HomeMy WebLinkAbout04/25/06•
•
"Blessed is the person who is too busy to worry in the daytime and
too sleepy to worry at night." - Leo Aikman
AGENDA,
REGULAR MEETING HERMOSA BEACH CITY COUNCIL
Tuesday, April 25, 2006 - Council Chambers, City Hall
1315 Valley Drive
Regular Session - 7:10 p.m.
Closed Session - Immediately following Regular Session
MAYOR CITY CLERK
Peter Tucker Elaine Doerfling
MAYOR PRO TEM CITY TREASURER
SamY.-Edgerton John M. Workman
COUNCIL MEMBERS CITY MANAGER
Michael Keegan Stephen R. Burrell
J. R. Reviczky CITY ATTORNEY
Michael Jenkins
CITY CLERK
All council meetings are open to the public. PLEASE ATTEND.
The Council receives a packet with detailed information and recommendations on nearly every
agenda item. Complete agenda packets are available for public inspection in the Police
Department, Fire Department, Public Library and the Office of the City Clerk. During the
meeting, a packet is also available in the Council Chambers foyer.
City Council agendas and staff reports are available for your review on the
City's web site located at www.hermosabch.org
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL
ANNOUNCEMENTS
PROCLAMATIONS
MUNICIPAL CLERKS WEEK
APRIL 30 - MAY 6, 2006
ROTARY CLUB OF HERMOSA BEACH
75TH ANNIVERSARY
PUBLIC PARTICIPATION: Although the City Council values your comments, the Brown
Act generally prohibits the Council from taking action on any matter not listed on the posted
agenda as a business item.
1. ORAL AND WRITTEN COMMUNICATIONS
Members of the public wishing to address the City Council on any items within the Council's
jurisdiction, or to request the removal of an item from the consent calendar, may do so at this
time. Comments on public hearing items are heard only during the public hearing. Comments
from the public are limited to three minutes per speaker. Members of the audience may also
speak:
1) during discussion of items removed from the Consent Calendar;
2) during Public Hearings; and,
3) during discussion of items appearing under Municipal Matters.
The City Council acknowledges receipt of the written communications listed below. No action
will be taken on matters raised in written communications.
The Council may take action to schedule issues raised in oral and written communications for a
future agenda.
Citizens with comments regarding City management or departmental operations are requested to
submit those comments to the City Manager.
a. Letter from Roger Creighton dated April 14, 2006 regarding sidewalk
construction at Edith Rodaway Park.
• Letter from Howard Longacre dated April 19, 2006 regarding In -Lieu parking
spaces.
. Letter from Hermosa Beach Historical Society dated April 13, 2006 regarding the
Historical Museum Expansion Funding request.
RECOMMENDATION: Refer item to the Budget Workshop on June 1, 2006.
d. Letter from Albro Lundy of Baker, Burton & Lundy dated April 17, 2006
regarding 726 Prospect Avenue.
•
2. CONSENT CALENDAR: The following more routine matters will be acted upon by
one vote to approve with the majority consent of the City Council. There will be no
separate discussion of these items unless a Council member removes an item from the
Consent Calendar. Items removed will be considered under Agenda Item 4, with public
comment permitted at that time.
(a) Recommendation to approve the following minutes:
1) Minutes of the Adjourned Regular meeting held on April 11, 2006; an
2) Minutes of the Regular meeting held on April 11, 2006.
(b) Recommendation to ratify check register.
(c) Recommendation to receive and file Tentative Future Agenda Items.
(d) Recommendation to receive and file the March 2006 financial reports:
1) Revenue and expenditure report;
2) City Treasurer's report; and,
3) Investment report.
(e) Recommendation to accept donations of $250.00 from Gary and April Wayland to
be used for the Centennial Celebration and $553.00 from the Vietnam Veteran's of
America, South Bay Chapter to be used for the Veterans' Memorial maintenance.
Memorandum from Finance Director Viki Copeland dated April 13, 2006.
(h)
Recommendation to receive and file Protect Status Report. Memorandum from
Public Works Director Richard Morgan dated April 17, 2006.
Recommendation to deny the following claims and refer them to the City's Liability
Claims Administrator. Memorandum from Personnel Director/Risk Manager
Michael Earl dated April 17, 2006.
Claimant: Alan Nakamura
Date of Loss: 1/27/06
Date Filed: 4/4/06
Allegation: Police Harassment.
Claimant: Rhonda Erlich
Date of Loss: 3/13/06
Date Filed: 4/5/06
Allegation: Personal Injury.
Recommendation to appropriate $1679.45 from the California Law Enforcement
Equipment Program Fund, High Technology Grant (CLEEP) program to purchase
eleven (11) Pentek digital ballpoint pen recording devices. Memorandum from Police
Captain Thomas Eckert dated April 10, 2006.
3
(i)
(i)
(k)
•
Recommendation to approve request from INNOVA Marketing, Inc. to utilize Pier
Plaza for a one -day sales promotion of GAP merchandise, Friday, May 19, 2006
from 10:OOam to 5:OOpm. Memorandum from Community Resources Director
Lisa Lynn dated April 18, 2006.
Recommendation to adopt resolution reflecting the City Council decision to
overturn the Planning Commission and merge the two lots at 726 Prospect Avenue
into one parcel. Memorandum from Community Development Director Sol Blumenfeld
dated April 19, 2006.
Recommendation to deny the following claim and refer it to the City's Liability
Claims Administrator. Memorandum from Personnel Director/Risk Manager
Michael Earl dated April 19, 2006.
Claimant: Nicholls, David
Date of Loss: 8/25/05
Date Filed: 2/22/06
Allegation: Constitutional Rights violation, personal injury.
(1) Recommendation to adopt resolution ordering the preparation of a report for the
annual levy of assessments within the Hermosa Beach Landscaping and Street
Lighting District during fiscal year 2006-07. Memorandum from Public Works Director
Richard Morgan dated April 18, 2006.
(m) Recommendation to approve Final Map #060571 for a 3 -unit condominium at 403
11th Street. Memorandum from Community Development Director Sol Blumenfeld
dated April 18, 2006.
(n) Recommendation to receive and file the action minutes of the Public Works
Commission meeting of March 15, 2006.
(o) Recommendation to receive and file the action minutes of the Planning Commission
meeting of April 18, 2006.
(p) Recommendation to authorize the award of construction contract for the Police
Department HVAC Upgrades to Rusher Air Conditioning of Torrance, California,
in the amount of $165,165, creating CIP 05-645 Police Department HVAC
Upgrades; authorize transfer of funds totaling $137,110 from Building
Maintenance, 2nd Street Resurfacing, Re -roofing of City buildings, Concrete
Repairs at Various Locations and 20th Street, Valley to Power; authorize
appropriation of $48,055 from the Equipment Replacement Fund; authorize the
Mayor to execute and the City Clerk to attest the Contract subject to approval of
the City Attorney; and, authorize the Director of Public Works to issue change
orders up to $20,000. Memorandum from Public Works Director Richard Morgan dated
April 20, 2006.
3. CONSENT ORDINANCES
NONE
4. ITEMS REMOVED FROM THE CONSENT CALENDAR FOR SEPARATE
DISCUSSION
* Public comments on items removed from the Consent Calendar.
5. PUBLIC HEARINGS - TO COMMENCE AT 7:30 P.M.
NONE
6. MUNICIPAL MATTERS
INTERIM URGENCY ORDINANCE TO PROHIBIT THE
ESTABLISHMENT OF MEDICAL MARIJUANA DISPENSARIES.
Memorandum from City Manager Stephen Burrell dated April 18, 2006.
RECOMMENDATION: Adopt urgency ordinance.
b. CODE AMENDMENT TO ADDRESS VARIANCE ISSUES ON R-1
SMALL LOTS. Memorandum from Community Development Director
Sol Blumenfeld dated April 18, 2006.
RECOMMENDATION: Initiate amendment to the R-1 small lot special
exception standards to increase lot coverage, allow the required front yard to
contribute to the open space requirement; and, refer the matter to the Planning
Commission for report and recommendation.
c. NUISANCE ABATEMENT OF PROPERTY AT 1811 MANHATTAN
AVENUE. Memorandum from Community Development Director
Sol Blumenfeld dated April 18, 2006.
RECOMMENDATION: Direct as deemed appropriate.
d. NUISANCE ABATEMENT OF PROPERTY AT 138 1st Street.
Memorandum from Community Development Director Sol Blumenfeld dated
April 19, 2006.
RECOMMENDATION: Direct as deemed appropriate.
7. MISCELLANEOUS ITEMS AND REPORTS - CITY MANAGER
a. AB2329 (OROPEZA) — SOUTH BAY STATISTICAL DATA. Memorandum
from City Manager Stephen Burrell dated April 20, 2006.
RECOMMENDATION: That the City Council support AB2329 (Oropeza) which
would create a South Bay Statistical area for state data.
5
8. MISCELLANEOUS ITEMS AND REPORTS - CITY COUNCIL
NONE
9. OTHER MATTERS - CITY COUNCIL
Requests from Council members for possible future agenda items:
Recommended Action: 1) Vote by Council whether to discuss this item; 2) refer to
staff for a report back on a future agenda; or, 3) resolution of matter by Council action
tonight.
a. Request from Mayor Tucker to agendize the issue of banning smoking on the
beach.
ANNOUNCEMENT IN OPEN SESSION OF ITEMS TO BE DISCUSSED IN CLOSED
SESSION AS FOLLOWS:
1. MINUTES: Approval of minutes of Closed Session meeting held on April 11, 2006.
2. CONFERENCE WITH LEGAL COUNSEL
The City Council finds, based on advice from legal counsel, that discussion in open
session will prejudice the position of the City in the Iitigation.
Existing Litigation: Government Code Section 54956.9(a)
Name of Case:. Macpherson v. City of Hermosa Beach
Case Number: BC172546
Name of Case: John Y. Kim, Jr. v. City of Hermosa Beach
h
Case Number: YC050763
3. PUBLIC EMPLOYEE PERFORMANCE EVALUATION
Government Code Section 54957
Title: City Manager
ADJOURN TO CLOSED SESSION
RECONVENE TO OPEN SESSION
ORAL ANNOUNCEMENTS
ADJOURNMENT
70,000 Steps in 7 Days.
A Nationwide Challenge
to Combat Childhood Obesity.
April 24 - 30, 2006
Get healthy while doing good for the children of our community.
Pledge to walk 70,000 steps in 7 days and contribute to Beach Cities
Health District's childhood obesity. programs.
All it takes is $10. You get a pedometer and tips to help you achieve the
goal, plus a free one-week pass to the Center for Health and Fitness so
that you can rack up some steps on the treadmill.
The community that logs the most steps in 7 days will receive national
recognition!
Register today! CaII Beach Cities Health District's Center for Health and
Fitness at (310) 374-3426, ext. 147.
Steppin' Out is the Medical Fitness Association's effort to help prevent childhood obesity.
Download a log sheet and get details on the event at www bchd.org.
Naeppt& k att
��I IIS
Health & Fitness
BCHD
A Pubic Agency
2nd Annual Medical Fitness Week • Apd 24 -30.2006 A Beach Cities Health District Program
When the taxpayers bought the playground at Prospect School from the city school
system to hold the playground in title via the city, the taxpayer spent money on the
following:
1. $14,000.00 for design and engineering
2. Neighborhood as well as citywide public hearings ,..
3. Tens of thousands more for improvements
•
•
•
•
The design company wanted to redo the retaining walls along Prospect so they would
not have the starkness of a plain concrete wall. At the public meetings the taxpayers said
they wanted no money spent redoing the wall. Instead they said plant wondering figs to
cover the wall because flora is the best design of nature to hide the unsightly.
Friday March 24, 2006 the sidewalk was torn out, the flora destroyed, and the
planter locations concreted over,
Questions:
1. Was there a permit issued by the city for said sidewalk construction?
2. Who was the permit issued to?
3. I saw no signage on Prospect notifying drivers of road construction ahead.
4. .I saw no sign saying lane closed.
S. t saw no signs in the hands of construction workers stopping vehicle
traffic_
Page I of 4
Id WUZT :0T 900Z LI ' add : 'ON Xtii
•
: WO&i
S-1
6. I saw the entire north lane closed, causing 'vehicles to travel on the wrong
side of the street.
7. I saw no signage, arrows, construction zone ahead, detour, or delays,
nothing, not even the required hand held slow/stop sign paddles in
anybody's hands that were directing traffic.
8. The contractor operated a jackhammer in the parking lane after dark with
traffic flowing in both directions.
The only person who answered their phone was J.R. He called me after he
reviewed the construction site. I understood him to say the following:
1. The company was version
2. There was no permit requesting to pour concrete on Friday.
3. J.R said the contractor told the inspector they would not pour concrete on
Friday.
4. The flora would be replaced
When I consider the failure during the 2nd Street repave project to have the
construction site be legally signed, the omission of specifications for the barricades on the
plaza, the failure to properly measure building setbacks to require sidewalk canopies, I
fear someone may conclude that there may appear to be gross negligence in the
enforcement of the required traffic safety laws that demand devices be properly installed
and maintained. Are soil tests being done for compaction on sidewalks that could settle,
injuring pedestrians after being installed improperly? Does having fire hydrants blocked
by flora, concrete walls, wire fences, trash, inaccessible valves at fire hydrant risers, and
improper or no traffic controls at construction sites give the opportunity for someone to
Page 2 of 4
: 'ON Xtid
ea WH2T:OT 9002 LT 'add
WONJ
S-1
make a claim based on gross negligence against the council members. personally? My
understanding is that Hedges v. Victor stated that the City of Hermosa Beach and the
• city's contractors would be the parties to pursue for responsibility if improper signage,
barricades, and other delineating of street conditions in a construction zone were a cause
of the accident that cut off the women's legs. It is my understanding that in Hedges v.
Victor, Judge Epstein held that a sidewalk is for pedestrians travel and is not to be
blocked in any way or any degree whatsoever. The lady who lost her legs when a van
went out of control on Hermosa Ave. and struck the lady when she was examining a CD
player in the rear of a vehicle parked on the sidewalk had no action on the driver of the
illegally parked car because, (1) she was not a pedestrian, (2) the driver did not own the
property, and (3) the driver was not operating a business where he was parked illegally
blocking the sidewalk. How many disasters, and or written notices such as this one, need
to occur before city council members become personally liable because the city council
does not cause the placing and maintenance of required signage, barricades, and other
safety devises mandated by law be in place on street improventeat int Hermosa Beach?
I saw the faces of the parents of a child who was forced to walk in the street
because a parked car blocked the sidewalk. I saw the face of the truck driver who bit the
child. I saw the faces of the firemen, policemen, and many hundreds .of Hermosa Beach
residents when 3 children burned to death who may have possibly been saved if the
public officer who smelled the fire had called the fire department to locate the fire. Such
faces show a weight that should never be seen anywhere again by anybody.
Is the City Council on notice that their legal duty is to get the city staff to properly
sign and barricade street improvements including the plaza and all construction sites
Page 3 of 4
S -t
forthwith? Will council members be the ones who may be viewed as allowing the evil to
exist, when one is injured who may not be aware of the peril that exists that they were not
aware of because they believed they were protected by non-specified barricades or were
not placed on notice of a peril because there were not the legally required barricades and
or signage at a construction site?
At the last council meeting the city manager stated materials were being chosen with both
safety and aesthetics in mind for the pier plaza. 8" chrome bollards past that very test
until it was learned the ones the city bought had no specifications. Why not 8" chrome
pipe. filled with concrete that people can get behind to keep from being hit by an out of
control vehicle?
To place a planter that people can be pinned against cannot provide the safety of properly
chosen chrome bollards, which have been aesthetic enough for years.. Will the city
council be the ones responsible for the injuries to someone injured when they are pinned
between a planter and a run away vehicle?
Is the city council receiving and filling these notices without mandating orders to follow
the law in regards to signage and barricades at construction sites a lack of due care?
Does the sidewalk job at the Ethel Roadway Park site demonstrate, with crystal clarity,
that the city council's failure to have proper signage and barricades in place on the 2nd
Street repave job is being continued by not having legally required signage and
barricades properly in place at the sidewalk job at the Ethel Roadway Park site?
Page 4 of 4
Ld W3PT:OT 900E LT 'add
'ON Xdd
WONd
RECEIVED
APR 1 0 2006
City Clerk and City Manager, Per
It is requested that this communication be placed on the agenda of the April
25, 2006 regular meeting of the Hermosa Beach City Council under 'Written
Communications from the Public'. Thank You.
April 19, 2006
The Hermosa Beach City Council
City Manager, City CIerk, Director of Community Development, Directory of Public
Works, City Attorney
Re: The city's selling of "In -Lieu", or "phantom", and presently non-existent
parking spaces such that a business(s) can justify building and/or utilizing the
amount of square footage they desire for a given use and thus qualify for a CUP(s)
and/or other rights from the city.
Honorable Mayor, Members of the Hermosa Beach City Council, and other officials,
When presenting the following questions and thoughts to the Planning Commission April
18, 2006, the commission's chairperson suggested that I'd best submit these to the City
Council.
It has been my understanding for many years that the central downtown area from Valley
Drive, westward to the beach is very much deficient in parking due primarily from
businesses which cater to many customers at the same time and whereby those businesses
do not have sufficient parking on their own property.
It also is my understanding that except for some mental thought of parking structure
construction, that there is absolutely no such parking structure(s), above or below ground,
currently in any phase of planning and that such parking structure project(s) would require
substantial planning, public hearings by the city, possibly by the county, and most likely by
the Coastal Commission, not to mention significant amounts of money. And then the
always potential of a vote by the people to even allow same.
Adding parking to an area such as the downtown, as by the construction of any kind of new
parking, would by its very creation result in more traffic, more people, more transient
activity, and more spillover into residential areas of such, and this would unquestionably be
Page 1 of 3 H.Longacre To HB City Council dated April 19, 2006
..o
1b
even more controversial than it has been in the past.
Some of the businesses as located in older commercial buildings having little or no on-site
parking have purchased "phantom" ,AKA "In -Lieu", non-existent parking spaces from the
city for a one time fee of approximately $12,500 for each such space so as to qualify for a
CUP or other right to operate their business without providing sufficient on-site parking.
Now it appears that an all -new -construction hotel is to be built behind the "Beach Market"
in the downtown area and is to qualify its parking requirements per our city codes, by also
purchasing these "phantom" non-existent parking spaces at $12,500 each.
Further it appears that an all -new -construction project is to be built on several lots on the
south side of Pier Avenue near the now closed mortuary. This project is also proposing to
qualify its need for parking by purchasing "phantom", non-existent, "In -Lieu" parking
spaces at $12,500 each.
The city seems to be acting irresponsibly by selling non-existent parking spaces such that
businesses can appear to be meeting the city parking requirements. Would not the city
potentially be liable if later these businesses fail due to lack of actual parking the city had
sold them via these "In -Lieu", or "phantom", non-existent parking spaces, notwithstanding
any disclaimers the city indicates to these businesses.
Further still, by selling non-existent "phantom", "In -Lieu" parking spaces, it appears that
the city is actually compounding a severe parking problem for both current businesses and
the surrounding residential areas, and may be doing so to then justify building multi-level
above or below -ground parking structures at various locations in the downtown area so as
to fix the problem the city's own actions made in the first place.
This is much like the concept whereby a less -than -honorable hypothetical developer desires
to build something not desired by the Local residents. The hypothetical developer might
own or acquire some property and then let it degrade to the point that it presents such a
nuisance to the area that when he submits the project he desires to be built on same, it can
be justified that this will "be a great improvement over what is there". Not an honorable
practice but one which has probably occurred many times in some parts of the country.
The quest by the city for business additions in many cases, without doing city cost/benefit
analysis, may be resulting in business approvals which are costly for city services and in
impacts to the quality of life while bringing little revenue to justify same.
The city would best stop selling "phantom", non -existing parking spaces to businesses until
it can show it has excess parking spaces available to sell. Businesses should supply their
own parking spaces on their own land. They need to build less square footage and more
Page 2 of 3 H.Longacre To HB City Council dated April 19, 2006
parking. Homeowners do. Why shouldn't businesses, especially when they are building
new out of the ground?
The city would best stop making a bad problem worse. There are no parking spaces to sell.
It is not appropriate to sell something you don't have especially something that is actually
in negative supply.
And what seems most unfortunate, these "In -Lieu" "phantom" spaces are being sold by the
city at a bargain rate, probably Less than one third their true value, with no annual value
adjustment which recognizes their current true value, nor any requirement for businesses to
keep paying additional maintenance amounts to maintain their ownership and use of such
"phantom", "In -Lieu" spaces. If the city is supplying these parking spaces, and if they
actually existed, would there not be ongoing costs to the city to maintain them?
Again, it appears the city has been acting irresponsibly by selling these "phantom", "In -
Lieu", non-existent parking spaces in recent years. "In -Lieu" parking spaces were really
designed to be used to assist businesses in older established buildings where no parking
could be built, and in doing so to help encourage low impact businesses to the downtown
which actually benefited the city revenue stream, the residents, and other businesses.
Thank you for your attention,
Howard Longacre
Hermosa Beach Resident
Page 3 of 3 H.Longacre To HB City Council dated April 19, 2006
HERMOSA BEACH
RECEIVED
APR 1 4 2006
"Th acothe, firesert.t. and nitcrpret historic=al memorabilia Per
and usher material permitting to the history of
- The Crit y of 1.1gmosa Beach. This collodion
shalt to emended to the public as a (J:tne
of delight. illumination, and fife -long learning
HISTORICAL SOCIETY
City of Hermosa Beach
Attn: Steve Burrell / City Manager
1315 Valley Drive
Hermosa Beach, CA
90254
RE: Historical Museum Expansion Funding Request
Dear Mr. Burrell,
April 13, 2006
The Hermosa Beach Historical Society is and has been actively raising funds for our .
museum expansion project. We respectfully submit that you forward our request for funding
in the amount of $20,000.00 for consideration and hopefully inclusion in the upcoming City
budget. The funds will be considered a matching fund and used for our museum expansion
dead Tined for completion.by The Hermosa Beach Centennial Celebration January 14,
2007.
I have attached our expansion budget for added consideration.
We would also appreciate permission to use the Official Seal of the Hermosa Centennial
for our promotional purposes.
Our museum is a wonderful asset for our City and we wish to thank you in advance for your
assistance with our request.
Sincerel
hard L. Koenig
President
Hermosa Beach Historical Society
Richard L. Koenig 1825 Manhattan Avenue, Hermosa Beach, Calif. 90254 310-318-1403
Hermosa Beach Historical Society
MUSEUM EXPANSION BUDGET
11
4/13/2006 8:01 AM
Expansion Job Cost Sheet2
Description
PHASE 1
. . COST
PAID deONIHOLD s
1�r`"iC'if z w`1I Ky41� kfl
Signage (main)
Done
$5,000.00 �� �`'
Y • 4J �J i•:
$1,000.00<a 6V,'
} F ,�-Q��
�� �X
$7,500.00 �;� ci{s
$5,000.00 a'�'>>'b-�yy�%
J Sj dr r1 Fn;{pS�,rAY1�r`"a,y4
���;r,.�x���•,�;;.4r��„,.
Drywall & Plaster patch
Done
Diagnosis of existing electrical circuits
Done
S & I Sub -Panel
Done
Move existing necessary electrical
Done
Provide convenience outlets and fighting circuits
$4,500.00
Lighting Fixtures
$12,000.00
Ipifte,�'x k'U �+
��� �����'%
Lifeguard Tower (rebuild, wall opening, seal)
$2,250.00
Archives & cabinets,Done
Acquisitions Room (demo,$4
q
•.Tr,, ,•tet. u
t 250.00
Air Handling Equip (vent & heat)
$3,500.00
Computer Research Terminals
� $4 000}0
PHASE 2
7
Windows (south wall) Block Off
$1,000.00
Build Out Craftsman House
' rsk` 0X11:at001
�tx� $2,0, fr'
Panic Bars (3 doors)
$2,000.00
�`yx>.
HVAC System
$5,000.003
Museum Store (Fixtures)
$2,500.00x
`t�
Mt
Jazz 1 Music Room (door, drywall, sound system)
$6,000.00�5e
Temperature and Humidity Equip (document store
$4,500.00
Display Cases (ALL)
$10,000.00
Carpet 400 yds? ($15/sq yd)
$6,000.00
•�3';,;�tw�
Lprinting'
9 Format
$4,500.00
S & I Interior doors�;,,
')) 5 •,
Signage (secondary)
$2,500.00en*�
Painting (final)
$2,500.001
° ����,�3
•
Security System
$5,500.00
PHASE 3
BEACH TURE CUL ROOM
Carpet
$3,000.00�t¢`�
;� w
$$ Commitments
$62,ppY5.00
Demo (concrete & T -bar)
$1,800.00
$12,500.00
ExistingDisplay Cases to stayN/C
PY
TOTAL COST
EXPANSION ACCT
FUNDS NEEDED
Totals•
$79,050.00
$22,750.00 $101,800.00
$26,455.00
$75,345.00
11
4/13/2006 8:01 AM
Expansion Job Cost Sheet2
KENT BURTON
BRAD N. BAKER
ALBRO L. LUNDY, III
ANNE MCWILLIAMS
LAYTON L. PACE
Steve Burrell
City of Hermosa Beach
1315 Valley Drive
Hermosa Beach, CA 90254
Re: 726 Prospect Avenue
Dear Mr. Burrell:
BAKER
B[RTON
=I�UNDY
April 17, 2006
ie4,-(2-62)
ATTORNEYS AT LAW
A PROFESSIONAL CORPORATION
515 PIER AVENUE
HERMOSA BEACH CA 90254-3889
TELEPHONE: 310 • 376-9893
FACSIMILE: 310 • 376-7483
We represent Chuck Heidman and Lin Tran with regard to their property located at 726
Prospect Avenue. We understand there was a 2 to 1 vote to merge the two lots into one but there
needs to be a ratification of that vote and that will be heard on April 25, 2006. My clients request
that they be heard at that meeting and ask for reconsideration by the council. Apparently, Ms. Tran
was instructed that the City required a letter requesting this. If there is anything further required to
comply, please contact us at your earliest convenience.
ALL:jw
Yours very truly,
BAKER, :
A Pries
O L. L • r Y, III
' T•N & LUNDY,
oration
1d
•
MINUTES OF THE ADJOURNED REGULAR MEETING OF THE CITY COUNCIL
of the City of Hermosa Beach, California, held on Tuesday, April 11, 2006, at the
hour of 6:14 p.m.
ROLL CALL:
Present: Keegan, Reviczky, Mayor Tucker
• Absent: Edgerton
PUBLIC PARTICIPATION — None
ADJOURN TO CLOSED SESSION — The Regular Meeting of the City Council of the
City of Hermosa Beach adjourned on Tuesday, April 11, 2006, at the hour of 6:15
p.m. to a closed session.
RECONVENE TO OPEN SESSION — The Closed Session convened on Tuesday,
April 11, 2006, at the hour of 6:16 p.m. At the hour of 6:45 p.m., the Closed Session
adjourned to the Regular Meeting.
ORAL ANNOUNCEMENTS There were no decisions made requiring a public
announcement.
ADJOURNMENT - The Regular Meeting of the City Council of the City of Hermosa
Beach adjourned, on Tuesday, April 11, 2006, at the hour of 6:46 p.m. to the
Regular Meeting of April 11, 2006, at 7:10 p.m.
w eputy City Clerk
2a(1)
City Council Minutes 09-1-05 Page 11874
MINUTES OF THE REGULAR MEETING OF THE CITY COUNCIL of the City of
Hermosa Beach, California, held on Tuesday, April 11, 2006, at the hour of 7:12
p.m.
PLEDGE OF ALLEGIANCE— Peggy Barr
ROLL CALL:
Present: Keegan, Reviczky, Mayor Tucker
Absent: Edgerton
ANNOUNCEMENTS — Councilmember Keegan noted that the traffic signal at 16th
Street and Pacific Coast ,Highway had been installed and asked when it would be
operational (City Manager Burrell said the signal would be activated in one week).
Mayor Tucker asked that the meeting be adjourned in memory of long-time resident
Diana Martin, who had passed away that afternoon, noting that she had been very
involved in the community, providing crossing guard services for Valley School and
participating in the Beach Cities Holiday Toy Drive and the Sister Cities Association;
sent his condolences to her family and said she would be greatly missed.
PRESENTATIONS
PRESENTATION BY
LEADERSHIP HERMOSA
Alan Cheeks, Craig Cadwallader, and Alysa Brennen, described the project for the
Leadership Hermosa Class of 2005 — cigarette butt stainless steel disposal units —
and indicated on a City map the approximately 60 locations, mostly along Hermosa
Avenue and Pier Avenue and other gathering areas, where they ultimately planned
to install the units, noting that they were conducting fundraising efforts to relieve the
City of the cost this litter -controlling asset and were actively seeking donations from
anyone who would care to contribute.
CLOSED SESSION REPORT FOR MEETING OF APRIL 11, 2006. City Attorney
Jenkins announced that at 6:15 p.m. this evening, the Council convened a properly
noticed .Adjourned Regular meeting, at which there were no public comments, that
the Council then conducted its scheduled closed session, at which no reportable
action was taken, and adjourned the meeting at 6:45 p.m.
PUBLIC PARTICIPATION:
1. ORAL AND WRITTEN COMMUNICATIONS
There were no written communications.
2a(2)
Coming forward to address the Council at this time were:
William Davis - Legal Counsel for the Teamsters 911 Local Unit, said he
understood that staff had briefed the City Council on the issues
City Council Minutes 4-11-06 Page 11875
• •
leading up to the tentative agreement reached in January 2006; said
the members of this bargaining unit were satisfied with the contract
until the resolutions adopted at the March 14 City Council meeting
providing an additional 1% salary increase retroactive to November 1,
2005 to two other groups without further negotiations; said the
Teamsters' contract offered the original 3% increase plus the 1%
earned in further negotiations retroactive only to November 1 and they
felt they were being penalized and other groups were benefiting by
their prolonged negotiation; asked the Council to consider granting the
original 3% retroactive to July 1, 2005, along with the 1% retroactive
November 1 like the other groups; and
Dianne Loughin — Police Department Court Liaison, said in neighboring cities,
a person holding a similar job to hers earned $10,000 more per year
and others under the Teamsters' contract had similar situations; said in
past difficult times, cutbacks, restructuring, and creative management
moves had changed jobs and required many employees to take on
additional responsibility with no additional pay; said unfair but arguably
necessary circumstances that contributed to inequity were not adjusted
when the conditions improved; said other employee groups had their
contracts re -opened with more benefits and retroactivity with no further
negotiation or explanation; said their group was told they were being
offered the best contract the City Council was able to provide but now
felt like the stepchild; said the expectation was to be treated equally.
City Manager Burrell responded to Council questions.
2. CONSENT CALENDAR:
Action: To approve the consent calendar recommendations (a) through (i)
with the exception of the following item, which was removed for discussion in
item 4, but is shown in order for clarity: 2(g) Keegan.
Motion Reviczky, second Tucker. The motion carried, noting the absence of
Edgerton.
(a) RECOMMENDATION TO APPROVE THE MINUTES OF THE REGULAR
MEETING OF MARCH 28, 2006.
Action: To approve as presented the minutes of the Regular Meeting of
March 28, 2006. (Edgerton absent)
(b) RECOMMENDATION TO RATIFY CHECK REGISTER NOS. 43481
THROUGH 43607, INCLUSIVE, AND TO APPROVE THE CANCELLATION
OF CHECK NOS. 43142 AND 43436, AS RECOMMENDED BY THE CITY
TREASURER.
Action: To ratify the check register as presented. (Edgerton absent)
City Council Minutes 4-11-06 Page 11876
•
(c) RECOMMENDATION TO RECEIVE AND FILE TENTATIVE FUTURE
AGENDA ITEMS.
Action: To receive and file Tentative Future Agenda Items as presented.
(Edgerton absent)
(d) RECOMMENDATION TO RECEIVE AND FILE REPORT OF CUSTOMER
SERVICE SURVEYS/COMPLAINTS. Memorandum from City Clerk Elaine
Doerfling dated April 3, 2006.
Action: To receive and file report of Customer Service Surveys/Complaints.
(Edgerton absent)
(e) RECOMMENDATION TO AWARD A CONTRACT TO PAINT STREETLIGHT
POLES AT VARIOUS LOCATIONS ON HERMOSA AVENUE TO
EVERLAST PAINTING CO, OF SAN PEDRO FOR THE ORIGINAL BID
AMOUNT OF $6,600; AUTHORIZE ADDITION OF PROTECTIVE COATING
TO STREETLIGHT POLES AT AN ADDITIONAL COST OF $4,500;
AUTHORIZE ISSUANCE OF THE APPROPRIATE PURCHASING
DOCUMENTS; AND AUTHORIZE THE DIRECTOR OF PUBLIC WORKS
TO MAKE CHANGES TO THE AGREEMENT UP TO $900. Memorandum
from Public Works Director Richard Morgan dated April 4, 2006.
Action: To approve the staff recommendation to:
(1) Award the contract to paint streetlight poles on Hermosa Ave. at
various locations to Everlast Painting Co. of San Pedro in the original
bid amount of $6,600;
(2) Authorize addition of protective coating to streetlight poles at an
additional cost of $4,500;
(3) Authorize issuance of the appropriate purchasing documents; and,
(4) Authorize the Director of Public Works to make changes to the
agreement up to $900.
(Edgerton absent)
(f)
RECOMMENDATION TO APPROVE AMENDING THE EXISTING
AGREEMENT WITH PSOMAS TO INCLUDE CONSTRUCTION
MANAGEMENT SUPPORT SERVICES ON AN ON-CALL BASIS FOR
VARIOUS CAPITAL IMPROVEMENT PROJECTS, FOR AN ADDITIONAL
AMOUNT OF $40,000. Memorandum from Public Works Director Richard
Morgan dated April 4, 2006.
Action: To approve amending the existing Agreement with Psomas to
include construction management support services on an on-call basis for
various Capital Improvement Projects, for an additional amount of $40,000,
as recommended by staff. (Edgerton absent)
City Council Minutes 4-11-06 Page 11877
(g)
• •
RECOMMENDATION TO APPROVE AMENDING THE AGREEMENT WITH
UNITED STORM WATER INC., INCREASING THE FY 05-06 CONTRACT
AMOUNT FROM $15,505 TO $22,000; APPROVE AMENDING THE
AGREEMENT WITH EMPIRE PIPE CLEANING AND EQUIPMENT=
INCREASING FY 05-06 CONTRACT AMOUNT FROM $113,050 TO
$125,030; APPROVE AMENDING THE AGREEMENT WITH RESOURCE
COLLECTION, INCREASING THE FY 05-06 CONTRACT AMOUNT FROM
$92,088 TO $101,297 FOR EACH YEAR OF THE RESOURCE
COLLECTION AGREEMENT; APPROVE AMENDING THE AGREEMENT
WITH LA COUNTY DEPT. OF PUBLIC WORKS MAINTENANCE,
INCREASING THE CONTRACT AMOUNT FROM $4,000 TO $5,000; AND,
AUTHORIZE THE APPROPRIATION OF THE FUNDS NECESSARY TO
ACCOMPLISH THESE CHANGES. Memorandum from Public Works
Director Richard Morgan dated April 6, 2006.
This item was removed from the consent calendar by Councilmember
Keegan for separate discussion later in the meeting.
City Manager Burrell responded to Council questions.
Action: To approve the staff recommendation to:
(1) Approve amending the agreement with United Storm Water Inc.,
increasing the FY 05-06 contract amount from $15,505 to $22,000;
(2) Approve amending the agreement with Empire Pipe Cleaning and
Equipment, increasing FY 05-06 contract amount from $113,050 to
$125,030;
Approve amending the agreement with Resource Collection,
increasing the FY 05-06 contract amount from $92,088 to $101,297 for
each year of the Resource Collection agreement;
(4) Approve amending the agreement with LA County Dept. of Public
Works Maintenance, increasing the contract amount from $4,000 to
$5,000; and,
(5) Authorize the appropriation of the funds necessary to accomplish
these changes.
Motion Keegan, second Reviczky. The motion carried, noting the absence of
Edgerton.
(3)
(h) RECOMMENDATION TO APPROVE FINAL MAP #60637 FOR A THREE -
UNIT CONDOMINIUM AT 1220 SUNSET DRIVE AND 1223 LOMA DRIVE.
Memorandum from Community Development Director Sol Blumenfeld dated
April 5, 2006.
Action: To approve the staff recommendation to adopt Resolution No. 06-
6456, entitled "A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
HERMOSA BEACH, CALIFORNIA, APPROVING FINAL PARCEL MAP NO.
60637, FOR THE SUBDIVISION OF A THREE -UNIT CONDOMINIUM,
City Council Minutes 4-11-06 Page 11878
(i)
•
LOCATED AT 1220 SUNSET DRIVE AND 1223 LOMA DRIVE IN THE CITY
OF HERMOSA BEACH, CALIFORNIA." (Edgerton absent)
RECOMMENDATION TO AUTHORIZE STAFF TO GIVE "FINAL NOTICE"
TO ALL PROPERTY OWNERS IN THE BEACH DRIVE UNDERGROUND
UTILITY DISTRICT THAT HAVE NOT COMPLETED THEIR PRIVATE
UTILITY CONVERSIONS AND TO FURTHER •DIRECT STAFF TO
DISCONNECT THE OVERHEAD UTILITY SERVICES TO THOSE
PROPERTIES THAT DO NOT COMPLETE ' THE NECESSARY WORK
WITHIN 30 DAYS OF RECEIVING SAID NOTICE. Memorandum from Public
Works Director Richard Morgan dated April 5, 2006.
Action: To authorize staff to give "Final Notice" to all property owners in the
Beach Drive Underground Utility District that have not completed their private
utility conversions and to further direct staff to disconnect the overhead utility
services to those properties that do not complete the necessary work within
30 days of receiving said notice. (Edgerton absent)
CONSENT ORDINANCES
a. ORDINANCE NO. 06-1264 - "AN ORDINANCE OF THE CITY OF
HERMOSA BEACH, CALIFORNIA, AMENDING THE ZONING MAP FROM
GENERAL COMMERCIAL (C-3) TO SINGLE-FAMILY RESIDENTIAL (R-1)
FOR THE PROPERTY LOCATED AT 1255 PROSPECT AVENUE LEGALLY
DESCRIBED AS LOT 31, HERMOSA HEIGHTS TRACT, BEING LOT 14,
BLOCK 84 AND PART OF LOT 7, BLOCK 88 OF SECOND ADDITION TO
HERMOSA BEACH, AND ADOPTION OF AN ENVIRONMENTAL
NEGATIVE DECLARATION." For adoption. Memorandum from City Clerk
Elaine Doerfling dated March 29, 2006
Action: To waive full reading and adopt Ordinance No. 06-1264.
Motion Keegan, second Reviczky. The motion carried by the following vote:
AYES: Keegan, Reviczky, Mayor Tucker
NOES: None
ABSENT: Edgerton
ABSTAIN: None
At 7:29 p.m., the order of the agenda was suspended to go to item 7(a)
4. ITEMS REMOVED FROM THE CONSENT CALENDAR FOR SEPARATE
DISCUSSION
Item 2(g) was heard at this time but is shown in order for clarity.
Public comments on items removed from the Consent Calendar are shown
under the appropriate item.
City Council Minutes 4-11-06 Page 11879
5. PUBLIC HEARINGS
a. APPEAL OF PLANNING COMMISSION DECISION TO NOT MERGE THE
PROPERTY AT 726 PROSPECT AVENUE, COMPRISED OF TWO LOTS,
INTO ONE PARCEL. (Continued from meeting of March 14, 2006).
Memorandum. from Community Development Director Sol Blumenfeld dated
April 4, 2006. Supplemental correspondence received on April 10, 2006,
from Charles Heldman and Howard Longacre. Supplemental petition
supporting the appeal and an additional letter from Howard Longacre
received on April 11, 2006.
Community Development Director Blumenfeld presented the staff report and
responded to Council questions. City Attorney Jenkins also responded to
Council questions.
The public hearing opened at 7:58 p.m. Coming forward to address the Council on
this item were:
Greg Eberhardt — appellant, summarized the letter he submitted to the City
and described photographs included which illustrated the types of
homes in the neighborhood; said the home he purchased in 2004 had
been built on two lots that had been merged into one and that many
other homes in his block had the same situation; said he had no issue
with the qualityof homes the developer planned to build but only with
density; said a realtor told him about Hermosa's lot merger ordinance
and one reason he decided to relocated his family to Hermosa Beach
was to avoid the "bowling alley" type homes so prevalent in some
neighboring cities; said he understood that the City had some liability
because until receiving notice of the possible intent to merge the two
lots, the developer had moved forward with his plans to develop two
lots; said the ordinance was not valid and there was no reason to
believe that the lots on Prospect were not meant to be considered;
said the lots met the required criteria and urged the Council to
consider the intent of the ordinance and merge the two lots into one;
Greo Peterson — Redondo Beach, said he previously lived in Hermosa Beach
on a 25 -foot wide lot on Prospect Avenue. off 11th Street; said when
Mr. Heidman purchased the lots, he believed that they would not be
merged because there were many 25 -foot wide lots on Prospect; said
Mr. Heidman's plans included off-street parking, an improvement over
current conditions; said Mr. Heidman was told by the City that he could
build a house on each of the lots and deserved the opportunity to
complete his construction as planned;
Deborah Cucci — Hermosa Beach, said one of the things she loved about
Hermosa Beach was its charming smaller homes and sense of
neighborhood, but every time additional houses were added, there
was less space for her children to play and it became even more
difficult to back out of the driveway onto Prospect;
City Council Minutes 4-11-06 Page 11880
•
Susan Blaco — Hermosa Beach, said the intent of the 1986 ordinance was to
eliminate a lot of 25 -foot wide lots;
Jeff Rice — Hermosa Beach, said this was a quality of life rather than quality
of construction issue; said the City was already very congested, with
crowded schools and parking problems; said he was lucky to have a
stop sign near his home so he could back out of his driveway but most
residents found it difficult; said mistakes made in the past to not merge
some lots should not be made at this time;
Alan Dettelbach - Hermosa Beach, said the intent of the ordinance was to
preserve the character of the neighborhood; said one of the goals
when he was on the Planning Commission was to require minimum
open space for new development; said the lots in question met the
criteria for merging, which would help in the fight against density;
Evangelos Karagiannis — Hemosa Beach, said he was surprised that the
Planning Commission had made the decision not to merge the lots and
urged the Council to consider quality of life when making its decision;
Lourdes Garcia- Hermosa Beach, said she wanted to protect her
neighborhood because she moved there to avoid oversized apartment
complexes; said she was surprised that residents were not notified of
development like this going on nearby;
Donald Santoranni — Hermosa Beach, said notifying the neighbors was
important because a property in his neighborhood had three homes
built on it and he had no idea it was happening; agreed that backing
out onto Prospect was difficult and dangerous; urged the Council to
control density and merge these lots;
- Charles Wilmot — Hermosa Beach, submitted petitions signed by 212 of his
neighbors in support of merging the lots; urged the Council to enforce
the lot merger ordinance already in place to reduce density in the
neighborhood; stressed the importance of notifying residents about
what was going on in their neighborhood;
Julian Katz. — Hermosa Beach, urged the Council to merge the lots and to
clarify the criteria for the lot merger program;
Jonathan Stamper — Hermosa Beach, said developers squeeze in as many
homes as possible and then sell them to others, leaving the
neighborhood to suffer the density problems;
Gary Albano — Hermosa Beach, said you can't unring a bell, that no one
would ever tear down two or three houses and replace them with one;
urged the Council to enforce the 1986 ordinance and merge these lots;
Stacey Montalto - Hermosa Beach, described how difficult it was to back out
of her driveway and said more houses would make it worse, urged the
Council to give this matter their serious consideration;
Sonia Randall — Hermosa Beach, said she and her husband moved to
Hermosa Beach from North Redondo Beach with their two small
children; said the parks are already overcrowded with neighborhood
children and asked the Council to consider the quality of life of the
children growing up in the City by increasing open space and
decreasing density;
City Council Minutes 4-11-06 Page 11881
• . •
Ellen Carter — Hermosa Beach, said she loved coming home to her tree -lined
neighborhood in Hermosa Beach and could look to the neighboring
cities to see the heavy development that should be avoided;
Jason Greenwald — Hermosa Beach, said there was not enough parking now
and on street sweeping days it is almost impossible to find a parking
space; said the City needed to slow down the building of additional
homes which would make the parking situation worse;
Tom Hodges — Hermosa Beach, said cars were blocking driveways and
sidewalks; said the City installed ramps on the intersection curbs but
people can not walk on the sidewalks because of all the parked cars;
David Grathen — Hermosa Beach, said this did not seem to be a cut and
dried situation; urged the Council to look at the issues and the intent of
the original ordinance and not be swayed by emotional statements but
recognize the need to preserve Hermosa's small town character;
Ali Nayak — Hermosa Beach, said his neighborhood keeps getting destroyed
bymore houses; said with the current trend, it would be easy to add 15
houses to a neighborhood, which, with two cars per household, would
be 30 extra cars;
Dan Kircher — Hermosa Beach, said he agreed with the- points made by
previous speakers and added that there were a lot of cars parked on
Prospect that are for sale, taking away parking spaces from the
neighborhood residents;
Baiba Glassford - Hermosa Beach, said she was opposed to narrow homes
and asked the Council to use the ordinance to prevent them;
Sam Perrotti Hermosa Beach Planning Commissioner, explained that the
Commission makes decisions based on rules and that the Council
implements policy; said this situation might be one in which a policy
decision is appropriate;
Pearl Hodges - Hermosa Beach, said she thought traffic was bad when they
built their house in 1973 but now it is almost impossible to back out of
her driveway and something should be done about it;
Donald Geazer — Manhattan Beach, spoke in support of the Planning
Commission decision and urged the. Council to consider individual
property owner rights as well and not to be swayed by the residents
requesting that the lots be merged;
P.J. Harari — Hermosa Beach, said there were already so many children in
the schools and more people wanting to move to Hermosa because of
the good schools; asked that the Council merge the lots to allow the
children who already live here to take advantage of the good schools;
Sandra Essex — Hermosa Beach, said one more house would not make a big
difference but urged the Council to think about quality of life; said it
was sad to lose the great little older homes; said this was a developer
buying property in our neighborhood and Council should consider that;
Chuck Heidman - owner of the subject property, requested that the Council
accept the recommendation of the Planning Commission and allow
him to develop the two lots; said he visited the Planning Department
when considering the purchase of these lots to verify that the lots were
not merged; said it was confirmed that the lots could be developed and
City Council Minutes 4-11-06 Page 11882
• •
that he made the purchase based on that information; said he spent
over a year and a lot of money generating plans, following all the rules
and codes of the City and asking for no variances; distributed three
photographs showing examples of area homes, the majority of which
appeared to have been built on 25 -wide wide lots; said the parking
situation would be improved by his construction because he was
planning a minimum of four parking spaces on each property; said the
two proposed structures would provide quality homes affordable for
future families; said he hoped that the Council would treat the matter in
a fair and competent manner; and
Lien Tran — Hermosa Beach, said she was part owner of the subject property
and that they hoped to live in one home and have their grown children
live in the other; said they had checked with the City to confirm that
they could build two homes and was completely shocked later to learn
that. the lots might be merged, after a year of planning the construction
of the two homes; said she has worked in Hermosa Beach for 20 years
and asked the Council to consider the money they had spent and not
merge the lots.
The public hearing closed at 8:44 p.m.
Action: To direct staff to prepare a resolution for Council adoption to
overturn the Planning Commission decision and merge the two lots into one
parcel.
Motion Keegan, second Tucker. The motion carried, noting the dissenting
vote of Reviczky and the absence of Edgerton.
Further Action: To direct staff to prepare a revised lot merger ordinance that
includes noticing provisions and clarifies the criteria.
Motion Reviczky, second Keegan. The motion carried, noting the absence of
Edgerton.
At 9:07 p.m., the order of the agenda went to item 4, consent calendar items
removed for separate discussion.
6. MUNICIPAL MATTERS - None
7. MISCELLANEOUS ITEMS AND REPORTS - CITY MANAGER
a LETTER OF. SUPPORT FOR THE LOMITA RAILROAD MUSEUM
EXPANSION PROJECT
City Manager Burrell presented the staff report and responded to Council
questions.
Action: To authorize the Mayor to send a letter of support to
Congresswoman Jane Harman for the Railroad Museum Expansion Project.
City Council Minutes 4-11-06 Page 11883
Motion Reviczky, second Keegan. The motion carried, noting the absence of
Edgerton.
At 7:30 p.m., the order of the agenda went to 5(a).
8. MISCELLANEOUS ITEMS AND REPORTS - CITY COUNCIL - None
9. OTHER MATTERS - CITY COUNCIL - None
ADJOURNMENT - The Regular Meeting of the City Council of the City of Hermosa
Beach adjourned in memory of Diana Martin, on Tuesday, April 11, 2006, at the
hour of 9:08 p.m. to the Regular Meeting of April 25, 2006, at 7:10 p.m.
City Council Minutes 4-11-06 Page 11884
vchlist
04/05/2006 7:12:20AM
Check Register
CITY OF HERMOSA BEACH
N
Page:
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43608 4/5/2006 00243. HERMOSA BEACH PAYROLL ACCO 03312006 Payroll/3-16 to 3-31-06
001-1103 534,389.19
105-1103 5,344.60
109-1103 1,685.75
117-1103 1,123.59
145-1103 56.04
152-1103 15.06
156-1103 3,853.24
160-1103 9,790.78
705-1103 5,007.06
715-1103 6,948.83
Total : 568,214.14
Bank total : 568,214.14
Total vouchers :
568,214.14
Page:
{
vchlist Check Register Page: 1
04/06/2006 4:32:50PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43609 4/6/2006 13225 1736 FAMILY CRISIS CENTER 122541 Theater Damage Deposit Refund
001-2111 735.00
Total : 735.00
03610 4/6/2006 12482 ACCURINT 1114400-20060331 Information Services/ Mar 06
001-2101-4201 16.50
Total : 16.50
43611 4/6/2006 09366 AQUA FLO 483391 Irrigation Supplies - Feb 06
105-2601-4309 335.66
494373 Irrigation Supplies - Mar 06
001-6101-4309 272.81
Total : 608.47
43612 4/6/2006 05179 AT&T 055 354 2649 001 Fax Long Dist/2-22 to 3-21-06
001-1204-4304 ' 31.00
Total : 31.00
43613 4/6/2006 10276 BATTERY SYSTEMS 1-219040 GEM Vehicle Batteries
715-4601-4311 846.03
Total : 846.03
614 4/6/2006 11820 BESTY ROSS FLAG GIRLS WC 641054-C US, CA, POW Flags
001-4204-4309 771.00
Total : 771.00
43615 4/6/2006 09699 BLUE CROSS OF CALIFORNIA 18635 Refund Dup Pymt/Inv tt 14571
001-3840 561.00
Total : 561.00
43616 4/6/2006 03190 BLUEPRINT SERVICE & SUPPLY CC 128106 Bond Copies / CIP 05-121
302-8121-4201 30.96
128967 Zoning and Plan Maps / Feb 06
001-4101-4305 53.85
Total : 84.81
43617 4/6/2006 06169 BLUMENFELD, SOL 18616 Reimb Health Screening Fee
'7
Page:
vchlist
04/06/2006 4:32:50PM
Check Register
CITY OF HERMOSA BEACH
Page:
Bank code : boa
Voucher
Date Vendor
43617 4/6/2006 06169 BLUMENFELD, SOL
43618 4/6/2006 00163 BRAUN LINEN SERVICE
Invoice
(Continued)
0526540
0528211
0530016
0531765
43619 4/6/2006 00034 BUSINESS SYSTEMS CORPORATIC 284392
43620 4/6/2006 13764 CAL ASSO OF CODE ENFORCEMEI 18652
43621 4/6/2006 00153 CINTAS CORPORATION
Description/Account
Amount
426724703
426728014
426731306
426734642
43622 4/6/2006 00352 COAST SIGNS & GRAPHICS 202283
43623 4/6/2006 07809 CORPORATE EXPRESS 69076454
001-1203-4320
Prisoner Laundry/ Mar 06
001-2101-4306
Prisoner Laundry/ Mar 06
001-2101-4306
Prisoner Laundry/ Mar 06
001-2101-4306
Prisoner Laundry/ Mar 06
001-2101-4306
Taxi Vouchers
001-3302-4305
Tuition/ R. Rollins
001-4201-4317
Uniform Rental - Mar 06
001-4202-4314
Uniform Rental - Mar 06
001-4202-4314
Uniform Rental - Mar 06
001-4202-4314
Uniform Rental - Mar 06
001-4202-4314
Marquee Letters/ Comm. Center
001-4204-4309
Office Supplies - Mar 06
Total
224.00
224.00
38.75.
38.7.5
38.75
38.75
Total : 155.00
718.62
Total : 718.62
Total :
Total :
Total :
65.00
65.00
99.54
162.54
99.54
164.04
525.66
170.66
170.66
Page: 2
vchllst Check Register Page: 3
04/06/2006 4:32:50PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher
Date Vendor
Invoice
Description/Account
Amount
43623 4/6/2006 07809 CORPORATE EXPRESS
43624
43625
43626
43627
43628
•
43629
43630
4/6/2006 00879 COUNTY OF LOS ANGELES
4/6/2006 11304 DAMON CONSTRUCTION
4/6/2006 00181 EASY READER
4/6/2006 11509 EMBROID ME
4/6/2006 07853 EMPIRE PIPE CLEANING & EQUIP 7058
4/6/2006 01007 FOX, RON
4/6/2006 11732 GERBER, ALLEN S.
(Continued)
AR322985
AR323009
1050 -RET
40406
19541
001-1208-4305
SEWER PUMP STATION MAINT/FEB 06
160-3102-4251
ARTESIA BLVD. MEDIAN MAINT/FEB 06
302-3104-4251
CONCRETE STREET IMPR/ RETENTION
301-8113-4201
Legal Ads / Mar 06
001-1121-4323
Uniforms w City Logo/Pub Works
001-4202-4314
Total :
Total :
Total :
Total :
Total :
CLEAN & VIDEO SEWER SYSTEM/ FEB 06
160-3102-4201
18554 Travel Mileage Reimbursement
001-2101-4317
18636 2005 Assessment Tax Rebate
43631 4/6/2006 00387 HANSON AGGREGATES WEST,INC 318051
105-3105
Washed Plaster Sand
001-3104-4309
Total :
Total :
Total :
84.66
84.66
1,696.36
335.77
2,032.13
7,714.92
7,714.92 '
546.25
546.25
639.76
639.76
20,348.40
20,348.40
24.44
24.44
24.61
24.61
401.12
Total : 401.12
Page: 3
sl
vchlist Check Register Page:
04/06/2006 4:32:50PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher
Date Vendor Invoice Description/Account Amount
43632 4/6/2006 04108 HAZELRIGG RISK MGMT SERV, INC 040306 Workers Comp Claims/ 3-31-06
705-1217-4324
24,148.91
Total : 24,148.91
43633 4/6/2006 01399 ICI DULUX PAINT CENTERS 0189-385861 Paint and Supplies - Mar 06
001-4204-4309 173.84
Total : 173.84
03634 4/6/2006 12852 J.C. CHANG & ASSOCIATES, INC. 05034-1A MASTER PLAN OF PUBLIC WORKS MAINT YAF
715-8612-4201 15,700.00
Total : 15,700.00
43635 4/6/2006 04908 JAMESTOWN PRESS 8184 Business Card Master Sheets
001-1208-4305
8188 Business Cards
001-1208-4305
Total :
43636 4/6/2006 10820 JENKINS & HOGIN,LLP 13283 Legal Fees RE: General/ Mar 06
001-1131-4201
13284 Legal Fees RE: Land Use/Mar 06
001-1131-4201
13285 Legal RE:Pitchess Motions/Mar 06
001-1131-4201
13286 Legal RE: Code Enforce/Mar 06
001-1132-4201
13287 Legal Fees RE: Stop Oil/Mar 06
001-1131-4201
13288 Legal RE: Union Cattle/Mar 06
001-1131-4201
13289 Legal Fees RE: CATV / Mar 06
001-1131-4201
Total :
43637 4/6/2006 13747 KIDZART 18515 Instructor Pymt/10614, 10618
001-4601-4221
639.76
101.48
741.24
2,557.50
2,623.50
2,003.83
1,443.50
4,185.00
1,189.50
90.00
14,092.83
254.10
Page: 4
vchlist Check Register Page:
04/06/2006 4:32:50PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43637 4/6/2006 13747 KIDZART (Continued) Total: 254.10
43638 4/6/2006 13763 KRAEMER, GINA 121061, 121062 Rental Deposit Refund
001-2111 50.00
Total : 50.00
.3639 4/6/2006 10677 LAWRENCE ASSOCIATES 40306 Staff Supp Services/ Mar 06
140-4707-4201 1,963.50
140-8626-4201 314.50
117-5301-4201 1,113.50
Total : 3,391.50
43640 4/6/2006 00167 LEARNED LUMBER B8135 Lumber - Mar 06
001-6101-4309 55.20
Total : 55.20
27.06
27.06
50.00
50.00
975.00
975.00
1,250.00
1,250.00
43645 4/6/2006 10324 MBIA MUNI SERVICES COMPANY INV -11644 ANNUAL UUT AUDIT SERVICES -05/06 -3RD QTI
001-1202-4201 1,560.19
Total : 1,560.19
350.00
43641 4/6/2006 00077 LOMITA BLUEPRINT SERVICE, INC. 425090 Bond Copies, Enlargement
001-4101-4305
- Total:
43642 4/6/2006 13762 MADER, KENT 122419 Class Refund
001-2111
Total :
.643 4/6/2006 06514 MAXIMUS, INC. 1030385-002 MANDATED COST CLAIMS/FY 05/06/3RD QTR
001-1202-4201
Total :
43644 4/6/2006 10681 MAYNOR, DONALD H. DHM3217 LEGAL. SERVICES RE: UUT AUDIT -3RD QTR
001-1202-4201
Total :
43646 4/6/2006 00789 MEDAL OF VALOR COMMITTEE 18644 Medal of Valor Lunch Table
001-2101-4317
Page:
vchlist Check Register Page:
04/06/2006 4:32:50PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice
43646 4/6/2006 00789 MEDAL OF VALOR COMMITTEE (Continued)
43647 4/6/2006 07806 MEDICAL INSTITUTE OF LITTLE 548249
43648 4/6/2006 13646 MILWAUKEE ELECTRIC TOOL COR 5706953
•
Description/Account
Pre-employment Physical
001-1203-4320
Coring Machine Parts
001-3104-4309
43649 4/6/2006 12553 MORGAN, RICHARD 18615 On-site Screening Reimburse
001-1203-4320
43650 4/6/2006 00608 PEP BOYS 08140121409 Auto Parts / Battery / Mar 06
715-3302-4311
08140121456 Vehicle Maint Supp - Mar 06
715-3302-4311
43651 4/6/2006 05884 PERS PUBLIC AGENCY COALITION 30106 Annual Member Fee Renewal
001-1203-4315
43652. 4/6/2006 00740 POSTMASTER, UNITED STATES Permit # 460 Citation Notice Postage
001-1204-4305
•
43653 4/6/2006 01429 RADIO SHACK CORPORATION 441964 Telephone Adapters
001-2101-4305
442028 Computer Cable
001-2101-4305
43654 4/6/2006 02927 REGISTRAR -RECORDER 2089-M Election Fees/ 11-8-05
001-1121-4251
Amount
Total: 350.00
285.00
Total : 285.00
45.50
Total 45.50
322.22
Total : 322.22
75.48
52.97
Total : 128.45
250.00
Total 250.00
3,000.00
Total : 3,000.00
50.30
17.31
Total : 67.61
18,455.87
Total : 18,455.87
Page: 6
vchlist Check Register Page: 7
04/06/2006 4:32:50PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher
Date Vendor
Invoice
Description/Account Amount
43655 4/6/2006 07158 REPUBLIC ELECTRIC 3723 Traffic Signal Repairs/Feb 06
001-3104-4201 445.50
Total : 445.50
3656 4/6/2006 13004 ROCKET INTER NETWORKING INC, 169422
170183
T1 Line for Wi-Fi
715-1206-4201 599.00
T1 Line for Wi-Fi / May 06
715-1206-4201 599.00
Total : 1,198.00
43657 4/6/2006 03353 S.B.C.U. VISA 216605400063677845 Gas Purchase
715-2101-4310 44.80
Total : 44.80
43658 4/6/2006 09656 SHRED IT CALIFORNIA 333438908 Shredding Services - Mar 06
001-2101-4201 111.00
Total : 111.00
43659 4/6/2006 13760 SKATE ZONE 18650 Spring Break Day Camp Trip
001-4601-4201 235.00
Total : 235.00
43660 4/6/2006 09737 SOLYMOSI, MARIE 493940 Bee Removal / Feb 06
0 001-3302-4201 85.00
493946 Bee Removal / Mar 06
001-3302-4201 85.00
Total : 170.00
43661 4/6/2006 10764 SOUTH BAY CENTER FOR 40106 Dispute Resolution /3rd Qtr
001-1132-4201
43662 4/6/2006 12349 TAUSSIG & ASSOCIATES, INC, DAV 6020127
Total :
1,400.00
1,400.00
ASSESSMENT ENGINEERING SERV./BONNIE E
310-8105-4201 5,140.99
Total : 5,140.99
43663 4/6/2006 00123 TRIANGLE HARDWARE 40106 Maint Supplies / Mar 06
Page: 7
vchlist
04106/2006 4:32:50PM
Check Register Page:
CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor
Invoice
Description/Account
Amount
43663 4/6/2006 00123 TRIANGLE HARDWARE
43664
43665
43666
13667
(Continued)
4/6/2006 09078 TRUGREEN LAND CARE REGIONAL 2454935399
4/6/2006 00015 VERIZON CALIFORNIA
4/6/2006 09056 VERIZON ONLINE
4/6/2006 01206 ZUMAR INDUSTRIES
310 UHO-3618
80709401
0084785
0084786
606502070 3/6/2006 00170 SOUTHERN CALIFORNIA GAS CO. 10210459003
606502071 3/6/2006 00170 SOUTHERN CALIFORNIA GAS CO. 09790459003
001-2201-4309
001-3104-4309
001-3302-4305
001-3302-4309
001-4204-4309
001-6101-4309
105-2601-4309
715-3302-4311
001-2021
001-2022
Extra Work/Plants/Comm Center
001-6101-4201
Phone Charges/3-22 to 4-22-06
001-2101-4304
Internet Srvs/ 3-22 to 4-21-06
715-1206-4201
Street Sign Parts / Mar 06
001-3104-4309
Street Sign Parts / Mar 06
001-3104-4309
Gas Billing/1-19 to 2-16-06
001-4204-4303
Gas Billing/1-19 to 2-16-06
001-4204-4303
148.99
155.09
97.40
12.37
438.11
118.11
106.48
54.94
125.72
-125.72
Total : 1,131.49
309.79
Total : 309.79
401.06
Total : 401.06
649.00
Total : 649.00
433.00
866.00
Total : 1,299.00
134.44
Total : 134.44
236.59
Page: 8
vchlist
04/06/2006 4:32:50PM
Check Register
CITY OF HERMOSA BEACH
Page: 9
Bank code : boa
Voucher
Date Vendor
Invoice
Description/Account
Amount
606502071
607319195
108015772
608015854
608015855
3/6/2006 00170
3/15/2006 00170
3/22/2006 00170
3/22/2006 00170
3/22/2006 00170
65 Vouchers for bank code :
65 Vouchers In this report
SOUTHERN CALIFORNIA GAS CO. (Continued)
SOUTHERN CALIFORNIA GAS CO. 11540469001
SOUTHERN CALIFORNIA GAS CO. 01100457009
SOUTHERN CALIFORNIA GAS CO. 13910446007
SOUTHERN CALIFORNIA GAS CO., 14120446001
boa
Gas Billing/1-31 to 3-1-06
001-4204-4303
Gas Billing/2-7 to 3-8-06
001-4204-4303
Gas Billing/2-7 to 3-8-06
001-4204-4303
Gas Billing/2-7 to 3-8-06
001-4204-4303
Total :
Total :
Total :
Total :
Total :
Bank total :
Total vouchers :
236.59
128.78
128.78
128.56
128.56
73.90
73.90
15.61
15.61
135,957.07
135,957.07
Page: 9
vchlist Check Register Page:
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43668 4/13/2006 08955 AAE INC. 14521 TRAFFIC ENGINEER SER/PIER AVE/FEB 06
001-3104-4201
14522 TRAFFIC ENGINEERING SER/FEB 06
001-3104-4201
Total :
4,455.50
3,315.00
7,770.50
•3669 4/13/2006 11511 ADVANCED INFRASTRUCTURE TE( 3095 SEWER RODDER AND DUCTING
160-3102-5401 768.58
3100 HOSE
160-3102-4309 568.31
Total : 1,336.891
43670 4/13/2006 12066 AIT 6841 PRINTER TONER/ MAR 06
715-1206-4305 504.27
Total : 504.27
43671 4/13/2006 06827 ALL CITY MANAGEMENT 6891 CROSSING GUARD SERVICE/3-5 TO 3-18-06
001-2102-4201 3,401.19
Total : 3,401.19
43672 4/13/2006 06421 ALL STAR FIRE EQUIPMENT, INC. 104733 Strobe tubes/ Auto Parts
715-2201-4311 222.31
Total : 222.31
403673 4/13/2006 12796 AMERICAN LA FRANCE OF ES6026 Parts and labor for E-12
715-2201-4311 241.45
Total 241.45
43674 4/13/2006 12685 ANIMAL EMERGENCY REFERRAL 28610 Veterinary Services/ Mar 06
001-3302-4201 40.00
Total : 40.00
43675 4/13/2006 00152 ARAMARK UNIFORM SERVICES 586-4178842 Mats & Shop Towels/ Mar 06
715-4206-4309
586-4178843 Mats & Shop Towels/ Mar 06
001-3104-4309
41.00
68.00
Page:
vchlist Check Register Page:
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor
Invoice Description/Account
Amount
43675 4/13/2006 00152 ARAMARK UNIFORM SERVICES (Continued)
586-4178844 Mats & Shop Towels/ Mar 06
001-2201-4309
586-4178845 Mats & Shop Towels/ Mar 06
001-2101-4309
586-4178846 Mats & Shop Towels/ Mar 06
001-4204-4309
586-4178847 Mats & Shop Towels/ Mar 06
001-4204-4309
586-4178848 Mats & Shop Towels/ Mar 06
001-3302-4305.
586-4188843 Mats & Shop Towels/ Mar 06
715-4206-4309
586-4188844 Mats & Shop Towels/ Mar 06
001-3104-4309
586-4188845 Mats & Shop Towels/ Mar 06
001-2201-4309
586-4188846 Mats & Shop Towels/ Mar 06
001-2101-4309
586-4188847 Mats & Shop Towels/ Mar 06
001-4204-4309
586-4188848 Mats & Shop Towels/ Mar 06
001-4204-4309
586-4188849 Mats & Shop Towels/ Mar 06
001-3302-4305
43676 4/13/2006 02487 ARCH WIRELESS P7896291D
43677 4/13/2006 00407 AVIATION LOCK & KEY 10036
43678 4/13/2006 12387 BARTEL ASSOCIATES, LLC 06-083
Pager Services / Mar 06
001-4601-4201
Emergency locksmith service
001-2101-4201
Actuarial Consult Serv/Feb 06
43.00
51.62
68.48
68.48
45.28
41.00
68.00
43.00
51.62
68.48
68.48
45.28
Total: 771.72
9.30
Total : 9.30
110.00
Total : 110.00
Page: 2
vchlist Check Register Page:
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor
Invoice
Description/Account Amount
43678 4/13/2006 12387 BARTEL ASSOCIATES, LLC (Continued)
43679 4/13/2006 13769 BEILSTEIN, MEAGAN 18660
03680 4/13/2006 09104 BLENDER, TRACY 18671
43681 4/13/2006 09699 BLUE CROSS OF CALIFORNIA 18688
43682 4/13/2006 11518 BOTHE, DENISE 32506
43683 4/13/2006 10824 BRADY, KEVIN 18690
43684 4/13/2006 00034 BUSINESS SYSTEMS CORPORATIC 284381
a
001-1203-4201 975.00
Total : 975.00
Citation Refund/1306015093
001-3302 10.00
Total : 10.00
Instructor Pymt/ 10394 & 395
001-4601-4221 1,312.50
Total : 1,312.50
Amb Trans Refund/Inv#14584
001-3840 78.68
Total :. 78.68
Transcription/ Feb 06
001-4101-4201 462.00
Total : 462.00
Instr Pymt/H.B. Tennis Classic
001-4601-4221 3,707.90
Total : 3,707.90
Special Event Signs
001-4601-4305 205.68
Total : 205.68
43685 4/13/2006 12230 CALIFORNIA OVERNIGHT 5143850 Overnight Mail Delivery
001-1203-4305 26.74
Total : 26.74
43686 4/13/2006 00016 CALIFORNIA WATER SERVICE 4286211111 Water Usage - 2-14 to 3-14-06
105-2601-4303 1,218.28
001-6101-4303 3,966.14
001-4204-4303 734.15
109-3304-4303 126.16
Page: 3
vchlist Check Register Page:
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43686 4/13/2006 00016 CALIFORNIA WATER SERVICE (Continued) Total : 6,044.73
43687 4/13/2006 01616 CALPELRA 975 REGISTRATION/ M EARL
001-1203-4317 560.00
103688 4/13/2006 10838 CANON BUSINESS SOLUTIONS 3409079 Copier Maintenance / 4th Qtr
Total : 560.00
715-1208-4201 957.99
715-2201-4201 84.60
715-3302-4201 11.02
715-4601-4201 123.89
Total : 1,177.50
43689 4/13/2006 12120 CATALINA CHANNEL EXPRESS G037710 Summer Trip Deposit
001-1550
43690 4/13/2006 12111 CHACO, JOHN 18672 Instructor Pymt/ 10808,10812
001-4601-4221
43691 4/13/2006 06307 CHASE, MARGARET 18675 Instr Pymt/10622, 625, 628
001-4601-4221
•
43692 4/13/2006 12861 CHEMSEARCH 231556 REPAIR MATERIALS FOR BLDG MAINT.
001-4204-4309
43693 4/13/2006 05935 CLEAN STREET 45281 DOWNTOWN AREA CLEANING/FEB 06
109-3301-4201
001-6101-4201
109-3301-4201
45282 CITYWIDE STREET SWEEPING/FEB 06
001-3104-4201
Total :
Total :
Total :
Total :
150.00
150.00
588.00
588.00
773.50
773.50
756.06
756.06
2,110.61
703.53
8,442.52
15,530.00
Page:
vchlist Check Register Page: 5
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher
Date Vendor
Invoice
Description/Account
Amount
43693 4/13/2006 05935 CLEAN STREET
(Continued)
45541
45542
43694 4/13/2006 04928 COLEN & LEE AS AGENT FOR THE 040506
43695 4/13/2006 07809 CORPORATE EXPRESS
43696 4/13/2006 13768 CPS PUBLISHING
/1697
4/13/2006 00850 CURTIS, L.N.
40506
69189595
69189596
18680
6000227-00
43698 4/13/2006 11609 DE LORENZO MARBLE & TILE INC. 4454
43699 4/13/2006 00154 DEPARTMENT OF ANIMAL CARE & 41006
DOWNTOWN AREA CLEANING/MAR 06
109-3301-4201
001-6101-4201
109-3301-4201
CITYWIDE STREET SWEEPING/MAR 06
001-3104-4201
Liability Claims / Mar 06
705-1209-4324
Liability Claims / Feb 06
705-1209-4324
Office Supplies / Mar 06
001-4601-4305
Office Supplies / Mar 06
001-4601-4305
NEWSRACK PERMIT REFUND
001-3219
Embroidery on Uniform Jackets
001-2201-4314
REPAIR OF VETERAN'S MEMORIAL
001-2120
Shelter Services/ Mar 06
001-3302-4251
Total :
Total :
Total :
Total :
Total :
Total :
Total :
2,110.61
703.53
8,442.52
15,530.00
53,573.32
30,725.97
2,528.81
33,254.78
64.06
94.61
158.67
54.00
54.00
99.80
99.80
1,900.00
1,900.00
139.47
139.47
Page: 5
vchlist Check Register Page: 6
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43700 4/13/2006 00267 DEPARTMENT OF TRANSPORTATI( 173612 Hwy Maint/ Feb 06
105-2601-4251 773.59
Total : 773.59
.3701 4/13/2006 11449 DEWEY PEST CONTROL 2945037 Pest Control Services / Dec 05
001-4204-4201 55.00
2950706 Pest Control Services / Dec 05
160-3102-4201 500.00
2997719 Pest Control Services / Jan 06
001-4204-4201 55.00
3050770 Pest Control Services / Feb 06
001-4204-4201 55.00
3102924 Pest Control Services / Mar 06
001-4204-4201 55.00
Total : 720.00
43702 4/13/2006 00165 EDDINGS BROTHERS AUTO PARTE 33106
Auto Parts Purchase / Mar 06
715-2101-4311 259.53
715-3104-4311 27.88
715-3302-4311 45.38
715-4206-4309 11.66
715-6101-4311 51.40
001-2021 8.09
001-2022 -8.09
Total : 395.85
43703 4/13/2006 12841 ESSCO WHOLESALE ELECTRIC 2163843-00 LIGHT FIXTURES / NOBLE PARK, 2ND ST
001-6101-4309 2,371.37
Total : 2,371.37
43704 4/13/2006 08422 FIRE INFORMATION SUPPORT SEF 570 Record Mgmt Supp/Apr-Jun 06
001-2201-4201 200.00
Total : 200.00
43705 4/13/2006 09531 FIRSTLINE, LLC 13982 Medical Supplies / Mar 06
001-2201-4309
162.38
Page:
vchlist Check Register Page:
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43705 4/13/2006 09531 FIRSTLINE, LLC (Continued) Total : 162.38
43706 4/13/2006 04108 HAZELRIGG RISK MGMT SERV, INC 41006 Worker's Comp Claims/ 4-10-06
705-1217-4324 4,405.23
Total : 4,405.23
43707 4/13/2006 03432 HOME DEPOT CREDIT SERVICES 8213691 Hardware Supplies - Mar 06
• 001-6101-4309 170.62
9012338 Hardware Supplies - Mar 06
001-3104-4309 74.69
9213643 Hardware Supplies - Mar 06
001-6101-4309 55.34
Total : 300.65
43708 4/13/2006 02458 INGLEWOOD WHOLESALE ELECTF 207043-00
207117-00
43709 4/13/2006 08064 J.B. PLUMBING 5929
43710 4/13/2006 04908 JAMESTOWN PRESS 8213
•
43711 4/13/2006 13741 JAS PACIFIC, INC BI 8814
43712 4/13/2006 05356 JOHN L. HUNTER & ASSOC. HBBCR0206
43713 4/13/2006 13734 KOVAC-REEDY, KELLY 18667
Electrical Supplies - Mar 06
001-6101-4309
Electrical Supplies - Mar 06
001-4204-4309
187.27
121.79
Total :. 309.06
Repair Clark Field Restroom
001-4204-4201 200.00
Total : 200.00
Business Cards / L Lynn
001-1208-4305 32.48
Total : 32.48
Sr. Building Insp/ Feb 06
001-4201-4201 4,355.00
Total : 4,355.00
BEVERAGE CONTAINER ADMIN/FEB 06
150-3102-4201 293.75
Total : 293.75
Reimb Supp/Neighborhood Watch
001-2101-4201 858.74
Page: 7
vchlist Check Register Page: 8
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor
Invoice
Description/Account Amount
43713 4/13/2006 13734 KOVAC-REEDY, KELLY (Continued)
43714 4/13/2006 11452 LEHNER/MARTIN,INC 955012
Helium Tank Refill / Mar 06
001-4601-4308
03715 4/13/2006 07169 LUXA, RONALD F. 18691 2005 Assessment Tax Rebate
105-3105
43716 4/13/2006 00777 M & K METAL CO. 470786 BUMPER FOR E13
715-2201-4311
43717 4/13/2006 13558 MAHONEY, DAVE 18670 lnstr Pymt/10764,766,767,955
001-4601-4221
43718 4/13/2006 11919 MARK'S LOCK & SAFE, INC. 20233 Spare Keys Made
001-4204-4309
20234 Repair lock on Council Chambers
001-4204-4201
20280 Repair Locks/ City Hall
1 001-4204-4201
43719 4/13/2006 13767 MC GEE, M. B.
Permit 5505 Work Guarantee Refund/# 5505
001-2110
Permit 6401 Work Guarantee Refund/# 6401
001-2110
43720 4/13/2006 04138 MEERSAND, KENNETH A. 41006 Legal Services - Mar 06
001-1132-4201
43721 4/13/2006 07151 MELVYN GREEN & ASSOCIATES, IN 12435 Contract Bldg Inspector/Feb 06
001-4201-4201
Total : 858.74
19.20
Total : 19.20
24.61
Total : 24.61
55.24
Total : 55.24
567.00
Total : 567.00
19.38
225.00
491.61
Total : 735.99
1,600.00
2,400.00
Total : 4,000.00
10,428.00
Total : 10,428.00
2,082.50
Page: 8
N
vchlist Check Register Page:
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher
Date Vendor
Invoice
Description/Account
Amount
43721 4/13/2006 07151
43722 4/13/2006 13570
MELVYN GREEN & ASSOCIATES, IN(D)ntinued)
MILLER SANCHEZ, SARAH 18674
43723 4/13/2006 08170 MUNICIPAL MAINT. EQUIPMENT 0036525 -IN
•
43724 4/13/2006 10098 NEXTEL COMMUNICATIONS
43725 4/13/2006 13114 OFFICE DEPOT
:3726 4/13/2006 03417 ORIENTAL TRADING CO.
43727 4/13/2006 13771
PENLAND, MARIA INEZ
43728 4/13/2006 13773 PLANT, GREG
269424317-052
371554311-053
551834312-052
959814312-052
330441160-001
331223067-001
606686364-01
18658
18666
Instructor Pymt/ Class 10721
001-4601-4221
Auto Parts / Mar 06
715-3302-4311
Cell Phone Usage - Mar 06
001-2101-4304
Cell Phone Usage - Mar 06
001-2201-4304
Cell Phone Usage - Feb&Mar 06
001-4601-4304
Cell Phone Usage - Mar 06
001-4202-4304
OFFICE SUPPLIES / MAR 06
001-1203-4305
Office Supplies / Mar 06
001-1204-4305
CANDY & TOYS FOR EASTER
001-4601-4308
Citation Refund/1506017392
001-3302
Reimbuse car wash/detailing
301-8633-4201
Total : 2,082.50
224.00
Total : 224.00
71.60
Total : 71.60
Total :
Total :
Total : 240.35
Total :
1,028.09
560.28
453.05
566.58
2,608.00
3.79
12.95
16.74
240.35
10.00
10.00
200.00
Total : 200.00
Page:
vchlist Check Register Page: 10
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43729 .4/13/2006 00753 POIRIER, HENRY R. 18693 2005 Assessment Tax Rebate
105-3105 24.61
Total : 24.61
43730 4/13/2006 11539 PROSUM TECHNOLOGY SERVICES 17294 SOFTWARE PROGRAMS/COMM RES
• 001-4601-4305 609.55
Total : 609.55
43731 4/13/2006 04800 RAY, VINCE 18676 Instructor Pymt/ Class 10736
001-4601-4221 224.00
Total : 224.00
43732 4/13/2006 03726 RUSHER AIR CONDITIONING 147196 Air Conditioning Ser/ Mar 06
001-4204-4201 513.30
Total : 513.30
43733 4/13/2006 13770 SALLEE, MATTHEW IAN 18659 Citation Refund/1606017239
001-3302 55.00
Total : 55.00
43734 4/13/2006 09951 SANTA ANA COLLEGE 18685 Registration / Garofano
001-2201-4317 140.00
Total : 140.00
.735 4/13/2006 13657 SEITZ, MICHAEL 41306 FIRE STATION REMODEL/TILE PYMT
180-8610-4201 3,500.00
Total : 3,500.00
43736 4/13/2006 02655 SEPULVEDA BLDG. SUPPLY 1329976 BRICKS FOR WALLS/ GREENBELT
001-6101-4309 533.76
Total : 533.76
43737 4/13/2006 04187 SHARP SEATING COMPANY 225 Fall/Winter Trip Deposit
001-1550 690.00
Total : 690.00
43738 4/13/2006 00114 SMART & FINAL IRIS COMPANY 2821 Prisoner Supplies/ Mar 06
001-2101-4306 54.39
Page: 10
vchlist
04/13/2006 4:51:23PM
Check Register Page: 11
CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43738 4/13/2006 00114 SMART & FINAL IRIS COMPANY (Continued)
2889 Lunch w Bunny Supplies
001-4601-4308 163.43
38781 Jail Supplies / Mar 06
001-2101-4306 138.75
38962 Cleaning-Maint Supp, FD/Mar 06
001-4204-4309 191.87
40876 St. Pat's Parade Supplies
001-4601-4308 42.71
4153 Lunch w Bunny Supplies
001-4601-4308 57.19
4257 Lunch w Bunch Decor/Food
001-4601-4308 186.37
47472 Commission Meeting Supp/ Mar 06
001-4601-4308 77.64
48861 Teen Extreme Supplies
001-4601-4308 122.31
5256 Lunch w Bunny Supplies
001-4601-4308 94.73
5667 Lunch w Bunny Supplies
001-4601-4308 57.67
Total : 1,187.06
43739 4/13/2006 02250 SO. CAL SHARPSHOOTER, INC. 1127 Ammo for Training
• 001-2201-4317 207.84
Total : . 207.84
43740 4/13/2006 00159 SOUTHERN CALIFORNIA EDISON C 2-00-989-7315 Electrical Billing - Mar 06
105-2601-4303 10,117.23
2-01-414-1071 Electrical Billing - Feb 06
001-4204-4303 5,748.57
2-01-414-2152 Electrical Billing - Feb 06
001-6101-4303 1,988.15
2-01-414-3747 Electrical Billing - Feb 06
105-2601-4303 29.00
Page: 11
vchlist
Check Register Page: 12
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43740 4/13/2006 00159 SOUTHERN CALIFORNIA EDISON C (Continued)
2-01-414-3994 Electrical Billing Feb 06
160-3102-4303 94.67
2-01-414-4281 Electrical Billing - Feb 06
105-2601-4303 254.49
2-01-414-5106 Electrical Billing - Feb 06
001-3104-4303 941.16
2-08-629-3669 Electrical Billing Mar 06
001-4204-4303 125.92
2-20-128-5475 Electrical Billing - Mar 06
001-4204-4303 32.86
2-20-984-6369 Electrical Billing - Mar 06
105-2601-4303 212.03
2-21-964-8003 Electrical Billing - Mar 06
105-2601-4303 25.77
2-23-687-8021 Electrical Billing - Mar 06
001-3104-4303 82.65
2-23-725-4420 Electrical Billing - Mar 06
001-4204-4303 4,167.04
Total : 23,819.54
3741 4/13/2006 00146 SPARKLETTS 0306 2553313 447278, WATER COOLER SER/ MAR 06
IIP 001-4601-4305 55.43
0306 2553411 447298 WATER COOLER RENT/ MAR 06
001-2201-4305 2.00
Total : 57.43
43742 4/13/2006 13772 SPORKIN, JOSEPH A 18657 Citation Refund/1606017714
001-3302 10.00
Total : 10.00
43743 4/13/2006 09798 STRADLING,YOCCA,CARLSON & 022337 BOND COUNSEL/BONNIE BRAE DIST
310-8105-4201 8,925.00
Total : 8,925.00
43744 4/13/2006 11102 TORRANCE WHOLESALE NURSER' 150172 Hermosa Median Plants/Mar 06
105-2601-4309 324.75
Page: 12
vchlist Check Register Page: 13
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher
Date Vendor Invoice Description/Account Amount
43744 4/13/2006 11102 TORRANCE WHOLESALE NURSER' (Continued)
150173 City Hall Plants / Mar 06
001-6101-4309 322.04
Total : 646.79
2,244.76
Total : 2,244.76
259.98
Total : 259.98
43747 4/13/2006 11209 UC REGENTS 06040106 CONTINUING EDUCATION/APR 06
43745 4/13/2006 10653 TRAUB ASSOCIATES, NORMAN A. 554
•
43746 4/13/2006 09598 TRENCH SHORING CO 282489 REPAIR METAL STREET PLATE
001-3104-4309
Internal Affairs Investigation
001-2101-4201
43748 4/13/2006 00015 VERIZON CALIFORNIA
001-2201-4201 1,823.26
Total : 1,823.26
310 318-0200 880930 Phone Charges/3-25 to 4-28-06
001-1121-4304 10.44
001-1132-4304 5.52
001-1141-4304 2.66
001-1201-4304 8.03
001-1202-4304 33.85
001-1203-4304 34.40
001-1208-4304 1.35
001-2101-4304 259.68
001-2201-4304 153.09
001-4101-4304 23.26
001-4201-4304 39.30
001-4202-4304 122.12
001-4601-4304 59.65
001-1204-4304 36.46
001-3302-4304 3.70
715-1206-4304 11.58
Page: 13
01
vchlist
Check Register Page: 14
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor Invoice Description/Account Amount
43748 4/13/2006 00015 VERIZON CALIFORNIA (Continued)
310 318-6379 041029 Phone Charges/3-26 to 4-25-06
001-1121-4304 3.29
001-1132-4304 1.74
001-1141-4304 0.84
001-1201-4304 2.53
001-1202-4304 10.68
001-1203-4304 10.85
001-1208-4304 0.43
001-2101-4304 81.93
001-2201-4304 48.30
001-4101-4304 7.34
001-4201-4304 12.40
001-4202-4304 38.53
001-4601-4304 18.82
001-1204-4304 11.50
001-3302-4304 1.17
715-1206-4304 3.65
310 406-2421 000725 Phone Charges / Apr 06
001-2101-4304 39.22
Total : 1,098.31
.3749 4/13/2006 13765 WALKER, RICHARD D 18662 Refund Towing Fee
001-3302-4201 104.00
001-3841 114.00
Total : 218.00
43750 4/13/2006 12899 WESTERN STATES INFORMATION 127 E -NEWSLETTER SERVICES / APR 06
001-1101-4319 ' 500.00
Total : 500.00
43751 4/13/2006 13359 WITTMAN ENTERPRISES, LLC 2006000266 AMB Billing Service/ Feb 06
001-1202-4201 1,555.49
Total : 1,555.49
43752 4/13/2006 13774 ZIPPY, MIKE
18664 Reimbuse car wash
301-8633-4201 11.95
Page: 14
- It
vchlist
Check Register Page: 15
04/13/2006 4:51:23PM CITY OF HERMOSA BEACH
Bank code : boa
Voucher Date Vendor
Invoice
Description/Account Amount
43752 4/13/2006 13774 ZIPPY, MIKE (Continued)
85 Vouchers for bank code : boa
85 Vouchers In this report
"I hereby certify that the demands or claims covered by the
checks listed on pages / to -T Inclusive,
of the check register for'%r /3/440 are accurate
funds are available for payment, and are in conformance to
the budget."
Finance Director
Date (410/0b
Total :
Bank total :
Total vouchers :
11.95
205,932.92
205,932.92
Page: 15
•
April 20, 2006
Honorable Mayor and Members
of the Hermosa Beach City Council
Regular Meeting of
April 25, 2006
TENTATIVE FUTURE AGENDA ITEMS
, .2006
Recommendation to receive and file the action minutes of the Public
Works Commission meeting of April 19, 2006.
. Public Works Director
Supplemental Assessment District for Street Lighting and
Landscaping - Resolution of Intention
Public Works Director
Recommendation to receive and file the action minutes of the
Planning Commission meeting of May 16, 2006.
Community Development Director
MAY 23, 2006:
Text amendment to allow large spa facilities in the C-2 and C-3 zones
subject to a Conditional Use Permit
Community Development Director
Recommendation to receive and file the action minutes of the Parks,
Recreation and Community Resources Advisory Commission
meeting of May 2, 2006.
Community Resources Director
Recommendation to receive and file the action minutes of the
Planning Commission meeting of May 16, 2006.
Community Development Director
Activity Reports — April 2006
All Departments
BUDGET WORKSHOP
:JUNE 13, 2006
Public Hearing: Adopt Budget
Finance Director
Recommendation to receive and file the action minutes of the Public
Works Commission meeting of May 17, 2006.
Public Works Director
Community Development Directdr
Activity Reports — May 2006
JUNE
27,"2006
Recommendation to receive and file the action minutes of the Parks,
Recreation and Community Resources Advisory Commission
meeting ofJune 6, 2006.
Community Resources Director
Recommendation to receive and file the action minutes of the
Planning Commission meeting ofJune 20, 2006.
Community Development Directdr
Activity Reports — May 2006
All Departments
Honorable Mayor and Members of
April 13, 2006
City Council Meeting of
the Hermosa Beach City Council April 25, 2006
REVENUE AND EXPENDITURE REPORTS
MARCH 2006
Attached are the March 2006 Revenue and Expenditure reports.
General Fund revenue is 66.55% received for 75.0% of the fiscal year. Adjusting
for Property Taxes, revenue received would be 73.45%.
General Fund expenditures are 69.72% expended for 75.0% of the fiscal year.
Expenditures do not necessarily occur on an incremental basis.
As a part of the budget approval process, the Parking Fund was combined with
the General Fund beginning fiscal year 2005-06 which affects both the revenue.
and expenditures.
Respectfully submitted,
Viki Copelan
Finance Director
NOTED:
City Manager
2d(1)
F:1b951Fina nce 1 trevexp.doc
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 1
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
001 General Fund
Account Number
3100 Taxes
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3101 Current Year Secured 6,055,182.00 0.00 3,413,174.18 2,642,007.82 56.37
II,2 Current Year Unsecured • 351,653.00 33,108.56 327,426.06 24,226.94 93.11
3103 Prior Year Collections 112,000.00 -2,684.49 97,562.70 14,437.30 87.11
3104 In -lieu Sales Tax 560,807.00 0.00 126,741.76 434,065.24 22.60
3106 Supplemental Roll SB813 300,000.00 27,427.52 333,270.42 -33,270.42 111.09
3107 Transfer Tax 280,000.00 9,016.70 181,733.9498,266.06 64.90
3108 Sales Tax 1,682,421.00 84,117.42 1,334,997.82 347,423.18 79.35
3109 1/2 Cent Sales Tx Ext 180,000.00 19,506.75 109,088.60 70,911.40 60.60
3110 Cable TV Franchise 243,000.00 0.00 104,881.78 138,118.22 43.16
3111 Electric Franchise 65,000.00 0.00 0.00 65,000.00 0.00
3112 Gas Franchise 56,000.00 0.00 0.00 56,000.00 0.00
3113 Refuse Franchise 189,000.00 9,302.85 135,596.73 53,403.27 71.74
3114 Transient Occupancy Tax 1,514,957.00 48.40 811,056.13 703,900.87 53.54
3115 Business License 700,000.00 67,816.18 514,434.33 185,565.67 73.49
dli20 Utility User Tax 2,601,377.00 232,021.17 1,784,232.25 817,144.75 68.59
W22 Property tax In -lieu of Veh Lic Fees 1,305,440.00 0.00 652,720.00 652,720.00 50.00
Total Taxes 16,196,837.00 479,681.06 9,926,916.70 6,269,920.30 61.29
3200 Licenses And Permits
3202 Dog Licenses 9,400.00 307.00 8,792.00 608.00 93.53
3203 Bicycle Licenses 50.00 0.00 51.00 -1.00 102.00
3204 Building Permits .340,272.00 30,669.97 340,504.23 -232.23 100.07
3205 Electric Permits 84,000.00 3,680.00 67,536.00 16,464.00 80.40
Page: 1
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 2
001 General Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3206 Plumbing Permits 40,250.00 4,467.00 50,752.00 -10,502.00 126.09
3207 Occupancy Permits 9,400.00 1,368.00 9,366.00 34.00 99.64
.09 Garage Sales 50.00 . 0.00 15.0035.00 30.00
3211 Banner Permits 8,400.00 0.00 5,059.00 3,341.00 60.23.
3212 Animal/Fowl Permits 201.00 0.00201.00 0.00 100.00
3213 Animal Redemption Fee 1,500.00 172.00 1,909.00 -409.00 127.27
3214 Amplified Sound Permit 1,000.00 43.00 639.00 361.00 63.90
3215 Temporary Sign Permit 3,600.00 222.00 1,158.00 2,442.00 32.17
3217 Open Fire Permit 320.00 0.00 186.00 134.00 58.13
3218 Auto Repair Permit 2,183.00 0.00 1,963.16 219.84 89.93
3219 Newsrack Permits 1,602.00 432.00 1,422.00 180.00 88.76
3225 Taxicab Franchise Fees 154,000.00 0.00 0.00154,000.00 0.00
Total Licenses And Permits 656,228.00 41,360.97 489,553.39 166,674.61 74.60
3300 Fines & Forfeitures
01 Municipal Court Fines 265,949.00 24,230.07 193,788.33 •72,160.67 72.87
02 Court Fines /Parking 1,439,026.00 108,289.00 953,799.14 485,226.86 66.28
Total Fines & Forfeitures 1,704,975.00 132,519.07 1,147,587.47 557,387.53 67.31
3400 Use Of Money & Property
3401 Interest Income 93,191.00 3,358.16 31,332.77 61,858.23 33.62
3403 Pier Revenue 600.00 0.00 426.07 173.93 71.01
3404 Community Center Leases 64,000.00 5,670.00 48,045.60 15,954.40 75.07
3405 Community Center Rentals 70,000.00 4,326.25 51,369.00 18,631.00 73.38
3406 Community Center Theatre 55,000.00 11,267.50 62,715.25 -7,715.25 114.03
3411 Other Facilities 10,000.00 1,017.00 9,301.00 699.00 93.01
Page: 2
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page:
001 General Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3412 Tennis Courts 20,000.00 1,922.50 16,020.75 3,979.25 80.10
3418 Special Events 50,000.00 277.00 43,273.00 6,727.00 86.55
3428 Annual Per Pole Fee 0.00 0.00 480.00 -480.00 0.00
50 Investment Discount 563.00 130.23 465.94 97.06 82.76
460 Unrealized Gain(Loss) On Inv 0.00 0.00 -1,585.18 1,585.18 0.00
3475 Investment Premium -437.00 -35.20 -326.50 -110.50 74.71
Total Use Of Money & Property 362,917.00 27,933.44 261,517.70 101,399.30 72.06
3500 Intergovernmental/State
3504 In Lieu Off Highway 672.00 0.00 737.36 -65.36 109.73
3505 in Lieu Motor Vehicle 130,569.00 3,107.51 71,926.99 58,642.01 55.09
3506 Veh Lic Fee 03-04 GAP Repayment 328,378.00 0.00 328,377.91 0.09 100.00
3507 Highway Maintenance 1,864.00 0.00 0.00 1,864.00 0.00
3508 Mandated Costs 10,276.00 0.00 10,506.85 -230.85 102.25
3509 Homeowner Property Tax Relief 76,162.00 0.00 38,080.82 38,081.18 50.00
3510 POST 10,000.00 0.00 3,349.34 6,650.66 33.49
Total Intergovernmental/State 557,921.00 3,107.51 452,979.27 104,941.73 81.19
411100 Current Service Charges
3801 Residential Inspection 15,600.00 6,360.00 24,396.00 -8,796.00 156.38
3802 Sign Review 3,852.00 0.00 2,568.00 1,284.00 66.67
3803 Environmental Impact 1,173.00 638.00 1,811.00 -638.00 154.39
3805 Conditional Use Permit Amendment 2,544.00 0.00 2,036.00 508.00 80.03
3807 Refuse Lien Fees/Consolidated 504.00 0.00 2,979.77 -2,475.77 591.22
3808 Zone Variance Review 4,896.00 0.00 5,702.00 -806.00 116.46
3809 Tentative Map Review 3,438.00 3,438.00 8,595.00 -5,157.00 250.00
Page:
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 4
001 General Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3810 Final Map Review 4,768.00 1,250.00 4,942.00 -174.00 103.65
811 Zone Change/Gen Pian Amendment 8,602.00 0.00 3,178.00 5,424.00 36.94
12 Conditional Use Review '29,385.00 1,630.00 17,594.00 11,791.00 59.87
3813 Plan Check Fees 361,015.00 23,636.72 385,970.42 -24,955.42 106.91
3814 Planning/Zoning Appeal 642.00 0.00 214.00 428.00 33.33
3815 Public Works Services 35,000.00 4,128.00 33,200.00 1,800.00 94.86
3816 Utility Improvement Project (per 250 If) 2,500.00 0.00 0.00 2,500.00 0.00
3818 Police Services 4,000.00 -285.00 1,255.00 2,745.00 31.38
3819 Jail Services 26,000.00 2,237.00 18,453.00 7,547.00 70.97
3823 Special Event Security/Police 40,000.00 0.00 28,810.00 11,190.00 72.03
3825 Public Notice Posting 681.00 172.00 681.00 0.00 100.00
3827 Library Grounds Maintenance 9,826.00 9,826.00 9,826.00 0.00 100.00
3831 Street Cut Inspection 44,000.00 5,212.00 26,575.00 17,425.00 60.40
3833 Recreation Service Charges 2,000.00 0.00 1,040.25 959.75 52.01
3834 Encroachment Permit 182,960.00 18,776.23 147,700.68 35,259.32 80.73
�37 Returned Check Charge 1,000.00 132.00 1,080.00 -80.00 108.00
3838 Sale Of Maps/Publications 200.00 14.00 83.00 117.00 41.50
3839 Photocopy Charges 1,000.00 125.70 863.47 136.53 86.35
3840 Ambulance Transport 204,000.00 36,104.76 214,707.00 -10,707.00 105.25
3841 Police Towing 40,000.00 4,062.00 25,802.00 14,198.00 64.51
3842 Parking Meters 1,490,000.00 110,075.47 1,067,979.75 422,020.25 71.68
3843 Parking Permits -Annual 315,000.00 114,440.00 276,399.50 38,600.50 87.75
3844 Daily Parking Permits 800.00 12.00 532.00 268.00 66.50
3848 Driveway Permits 700.00 15.00 305.00 395.00 43.57
3849 Guest Permits 1,730.00 59.00 1,065.00 665.00 61.56
Page:
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 5
001 General Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3850 Contractors Permits 21,000.00 2,552.00 19,691.00. 1,309.00 93.77
3851 Cash Key Revenue 6,000.00 1,211.50 7,166.25 -1,166.25 .119.44
3852 Recreation Program Transaction Fee 50,000.00 483.97 15,189.70 34,810.30 30.38
e257 Parking Plan Application 4,872.00 1,541.00 2,759.00
,113.00 56.63
62 Alarm Permit Fee 800.00 32.00 366.00 434.00 45.75
3863 False Alarm Fee 300.00 0.00 0.00 300.00 0.00
3864 C.U.P./FencesM/alls 252.00 0.00 252.00 0.00 100.00
3866 Nonconforming Remodels 7,104.00 0.00 3,269.00 3,835.00 46.02
3867 Precise Development Plans 33,352.00 6,780.00 20,396.00 12,956.00 61.15
3868 Public Noticing/300 Ft Radius 27,896.00 1,996.00 19,032.00 8,864.00 68.22
3870 Legal Determination Hearing 1,321.00 0.00 1,321.00 0.00 100.00
3878 Reinspection Fee 477.00 0.00 730.00 -253.00 153.04
3882 Spec Event Security/Fire 3,924.00 0.00 3,924.00 0.00 100.00
3883 FinallTentative Map Extension 894.00 1,274.00 2,507.00 -1,613.00 280.43
3884 Lot Line Adjustment 1,362.00 0.00 1,364.00 -2.00 100.15
3887 Lot Merger Hearing 424.00 0.00 424.00 0.00 100.00
888 Planning Commission Appeals 2,628.00 1,396.00 3,148.00 -520.00 119.79
90 300 Ft Radius Noticing/Appeal to CC 3,740.00 0.00 1,433.00 2,307.00 38.32
3893 Contract Recreation Classes 345,000.00 19,847.54 312,007.05 32,992.95 90.44
3894 Other Recreation Programs 82,000.00 6,634.16 86,549.09 4,549.09 105.55
3896 Mailing Fee 0.00 0.00 38.88 -38.88 0.00
3897 .Admin Fee/TULIP Ins Certificate 1,000.00 0.00 1,371.11 -371.11 137.11
3899 C.U.P. Minor Amendment 0.00 0.00 565.00 -565.00 0.00
Total Current Service Charges 3,432,162.00 385,807.05 2,819,846.92 612,315.08 82.16
3900 Other Revenue
Page: 5
revstat.rpt
04/1312006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 6
001 General Fund
Account Number
3901 Sale of Real/Personal Property
3903Contributions Non Govt
0104 General Miscellaneous
3909 Late Fee
3920 BCHD Healthy Cities Fund
3945 In-Sery FirefighterTrng Prog/EI Camino
3955 Operating Transfers In
Total Other Revenue
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd -
500.00 0.00 -0.10 500.10 0.02
43,521.00 -8,400.00 21,278.50 22,242.50 48.89
24,192.00 30.00 28,628.14 -4,436.14 118.34
100.00 0.00 16.29 83.71 16.29
21,840.00 0.00 5,445.77 16,394.23 24.93
12,268.00 0.00 6,975.00 5,293.00 56.86
1,381,833.00 102,834.00 1,073,329.58 308,503.42 77.67
1,484,254.00 94,464.00 1,135,673.18 348,580.82 76.51
Total General Fund 24,395,294.00 1,164,873.10 16,234,074.63 8,161,219.37 66.55
Page: , 6
revstat.rpt
04113/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page:
105 Lightq/Landscapq Dist Fund
Account Number
3100 Taxes
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3101 Current Year Secured 443,744.00 0.00 279,822.97 163,921.03 63.06
03 Prior Year Collections 6,000.00 0.00 7,296.29 -1,296.29 121.60
5 Assessment Rebates -2,000.00 -393.76 -1,205.89 -794.11 60.29
Total Taxes 447,744.00 -393.76 285,913.37 161,830.63 63.86
3400 Use Of Money & Property
3401 Interest Income 2,425.00 151.71 1,765.22 659.78 72.79
3450 Investment Discount 10.00 5.64 1.5.55 -5.55 155.50
3475 Investment Premium -8.00 -1.52 -9.44 1.44 118.00
Total Use Of Money & Property 2,427.00 155.83 1,771.33 655.67 72.98
3900 Other Revenue
3955 Operating Transfers In 4,896.00
Total Other Revenue. 4,896.00
Total Lightg/Landscapg Dist Fund 455,067.00
•
93.00 837.00 4,059.00 17.10
93.00 837.00 4,059.00 17.10
-144.93 288,521.70 166,545.30 63.40
Page:
revstat.rpt
04113/2006 11:35AM
Revenue Status Report,
CITY OF HERMOSA BEACH
3/1/2006 through 3131/2006
Page: 8
109 Downtown Enhancement Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3400 Use Of Money & Property
01 Interest Income 36,644.00 550.74 16,923.75 19,720.25 46.18
425 Ground Lease 24,756.00 2,376.00 17,628.00 7,128.00 71.21
3427 Cell Site License 25,524.00 2,114.16 21,163.00 4,361.00 82.91
3431 Storage Facility Operating Lease 174,689.00 14,748.72 129,731.49 44,957.51 74.26
3450 Investment Discount 196.00 20.46 143.17 52.83 73.05
3475 Investment Premium -147.00 -5.53 -107.02 -39.98 72.80
Total Use Of Money & Property 261,662.00 19,804.55 185,482.39 76,179.61 70.89
3800 Current Service Charges
3815 Public Works Services 5,300.00 0.00 2,470.00 2,830.00 46.60
3844 Lot A Revenue 254,976.00 19,450.00 195,083.00 59,893.00 76.51
3846 North Pier Parking Structure Revenue 663,031.00 49,862.00 493,973.00 169,058.00 74.50
Total Current Service Charges 923,307.00 69,312.00 691,526.00 231,781.00 74.90
00 Other Revenue
40
55 Operating Transfers In 2,784.00 119.00 1,071.00 1,713.00 38.47
Total Other Revenue 2,784.00 119.00 1,071.00 1,713.00 38.47
Total Downtown Enhancement Fund 1,187,753.00 89,235.55 878,079.39 309,673.61 73.93
Page: 8
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 9
110 Parking Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3400 Use Of Money & Property
3460 Unrealized Gain(Loss) On Inv 0.00 0.00 1,585.18 -1,585.18 0.00
Total Parking Fund
0.00 0.00 1,585.18 -1,585.18 0.00
Page:
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 10
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
115 State Gas Tax Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3400 Use Of Money & Property
01 Interest Income 3,088.00 90.36 1,771.88 1,316.12 057.38
450 Investment Discount 15.00 3.36 15.52 -0.52 103.47
3475 Investment Premium -12.00 -0.91 -10.39 -1.61 86.58
Total Use Of Money & Property 3,091.00 92.81 1,777.01 1,313.99 57.49
3500 Intergovernmental/State
3501 Section 2106 Allocation 73,154.00 .12,141.64 56,041.92 17,112.08 76.61
3502 Section 2107 Allocation 158,997.0023,688.62 119,766.66 39,230.34 75.33
3503 Section 2107.5 Allocation 4,000.00 0.00 4,000.00 0.00 100.00
3512 Section 2105 (Prop 111) 121,739.00 19,286.80 90,202.07 31,536.93 74.09
3522 TDA Article 3/Local 10,000.00 7,660.00 7,660.00 2,340.00 76.60
3552 Prop 42/AB2928 Traffic Congestion Relief 81,943.00 0.00 39,785.04 42,157.96 48.55
Total Intergovernmental/State 449,833.00 62,777.06 317,455.69 132,377.31 70.57
Total State Gas Tax Fund 452,924.00 62,869.87 319,232.70 133,691.30 70.48
•
Page: 10
revstat.rpt
0411312006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3131/2006
Page: 11
117 AB939 Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3400 Use Of Money & Property
3401 Interest Income 14,243.00 1 383.32 7,195.95 7,047.05 50.52
4Ailk50 Investment Discount 75.00 1424 65.16 9.84. 86.88
1.15 Investment Premium -56.00 -3.85 -45.07 -10.93 80.48
Total Use Of Money & Property 14,262.00 393.71 7,216.04 7,045.96 50.60
3800 Current Service Charges
3860 AB939 Surcharge
57,160.00 4,767.75 38,446.16 18,713.84 67.26
Total Current Service Charges 57,160.00 4,767.75 38,446.16 18,713.84 67.26
3900 Other Revenue
3955 Operating Transfers In
Total Other Revenue
Total AB939 Fund
964.00 80.00 720.00 244.00 74.69
964.00 80.00 720.00 244.00 74.69
72,386.00 5,241.46 46,382.20 26,003.80 64.08
Page: . 11
revstat.rpt
04/1312006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 12
121 Prop A Open Space Fund
Account Number
3600 Intergovemm entaUCounty
6 LA Co Parks/Pier Renovation 58D8-03-0856
608 Maintenance Allocation
Total Prop A Open Space Fund
S
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
549,794.00 0.00 337,619.40 212,174.60 61.41
20,557.00 0.00 0.00 20,557.00 0.00
570,351.00 0.00 337,619.40 232,731.60 59.20
Page: 12
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 13
122 Tyco Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3400 Use Of Money & Property
3401 Interest Income 22,571.00 191,03 7,746.42 14,824.58 34.32
Ai
6 Easement Agreement 300,000.00 0.00 150,000.00 150,000.00 50.00
0 Investment Discount 144.00 7.10 84.86 59.14 58.93
3475 Investment Premium -110.00 -1.92 -70.37 -39,63 63.97
Total Use Of Money & Property 322,605.00 196.21 157,760.91 164,844.09 48.90
3900 Other Revenue
3904 General Miscellaneous
2,350.00 0.00 2,350.00 0.00 100.00
Total Other Revenue 2,350.00 0.00 2,350.00 0.00 100.00
Total Tyco Fund 324,955.00 196.21 160,110.91 164,844.09 49.27
Page: 13
revstat. rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through • 3!3112006
Page: 14
123 Tyco Tidelands
Account Number
3400 Use Of Money & Property
01 Interest Income
450 Investment Discount
3475 Investment Premium
Total Tyco Tidelands
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
11,726.00 376.44 3,869.14 7,856.86 33.00
50.00 13.98 35.95 14.05 .71.90
-33.00 -3.78 -18.95 -14.05 • 57.42
11,743.00 386.64 3,886.14 7,856.86 33.09
Page: 14
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 15
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
125 Park/Rec Facility Tax Fund
Account Number
3100 Taxes
3116 Parks & Recreation Facility Tax
Total Taxes
400 Use Of Money & Property
3401 Interest Income
3450 Investment Discount
3475 Investment Premium
Total Use Of Money & Property
3900 Other Revenue
3910 Park/Recreation In Lieu Fee
Total Other Revenue
Total Park/Rec Facility Tax Fund
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
7,000.00 0.00 7,000.00 0.00 100.00
7,000.00 0.00 7,000.00 0.00 100.00
10,508.00 287.07 5,052.66 5,455.34 48.08
58.00 10.66 48.84 9.16 ' 84.21
-44.00 -2.88 -34,16 -9.84 77.64 ,
10,522.00 294.85 5,067.34 5,454.66 48.16 •
103,128.00 6,896.00 122,222.00 . -19,094.00 ' 118.51
103,128.00 6,896.00 122,222.00 •19,094.00 118.51
120,650.00 7,190.85 134,289.34 -13,639.34 111.30
Page: 15
revstat.rpt
04/1312006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 16
126 4% Utility Users Tax Fund
Account Number
3400 Use Of Money & Property
11°1 Interest Income
450 Investment Discount
3475 Investment Premium
Total 4% Utility Users Tax Fund
Adjusted
Estimate
Revenues
Year-to-date Prat
Revenues Balance Rcvd
1,418.00 37.92 715.92 702.08 50.49
7.00 1.41 6.48 0.52 92.57
-6.00 -0.38 -4.49 -1.51 74.83
1,419.00 38.95 717.91 701.09 50.59
Page: 16
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 17
127 Building Improvement Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3400 Use Of Money & Property
46.72
3401 Interest Income 213.00 4.98 99.51 113.49
50 Investment Discount 2.00 0.19 0.88 1.12 44.00
75 Investment Premium -1.00 -0.05 -0.61 -0.39 61.00
Total Building Improvement Fund 214.00 5.12 99.78114.22 46.63
Page: 17
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 18
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
135 Bayview Dr Dist Admin Exp Fund
Account Number
3400 Use Of Money & Property
1101 Interest Income
Total Use Of Money & Property
3900 Other Revenue
3925 Spec Assessment Admin Fees
Total Other Revenue
Total Bayview Dr Dist Admin Exp Fund
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
98.00 0.00 14.91 83.09 15.21
98.00 0.00 14.91. 83.09 15.21
3,936.00 0.00 3,936.03 -0.03 100.00
3,936.00 0.00 3,936.03 -0.03 100.00
4,034.00 0.00 3,950.94 83.06 97.94
Page: 18
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 19
136 Lower Pier Admin Exp Fund
Account Number
3900 Other Revenue
3925 Special Assessment Admin Fees
• Total Lower Pier Admin Exp Fund
Adjusted
Estimate
Revenues
Year-to-date Pro!
Revenues Balance Rcvd
2,834.00 0.00 2,833.65 0.35 99.99
2,834.00 0.00 2,833.65 0.35 99.99
Page: 19
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 20
137 Myrtle Dist Admin Exp Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues .Balance Rcvd
3400 Use Of Money & Property
001 Interest Income 313.00 13.67 221.51 91.49 70.77
Total Use Of Money & Property 313.00 13.67 221.51 91.49 70.77
3900 Other Revenue
3925 Special Assessment Admin Fees 8,875.00 0.00 8,874.82 0.18 100.00
Total Other Revenue 8,875.00 0.00 8,874.82 0.18 100.00
Total Myrtle Dist Admin Exp Fund 9,188.00 13.67 9,096.33 91.67 99.00
•
Page: 20
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 21
138 Loma Dist Admin Exp Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3400 Use Of Money & Property
3401 Interest Income 457.00 17.53 291.18 165.82 63.72
Total Use Of Money & Property 457.00 17.53 291.18 99 165.82 63.72
00 Other Revenue
3925 Special Assessment Admin Fees 9,511.00 0.00 9,510.66 0.34 100.00
Total Other Revenue 9,511,00 0.00 9,510.66 0.34 100.00
Total Loma Dist Admin Exp Fund 9,968.00 17.53 9,801,84 166.16 98,33
Page: 21
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 22
139 Beach Dr Assmnt Dist Admin Exp Fund
Account Number
3400 Use Of Money & Property
11101 Interest Income
Total Use Of Money & Property
3900 Other Revenue
3925 Special Assessment Admin Fees
Total Other Revenue
Total Beach Dr Assmnt Dist Admin Exp Fund
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
57.00 1.27 18.09 38.91 31.74
57.00 1.27 18.09 38.91 31.74
2,500.00 0.00 2,500.05 -0.05 100.00
2,500.00 0.00 2,500.05. -0.05 100.00
2,557.00 1.27 2,518.14 38.86 98.48
Page: 22
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 23
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
140 Community Dev Block Grant
Account Number
3700 Intergovernmental/Federal
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3715 CDBG Administration 10,700.00 2,446.00 7,020.00 3,680.00 65.61
.23 Community Center Theatre/Phase III -V 229,213.00 1,012.00 14,132.00 215,081.00 6.17
Total Community Dev Block Grant 239,913.00 3,458.00 21,152.00 218,761.00 8.82
Page: 23
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 24
145 Proposition A Fund
Account Number
3100 Taxes
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues • Balance Rcvd
.17 Proposition A Transit 284,643.00 0.00 207,148.38 77,494.62 72.77
Total Taxes 284,643.00 0.00 207,148.38 77,494.62 72.77
3400 Use Of Money & Property
3401 Interest Income 14,128.00 483.86 7,602.51 6,525.49 53.81
3450 Investment Discount 71.00 17.97 69.51 1.49 97.90
3475 Investment Premium -54.00 -4.86 -45.94 -8.06 85.07
Total Use Of Money & Property 14,145.00 496.97 7,626.08 6,518.92 53.91
3800 Current Service Charges
3853 Dial -A Taxi Program 5,300.00 375.00 3,509.00 1,791.00 _ 66.21
3855 Bus Passes 1,155.00 113.60 798.40 356.60 69.13
Total Current Service Charges 6,455.00 488.60 4,307.40 2,147.60 66.73
Total Proposition A Fund 305,243.00 985.57 219,081.86 86,161.14 71.77
•
Page: 24
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 25
146 Proposition C Fund
Account Number
3100 Taxes
3118 Proposition C Local Return
Total Taxes
SO Use Of Money & Property
3401 Interest Income
3450 Investment Discount
3475 Investment Premium
Total Use Of Money & Property
Total Proposition C Fund
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
236,094.00 0.00 175,065.84 61,028.16 74.15
236,094.00 0.00 175,065.84 61,028.16 74.15
58,357.00 1,679.82 30,055.35 28,301.65 51.50
303.00 62.40 271.86 31.14 89.72
-228.00 -16.86 -185.56 -42.44 81.39
58,432.00 1,725.36 30,141.65 28,290.35 51.58
294,526.00 1,725.36 205,207.49 89,318.51 69.67
Page: 25
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 26
150 Grants Fund
Account Number
3500 Intergovernmental/State
S29 Wildlife Conservation Grant
43 Per -Capita Grant
3544 Roberti-Z'Berg Grant
3558 Beverage Recycling Grant
3562 State Homeland Security Grant Program
Total I ntergovern me ntal/State
3700 Intergovernmental/Federal
3732 STPL Street Improvement Reimb
3736 Bulletproof Vest Partnership
3739 Assistance to Firefighters Fed Grant
Total Intergovernmental/Federal
Total Grants Fund
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
52,333.00 0.00 19,933.33 32,399.67 38.09
220,000.00 0.00 0.00 220,000.00 0.00
51,991.00 41,593.00 41,593.00 10,398.00 80.00
5,374.00 0.00 5,343.00 31.00 99.42
0.00 0.30 0.30 -0.30 0.00
329,698.00 41,593.30 66,869.63 262,828.37 20.28
127,000.00 0.00 0.00 127,000.00 0.00
5,153.00 0.00 0.00 5,153.00 0.00
162,441.00 0.00 0.00 162,441.00 0.00
294,594.00 0.00 0.00 294,594.00 0.00
624,292.00 41,593.30 66,869.63 557,422.37 10.71
Page: 26
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 27
151 Ofc of Traffic Sftv Grant Fund
Adjusted
Account Number Estimate
3500 I ntergove mme nta l/State
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3565 Ticket Writer/Traffic Mgmt Grant 174,354.00 0.00 0.00 174,354.00 0.00
Totat Ofc of Traffic Sfty Grant Fund 174,354.00 0.00 0.00 174,354.00 0.00
Page: 27
revstat.rpt
04!13/2006 11:35AM
Revenue Status Report Page: 28
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
152 Air Quality Mgmt Dist Fund
Account Number
3400 Use Of Money & Property
1 Interest Income
50 Investment Discount
3475 Investment Premium
Total Use Of Money & Property
3500 Intergovernmental/State
3538 AQMD Emission Control AB2766
Total Intergovernmental/State
Total Air Quality Mgmt Dist Fund
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance. Rcvd
2,171.00 71.41 1,165.24 1,005.76 53.67
11.00 2.65 10.36 0.64 94.18
-8.00 -0.72 -6.89 -1.11 86.13
2,174.00 73.34 1,168.71 1,005.29 53.76
22,000.00 0.00 11,176.02 10,823.98 50.80
22,000.00 0.00 11,176.02 10,823.98 50.80
24,174.00 73.34 12,344.73 11,829.27 51.07
Page: 28
revstat.rpt
04/1312006 11:35AM
Revenue Status Report Page: 29
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
153 Supp Law Enf Sery Fund (SLESF)
Account Number
3100 Taxes
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3135. C.O.P.S. Allocation 100,000.00 0.00 100,000.00 0.00 100.00
Total Taxes 100,000.00 e0.00 100,000.00 0.00 100.00
400 Use Of Money & Property
3401 Interest Income 6,265.00 221.67 3,250.50 3,014.50 51.88
3450 Investment Discount 34.00 8.23 33.26 0.74 97.82
3475 Investment Premium -25.00 -2.23 -21.83 -3.17 87.32
Total Use Of Money & Property 6,274.00 227.67 3,261.93 3,012.07 51.99
Total Supp Law Enf Sery Fund (SLESF) . 106,274.00 227.67 103,261.93 3,012.07 97.17
Page: 29
revstat.rpt
0411312006 11:35AM
Revenue Status Report Page: 30
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
154 CA Law Enf Equip Prop Fund (CLEEP)
Account Number
3400 Use Of Money & Property
1Interest Income
50 Investment Discount
3475 Investment Premium
Total CA Law Enf Equip Prog Fund (CLEEP)
•
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
430.00 7.95 156.98 273.02 36.51
3.00 0.30 2.11 0.89 70.33
-2.00 -0.08 -1.67 -0.33 83.50
431.00 8.17 157.42 273.58 36.52
Page: 30
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 31
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
156 Taskforce for Reg Autotheft Prey (TRAP)
Account Number
3600 Intergovernmental/County
3620 T.R.A.P. Taskforce Reimbursement
Total Taskforce for Reg Autotheft Prey (TRAP)
•
Adjusted
Estimate
146,605.00
146,605.00
Revenues
Year-to-date Prct
Revenues Balance Rcvd
0.00 40,336.15 106,268.85 27.51
0.00 40,336.15 106,268.85 27.51
Page: .31
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 32
160 Sewer Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3400 Use Of Money & Property
da01 Interest Income 47,266.00 1,200.70 23,315.08 23,950.92 49.33
50 Investment Discount 249.00 44.60 211.05 37.95 84.76
3475 Investment Premium -188.00 -12.05 -147.65 -40.35 78.54
Total Use Of Money & Property . 47,327.00 1,233.25 23,378.48 23,948.52 49.40
3500 Intergovernmental/State
3550 CA Waste OiI Recycling Grant 6,088.00 0.00 541.90 5,546.10 8.90
Total Intergovernmental/State 6,088.00 0.00 541.90 5,546.10 8.90
3600 Intergovernmental/County
3602 Beach Outlet Maintenance 5,000.00 2,071.00 2,071.00 2,929.00 41.42
Total Intergovernmental/County 5,000.00 2,071.00 2,071.00 2,929.00 41.42
3800 Current Service Charges
28 Sewer Connection Fee 110,940.00 830.00 39,968.08 70,971.92 36.03
9 Sewer Demolition Fee 11,000.00 1,243.00 7,691.00 3,309.00 69.92
3832 Sewer Lateral Installation 9,000.00 2,030.00 7,611.00 1,389.00 84.57
Total Current Service Charges 130,940.00 4,103.00 55,270.08 75,669.92 42.21
3900 Other Revenue
3917 Adopt -A -Storm Drain Donation
3955 Operating Transfers In
Total Other Revenue
Total Sewer Fund
9,750.00 0.00 6,138.40 3,611.60 62.96
708,939.00 58,519.00 526,671.00 182,268.00 74.29
718,689.00 58,519.00 532,809.40 185,879.60 74.14
908,044.00 65,926.25 614,070.86 293,973.14 67.63
Page: 32
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 33
CITY OF HERMOSA BEACH
3/1/2006 through 3131/2006
170 Asset SeizurelForft Fund
Account Number
3300 Fines & Forfeitures
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3304 State Forfeited Funds 1,000.00 15.99 254.28 745.72 25.43
307 Department of Justice Forfeited Funds 10,000.00 6,687.84 14,994.06 -4,994.06 149.94
Total Fines & Forfeitures 11,000.00 6,703.83 15,248.34 -4,248.34 138.62
3400 Use Of Money & Property
3401 Interest Income
3450 Investment Discount
3475 Investment Premium
Total Use Of Money & Property
3900 Other Revenue
Total Other Revenue
Total Asset Seizure!Forft Fund
1,241.00 42.61 716.96 524.04 57.77
6.00 1.58 6.20 -0.20 103.33
-5.00 -0.43 -4.08 -0.92 81.60
1,242.00 43.76 719.08 522.92 ' 57.90
0.00 0.00 0.00 0.00 0.00
12,242.00 6,747.59 15,967.42 -3,725.42 130.43
Page: 33
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 34
180 Fire Protection Fund
Account Number
3400 Use Of Money & Property
1 Interest Income
450 Investment Discount
3475 Investment Premium
Total Use Of Money & Property
3900 Other Revenue
3912 Fire Flow Fee
Total Other Revenue
Total Fire Protection Fund
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
9,739.00 236.03 4,769.30 4,969.70 48.97
52.00 8.77 43.54 8.46 83.73
-39.00 -2.37 -30.77 -8.23 78.90
9,752.00 242.43 4,782.07 4,969.93 49.04
87,960.00 5,335.00 96,324.50 -8,364.50 109.51
87,960.00 5,335.00 96,324.50 -8,364.50 109.51
97,712.00 5,577.43 101,106.57 -3,394.57 103.47
Page: 34
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 35
198 Retirement Stabilization Fund
Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3401 Interest Income 75,064.00 1,670.00 41,431.14 33,632.86 55.19
4.450 Investment Discount 373.00 62.03 327.95 45.05 87.92
III175 Investment Premium -280.00 -16.77 -230.61 -49.39 82.36
Total Retirement Stabilization Fund 75,157.00 1,715.26 41,528.48 33,628.52 55.26 '
Page: 35
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 36
199 Contingency Fund
Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
1Interest Income 87,455.00 3,076.05 45,758.35 41,696.65 52.32
50 Investment Discount 460.00 114.26 439.66 20.34 95.58
3475 Investment Premium -346.00 -30.88 -290.73 -55.27 84.03
Total Use Of Money & Property 87,569.00 3,159.43 45,907.28 41,661.72 52.42
3900 Other Revenue
3955 Operating Transfers In •
708,423.00 59,035.00 531,317.00 177,106.00 75.00
Total Other Revenue 708,423.00 59,035.00 531,317.00 177,106.00 75.00
Total Contingency Fund 795,992.00 62,194.43 577,224.28 218,767.72 72.52
Page: 36
revstat.rpt
04/1312006 11:35AM
Revenue Status Report Page: 37
CITY OF HERMOSA BEACH
311/2006 through 3/31/2006
301 Capital improvement Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3400 Use Of Money & Property
3401 Interest Income 181,221.00 4,866.39 95,586.96 85,634.04 52.75
450 Investment Discount 934.00 180.76 832.51 101.49 89.13
5 Investment Premium -701.00 -48.85 -573.52 -127.48 81.81
Total Use Of Money & Property 181,454.00 4,998.30 95,845.95 85,608.05 52.82
3900 Other Revenue
3955 Operating Transfers In
175,547.00 14,583.00 131,793.67 43,753.33 75.08
Total Other Revenue 175,547.00 14,583.00 131,793.67 43,753.33 75.08
Total Capital Improvement Fund 357,001.00 19,581.30 227,639.62 129,361.38 63.76
Page: 37
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 38
302 Artesia Blvd Relinquishment
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3400 Use Of Money & Property
M401 Interest Income 18,337.00 486.42 9,242.07 9,094.93 50.40
50 Investment Discount 97.00 18.07 83.48 13.52 86.06
3475 Investment Premium -73.00 -4.88 -57.90 -15.10 79.32
Total Artesia Blvd Relinquishment 18,361.00 499.61 9,267.65 9,093.35 50.47
Page: 38
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 39
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
305 Lwr Pier Assmnt Dist Impr Fund
Account Number
3400 Use Of Money & Property
•
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
Total Lwr Pier Assmnt Dist Impr Fund 0.00 0.00 0.00 0.00 0.00
Page: 39
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 40
307 Myrtle Util Undrgmd Impr Fund
Account Number
3400 Use Of Money & Property
1 Interest Income
450 Investment discount
3475 Investment Premium
Total Myrtle UM Undrgmd Impr Fund
Adjusted
Estimate
Revenues
Year-to-date .Prct
Revenues Balance Rcvd
369.00 9.98 184.55 184.45 50.01
2.00 0.35 1.66 0.34 83.00
-2.00 -0.08 -1.08 -0.92 54.00
369.00 10.25 185.13 183.87 50.17
Page: 40
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 41
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
308 Loma Util Undrgrnd Improv Fund
Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
3401 Interest Income 786.00 0.00 786.29 -0.29 100.04
4Aik50 Investment Discount 7.00 0.00 6.49 0.51 92.71
1'160 Unrealized Galn(Loss) On Inv 0.00 0.00 -179.73 179.73 0.00
3475 Investment Premium -6.00 0.00 -6.12 0.12 102.00
Total Use Of Money & Property 787.00 0.00 606.93 180.07 77.12
3900 Other Revenue
3902 Refunds/Relmb Previous Years
Total Other Revenue
Total Loma Util Undrgrnd Improv Fund
•
-30,243.00 0.00 -30,243.00 0.00 100.00
-30,243.00 0.00 -30,243.00 0.00 100.00
-29,456.00 0.00 -29,636.07 180.07 100.61
Page: 41
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 42
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
309 Bavview Dr !Ail Undrgrndng Dist Imp Fund
. Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prct
Revenues Balance Rcvd
01 Interest Income 9,689.00 252.76 4,920.38 4,768.62 50.78
450 Investment Discount 26.00 9.39 19.20 6.80 73.85
3475 Investment Premium -17.00 -2.54 -8.88 . -8.12 52.24
Total Use Of Money & Property 9,698.00 259.61 4,930.70 4,767.30 50.84
3900 Other Revenue'
Total Other Revenue 0.00 0.00 0.00 0.00 0.00
Total Bayview Dr Util Undrgmdng Dist Imp Fund 9,698.00 259.61 4,930.70 4,767.30 50.84
Page: 42
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 43
311 Beach Dr Assessment Dist Improvmnt Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3400 Use Of Money & Property
3401 Interest Income 3,586.00. 94.47 1,810.14 1,775.86 50.48
450 Investment Discount 10.00 3.51 7.13 2.87 71.30
5 Investment Premium -6.00 -0.95 • -3.29 -2.71 54.83
Total Use Of Money & Property 3,590.00 97.03 1,813.98 1,776.02 50.53
3900 Other Revenue
Total Other Revenue
Total Beach Dr Assessment Dist Improvmnt Fund
0.00 0.00 0.00 0.00 0.00
3,590.00 97.03 1,813.98 1,776.02 50.53
Page: 43
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report - Page: 44
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
609 Bayview Dr Redemption Fund 2004-2
Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
S01 Interest Income 638.00 29.05 484.91 153.09 76.00
Total Bayview Dr Redemption Fund 2004-2 638.00 29.05 484.91 153.09 76.00
Page: 44
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 45
610 Lwr Pier Dist Redemption Fund
Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3401 interest income 510.00 23.21 323.84 186.16 63.50
Total Lwr Pier Dist Redemption Fund 510.00
•
23.21 323.84 186.16 63.50
Page: 45
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 46
CITY OF HERMOSA BEACH
311/2006 through 3/31/2006
611 Beach Dr Assessment Dist Redemption Fund
Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
001 Interest Income 325.00 23.44 164.08 160.92 50.49
Total Beach Dr Assessment Dist Redemption Fund 325.00 23.44 164.08 160.92 50.49
•
Page: 46
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 47
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
612 Beach Dr Assessment Dist Reserve Fund
Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3401 Interest Income 146.00 3.84 72.15 73.85 49.42
•
Total Beach Dr Assessment Dist Reserve Fund 146.00 3.84 72.15 73.85 49.42
Page: 47
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report Page: 48
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
617 Myrtle Ave Assessment Fund
Account Number
3400 Use Of Money & Property '
•01 Interest Income
Adjusted
Estimate
1,260.00
Total Myrtle Ave Assessment Fund 1,260.00
Revenues
Year-to-date Prot
Revenues Balance Rcvd
41.39 598.92 661.08 47.53
41.39 598.92 661.08 47.53
Page: 48
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 49
618 Loma Drive Assessment Fund
Account Number
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
3400 Use Of Money & Property
3401 Interest Income 4,463.00 87.03 1,203.36 3,259.64 26.96
460 Unrealized Galn(Loss) On Inv 0.00 0.00 179.73 -179.73 0.00
Total Use Of Money & Property 4,463.00 87.03 1,383.09 3,079.91 30.99
3900 Other Revenue
3955 Operating Transfers In 72,709.00 0.00 72,708.88 0.12 100.00
Total Other Revenue 72,709.00 0.00 72,708.88 0.12 100.00
Total Loma Drive Assessment Fund 77,172.00 87.03 74,091.97 3,080.03 96.01
Page: 49
revstat.rpt
04/13/2006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
311/2006 through 3/31/2006
Page: 50
619 Bayview Dr Reserve Fund 2004-2
Account Number
3400 Use Of Money & Property
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
111 Interest Income 550.00 12.59 246:25 303.75 44.77
Total Bayview Dr Reserve Fund 2004-2 550.00 12.59 246.25 303.75 44.77
Page: 50
revstat.rpt
04/1312006 11:35AM
Revenue Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 51
705 Insurance Fund
Account Number
Adjusted Year-to-date Prct
Estimate Revenues Revenues Balance Rcvd
3800 Current Service Charges
3880 Insurance Service Charges 1,659,134.00 138,262.00 1,244,358.00 414,776.00 75.00
Total Current Service Charges 1,659,134.00 138,262.00 1,244,358.00 414,776.00 75.00
00 Other Revenue
3955 Operating Transfers In 3,790.00 316.00 2,844.00 946.00 75.04
Total Other Revenue 3,790.00 316.00 2,844.00 946.00 75.04
Total Insurance Fund 1,662,924.00 138,578.00 1,247,202.00 415,722.00 75.00
Page: 51
-/
revstat.rpt Revenue Status Report Page: 52
04/13/2006 11:35AM CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
715 Equipment Replacement Fund
Account Number
3800 Current Service Charges
Adjusted
Estimate
Revenues
Year-to-date Prot
Revenues Balance Rcvd
5 Computer/Business Machine Charges 533,996.00 44,500.00 400,500.00 133,496.00 75.00
89 Equipment Replacement Charges 743,498.00 61,958.00 557,622.00 185,876.00 75.00
Total Current Service Charges 1,277,494.00 106,458.00 958,122.00 319,372.00 75.00
3900 Other Revenue
3901 Sale of Real/Personal Property
3903 Contributions Non Govt
3955 Operating Transfers In
Total Other Revenue
16,000.00 12,111.00 19,012.50 -3,012.50 118.83
6,000.00 500.00 4,500.00 1,500.00 75.00
22,546.00 1,461.00 13,149.00 9,397.00 58.32
44,546.00 14,072.00 36,661.50 7,884.50 82.30
Total Equipment Replacement Fund 1,322,040.00 120,530.00 994,783.50 327,256.50 75.25
Grand Total
34,851,424.00 1,799,934.01 22,983,277.63 11,868,146.37 65.95
Page: 52
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/112006 through 3/31/2006
Page:
001 General Fund
Account Number
1101 City Council
1101-4100 Personal Services
0101-4102 Regular Salaries
1101-4111 Accrual Cash In
1101-4112 Part Time/Temporary
1101-4180 Retirement
1101-4188 Employee Benefits
1101-4189 Medicare Benefits
1101-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
1101-4200 Contract Services
1101-4201 Contract Sery/Private
Total Contract Services
1101-4300 Materials/Supplies/Other
1101-4304 Telephone
1101-4305 Office Oper Supplies
1101-4315 Membership
101-4317 Conference/Training
101-4319 Special Events
1101-4396 Insurance User Charges
Total Materials/Supplies/Other
Total City Council
1121 City Clerk
1121-4100 Personal Services
1121-4102 Regular Salaries
1121-4106 Regular Overtime
1121-4111 'Accrual Cash In
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
31,608.00
573.00
39,000.00
11,131.00
40,719.00
1,047.00
985.00
125,063.00
14,100.00
14,100.00
175.00
10,308.00
20,000.00
4,000.00
16,613.00
6,078.00
57,174.00
196,337.00
91,378.00
0.00
4,774.00
2,646.75
0.00
2,600.00
863.11
3,690.59
76.11
0.00
9,876.56
23,714.85
1,215.46
26,650.00
8,080.87
30,915.37
748.29
0.00
91,324.84
0.00
0.00
0.00
0,00
0.00
0.00
0.00
0.00
7,893.15
-642.46
12,350.00
3,050.13
9,803.63
298.71
985.00
33,738.16
75.03
212.12
68.33
72.60
75.92
71.47
0.00
73.02
82.95 83.40 0.00 14,016.60 0.59
82.95 83.40 0.00 14,016.60 0.59
33.45
610.99
0.00
340.40
2,613.00
507.00
4,104.84
14,064.35
8,170.03
339.99
41.54
119.62
6,262.40
18,057.68
2,320.37
15,298.59
4,563.00
46,621.66
138,029.90
70,004.80
339.99
2,051.86
0.00
0.00
0.00
0.00
2,000.00
0.00
2,000.00
2,000.00
0.00
0.00
0.00
55.38
4,045.60
1,942.32
1,679.63
-685.59
1,515.00
8,552.34
56,307.10
21,373.20
-339.99
2,722.14
68.35
60.75
90.29
58.01
104.13
75.07
85.04
71.32.
76.61
0.00
42.98
Page: 1
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 2
001 General Fund
Account Number
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
1121-4112 Part Time/Temporary 40,524.00 3,702.42 29,490.42 0.00 11,033.58 72.77
1121-4180 Retirement 27,114.00 2,386.80 20,668.26 0.00 6,445.74 76.23
21-4188 Employee Benefits 20,288.00 1,787.34 15,364.21 0.00 4,923.79 75.73
1121-4189 Medicare Benefits 1,984.00 177.72 1,486.35 0.00 497.65 74.92
1121-4190 Other Post Employment Benefits (OPEB) 3,360.00 0.00 0.00 0.00 3,360.00 0.00
Total Personal Services 189,422.00 16,605.84 139,405.89 0.00 50,016.11 73.60
1121-4200 Contract Services
1121-4201 Contract Sery/Private 7,362.00 0.00 3,331.75 0.00 4,030.25 45.26
1121-4251 Contract Services/Govt 85,000.00 -1,200.00 -1,076.74 0.00 86,076.74 1.27
Total Contract Services 92,362.00 -1,200.00 2,255.01 0.00 90,106.99 2.44
1121-4300 Materials/Supplies/Other
1121-4304 Telephone 300.00 66.93 347.24 0.00 -47.24 115.75
1121-4305 Office Oper Supplies 5,656.00 502.54 2,632.59 0.00 3,023.41 46.55
1121-4315 Membership 410.00 0.00 354.46 0.00 55.54 86.45
1121-4317 Conference/Training 3,325.00 0.00 1,655.38 0.00 1,669.62 49.79
1121-4323 Public Noticing 12,500.00 1,861.77 6,503.17 0.00 5,996.83 52.03
1121-4390 Computer Replacement Chrgs 16,623.00 1,385.00 12,465.00 0.00 4,158.00 74.99
1121-4396 Insurance User Charges 5,300.00 442.00 3,978.00 0.00 1,322.00 75.06
Total Materials/Supplies/Other 44,114.00 4,258.24 27,935.84 0.00 16,178.16 63.33
1121-5400 Equipment/Furniture
1121-5401 Equip -Less Than $1,000
Total Equipment/Furniture
Total City Clerk
1131 City Attorney
1131-4200 Contract Services
1131-4201 Contract Serv/Private
Total City Attorney
1132 City Prosecutor
150.00
150.00
•
326,048.00
160,000.00
160,000.00
130.47
130.47
19,794.55
9,205.65
9,205.65
130.47
130.47
169,727.21
119,471.22
119,471.22
0.00
0.00
19.53 86.98
19.53 86.98
0.00 156,320.79 52.06
0.00
0.00
40,528.78
40,528.78
74.67
74.67
Page: 2
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
311/2006 through 3/31/2006
Page:
001 General Fund
Account Number
1132-4100 Personal Services
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
1132-4188 Employee Benefits 5,677.00 440.64 3,786,26 0.00 1,890.74 66.69
Total Personal Services 5,677.00 440.64 3,786.26 0.00 1,890.74 66.69
•132-4200 Contract Services
1132-4201 Contract Serv/Private 145,000.00 12,240.50 89,755.79 5,500.00 49,744,21 65.69
Total Contract Services 145,000.00 12,240.50 89,755.79 5,500.00 49,744.21 65.69
1132-4300 Materials/Supplies/Other
1132-4304 Telephone 220.00 31.30 143.32 0.00 76.68 65.15
1132-4305 Office Oper Supplies 200.00 0.00 0.00 0.00 200.00 0.00
1132-4315 Membership 125.00 0.00 45.00 0.00 80.00 36.00
1132-4317 Conference/Training 300.00 0.00 0.00 0.00 300.00 0.00
Total Materials/Supplies/Other 845.00 31.30 188.32 0.00 656.68 22.29
Total City Prosecutor 151,522.00 12,712.44 93,730.37 5,500.00 52,291.63 65.49
1141 City Treasurer
1141-4100 Personal Services
1141-4102 Regular Salaries 24,132.00
.141-4111 Accrual Cash In 191.00
141-4112 Part Time/Temporary 15,912.00
1141-4180 Retirement 8,985.00
1141-4188 Employee Benefits 13,086.00
1141-4189 Medicare Benefits 584.00
1141-4190 Other Post Employment Benefits (OPEB) 1,134.00
Total Personal Services 64,024.00
1141-4200 Contract Services
1141-4201 Contract Sery/Private
Total Contract Services
1141-4300 Materials/Supplies/Other
24,737.00
24,737.00
2,400.26
58.76
1,325.50
835.91
1,186.74
54.91
0.00
5,862.08
291.67
291.67
18,531.55
1,424.89
11,929.50
6,833.91
9,679.89
462.71
0.00
48,862.45
13,594.04
13,594.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,600.45
-1,233.89
3,982.50
2,151.09
3,406.11
121,29
1,134.00
15,161.55
76.79
746.02
74.97
76.06
73.97
79.23
0.00
76.32
0.00 11,142.96 54.95
0.00 11,142.96 54.95
Page:
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report Page: 4
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
001 General Fund
Account Number
1141-4304 Telephone
Alikt Office Oper Supplies
1414315 Membership
1141-4317 Conference/Training
1141-4390 Computer Replacement Chrgs
1141-4396 Insurance User Charges
Total Materials/Supplies/Other
Total City Treasurer
1201 City Manager
1201-4100 Personal Services
12014102 Regular Salaries
1201-4111 Accrual Cash In
1201-4180 Retirement
1201-4188 Employee Benefits
1201-4189 Medicare Benefits
12014190 Other Post Employment Benefits (OPEB)
Total Personal Services
1201-4200 Contract Services
1201-4201 Contract Serv/Private
Total Contract Services
1201-4300 Materials/Supplies/Other
Adjusted Year-to-date Year-to-date Prci
Appropriation Expenditures Expenditures Encumbrances Balance Used
538.00
2,046.00
120.00
1,140.00
9,007.00
2,228.00
15,079.00
103,840.00
194,818.00
19,477.00
42,457.00
25,511.00
3,203.00
9,505.00
294,971.00
29.84 196.57 0.00 341.43 36.54
116.07 1,584.63 0.00 461.37 77.45
0.00 120.00 0.00 0.00 100.00
0.00 75.00 0.00 1,065.00 6.58
751.00 6,759.00 0.00 2,248.00 75.04
185.00 1,665.00 0.00 563.00 74.73
1,081.91 10,400.20 0.00 4,678.80 68.97
7,235.66 72,856.69 0.00 30,983.31 70.16
15,916.52
0.00
3,466.65
2,298.83
248.54
0.00
21,930.54
148,247.43
1,984.97
32,321.36
20,376.93
2,317.10
0.00
205,247.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,500.00 0.00 232.10 0.00
2,500.00 0.00 232.10 0.00
46,570.57
17,492.03
10,135.64
5,134.07
885.90
9,505.00
89,723.21
76.10
10.19
76.13
79.88
72.34
0.00
69.58
2,267.90 9.28
2,267.90 9.28
1201-4304 Telephone 1,000.00 74.30 387.69 0.00 612.31 38.77
12014305 Office Oper Supplies 1,000.00 154.93 420.00 0.00 580.00 42.00
1201-4315 Membership 1,500.00 0.00 1,416.00 0.00 84.00 94.40
1201-4317 Conferencefrraining 5,000.00 -630.17 2,296.26 0.00 2,703.74 45.93
1201-4390 Computer Replacement Chrgs 12,369.00 1,031.00 9,279.00 0.00 3,090.00 75.02
1201-4396 Insurance User Charges 9,510.00 793.00 7,137.00 0.00 2,373.00 75.05
Total Materials/Supplies/Other 30,379.00 1,423.06 20,935.95 0.00 9,443.05 68.92
Total City Manager 327,850.00 23,353.60 226,415.84 0.00 101,434.16 69.06
Page: 4
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report Page: 5
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
001 General Fund
Account Number
1202 Finance Administration
1202-4100 Personal Services
202-4102 Regular Salaries
202-4106 Regular Overtime
1202-4111 Accrual Cash In
1202-4180 Retirement
1202-4188 Employee Benefits
1202-4189 Medicare Benefits
1202-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
1202-4200 Contract Services
1202-4201 Contract Sery/Private
Total Contract Services
1202-4300 Materials/Supplies/Other
1202-4304 Telephone
1202-4305 Office Oper Supplies
1202-4315 Membership
1202-4317 Conference/Training
.
02-4390 Computer Replacement Chrgs
02-4396 Insurance User Charges
Total Materials/Supplies/Other
Total Finance Administration
1203 Personnel
1203-4100 Personal Services
1203-4102 Regular Salaries
1203-4111 Accrual Cash In
1203-4112 Part Time/Temporary
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
338,054.00
843.00
24,060.00
76,660.00
45,667.00
2,805.00
13,885.00
501,974.00
118,381.00
118,381.00
2,200.00
7,534.00
350.00
6,790.00
41,792.00
17,377.00
76,043.00
696,398.00
86,424.00
2,482.00
7,851.00
27,991.11 •
0.00
5,787.27
6,213.33
3,479.47
209.14
0.00
43,680.32
4,272.70
4,272.70
264.83
439.24
50.00
107.21
3,483.00
1,448.00
5,792.28
53,745.30
6,185.96
947.66
460.37
244,371.86
0.00
31,131.24
54,226.13
29,991.28
1,677.99
0.00
361,398.50
61,018.23
61,018.23
1,411.12
3,710.60
345.00
4,261.26
31,347.00
13,032.00
54,106.98
476,523.71
61,270.67
2,824.28
6,202.89
0.00 93,682.14 72.29
0.00 843.00 0.00
0.00 -7,071.24 129.39
0.00 22,433.87 70.74
0.00 15,675.72 65.67
0.00 1,127.01 59.82
0.00 13,885.00 0.00
0.00 140,575.50 72.00
12,473.12
12,473.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12,473.12
0.00
0.00
0.00
44,889.65
44,889.65
788.88
3,823.40
5.00
2,528.74
10,445.00
4,345.00
21,936.02
207,401.17
25,153.33
-342.28
1,648.11
62.08
62.08
64.14
49.25
98.57
62.76
75.01
75.00
71.15
70.22
70.90
113.79
79.01
Page: 5
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 6
001 General Fund
Account Number
1203-4180 Retirement
1203-4188 Employee Benefits
.203-4189 Medicare Benefits
203-4190 Other Post Employment Benefits (OPEB)
Total Personal Services •
1203-4200 Contract Services
1203-4201 Contract Sew/Private
1203-4251 Contract Service/Govt
Total Contract Services
1203-4300
1203-4304
1203-4305
1203-4315
1203-4317
1203-4320
1203-4390
1203-4396
Materials/Supplies/Other
Telephone
Office Oper Supplies
Membership
Conference/Training
Medical Exams
Computer Replacement Chrgs
Insurance User Charges
Total Materials/Supplies/Other
• Total Personnel
1204 Finance Cashier
1204-4100 Personal Services
1204-4102 Regular Salaries
1204-4106 Regular Overtime
1204-4111 Accrual Cash In
1204-4180 Retirement
1204-4188 Employee Benefits
1204-4189 Medicare Benefits
1204-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
Adjusted
Appropriation
20,016.00
42,231.00
1,480.00
6,656.00
167,140.00
161,275.00
10,000.00
171,275.00
1,885.00
3,686.00
820.00
20,300.00
12,600.00
22,789.00
5,253.00
67,333.00
405,748.00
271,734.00
500.00
4,392.00
61,335.00
46,338.00
2,730.00
12,492.00
399,521.00
Year-to-date Year-to-date
Expenditures Expenditures Encumbrances
1,348.59
7,238.37
145.43
0.00
16,326.38
42,072.57
499.00
42,571.57
213.23
315.03
0.00
0.00
1,701.00
1,899.00
438.00
4,566.26
63,464.21
25,466.48
0.00
992.59
5,701.88
3,973.27
262.69
0.00
36,396.91
13,392.77
41,814.03
1,458.11
0.00
126,962.75
169,818.11
2,537.00
172,355.11
1,264.69
1,557.37
604.00
3,478.82
5,704.00
17,091.00
3,942.00
33,641.88
332,959.74
200,980.59
0.00
3,277.53
44,986.20
34,336.84
1,940.46
0.00
285,521.62
0.00
0.00
0.00
0.00
0.00
1,451.05
0.00
1,451.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,451.05
Prot
Balance Used
6,623.23 66.91
416.97 99.01
21.89 98.52
6,656.00 0.00
40,177.25 75.96
-9,994.16 106.20
7,463.00 25.37
-2,531.16 101.48
620.31 67.09
2,128.63 42.25
216.00 73.66
16,821.18 17.14
6,896.00 45.27
5,698.00 75.00
1,311.00 75.04
33,691.12 49.96
71,337.21 82.42
0.00 70,753.41 73.96
0.00 500.00 0.00
0.00 1,114.47 74.63
0.00 16,348.80 73.35
0.00 12,001.16 74.10
0.00 789.54 71.08
0.00 12,492.00 0.00
0.00 113,999.38 71.47
Page: 6
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page:
001 General Fund
Account Number
1204-4200 Contract Services
1204-4201 Contract Serv/Private
Total Contract Services
0204-4300 Materials/Supplies/Other
1204-4304 Telephone
1204-4305 Office Operating Supplies
1204-4315 Membership
1204-4317 Training/Conference
1204-4390 Computer Replacement Chrgs
1204-4396 Insurance User Charges
Total Materials/Supplies/Other
1204-5400 Equipment/Furniture
1204-5401 Equip -Less Than $1,000
Total Equipment/Furniture
Total Finance Cashier
1208 General Appropriations
1208-4100 Personal Services
0208-4102 Regular Salaries
208-4111 Accrual Cash In
1208-4180 Retirement
1208-4188 Employee Benefits
1208-4189 Medicare Benefits
1208-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
1208-4200 Contract Services
1208-4201 Contract Sery/Private
Total Contract Services
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
39,774.00
39,774.00
2,249,00
27,695.00
150.00
4,371.00
61,277.00
11,568.00
107,310.00
355.00
355.00
546,960.00
48,072.00
2,819.00
10,786.00
10,841.00
738.00
2,259.00
75,515.00
2,406.02
2,406.02
301.97
958.12
0.00
0.00
5,106.00
964.00
7,330.09
0.00
0.00
46,133.02
4,800.50
0.00
1,077.05
889.86
69.60
0.00
6,837.01
23,370.65
23,370.65
1,727.37
18,222.29
150.00
25.00
45,954.00
8,676.00
74,754.66
0.00
0.00
383,646.93
36,871.00
0.00
8,272.26
7,653.58
534.64
0.00
53,331.48
0.00 16,403.35 58.76
0.00 16,403.35 58.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
521.63
9,472.71
0.00
4,346.00
15,323.00
2,892.00
32,555.34
355.00
355.00
163,313.07
76.81
65.80
100.00
0.57
74.99
75.00
69.66
0.00
0.00
70.14
11,201.00 76.70
2,819.00 0.00
2,513.74 76.69
3,187.42 70.60
203.36 72.44
2,259.00 0.00
22,183.52 70.62
40.00 0.00 38.65 0.00 1.35 96.63
40.00 0.00 38.65 0.00 1.35 96.63
Page: 7
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report Page: 8
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
001 General Fund
Account Number
1208-4300 Materials/Supplies/Other
.
208-4304 Telephone
208-4305 Office Oper Supplies
1208-4390 Computer Replacement Chrgs
1208-4396 Insurance User Charges
Total Materials/Supplies/Other
Total General Appropriations
1214 Prospective Expenditures •
1214-4300 Materials/Supplies/Other
1214-4322 Unclassified
Total Prospective Expenditures
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
1299-4399 OperatingTransfers Out
Total Interfund Transfers Out
0101 Police
2101-4100 Personal Services
2101-4102 Regular Salaries
2101-4105 Special Duty Pay
2101-4106 Regular Overtime
2101-4111 Accrual Cash In
2101-4112 Part Time Temporary
2101-4117 Shift Differential
2101-4118 Training Officer
2101-4180 Retirement
2101-4187 Uniform Allowance
2101-4188 Employee Benefits
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
150.00
-20,000.00
23,320.00
2,432.00
5,902.00
81,457.00
431,348.00
431,348.00
743,919.00
743,919.00
3,376,256.00
79,200.00
210,000.00
649,697.00
5,000.00
6,157.00
4,400.00
1,993,683.00
33,548.00
428,222.00
. 12.14
420.21
1,943.00
203.00
2,578.35
9,415.36
57.71
-6,284.41
17,487.00
1,827.00
13,087.30
66,457.43
0.00
1,761.79
0.00
0.00
1,761.79
92.29 38.47
-15,477.38 22.61
5,833.00 74.99
605.00 75.12
-8,947.09 251.59
1,761.79 13,237.78 83.75
0.00 0.00 0.00 431,348.00
0.00 0.00 0.00 431,348.00
60,588.00
60,588.00
545,292.00
545,292.00
261,204.78 2,374,569.81
5,562.11 51,569.97
18,093.77 105,111.97
40,558.86 609,837.60
917.85 917.85
545.38 4,431.86
84.00 1,496.03
153,439.26 1,442,485.19
2,521.99 23,309.75
31,747.79 293,536.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
198,627.00
198,627.00
0.00
0.00
73.30
73.30
1,001,686.19 70.33
27,630.03 65.11
104,888.03 50.05
39,859.40 93.86
4,082.15 18.36
1,725.14 71.98
• 2,903.97 34.00
551,197.81 72.35
10,238.25 69.48
134,685.07 68.55
Page: 8
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/3112006
Page: 9
001 General Fund
Account Number
2101-4189 Medicare Benefits
2101-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
2101-4200 Contract Services
0101-4201 Contract Sery/Private
2101-4251 Contract Service/Govt
Total Contract Services
2101-4300 Materials/Supplies/Other
2101-4304
2101-4305
2101-4306
2101-4307
2101-4309
2101-4312
2101-4313
2101-4314
2101-4315
2101-4317
2101-4350
2101-4390
A101-4395
101-4396
Telephone
Office Oper Supplies
Prisoner Maintenance
Radio Maintenance
Maintenance Materials
Travel Expense , POST
Travel Expense, STC
Uniforms
Membership
Conference/Training
Safety Gear
Computer Replacement Chrgs
Equip Replacement Charges
Insurance User Charges
Total Materials/Supplies/Other
Total Police
2102 Crossing Guard
2102-4200 Contract Services
2102-4201 Contract Sery/Private
Total Crossing Guard
2201 Fire
Adjusted
Appropriation Expenditures
46,587.00
245,425.00
7,078,175.00
83,516.00
447,412.00
530,928.00
57,000.00
18,258.00
7,500.00
2,858.00
4,398.00
10,000.00
2,000.00
12,000.00
1,750.00
15,200.00
11,847.00
37,420.00
265,182.00
728,219.00
1,173,632.00
8,782,735.00
63,760.00
63,760.00
3,352.93
0.00
518,028.72
6,806.05
125,817.51
132,623.56
8,247.16
625.86
457.74
0.00
113.24
1,381.70
321.00
1,306.26
70.00
113.11
0.00
3,118.00
22,098.00
60,685.00
98,537.07
749,189.35
6,220.98
6,220.98
Year-to-date Year-to-date
Expenditures Encumbrances
34,555.50
0.00
4,941,822.46
55,590.25
444,388.52
499,978.77
43,947.69
11,474.80
6,080.29
573.09
1,414.12
7,219.17
321.00
3,047.17
1,420.00
1,932.81
0.00
28,062.00
198,882.00
546,165.00
850,539.14
6,292,340.37
37,609.15
37,609.15
Prct
Balance Used
0.00 12,031.50 74.17
0.00 245,425.00 0,00
0.00 2,136,352.54 69.82
15,384.00
0.00
15,384.00
186.64
268.00
48.71
0.00
0.00
0,00
0.00
1,938.36
0.00
2,250.00
0.00
0.00
0.00
0.00
4,691.71
20,075.71
26,317.84
26,317.84
12,541.75 84.98
3,023.48 99.32
15,565.23 97.07
12,865.67
6,515.20
1,371,00
2,284.91
2,983.88
2,780.83
1,679.00
7,014.47
330.00
11,017.19
11,847.00
9,358.00
66,300.00
182,054.00
318,401.15
2,470,318.92
77.43
64.32
81.72
20.05
32.15
72.19
16.05
41.55
81.14
27.52
0.00
74.99
75.00
75.00
72.87
71.87
-166.99 100.26
-166.99 100.26
Page: 9
expstat.rpt
04/12/2006
4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 10
001
General Fund
Account Number
2201-4100
201-4102
201-4106
2201-4108
2201-4111
2201-4112
2201-4119
2201-4180
2201-4187
2201-4188
2201-4189
2201-4190
Personal Services
Regular Salaries
Regular Overtime
FLSA Overtime
Accrual Cash In
Part TimelTemporary
Fitness Incentive
Retirement
Uniform Allowance
Employee Benefits
Medicare Benefits
Other Post Employment Benefits (OPEB)
Total Personal Services
2201-4200 Contract Services
2201-4201 Contract Serv/Private
2201-4251 Contract Service/Govt
Total Contract Services
2201-4300 Materials/Supplies/Other
W201-4304 Telephone
2201-4305 Office Oper Supplies
2201-4309 Maintenance Materials
2201-4314 Uniforms
2201-4315 Membership
2201-4317 Conference/Training
2201-4350 Safety Gear
2201-4390 Computer Replacement Chrgs
2201-4395 Equip Replacement Charges
2201-4396 Insurance User Charges
Total Materials/Supplies/Other
2201-5400 Equipment/Furniture
Adjusted Year-to-date Year-to-date
Appropriation Expenditures Expenditures Encumbrances
1,770,801.00
322,661.00
191,966.00
161,164.00
41,000.00
5,400.00
909,988.00
12,000.00
233,353.00
31,708.00
90,102.00
3,770,143.00
37,292.00
55,995.00
93,287.00
16,267.00
13,134.00
18,100.00
10,400.00
3,610.00
27,696.00
20,175.00
30,768.00
187,042.00
324,790.00
651,982.00
138,436.52 1,246,685.75
23,059.96 235,458.29
13,820.46 130,918.01
8,067.07 34,982.81
3,900.00 29,350.00
0.00 4,000.00
72,679.59 660,949.27
900.00 8,598.98
18,549.45 172,082.33
2,025.41 18,844.23
0.00 0.00
281,438.46 2,541,869.67
5,396.52 23,013.22
13,254.63 56,062.76
18,651.15 79,075.98
1,766.44 11,958.90
2,842.83 10,056.23
2,265.63 16,418.00
0.00 1,366.98
55.00 1,852.10
6,467.27 22,192.85
1,799.40 3,740.76
2,564.00 23,076.00
15,587.00 140,283.00
27,065.00 243,585.00
60,412.57 474,529.82
Prct
Balance Used
0.00 524,115.25 70.40
0.00 87,202.71 72.97
0.00 61,047.99 68.20
0.00 126,181.19 21.71
0.00 11,650.00 71.59
0.00 1,400.00 74.07
0.00 249,038.73 72.63
0.00 3,401.02 71.66
0.00 61,270.67 73.74
0.00 12,863.77 59.43
0.00 90,102.00 0.00
0.00 1,228,273.33 67.42
6,842.30 7,436.48 80.06
0.00 -67.76 100.12
6,842.30 7,368.72 92.10
0.00
2,367.91
0.00
137.80
0.00
25.00
312.90
0.00
0.00
0.00
2,843.61
4,308.10 73.52
709.86 94.60
1,682.00 90.71
8,895.22 14.47
1,757.90 51.30
5,478.15 80.22
16,121.34 20.09
7,692.00 75.00
46,759.00 75.00
81,205.00 75.00
174,608.57 73.22
Page: 10
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 11
001 General Fund
Account Number
2201-5401 Equip -Less Than $1,000
2201-5402 Equip -More Than $1,000
2201-5405 Equipment more than $5,000
Total Equipment/Furniture
410 Total Fire
3104 Traffic Safety/St. Maint.
3104-4100 Personal Services
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
19,010.00
54,580.00
18,549.00
92,139.00
4,607,551.00
0.00 4,951.68 1,802.43
0.00 19,713.22 1,093.49
0.00 0.00 8,550.00
0.00 24,664.90 11,445.92
360,502.18 3,120,140.37 21,131.83
12,255.89 35.53
33,773.29 38.12
9,999.00 46.09
56,028.18 39.19
1,466,278.80 68.18
3104-4102 Regular Salaries 238,789.00 17,486.12 173,578.60 0.00 65,210.40 72.69
3104-4106 Regular Overtime 5,000.00 579.89 4,371.03 0.00 628.97 87.42
3104-4111 Accrual Cash In 18,949.00 0.00 691.80 0.00 18,257.20 3.65
3104-4180 Retirement 53,434.00 3,923.51 38,985.59 0.00 14,448.41 72.96
3104-4188 Employee Benefits 34,327.00 2,517.44 26,386.06 0.00 7,940.94 76.87
3104-4189 Medicare Benefits 911.00 89.53 756.56 0.00 154.44 83.05
3104-4190 Other Post Employment Benefits (OPEB) 9,797.00 0.00 0.00 0.00 9,797.00 0.00
Total Personal Services 361,207.00 24,596.49 244,769.64 0.00 116,437.36 67.76
3104-4200 Contract Services
3104-4201 Contract Serv/Private 259,154.00 5,993.86 120,423.16 113,924.78 24,806.06 90.43
3104-4251 Contract Service/Govt 1,859.00 0.00 1,858.58 0.00 0.42 99.98
Total Contract Services 261,013.00 5,993.86 122,281.74 113,924.78 24,806.48 90.50
104-4300 Materials/Supplies/Other
3104-4303 Utilities 13,991.00 1,013.97 7,451.27 0.00 6,539.73 53.26
3104-4309 Maintenance Materials 60,329.00 6,809.75 39,262.05 7,244.48 13,822.47 77.09
3104-4395 Equip Replacement Charges 36,743.00 3,062.00 27,558.00 0.00 9,185.00 75.00
3104-4396 Insurance User Charges 111,365.00 9,280.00 83,520.00 0.00 27,845.00 75.00
Total Materials/Supplies/Other 222,428.00 20,165.72 157,791.32 7,244.48 57,392.20 74.20
3104-5400 Equipment/Furniture
3104-5402 Equip -More Than $1,000 4,022.00 0.00 4,021.39 0.00 0.61 99.98
3104-5405 Equipment more than $5,000 14,300.00 0.00 0.00 0.00 14,300.00 0.00
Page: 11
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 12
001 General Fund
Account Number
Total Equipment/Furniture
Total Traffic Safety/St. Maint.
1,02 Community Services
3302-4100 Personal Services
3302-4102
3302-4106
3302-4111
3302-4112
3302-4117
3302-4118
3302-4180
3302-4187
3302-4188
3302-4189
3302-4190
Regular Salaries
Regular Overtime
Accrual Cash In
Part Time Temporary
Shift Differential
Field Training Officer
Retirement
Uniform Expense
Employee Benefits
Medicare Benefits
Other Post Employment Benefits (OPEB)
Total Personal Services
3302-4200 Contract Services
0302-4201 Contract Serv/Private
3302-4251 Contract Services/Govt
Total Contract Services
3302-4300 Materials/Supplies/Other
3302-4304
3302-4305
3302-4307
3302-4309
3302-4314
3302-4315
3302-4317
3302-4390
3302-4395
Telephone
Office Operating Supplies
Radio Maintenance
Maintenance Materials
Uniforms
Membership
Training/Conference
Computer Replacement Chrgs
Equip Replacement Chrgs
Adjusted
Appropriation
18,322.00
862,970.00
688,284.00
5,000.00
44,778.00
4,610.00
5,325.00
500.00
198,796.00
5,880.00
98,831.00
6,970.00
33,378.00
1,092,352.00
9,986.00
54,819.00
64,805.00
3,000.00
5,642.00
1,000.00
13,000.00
2,000.00
200.00
4,100.00
83,262.00
75,103.00
Year-to-date
Expenditures Expenditures
0.00
50,756.07
64,397.07
16.49
668.19
301.08
350.72
0.00
19,366.11
450.00
7,835.16
587.96
0.00
93,972.78
811.00
13,630.61
14,441.61
92.07
42.99
0.00
947.62
0.00
0.00
0.00
6,939.00
6,259.00
4,021.39
528,864.09
522,492.46
1,750.03
19,834.77
2,670.07
3,614.88
0.00
151,860.03
4,330.00
71,687.82
5,133.24
0.00
783,373.30
5,254.36
54,682.67
59,937.03
996.00
4,869.37
0.00
9,866.64
0.00
100.00
0.00
62,451.00
56,331.00
Year-to-date
Encumbrances
0.00
121,169.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
641.81
0.00
202.15
0.00
0.00
0.00
0.00
0.00
Prct
Balance Used
14,300.61 21.95
212,936.65 75.33
165,791.54
3,249.97
24,943.23
1,939.93
1,710.12
500.00
46,935.97
1,550.00
27,143.18
1,836.76
33,378.00
308,978.70
75.91
35.00
44.30
57.92
67.89
0.00
76.39
73.64
72.54
73.65
0.00
71.71
4,731.64 52.62
136.33 99.75
4,867.97 92.49
2,004.00 33.20
130.82 97.68
1,000.00 0.00
2,931.21 77.45
2,000.00 0.00
100.00 50.00
4,100.00 0.00
20,811.00 75.01
18,772.00 75.00
Page: 12
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 13
001 General Fund
Account Number
3302-4396 Insurance User Charges
Total Materials/Supplies/Other
3302-5400 Equipment/Furniture
02-5401 Equip -Less Than $1,000
302-5402 Equip -More Than $1,000
Total Equipment/Furniture
3302-9000 Infrastructure
3302-9001 Parking Meters - Infrastructure
Total Infrastructure
Total Community Services
4101 Community Dev/Planning
4101-4100 Personal Services
4101-4102 Regular Salaries
4101-4111 Accrual Cash In
4101-4112 Part Time/Temporary
4101-4180 Retirement
4101-4188 Employee Benefits
101-4189 Medicare Benefits
01-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
4101-4200 Contract Services
4101-4201 Contract Serv/Private
Total Contract Services
4101-4300 Materials/Supplies/Other
4101-4304 Telephone
4101-4305 Office Oper Supplies
4101-4315 Membership
Adjusted
Appropriation
120,001.00
307,308.00
200.00
10,000.00
10,200.00
5,400.00
5,400.00
1,480,065.00
335,781.00
7,065.00
25,345.00
82,829.00
45,431.00
5,601.00
12,322.00
514,374.00
46,177.00
46,177.00
1,300.00
7,483.00
1,380.00
Expenditures
10,000.00
24,280.68
0.00
0.00
0.00
0.00
0.00
132,695.07
28,533.07
0.00
1,387.82
6,390.12
3,243.10
536.01
0.00
40,090.12
1,722.00
1,722.00
241.44
289.74
567.00
Year-to-date
Expenditures
90,000.00
224,614.01
935.93
9,929.39
10,865.32
0.00
0.00
1,078,789.66
261,737.50
11,572.23
13,452.15
58,590.79
30,736.61
5,077.33
0.00
381,166.61
22,234,10
22,234.10
1,018.87
2,792.28
1,037.00
Year-to-date
Encumbrances
0.00
843.96
0.00
0.00
0.00
0.00
0.00
843.96
Prot
Balance Used
30,001.00
81,850.03
-735.93
70.61
-665.32
5,400.00
5,400.00
400,431.38
75.00
73.37
467.97
99.29
106.52
0.00
0.00
72.95
0.00 74,043.50 77.95
0.00 -4,507.23 163.80
0.00 11,892.85 53.08
0.00 24,238.21 70.74
0.00 14,694.39 67.66
0.00 523.67 90.65
0.00 12,322.00 0.00
0.00 133,207.39 74.10
0.00 23,942.90 48.15
0.00 23,942.90 48.15
0.00
0.00
0.00
281.13 78.37
4,690.72 37.31
343.00 75.14
Page: 13
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/112006 through 3/3112006
Page: 14
001 General Fund
Account Number
4101-4317 Conference/Training
4101-4390 Computer Replacement Chrgs
101-4396 Insurance User Charges
Total Materials/Supplies/Other
4101-5400 Equipment/Furniture
4101-5401 Equip -Less Than $1,000
Total Equipment/Fumiture
Total Community Dev/Planning
4201 Community Dev/Building
4201-4100 Personal Services
4201-4102 Regular Salaries
4201-4111 Accrual Cash In
4201-4112 Part Time/Temporary
4201-4180 Retirement
4201-4188 Employee Benefits
4201-4189 Medicare Benefits
.201-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
4201-4200 Contract Services
4201-4201 Contract Serv/Private
Total Contract Services
4201-4300 Materials/Supplies/Other
4201-4304 Telephone
4201-4305 Office Oper Supplies
4201-4315 Membership
4201-4317 Conference/Training
4201-4390 Computer Replacement Chrgs
4201-4395 Equip Replacement Charges
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
3,600.00
22,809.00
13,787.00
50,359.00
217.00
217.00
611,127.00
339,948.00
5,250.00
25,928.00
77,522.00
34,413.00
5,421.00
13,629.00
502,111.00
195,725.00
195,725.00
2,675.00
5,890.00
1,435.00
4,000.00
36,566.00
22,593.00
0.00
1,901.00
1,149.00 .
4,148.18
0.00
0.00
45,960.30
19,729.00
0.00
3,842.60
4,728.33
1,912.84
434.31
0.00
30,647.08
26,609.84
26,609.84
482.87
162.23
315.00
0.00
3,047.00
1,883.00
377.45
17,109.00
10,341.00
32,675.60
239.83
239.83
436,316.14
162,824.99
8,325.36
23,632.93
38,150.23
17,523.41
3,482.78
0.00
253,939.70
188,895.16
188,895.16
2,297.98
2,726.46
680.00
1,596.83
27,423.00
16,947.00
0.00 3,222.55 10.48
0.00 5,700.00 75.01
0.00 3,446.00 75.01
0.00 17,683.40 64.89
0.00
0.00
0.00
-22.83
-22.83
174,810.86
110.52
110.52
71.40
0.00 177,123.01 47.90
0.00 -3,075.36 158.58
0.00 2,295.07 91.15
0.00 39,371.77 49.21
0.00 16,889.59 50.92
0.00 1,938.22 64.25
0.00 13,629.00 0.00
0.00 248,171.30 50.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,829.84 96.51
6,829.84 96.51
377.02
3,163.54
755.00
2,403.17
9,143.00
5,646.00
85.91
46.29
47.39
39.92
75.00
75.01
Page: 14
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
311/2006 through 3/31/2006
Page: 15
001 General Fund
Account Number
4201-4396 Insurance User Charges
Total Materials/Supplies/Other
4201-5400 Equipment/Furniture
001-5401 Equip -Less Than $1,000
Total Equipment/Furniture
Total Community Dev/Building
4202 Public Works Administration
4202-4100 Personal Services
4202-4102
4202-4106
4202-4111
4202-4112
4202-4180
4202-4188
Regular Salaries
Regular Overtime
Accrual Cash In
Part Time/Temporary
Retirement
Employee Benefits
4202-4189 Medicare Benefits
4202-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
4202-4200 Contract Services
0202-4201 Contract Sery/Private
Total Contract Services
4202-4300 Materials/Supplies/Other
4202-4304
4202-4305
4202-4314
4202-4315
4202-4317
4202-4390
4202-4395
Telephone
Office Oper Supplies
Uniforms
Membership
Conference/Tralning
Computer Replacement Chrgs
Equip Replacement Charges
Adjusted
Appropriation
28,381.00
101,540.00
555.00
555.00
799,931.00
252,956.00
7,500.00
5,824.00
15,000.00
56,328.00
32,335.00
4,843.00
12,469.00
387,255.00
28,772.00
28,772.00
19,000.00
8,893.00
8,000.00
1,760.00
7,900.00
87,986.00
17,658.00
Year-to-date
Expenditures Expenditures
2,365.00
8,255.10
0.00
0.00
65,512.02
18,564.15
1,011.19
54.45
2,047.50
4,125.73
2,309.00
440.70
0.00
28,552.72
771.00
771.00
1,196.92
1,047.04
436.68
0.00
7.00
7,332.00
1,472.00
21,285.00
72,956.27
554.19
554.19
516,345.32
179,050.27
5,149.46
20,202.97
6,750.00
39,833.58
22,579.08
3,464.37
0.00
277,029.73
5,304.69
5,304.69
13,149.38
6,149.31
4,823.92
716.25
2,040.96
65,988.00
13,248.00
Year-to-date
Encumbrances
0.00
0.00
0.00
0.00
Pre
Balance Used
7,096.00 75.00
28,583.73 71.85
0.81 99.85
0.81 99,85
0.00 283,585.68 64.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,447.50
5,447.50
224.89
349.77
647.88
0.00
0.00
0.00
0.00
73,905.73 70.78
2,350.54 68.66
-14,378.97 346.89
8,250.00 45.00
16,494.42 70.72
9,755.92 69.83
1,378.63 71.53
12,469.00 0.00
110,225.27 71.54
18,019.81 37.37
18,019.81 37.37
5,625.73 70.39
2,393.92 73.08
2,528.20 68.40
1,043.75 40.70
5,859.04 25.83
21,998.00 75.00
4,410.00 75.03
Page: 15
expstat. rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 16
001 General Fund
Account Number
4202-4396 Insurance User Charges
Total Materials/Supplies/Other
•202-5400 Equipment/Fumiture
4202-5401 Equip -Less Than $1,000
4202-5402 Equip -More Than $1,000
Total Equipment/Furniture
Total Public Works Administration
4204 Building Maintenance
4204-4100 Personal Services
4204-4102 Regular Salaries
4204-4106 Regular Overtime
4204-4111 Accrual Cash In
4204-4112 Part Time/Temporary
4204-4180 Retirement
4204-4188 Employee Benefits
4204-4189 Medicare Benefits
4204-4190 Other Post Employment Benefits (OPEB)
IP Total Personal Services
4204-4200 Contract Services
4204-4201 Contract Serv/Private
Total Contract Services
4204-4300 Materials/Supplies/Other
4204-4303 Utilities
4204-4309 Maintenance Materials
4204-4321 Building Sfty/Security
4204-4390 Computer Replacement Chrgs
4204-4395 Equip Replacement Charges
4204-4396 Insurance User Charges
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
71,395.00
222,592.00
200.00
2,000.00
2,200.00
640,819.00
134,866.00
5,500.00
3,437.00
10,000.00
33,128.00
27,879.00
1,313.00
6,067.00
222,190.00
164,013.00
164,013.00
134,860.00
29,636.00
6,000.00
4,450.00
10,416.00
24,567.00
5,950.00
17,441.64
0.00
0.00
0.00
46,765.36
13,554.50
340.96
128.94
1,665.99
3,052.34
2,425.38
242.80
0.00
21,410.91
17,229.24
17,229.24
10,771.13
1,013.62
77.95
371.00
868.00
2,047.00
53,550.00
159,665.82
191.00
0.00
191.00
442,191.24
89,786.66
3,745.08
3,543.88
8,298.81
20,210.72
20,797.49
1,296.94
0.00
147,679.58
98,762.52
98,762.52
83,540.05
21,281.34
5,328.96
3,339.00
7,812.00
18,423.00
0.00 17,845.00 75.01
61,703.64 72.28
1,222.54
0.00
0.00
0.00
6,670.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24,331.00
24,331.00
0.00
1,520.37
240.00
0.00
0.00
0.00
9.00
2,000.00
2,009.00
191,957.72
95.50
0.00
8.68
70.04
45,079.34 66.57
1,754.92 68.09
-106.88 103.11
1,701.19 82.99
12,917.28 • 61.01
7,081.51 74.60
16.06 98.78
6,067.00 0.00
74,510.42 66.47
40,919.48
40,919.48
75.05
75.05
51,319.95 61.95
6,834.29 76.94
431.04 92.82
1,111.00 75.03
2,604.00 75.00
6,144.00 74.99
Page: 16
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 17
001 General Fund
Adjusted Year-to-date Year-to-date Prct
Account Number Appropriation Expenditures Expenditures Encumbrances Balance Used
Total Materials/Supplies/Other 209,929.00 15,148.70 139,724.35 1,760.37 68,444.28 67.40
4204-5400 Equipment/Furniture
4204-5401 Equip -Less Than $1,000 1,280.00 0.00 1,188.59 0.00 91.41 92.86
IIIITotal Equipment/FurnIture 1,280.00 0.00 1,188.59 0.00 91.41 92.86
Total Building Maintenance 597,412.00 53,788.85 387,355.04 26,091.37 183,965.59 69.21
4601 Community Resources
4601-4100 Personal Services
4601-4102 Regular Salaries
4601-4106 Regular Overtime
4601-4111 Accrual Cash In
4601-4112 Part Time/Temporary
4601-4180 Retirement
4601-4188 Employee Benefits
4601-4189 Medicare Benefits
4601-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
4601-4200 Contract Services
601-4201Contract Serv/Private
01-4221 Contract Rec Classes/Programs
Total Contract Services
4601-4300 Materials/Supplies/Other
4601-4302 Advertising
4601-4304 Telephone
4601-4305 Office Oper Supplies
4601-4308 Program Materials
4601-4309 Maintenance Materials
4601-4315 Membership
4601-4317 Conference/Training
236,048.00
2,700.00
24,919.00
160,000.00
59,740.00
34,821.00
12,390.00
9,172.00
539,790.00
111,724.00
215,000.00
326,724.00
30,000.00
9,800.00
11,665.00
34,780.00
0.00
1,100.00
5,000.00
16,462.16
-300.00
0.00
15,708.19
4,790.13
2,372.85
931.33
0.00
39,964.66
4,763.28
20,719.30
25,482.58
0.00
547.49
720.59
1,910.75
0.00
0.00
1,051.57
168,839.50
-2,495.57
3,160.11
143,449.25
47,280.91
24,218.95
9,206.63
0.00
393,659.78
67,910.18
196,618.19
264,528.37
18,338.18
4,979.85
10,665.03
17,721.77
399.00
1,155.00
2,819.77
0.00 67,208.50 71.53
0.00 5,195.57 92.43
0.00 21,758.89 12.68
0.00 16,550.75 89.66
0.00 12,459.09 79.14
0.00 10,602.05 69.55
0.00 3,183.37 74.31
0.00 9,172.00 0.00
0.00 146,130.22 72.93
0.00
0.00
0.00
0.00
0.00
849.90
0.00
0.00
0.00
0.00
43,813.82 60.78
18,381.81 91.45
62,195.63 80.96
11,661.82 61.13
4,820.15 50.81
150.07 98.71
17,058.23 50.95
-399.00 0.00
-55.00 105.00
2,180.23 56.40
Page: 17
expstat. rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 18
001 General Fund
Account Number
4601-4390 Computer Replacement Chrgs
4601-4395 Equip Replacement Charges
001-4396 Insurance User Charges
Total Materials/Supplies/Other
4601-5400 Equipment/Furniture
4601-5402 Equlp-More Than $1,000
Total Equipment/Fumiture
Total Community Resources
4603 Centennial Celebration
4603-4200 Contract Services
4603-4201 Contract Serv/Private
Total Centennial Celebration
6101 Parks
6101-4100 Personal Services
6101-4102 Regular Salaries
01-4106 Regular Overtime
101-4111 Accrual Cash In
6101-4180 Retirement
6101-4188 Employee Benefits
6101-4189 Medicare Benefits
6101-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
6101-4200 Contract Services
6101-4201 Contract Serv/Private
6101-4251 Contract Service/Govt
Total Contract Services
6101-4300 Materials/Supplies/Other
Adjusted
Appropriation
43,558.00
18,782.00
42,801.00
197,486.00
10,000.00
10,000.00
1,074,000.00
53,578.00
53,578.00
108,475.00
2,000.00
5,251.00
24,290.00
16,353.00
660.00
4,206.00
161,235.00
269,159.00
90.00
269,249.00
Year-to-date Year-to-date
Expenditures Expenditures Encumbrances
3,630.00
1,565.00
3,567.00
12,992.40
0.00
0.00
78,439.64
0.00
0.00
10,209.45
87.50
98.41
2,295.62
1,406.76
59.56
0.00
14,157.30
16,135.64
• 0.00
16,135.64
32,670.00
14,085.00
32,103.00
134,936.60
0.00
0.00
793,124.75
2,669.88
2,669.88
82,804.29
1,190.51
2,614.92
18,624.11
12,105.07
502.52
0.00
117,841.42
161,797.33
96.00
161,893.33
0.00
0.00
0.00
849.90
Prct
Balance Used
10,888.00 75.00
4,697.00 74.99
10,698.00 75.01
61,699.50 68.76
0.00 10,000.00 0.00
0.00 10,000.00 0.00
849.90 280,025.35 73.93
4,000.00
4,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
80,216.60
0.00
80,216.60
46,908.12
46,908.12
12.45
12.45
25,670.71 76.33
809.49 59.53
2,636.08 49.80
5,665.89 76.67.
4,247.93 74.02
157.48 76.14
4,206.00 0.00
43,393.58 73.09
27,145.07
-6.00
27,139.07
89.91
106.67
89.92
Page: 18
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 19
001 General Fund
Account Number
6101-4303 Utilities
6101-4309 Maintenance Materials
6101-4395 Equip Replacement Chrgs
6101-4396 Insurance User Charges
11111 Total Materials/Supplies/Other
6101-5400 Equipment/Furniture
6101-5401 Equip -Less Than $1,000
6101-5402 Equip -More Than $1,000
Total Equipment/Furniture
Total Parks
8534 Park Improvements
8534-4200 Contract Services
8534-4201 Contract Sery/Private
Total Park Improvements
8630 Pier Renovation/Phase III
8630-4200 Contract Services
0630-4201 Contract Serv/Private
Total Pier Renovation/Phase Ill
Total General Fund
Adjusted
Appropriation
141,672.00
28,400.00
24,234.00
21,268.00
215,574.00
2,500.00
8,000.00
10,500.00
656,558.00
20,000.00
20,000.00
45,283.00
45,283.00
24,467,216.00
Year-to-date Year-to-date
Expenditures Expenditures Encumbrances
7,772.30
3,794.41
2,019.00
1,772.00
15,357.71
182.94
0.00
182.94
45,833.59
3,000.00
3,000.00
0.00
0.00
1,958,375.55
72,078.08
18,340.47
18,171.00
15,948.00
124,537.55
182.94
0.00
182.94
404,455.24
17,813.56
17,813.56
35,280.98
35,280.98
16,718,406.83
0.00
1,471.34
0.00
0.00
1,471.34
1,060.79
5,137.54
6,198.33
87,886.27
2,432.38
2,432.38
348.16
348.16
341,002.68
Prct
Balance Used
69,593.92 50.88
8,588.19 69.76
6,063.00 74.98
5,320.00 74.99
89,565.11 58.45
1,256.27 49.75
2,862.46 64.22
4,118.73 60.77
164,216.49 74.99
-245.94 101.23
-245.94 101.23
9,653.86
9,653.86
7,407.806.49
78.68
78.68
69.72
Page: 19
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
311/2006 through 3131/2006
Page: 20
105 Lightg/Landscapg Dist Fund
Account Number
1299 Interfund Transfers Out
099-4300 Materials/Supplies/Other
1299-4399 Operating Transfers Out
Total Interfund Transfers Out
2601 Lighting/Landscaping/Medians
2601-4100 Personal Services
2601-4102 Regular Salaries
2601-4106 Regular Overtime
2601-4111 Accrual Cash In
2601-4180 Retirement
2601-4188 Employee Benefits
2601-4189 Medicare Benefits
2601-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
2601-4200 Contract Services
Aligs01-4201 Contract Serv/Private
601-4251 Contract Service/Govt
Total Contract Services
2601-4300 Materials/Supplies/Other
2601-4303 Utilities
2601-4309 Maintenance Materials
2601-4395 Equip Replacement Charges
2601-4396 Insurance User Charges
Total Materials/Supplies/Other
Total Lighting/Landscaping/Medians
Total Liphtg/Landscape Dist Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
9,194.00 766.00 6,894.00 0.00 2,300.00 74.98
9,194.00 766.00 6,894.00 0.00 2,300.00 74.98
92,833.00
4,000.00
6,779.00
20,781.00
14,523.00
1,384.00
3,781.00
144,081.00
87,743.00
21,700.00
109,443.00
174,345.00
28,300.00
39,052.00
27,595.00
269,292.00
522,816.00
532,010.00
8,745.23
175.00
0.00
1,966.92
1,311.83
120.01
0.00
12,318.99
6,370.25
437.25
6,807.50
15,266.42
37.41
3,254.00
2,300.00
20,857.83
39,984.32
40,750.32
68,620.79
428.75
230.61
15,436.27
11,416.86
915.03
0.00
97,048.31
31,402.00
9,859.52
41,261.52
111,100.34
14,676.98
29,286.00
20,700.00
175,763.32
314,073.15
320,967.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
39,729.50
0.00
39,729.50
0.00
2,381.91
0.00
0.00
2,381.91
42,111.41
42,111.41
24,212.21
3,571.25
6,548.39
5,344.73
3,106.14
468.97
3,781.00
47,032.69
16,611.50
11,840.48
28,451.98
63,244.66
11,241.11
9,766.00
6,895.00
91,146.77
166,631.44
168,931.44
73.92
10.72
3.40
74.28
78.61
66.11
0.00
67.36
81.07
45.44
74.00
63.72
60.28
74.99
75.01
66.15
68.13
68.25 •
Page: 20
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 21
109 Downtown Enhancement Fund
Account Number
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
4,99-4399 Operating Transfers Out
Total Interfund Transfers Out
3301 Downtown Enhancement
3301-4100 Personal Services
3301-4102 Regular Salaries
3301-4106 Regular Overtime
3301-4111 Accrual Cash In
3301-4180 Retirement
3301-4188 Employee Benefits
3301-4189 Medicare Benefits
3301-4190 Other Post Employment Benefits (OPEB)
Total Personal Services
3301-4200 Contract Services
3301-4201 Contract Sery/Private
Total Contract Services
001-4300 Materials/Supplies/Other
3301-4309 Maintenance Materials
3301-4319 Special Events
3301-4395 Equip Replacement Chrgs
3301-4396 Insurance User Charges
Total Materials/Supplies/Other
3301-4900 Depreciation
3301-4901 Depreciation/Mach/Equip
3301-4903 Depreciation/Bldgs
Total Depreciation
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
3,721.00 310.00 2,790.00 0.00 931.00 74.98
3,721.00 310.00 2,790.00 0.00 931.00 74.98
38,353.00
1,200.00
3,293.00
8,559.00
5,041.00
426.00
1,359.00
58,231.00
204,256.00
204,256.00
2,000.00
56,461.00
466.00
4,728.00
63,655.00
1,318.00
8,000.00
9,318.00
2,651.86
235.55
5.48
591.61
360.49
37.71
0.00
3,882.70
6,144.51
6,144.51
62.00
0:00
39.00
394.00
495.00
0.00
0.00
0.00
27,574.83
1,071.67
363.31
6,160.06
3,599.97
320.39
0.00
39,090.23
103,122.57
103,122.57
488.11
35,580.04
351.00
3,546.00
39,965.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
67,141.05
67,141.05
0.00
1,997.92
0.00
0.00
1,997.92
0.00
0.00
0.00
10,778.17 71.90
128.33 89.31
2,929.69 11.03
2,398.94 71.97
1,441.03 71.41
105.61 75.21
1,359.00 0.00
19,140.77 67.13
33,992.38 83.36
33,992.38 83.36
1,511.89 24.41
18,883.04 66.56
115.00 75.32
1,182.00 75.00
21,691.93 65.92
1,318.00 0.00
8,000.00 0.00
9,318.00 0.00
Page: 21
expstat.rpt
04112!2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3l1/2006 through 3/31/2006
Page: 22
109 Downtown Enhancement Fund
Account Number
3301-5600 Buildings/Improvements
.301-5602 Imprvmnts Other Than Bldgs
Total Buildings/Improvements
Total Downtown Enhancement
3304 North Pier Parking Structure
3304-4200 Contract Services
3304-4201 Contract Serv/Private
3304-4231 Contract Serv/Pkg Lot Operator
Total Contract Services
3304-4300 Materials/Supplies/Other
3304-4303 Utilities
3304-4304 Telephone
3304-4309 Maintenance Materials
Total Materials/Supplies/Other
3304-4900 Depreciation
0304-4903 Depreciation/Bldgs
Total Depreciation
Total North Pier Parking Structure
3305 Downtown Parking Lot A
3305-4200 Contract Services
3305-4231 Contract Serv/Pkg Lot Operator
Total Contract Services
3305-4900 Depreciation
Total Depreciation
Total Downtown Parking Lot A
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
5,000.00
5,000.00
340,460.00
38,575.00
194,611.00
233,186.00
28,526.00
450.00
6,500.00
35,476.00
112,500.00
112,500.00
381,162.00
148,316.00
148,316.00
0.00
148,316.00
0.00
0.00
10,522.21
225.00
15,090.42
15,315.42
2,385.25
21.48
109.85
2,516.58
0.00
0.00
17,832.00
9,287.47
9,287.47
0.00
9,287.47
0.00
0.00
182,177.95
15,783.69
116,774.50
132,558.19
18,006.14
278.36
109.85
18,394.35
0.00
0.00
150,952.54
88,955.23
88,955.23
0.00
88,955.23
0.00
0.00
69,138.97
500.00
77,836.50
78,336.50
0.00
0.00
0.00
0.00
0.00
0.00
78,336.50
59,360.77
59,360.77
0.00
59,360.77
5,000.00
5,000.00
89,143.08
0.00
0.00
73.82
22,291.31 42.21
0.00 100.00
22,291.31 90.44
10,519.86 63.12
171.64 61.86
6,390.15 1.69
17,081.65 51.85
112,500.00 0.00
112,500.00 0.00
151,872.96 60.16
0.00 100.00
0.00 100,00
0.00 0.00
0.00 100.00
Page: 22
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 23
109 Downtown Enhancement Fund
Account Number
3306 Co. Share Pkg Structure Rev.
3306-4200 Contract Services
.06-4251 Contract Services/Govt
Total Co. Share Pkg Structure Rev.
3307 Lifeguard Serv/Beach Maint
3307-4200 Contract Services
33074251 Contract Services/Govt
Total Lifeguard Serv/Beach Maint
8108 2nd Street Resurfacing
8108-4200 Contract Services
8108-4201 Contract Serv/Private
Total 2nd Street Resurfacing
Total Downtown Enhancement Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
197,185.00
197,185.00
55,000.00
55,000.00
5,444.00
5,444.00
1,131,288.00
0.00 0.00 0.00 197,185.00
0.00 0.00 0.00 197,185.00
0.00
0.00
0.00 55,000.00 0.00 0.00 100.00
0.00 55,000.00 0.00 0.00 100.00
0.00
0.00
37,951.68
0.00
0.00
479,875.72
0.00
0.00
206,836.24
5,444.00
5,444.00
444,576.04
0.00
0.00
60.70
Page: 23
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 24
110 Parking Fund
Account Number
1299 Interfund Transfers Out
1,99-4300 Materials/Supplies/Other
1299-4399 Operating Transfers Out
Total Materials/Supplies/Other
Total Parking Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
147,824.00
147,824.00
147,824.00
0.00 147,823.58 0.00 0.42 100.00
0.00 147,823.58 0.00 0.42 100.00
0.00 147,823.58 0.00 0.42 100.00
Page: 24
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 25
115 State Gas Tax Fund
Account Number
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
.99-4399 Operating Transfers Out
Total Interfund Transfers Out
8118 Strand Bikeway Light Fixture Replacement
8118-4200 Contract Services
8118-4201 Contract Serv/Private
Total Strand Bikeway Light Fixture Replacement
Total State Gas Tax Fund
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
368,985.00
368,985.00
62,100.00
62,100.00
431,085.00
30,749.00 276,741.00 0.00 92,244.00 75.00
30,749.00 276,741.00 0.00 92,244.00 75.00
619.74
619.74
31,368.74
619.74 52,938.31
619.74 52,938.31
277,360.74 52,938.31
8,541.95
8,541.95
100,785.95
86.24
86.24
76.62
Page: 25
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 26
117 AB939 Fund
Account Number
5301 Source Redctn/Recycle Element
0301-4100 Personal Services
5301-4102 Regular Salaries
5301-4111 Accrual Cash In
5301-4180 Retirement
5301-4188 Employee Benefits
5301-4189 Medicare Benefits
Total Personal Services
5301-4200 Contract Services
5301-4201 Contract Serv/Private
Total Contract Services
5301-4300 Materials/Supplies/Other
5301-4305 Office Oper Supplies
5301-4315 Membership
5301-4317 Training/Conference
Total Materials/Supplies/Other
• Total AB939 Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
22,224.00
2,005.00
4,855.00
2,924.00
365.00
32,373.00
30,000.00
30,000.00
1,665.00
5,400.00
1,500.00
8,565.00
70,938.00
1,792.92
0.00
391.28
258.35
27.79
2,470.34
16,837.87
783.36
3,682.58
2,291.29
269.95
23,865.05
0.00
0.00
0.00
0.00
0.00
0.00
5,386.13 75.76
1,221.64 39.07
1,172.42 75.85
632.71 78.36
95.05 73.96
8,507.95 73.72
484.50 9,970.50 0.00 20,029.50 33.24
484.50 9,970.50 0.00 20,029.50 33.24
0.00 0.00 0.00 1,665.00 0.00
0.00 3,168.15 0.00 2,231.85 58.67
0.00 0.00 0.00 1,500.00 • 0.00
0.00 3,168.15 0.00 5,396.85 36.99
2,954.84 37,003.70 0.00 33,934.30 52.16
Page: 26
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3!1/2006 through 3/31/2006
Page: 27
119 Compensated Absences Fund
Account Number
1299 Interfund Transfers Out
1299-4300 Materlals/Supplies/Other
S99-4399 Operating Transfers Out
Total Materials/Supplies/Other
Total Compensated Absences Fund
Adjusted Year-to-date Year-to-date Prci
Appropriation Expenditures Expenditures Encumbrances Balance Used
282,566.00
282,566.00
282,566.00
23,547.00
23,547.00
23,547.00
211,925.00
211,925.00
211,925.00
0.00
0.00
0.00
70,641.00
70,641.00
70,641.00
75.00
75.00
75.00
Page: 27
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 28
121 Prop A Open Space Fund
Account Number
1299 Interfund Transfers Out
*99-4300 Materials/Supplies/Other
1299-4399 Operating Transfers Out
Total Interfund Transfers Out
8630 Pier Renovation/Phase 111
8630-4100 Personal Services
Adjusted Year-to-date Year-to-date Prci
Appropriation Expenditures Expenditures Encumbrances Balance Used.
20,557.00 1,713.00 15,417.00 0.00 5,140.00 75.00
20,557.00 1,713.00 15,417.00 0.00 5,140.00 75.00
8630-4102 Regular Salaries 21,289.00 0.00 21,288.11 0.00 0.89 100.00
8630-4180 Retirement 4,777.00 0.00 4,776.09 0.00 0.91 99.98
8630-4188 Employee Benefits 1,497.00 0.00 1,496.65 0.00 0.35 99.98
8630-4189 Medicare Benefits 309.00 0.00 308.68 0.00 0.32 99.90
Total Personal Services 27,872.00 0.00 27,869.53 0.00 2.47 99.99
8630-4200 Contract Services
8630-4201 Contract Serv/Private 521,922.00 0.00 521,924.17 0.00 -2.17 100.00
Total Contract Services 521,922.00 0.00 521,924.17 0.00 -2.17 100.00
Total Pier Renovation/Phase!!! 549,794.00 0.00 549,793.70 0.00 0.30 100.00
• Total Prop A Open Space Fund 570,351.00 1,713.00 565,210.70 0.00 5,140.30 99.10
Page: 28
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2005
Page: 29
122 Tyco Fund
Account Number
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
.99-4399 Operating Trsfr Out
Total Interfund Transfers Out
8630 Pier Renovation/Phase 111
8630-4100 Personal Services
, 8630-4102 Regular Salaries
8630-4180 Retirement
8630-4188 Employee Benefits
8630-4189 • Medicare Benefits
Total Personal Services
8630-4200 Contract Services
8630-4201 Contract Serv/Private
Total Contract Services
Total Pier Renovation/Phase 111
8631 Beach Restroom Rehabilitation
031-4100 Personal Services
8631-4102 Regular Salaries
8631-4180 Retirement
8631-4188 Employee Benefits
8631-4189 Medicare Benefits
Total Personal Services
8631-4200 Contract Services
8631-4201 Contract Serv/Private
Total Contract Services
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
175,000.00
175,000.00
8,327.00
951.00
1,602.00
119.00
10,999.00
739,008.00
739,008.00
750,007.00
4,327.00
971.00
640.00
62.00
6,000.00
14,583.00
14,583.00
0.00
0.00
0.00
0.00
0.00
11,729.06
11,729.06
11,729.06
0.00
0.00
0.00
0.00
0.00
32,826.00 0.00
32,826.00 0.00
131,247.00
131,247.00
0.00
0:00
0.00
0.00
0.00
655,722.17
655,722.17
655,722.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
59,826.12
59,826.12
• 59,826.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43,753.00
43,753.00
75.00
75.00
8,327.00 0.00
951.00 0.00
1,602.00 0.00
119.00 0.00
10,999.00 0.00
23,459.71 96.83
23,459.71 96.83
34,458.71 95.41
4,327.00 0.00
971.00 0.00
640.00 0.00
62.00 0.00
6,000.00 0.00
32,826.00
32,826.00
0.00
0.00
Page: 29
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 30
122
Tyco Fund
Account Number
Total Beach Restroom Rehabilitation
Total Tyco Fund
•
Adjusted
Appropriation
38,826.00
963,833.00
Year-to-date
Expenditures Expenditures
0.00
26,312.06
0.00
786,969.17
Year-to-date
Encumbrances
0.00
59,826.12
Prct
Balance Used
38,826.00 0.00
117,037.71 87.86
Page: 30
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 31
123 Tyco Tidelands
Account Number
8630 Pier Renovation/Phase 111
8630-4200 Contract Services
41130-4201 Contract Serv/Private
Total Tyco Tidelands
Adjusted Year-to-date Year-to-date Prci
Appropriation Expenditures Expenditures Encumbrances Balance Used
67,972.00 0.00 61,175.32 6,797.25 -0.57 100.00
67,972.00 0.00 61,175.32 6,797.25 -0.57 100.00
Page: 31
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3131/2006
Page: 32
125 Park/Rec Facility Tax Fund
Account Number
8534 Park Improvements
034-4200 Contract Services
8534-4201 Contract Serv/Private
Total Park Improvements
8535 Clark Field Improvements
8535-4200 Contract Services
8535-4201 Contract Serv/Private
Total Clark Field Improvements
8630 Pier Renovation/Phase III
8630-4200 Contract Services
8630-4201 Contract Serv/Private
Total Pier Renovation/Phase 111
Total Park/Rec Facility Tax Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
100,255.00
100,255.00
106,754.00
106,754.00
0.00 99,916.73 0.00 338.27 99.66
0.00 99,916.73 0.00 338.27 99.66
0.00 0.00 0.00 106,754.00
0.00 0.00 0.00 106,754.00
50,000.00 0.00 0.00
50,000.00 0.00 0.00
257,009.00 0.00 99,916.73
0.00
0.00
0.00
50,000.00
50,000.00
157,092.27
0.00
0.00
0.00
0.00
38.88
Page: 32
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 33
126 4% Utility Users Tax Fund
Account Number
8535 Clark Field Improvements
8535-4200 Contract Services
4035-4201 Contract Sery/Private
Total Contract Services
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
29,889.00 0.00 0.00 0.00 29,889.00
29,889.00 0.00 0.00 0.00 29,889.00
Total • 4% Utility Users Tax Fund 29,889.00 0.00 0.00 0.00 29,889.00
0.00
0.00
0.00
Page: 33
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 34
127 Building Improvement Fund
Account Number
8535 Clark Field Improvements
35-4200 Contract Services
8535-4201 Contract Serv/Private
Total Building Improvement Fund
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
4,904.00 0.00 0.00 0.00 4,904.00 0.00
4,904.00 0.00 0.00 0.00 4,904.00 0.00
Page: 34
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 35
135 Bayview Dr Dist Admin Exp Fund
Account Number
1219 Administrative Charges
1219-4200 Contract Services
.19-4201 Contract ServlPrivate
Total Administrative Charges
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
1299-4399 Operating Trsfr Out
Total Interfund Transfers Out
Total Bavview Dr Dist Admin Exp Fund
Adjusted Year-to-date Year-to-date Prcf
Appropriation Expenditures Expenditures Encumbrances Balance Used
1,582.00 0.00 1,150.00 0.00 432.00 72.69
1,582.00 0.00 1,150.00 0.00 432.00 72.69
2,354.00
2,354.00
196.00
196.00
1,764.00
1,764.00
0.00
0.00
590.00 74.94
590.00 74.94
3,936.00 196.00 2,914.00 0.00 1,022.00 74.03
Page: 35
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
311/2006 through 3/31/2006
Page: 36
136 Lower Pier Admin Exp Fund
Account Number
1219 Administrative Charges
.9-4200 Contract Services
1219-4201 Contract Serv/Private
Total Administrative Charges
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
1299-4399 Operating Transfers Out
Total Interfund Transfers Out
Adjusted Year-to-date Year-to-date Prci
Appropriation Expenditures Expenditures Encumbrances Balance Used
1,900.00 0.00 744.47 0.00 1,155.53 39.18
1,900.00 0.00 744.47 0.00 1,155.53 39.18
990.00
990.00
83.00
83.00
747.00
747.00
0.00
243.00 75.45
0.00 243.00 75.45
Total Lower Pier Admin Exp Fund 2,890.00 83.00 1,491.47 0.00 1,398.53 51.61
Page: 36
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 37
137 Myrtle Dist Admin Exp Fund
Account Number
1219 Administrative Charges
1219-4200 Contract Services
�19-4201 Contract Serv/Private
Total Administrative Charges
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
1299-4399 Operating Transfers Out
Total Interfund Transfers Out
Total Myrtle Dist Admin Exp Fund
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
6,000.00 0.00 3,051.18 0.00 2,948.82 50.85
6,000.00 0.00 3,051.18 0.00 2,948.82 50.85
2,867.00
2,867.00
8,867.00
239.00 2,151.00 0.00
239.00 2,151.00 0.00
239.00 5,202.18 0.00
716.00 75.03
716.00 75.03
3.664.82 58.67
Page: 37
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 38
138 Loma Dist Admin Exp Fund
Account Number
1219 Administrative Charges
019-4200 Contract Services
1219-4201 Contract Sery/Private
Total Administrative Charges
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
1299-4399 Operating Transfers Out
Total Interfund Transfers Out
Total Loma Dist Admin Exp Fund
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures . Expenditures Encumbrances Balance Used
6,300.00 0.00 3,257.40 0.00 3,042.60 51.70
6,300.00 0.00 3,257.40 0.00 3,042.60 51.70
3,277.00 273.00 2,457.00
3,277.00 273.00 2,457.00
9,577.00 273.00 5,714.40
0.00 820.00 74.98
0.00 820.00 74.98
0.00 3,862.60 59.67
Page: 38
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 39
139 Beach Dr Assmnt Dist Admin Exp Fund
Account Number
1219 Administrative Charges
1219-4200 Contract Services
019-4201 Contract Sery/Private
Total Administrative Charges
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
1,550.00 0.00 833.80 0.00 716.20 53.79
1,550.00 0.00 833.80 0.00 716.20 53.79
1299-4399 Operating Transfers Out 1,001.00 83.00 747.00 0.00 254.00 74.63
Total Interfund Transfers Out 1,001.00 83.00 747.00 0.00 254.00 74.63
Total Beach Dr Assmnt Dist Admin Exp Fund 2,551.00 83.00 1,580.80 0.00 970.20 61.97
Page: 39
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 40
140 Community Dev Block Grant
Account Number
4707 CDBG Program General Admin
607-4200 Contract Services
4707-4201 Contract Serv/Private
Total Contract Services
4707-4300 Materials/Supplies/Other
4707-4317 Training/Conference
Total Materials/Supplies/Other
Total CDBG Program General Admin
8626 ADA Comp/Comm Ctr Theatre
8626-4200 Contract Services
8626-4201 Contract Serv/Private
Total ADA Comp/Comm Ctr Theatre
Total Communitv Dev Block Grant
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
10,676.00
10,676.00
24.00
24.00
1,368.50
1,368.50
0.00
0.00
8,364.00
8,364.00
23.90
23.90
0.00
0.00
0.00
0.00
2,312.00 78.34
2,312.00 78.34
0.10 99.58
0.10 99.58
10,700.00 1,368.50 8,387.90 0.00 2,312.10 78.39
229,213.00
229,213.00
239,913.00
2,177.00
2,177.00
3,545.50
16,307.50
16,307.50
24,695.40
0.00 212,905.50
0.00 212,905.50
0.00 215,217.60
7.11
7.11
10.29
Page: 40
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 41
145 Proposition A Fund
Account Number
3401 Dial A Ride
3401-4100 Personal Services
Total Personal Services
3401-4200 Contract Services
Total Contract Services
3401-4300 Materials/Supplies/Other
3401-4305 Office Oper Supplies
Total Dial A Ride
3403 Bus Pass Subsidy
3403-4200 Contract Services
3403-4251 Contract Service/Govt
Total Bus Pass Subsidy
3404 Dial -A -Taxi Program
3404-4200 Contract Services
•04-4201 Contract Serv/Private
Total Dial -A -Taxi Program
3408 Commuter Express
3408-4100 Personal Services
3408-4102 Regular Salaries
Total Personal Services
3408-4200 Contract Services
3408-4251 Contract Service/Govt
Total Contract Services
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
400.00
400.00
0.00
0.00
0.00
0.00
0.00
0.00
400.00 0.00
400.00 0.00
2,068.00 224.00 1,904.00 0.00 164,00 92.07
2,068.00 224.00 1,904.00 0.00 164.00 92.07
41,000.00
41,000.00
3,627.90 24,338.30 16,661.70
3,627.90 24,338.30 16,661.70
1,286.00 109.68 972.68 0.00
1,286.00 109,68 972.68 0.00
8,572.00 0.00 0.00 0.00
8,572.00 0.00 0.00 0.00
0.00 100.00
0.00 100.00
313.32 75.64
313.32 75.64
8,572.00 0.00
8,572.00 0.00
Page: 41
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 42
145 Proposition A Fund
Account Number
Total Commuter Express
3409 Recreation Transportation
009-4100 Personal Services
3409-4102 Regular Salaries
Total Personal Services
3409-4200 Contract Services
3409-4201 Contract Serv/Private
Total Contract Services
Total Recreation Transportation
3410 Special Event Shuttle
3410-4200 Contract Services
3410-4251 Contract Services/Gov't
Total Special Event Shuttle
3411 After School Program Shuttle
*1-4200 Contract Services
3411-4251 Contract Services/Gov't
Total After School Program Shuttle
Total Proposition A Fund
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
9,858.00 109.68 972.68 0.00 8,885.32 9.87
3,124.00 0.00 0.00. 0.00 3,124.00 0.00
3,124.00. 0.00 0.00 0.00 3,124.00 0.00
20,000.00 867.43 16,195.79 0.00 3,804.21 80.98
20,000.00 867.43 16,195.79 0.00 3,804.21 80.98
23,124.00 867.43 16,195.79 0.00 6,928.21 70.04
14,661.00
14,661.00
6,500.00
6,500.00
97,611.00
0.00 6,160.15 • 8,500.85 0.00 100.00
0.00 6,160.15 8,500.85 0.00 100.00
0.00
0.00
4,829.01
1,159.08
1,159.08
50,730.00
5,340.92
5,340.92
30,503.47
0.00 100.00
0.00 100.00
16,377.53 83.22
Page: 42
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 43
146 Proposition C Fund
Account Number
8116 Pier Ave/Hermosa Ave to PCH
8116-4100 Personal Services
40116-4102 Regular Salaries
16-4180 Retirement
8116-4188 Employee Benefits
8116-4189 Medicare Benefits
Total Personal Services
8116-4200 Contract Services
8116-4201 Contract Sery/Private
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
10,095.00
2,265.00
1,493.00
147.00
14,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,095.00 0.00
2,265.00 0.00
1,493.00 0.00
147.00 0.00
14,000.00 0.00
139,000.00 0.00 0.00 0.00 139,000.00 0.00
Total Contract Services 139,000.00 0.00 0.00 0.00 139,000.00 0.00
Total Proposition C Fund 153,000.00 0.00 0.00 0.00 153.000.00 0.00
Page: 43
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 44
150 Grants Fund
Account Number
2111 Bulletproof Vest Partnership
11-4300 Materials/Supplies/Other
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
2111-4350 Safety Gear 5,153.00 0.00 0.00 0.00 5,153.00 0.00
Total Bulletproof Vest Partnership 5,153.00 0.00 0.00 0.00 5,153.00 0.00
2112 Local Law Enf Block Grant (LLEBG)
2112-5400 Equipment/Furniture
2112-5401 Equip -Less Than $1,000
Total Local Law Enf Block Grant (LLEBG)
2113 State Homeland Security Grant 2004
2113-5400 Equipment/Furniture
268.00 0.00 0.00 268.00 0.00 100.00
268.00 0.00 0.00 268.00 0.00 100.00
2113-5401 Equip -Less Than $1,000 0.00 0.00 190.00 280.83 -470.83 0.00
Total State Homeland Security Grant 2004 0.00 0.00 190.00 280.83 -470.83 0.00
2204 Assistance to Firefighters Fed Grant
04-5400 Equipment/Furniture
204-5405 Equipment more than $5,000
Total Assistance to Firefighters Fed Grant
3102 Sewers/Beverage Recycle Grant
3102-4200 Contract Services
3102-4201 Contract Sery/Private
Total Sewers/Beverage Recycle Grant
8119 St Impr/Herm Ave 26th to 35th/Longfellow
8119-4100 Personal Services
162,441.00
162,441.00
0.00 0.00 58,577.16
0.00 0.00 58,577.16
103,863.84
103,863.84
36.06
36.06
13,421.00 475.00 3,958.96 1,432.29 8,029.75 40.17
13,421.00 475.00 3,958.96 1,432.29 8,029.75 40.17
Page: 44
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 45
150 Grants Fund
Account Number
8119-4102 Regular Salaries
8119-4180 Retirement
8119-4188 Employee Benefits
119-4189 Medicare Benefits
Total Personal Services
8119-4200 Contract Services
8119-4201 Contract Serv/Private
Total Contract Services
Total St Impr/Herm Ave 26th to 35th/Longfellow
8630 Pier Renovation/Phase III
8630-4200 Contract Services
8630-4201 Contract Serv/Private
Total Pier Renovation/Phase 111
Total Grants Fund
Adjusted Year-to-date Year-to-date Prci
Appropriation Expenditures Expenditures Encumbrances Balance Used
4,687.00
1,052.00
693.00
68.00
6,500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,687.00 0.00
1,052.00 0.00
693.00 0.00
68.00 0.00
6,500.00 0.00
120,500.00 0.00 0.00 0.00 120,500.00 0.00
120,500.00 0.00 0.00 0.00 120,500.00 0.00
127,000.00 0.00 0.00 0.00 127,000.00 0.00
324,324.00
324,324.00
632,607.00
0.00 324,324.33 0.00 -0.33
0.00 324,324.33 0.00 -0.33
475.00 328,473.29 • 60,558.28 243,575.43
100.00
100.00
61.50
Page: 45
expstat,rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 46
151 Ofc of Traffic Sfty Grant Fund
Account Number
2114 Ticket Writer/Traffic Mgmt Grant
114-4200 Contract Services
114-4201 Contract Serv/Private
Total Contract Services
2114-4300 Materials/Supplies/Other
2114-4317 Training/Conference
Total Materials/Supplies/Other
Total Ofc of Traffic Sftv Grant Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
167,045.00
167,045.00
7,309.00
7,309.00
174,354.00
0.00 2,437.50 128,500.00
0.00 2,437.50 128,500.00
0.00 0.00 6,000.00
0.00 0.00 6,000.00
0.00 2,437.50 134,500.00
36,107.50 78.38
36,107.50 78.38
1,309.00 82.09
1,309.00 82.09
37,416.50 78.54
Page: 46
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 47
152 Air Quality Mgmt Dist Fund
Account Number
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
3701 Emission Control
3701-4300 Materials/Supplies/Other
.1-4327 AQMD Incentives 1,000.00 25.00 245.00 0.00 755.00 24.50
Total Air Quality Mpmt Dist Fund 1,000.00 25.00 245.00 0.00 755.00 24.50
Page: 47
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 48
153 Supp Law Enf Sery Fund (SLESF)
Account Number
2106 C.O.P.S. Program
06-4200 Contract Services
2106-4201 Contract Sery/Private
2106-4251 Contract Services/Govt
Total Contract Services
2106-5400 Equipment/Fumiture
2106-5401 Equip -Less Than $1,000
2106-5402 Equip -More Than $1,000
2106-5403 Vehicles
2106-5405 Equipment more than $5,000
Total Equipment/Furniture
2106-5600 Buildings/Improvements
2106-5602 Imprvmnts Other Than Bldgs
Total Buildings/Improvements
Total Supp Law Enf Sery Fund (SLESF)
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used.
20,000.00
10,000.00
30,000.00
14,788.00
99,655.00
6,000.00
10,000.00
130,443.00
2,200.00
2,200.00
162,643.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,789.53
7,789.53
4,679.85
9,630.89
0.00
0.00
14,310.74
0.00
0.00
0.00
4,248.70
0.00
0.00
0.00
4,248.70
20,000.00 0.00
2,210.47 77.90
22,210.47 25.97
5,859.45 60.38
90,024.11 9.66
6,000.00 0.00
10,000.00 0.00
111,883.56 14.23
0.00 0.00 0.00. 2,200.00 0.00
0.00 0.00 0.00 2,200.00 0.00
0.00 22,100.27 4,248.70 136,294.03 16.20
Page: 48
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 49
154 CA Law Enf Equip Prog Fund (CLEEP)
Account Number
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
2107 High Technology Grant
2107-5400 Equipment/Furniture
*7-5401 Equip -Less Than $1,000 5,483,00 0.00 0.00 0.00 5,483.00 0.00
Total CA Law Enf Equip Proq Fund (CLEEP) 5,483.00 0.00 0.00 0.00 5,483.00 0.00
Page: 49
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3131/2006
Page: 50
156 Taskforce for Reg Autotheft Prey (TRAP)
Account Number
2115 T.R.A.P. Taskforce
15-4100 Personal Services
115-4102 Regular Salaries
2115-4105 Special Duty Pay
2115-4106 Regular Overtime
2115-4180 Retirement
2115-4187 Uniform Allowance
2115-4188 Employee Benefits.
2115-4189 Medicare Benefits
Total Taskforce for Req Autotheft Prey (TRAP)
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
72,216.00
5,424.00
5,000.00
49,785.00
772.00
12,198.00
1,210.00
146,605.00
5,001.70
409.24
0.00
3,476.52-
64.34
1,044.96
79.41
10,076.17
46,992.88
3,697.57
0.00
32,513.76
546.89
8,046.48
742.63
92,540.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25,223.12 65.07
1,726.43, 68.17
5,000.00 0.00
17,271.24 65.31
225.11 70.84
4,151.52 65.97
467.37 61.37
54.064.79 63.12
Page: 50
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 51
160 Sewer Fund
Account Number
3102 Sewers/Storm Drains
3102-4100 Personal Services
0002-4102 Regular Salaries
2-4106 Regular Overtime
3102-4111 Accrual Cash In
3102-4180 Retirement
3102-4188 Employee Benefits
3102-4189 Medicare Benefits
3102-4190 Other Post Employment Benefits (OPER)
Total Personal Services
3102-4200 Contract Services
3102-4201 Contract Sery/Private
3102-4251 Contract Service/Govt
Total Contract Services
3102-4300 Materials/Supplies/Other
3102-4303 Utilities
3102-4309 Maintenance Materials
3102-4395 Equip Replacement Charges
1002-4396 Insurance User Charges
Total Materials/Supplies/Other
3102-5400 Equipment/Furniture
3102-5401 Equip -Less Than $1,000
Total Equipment/Furniture
Total Sewers/Storm Drains
3105 Used Oil Block Grant
3105-4200 Contract Services
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
159,868.00
5,600.00
6,970.00
35,773.00
26,352.00
2,260.00
6,711.00
243,534.00
314,160.00
37,000.00
351,160.00
1,025.00
12,600.00
46,227.00
52,280.00
112,132.00
800.00
800.00
707,626.00
15,379.57
1,036.94
226.48
3,451.63
2,304.94
221.04
0.00
22,620.60
4,009.00
2,650.76
6,659.76
187.83
490.84
3,852.00
4,357.00
8,887.67
0.00
0.00
38,168.03
125,707.58
5,848.06
7,246.05
28,227.28
19,733.31
1,827.93
0.00
188,590.21
177,017.70
14,237.32
191,255.02
833.45
6,125.88
34,668.00
39,213.00
80,840.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50,149.87
10,991.19
61,141.06
0.00
1,428.09
0.00
0.00
1,428.09
0.00 768.57
0.00 768.57
460,685.56 63,337.72
34,160.42
-248.06
-276.05
7,545.72
6,618.69
432.07
6,711.00
54,943.79
86,992.43
11,771.49
98,763.92
191.55
5,046.03
11,559.00
13,067.00
29,863.58
78.63
104.43
103.96
78.91
74.88
80.88
0.00
77.44
72.31
68.19
71.87
81.31
59.95
75.00
75.01
73.37
31.43 96.07
31.43 96.07
183,602.72 74.05
Page: 51
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 52
160 Sewer Fund
Account Number
3105-4201 Contract Serv/Private
Total Used Oil Block Grant
*09 Manhole Repairs
8409-4200 Contract Services
8409-4201 Contract Sery/Private
Total Manhole Repairs
8412 Sewer Rehab/Recons-Trgt Area 2
8412-4200 Contract Services
8412-4201 Contract Serv/Private
Total Sewer Rehab/Recons-Trgt Area 2
8413 Sewer Impr/Target Areas 2-4
8413-4100 Personal Services
8413-4102 Regular Salaries
8413-4180 Retirement
�
13-4188 Employee Benefits
413-4189 Medicare Benefits
Total Personal Services
8413-4200 Contract Services
8413-4201 Contract Serv/Private
Total Contract Services
Total Sewer lmpriTarget Areas 2-4
8418 Upgrade of Pump Stations Citywide
8418-4100 Personal Services
Adjusted
Appropriation
7,932.00
7,932.00
39,957.00
39,957.00
24,636.00
24,636.00
14,422.00
3,236.00
2,133.00
209.00
20,000.00
431,178.00
431,178.00
451,178.00
8418-4102 Regular Salaries 2,866.00
8418-4188 Employee Benefits 213.00
Year-to-date
Expenditures Expenditures
0.00
0.00
1,222.22
1,222.22
2,447.72
2,447.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,011.76
6,011.76
12,222.22
12,222.22
24,477.16
24,477.16
532.12
119.25
22.50
7.74
681.61
11,748.00
11,748.00
12,429.61
Year-to-date
Encumbrances
76.24
76.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
48,504.00
48,504.00
48,504.00
Prct
Balance Used
1,844.00 76.75
1,844.00 76.75
27,734.78
27,734.78
30.59
30.59
158.84 99.36
158.84 99.36
13,889.88
3,116.75
2,110.50
201.26
19,318.39
370,926.00
370,926.00
390,244.39
3.69
3.69
1.05
3.70
3.41
13.97
13.97
13.51
0.00 0.00. 0.00 2,866.00 0.00
0.00 0.00 0.00 213.00 0.00
Page: 52
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
311/2006 through 3/3112006
Page: 53
160 Sewer Fund
Account Number
8418-4189 Medicare Benefits
Total Personal Services
8418-4200 Contract Services
018-4201 Contract Serv/Private
Total Contract Services
Total Upgrade of Pump Stations Citywide
8630 Pier Renovation/Phase III
8630-4100 Personal Services
8630-4102 Regular Salaries
8630-4180 Retirement
8630-4188 Employee Benefits
8630-4189 Medicare Benefits
Total Personal Services
8630-4200 Contract Services
Total
Total
Total
•
Contract Services
Pier Renovation/Phase HI
Sewer Fund
Adjusted
Appropriation
43.00
3,122.00
390,804.00
390,804.00
393,926.00
6,363.00
233.00
1,288.00
95.00
7,979.00
0.00
7,979.00
1,633,234.00
Year-to-date
Expenditures Expenditures
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
41,837.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
515,826.31
Year-to-date
Encumbrances
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
111,917.96
Prct
Balance Used
43.00
3,122.00
390,804.00
390,804.00
393,926.00
•
6,363.00
233.00
1,288.00
95.00
7,979.00
0.00
7,979.00
1,005,489.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
38.44
Page: 53
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 54
170 Asset Seizure/Forft Fund
Account Number
2103 L. A. Impact
.3-4200 Contract Services
2103-4201 Contract Serv/Private
Total Asset Seizure/Forft Fund
•
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
20,000.00
20,000.00
0.00 0.00 0.00 20,000.00
0.00 0.00 0.00 20,000.00
0.00
0.00
Page: 54
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3131/2006
Page: 55
180 Fire Protection Fund
Account Number
1299 Interfund Transfers Out
1299-4300 Materials/Supplies/Other
499-4399 Operating Transfers Out
Total Interfund Transfers Out
8610 Fire Sta Upstairs RemodeVAddn
8610-4200 Contract Services
8610-4201 Contract Serv/Private
Total Fire Sta Upstairs Remodel/Addn
Total Fire Protection Fund
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
156,397.00
156,397.00
116,825.00
116,825.00
273,222.00
13,033.00
13,033.00
9,388.76
9,388.76
22,421.76
117,297.00
117,297.00
31,197.24
31,197.24
148,494.24
0.00
0.00
15,668.16
15,668.16
39,100.00
39,100.00
75.00
75.00
69,959.60 40.12
69,959.60 40.12
15,668.16 109,059.60 60.08
Page: 55
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 56
198 Retirement Stabilization Fund
Account Number
1299 Interfund Transfers Out
•9-4300 Materials/Supplies/Other
1299-4399 Operating Trsfr Out
Total Retirement Stabilization Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
1,090,523.00
1,090,523.00
90,877.00 817,893.00 0.00 272,630.00 75.00
90,877.00 817,893.00 0.00 272,630.00 75.00
Page: 56
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 57
301 Capital Improvement Fund
Account Number
8104 Bayview Dr Underground Dist
8104-4100 Personal Services
40a4-4102 Regular Salaries
4-4180 Retirement
8104-4188 Employee Benefits
8104-4189 Medicare Benefits
Total Personal Services
8104-4200 Contract Services
8104-4201 Contract Sery/Private
Total Contract Services
Total Bayview Dr Underground Dist
8106 Beach Drive Underground Dist
8106-4100 Personal Services
8106-4102 Regular Salaries
8106-4180 Retirement
8106-4188 Employee Benefits
8106-4189 Medicare Benefits
igh Total Personal Services
06-4200 Contract Services
8106-4201 Contract Serv/Private
Total Contract Services
Total Beach Drive Underground Dist
8108 2nd Street Resurfacing
8108-4200 Contract Services
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
10,816.00
2,427.00
1,600.00
157.00
15,000.00
190,600.00
190,600.00
205,600.00
11,476.00
2,575.00
1,539.00
167.00
15,757.00
97,742.00
97,742.00
113,499.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10,816.00
2,427.00
1,600.00
157.00
15,000.00
0.00 68.06 0.00 190,531.94
0.00 68.06 0.00 190,531.94
0.00 68.06 0.00 . 205,531.94
0.00
0.00
0.00
0.00
0.00
11,475.68
2,574.69
1,538.82
166.40
15,755.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.04
0.03
0.32 100.00
0.31 99.99
0.18 99.99
0.60 99.64
1.41 99.99
0.00 .4,000.00 0.00 101,742.00
0.00 -4,000.00 0.00 101,742.00
0.00 11,755.59 0.00 101,743.41
4.09
4.09
10.36
8108-4201 Contract Serv/Private 49,206.00 570.80 8,201.85 0.00 41,004.15 16.67
Page: 57
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 58
301 Capital Improvement Fund
Account Number
Adjusted Year-to-date Year-to-date . Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
Total 2nd Street Resurfacing 49,206.00 570.80 8,201.85 0.00 41,004.15 16.67
109 Concrete Road ConstructionNar locations
109-4100 Personal Services
8109-4102 Regular Salaries
8109-4180 Retirement
8109-4188 Employee Benefits
8109-4189 Medicare Benefits
Total Personal Services
8109-4200 Contract Services
8109-4201 Contract Serv/Private
Total Contract Services
Total Concrete Road ConstructionNar locations
8110 Slurry SealNarious Locations
8110-4100 Personal Services
10-4102 Regular Salaries •
10-4180 Retirement
8110-4188 Employee Benefits
8110-4189 Medicare Benefits
Total Personal Services
8110-4200 Contract Services
8110-4201 Contract Sery/Private
Total Contract Services
Total Slurry SealNarious Locations
8112 St Improv/Slurry & Crack Sealing -Various
8112-4200 Contract Services
8,112.00
1,820.00
1,200.00
118.00
11,250.00
63,750.00
63,750.00
75,000.00
5,408.00
1,213.00
800.00
79.00
7,500.00
87,500.00
87,500.00
95,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
454.08
101.92
11.28
6.57
573.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7,657.92
1,718.08
1,188.72
111.43
10,676.15
5.60
5.60
0.94
5.57
5.10
63,750.00 0.00
63,750.00 0.00
0.00 573.85 0.00 74,426.15 0.77
0.00
0.00
0.00
0.00
0.00
454.08
101.92
11.28
6.57
573.85
0.00
0.00
0.00
0.00
0.00
4,953.92
1,11.1.08
788.72
72.43
6,926.15
0.00 0.00 0.00 87,500.00
0.00 0.00 0.00 87,500.00
0.00 573.85 0.00 94,426.15
8.40
8.40
1.41
8.32
7.65
0.00
0.00
0.60
Page: 58
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 59
301 Capital Improvement Fund
Account Number
8112-4201 Contract Sery/Private
Total St Improv/Slurry & Crack Sealing -Various
8113 St Improv/Concrete Rd Recons -Various
•13-4200 Contract Services
8113-4201 Contract Serv/Private
Total St Improv/Concrete Rd Recons -Various
8115 20th StNalley Dr to Power St.
8115-4200 Contract Services
8115-4201 Contract Serv/Private
Total 20th StNalley Dr to Power St.
8117 Manhattan Avenue Street Improvements
8117-4100
Personal Services
8117-4102 Regular Salaries
8117-4180 Retirement
8117-4188 Employee Benefits
8117-4189 Medicare Benefits
Total Personal Services
017-4200 Contract Services
8117-4201 'Contract Serv/Private
Total Contract Services
Total Manhattan Avenue Street Improvements
8119 St Impr/Herm Ave 26th to 35th/Longfellow
8119-4200 Contract Services
Adjusted
Appropriation
Year-to-date
Expenditures Expenditures
Year-to-date
Encumbrances
Prct
Balance Used
98,000.00 0.00 0.00 0.00 98,000.00 0.00
98,000.00 0.00 0.00 0.00 98,000.00 0.00
110,360.00
110,360.00
123,073.00
123,073.00
11,260.00
2,527.00
1,665.00
163.00
15,615.00
739,385.00
739,385.00
755,000.00
8119-4201 Contract Serv/Private 15,000.00
Total St Impr/Herm Ave 26th to 35th/Longfellow 15,000.00
0.00
0.00
5,455.20
5,455.20
0.00
0.00
0.00
0.00
0.00
7,437.50
7,437.50
7,437.50
79,834.31
79,834.31
71,773.80
71,773.80
1,199.96
269.27
11.28
17.39
1,497.90
35,143.00
35,143.00
36,640.90
18,485.69
18,485.69
9,272.81
9,272.81
0.00
0.00
0.00
0.00
0.00
10,948.00
10,948.00
10,948.00
12,040.00 89.09
12,040.00 89.09
42,026.39
42,026.39
10,060.04
2,257.73
1,653.72
145.61
14,117.10
693,294.00
693,294.00
707,411.10
65.85
65.85
10.66
10.66
0.68
10.67
9.59
6.23
6.23
6.30
0.00 0.00 0.00 .15,000.00 0.00
0.00 0.00 0.00 15,000.00 0.00
Page: 59
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 60
301 Capital Improvement Fund
Account Number
8120 Street ImprovementsNarious Locations
.0-4100 Personal Services
8120-4102 Regular Salaries
8120-4180 Retirement
8120-4188 Employee Benefits
8120-4189 Medicare Benefits
• Total Personal Services
8120-4200 Contract Services
8120-4201 Contract Serv/Private
Total Contract Services
Total Street ImprovementsNarlous Locations
8413 Sewer Impr/Target Areas 2-4
8413-4100 Personal Services
8413-4102 Regular Salaries
13-4180 Retirement
3-4188 Employee Benefits
8413-4189 Medicare Benefits
Total Personal Services
8413-4200 Contract Services
8413-4201 Contract Serv/Private
Total Contract Services
Total Sewer Impr/Target Areas 2-4
8535 Clark Field Improvements
8535-4200 Contract Services
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
24,205.00
5,495.00
3,210.00
355.00
33,265.00
1,266,615.00
1,266,615.00
1,299,880.00
14,422.00
3,236.00
2,133.00
209.00
20,000.00
418,000.00
418,000.00
438,000.00
0.00
0.00
0.00
0.00
0.00
2,795.00
2,795.00
2,795.00
0.00
0.00
0.00
0.00
0.00
23,632.41
5,302.26
3,154.19
342.64
32,431.50
15,998.00
15,998.00
48,429.50
1,585.12
355.63
135.42
23.00
2,099.17
0.00
0.00
0.00
0.00
0.00 •
18,672.00
18,672.00
18,672.00
0.00
0.00
0.00
0.00
0.00
572.59
192.74
55.81
12.36
833.50
1,231,945.00
1,231,945.00
1,232,778.50
12,836.88
2,880.37
1,997.58
186.00
17,900.83
0.00 0.00 0.00 418,000.00
0.00 0.00 0.00 418,000.00
0.00 2,099.17 0.00 435,900.83
97.63
96.49
98.26
96.52
97.49
2.74
2.74
5.16
10.99
10.99
6.35
11.00
10.50
0.00
0.00
0.48
8535-4201 Contract Serv/Private 133,453.00 0.00 0.00 0.00 133,453.00 '0.00
Page: 60
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 61
301 Capital Improvement Fund
Account Number
Total Clark Field Improvements
8626 ADA Comp/Comm Ctr Theatre
8626-4200 Contract Services
06-4201 Contract Sery/Private
Total ADA Comp/Comm Ctr Theatre
8630 Pier Renovation/Phase III
8630-4100 Personal Services
8630-4102 Regular Salaries
8630-4180 Retirement
8630-4188 Employee Benefits
8630-4189 Medicare Benefits
Total Personal Services
8630-4200 Contract Services
8630-4201 Contract Serv/Private
Total Contract Services
Total Pier Renovation/Phase III
33 Re -Roofing Of City Buildings
633-4200 Contract Services
8633-4201 Contract Serv/Private
Total Re -Roofing Of City Buildings
8634 Exterior Painting/City Bldgs
8634-4200 Contract Services
8634-4201 Contract Serv/Private
Total Exterior Painting/City Bldgs
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
133,453.00 0.00 0.00 0.00 133,453.00 0.00
259,000.00
259,000.00
6,740.00
769.00
1,389.00
97.00
8,995.00
375,364.00
375,364.00
384,359.00
176,027.00
176,027.00
0.00 0.00 0.00 259,000.00
0.00 0.00 0.00 259,000.00
0.00
0.00
0.00
0.00
0.00
21,733.87
21,733.87
21,733.87
149,424.30
149,424.30
0.00
0.00
0.00
0.00
0.00
217,591.62
. 217,591.62
217,591.62
149,481.20
149,481.20
0.00
0.00
0.00
0.00
0.00
95,454.36
95,454.36
95,454.36
6,740.00
769.00
1,389.00
97.00
8,995.00
62,318.02
62,318.02
71,313.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
83.40
83.40
81.45
16,602.70 9,943.10 94.35
16,602.70 9,943.10 94.35
26,000.00 0.00 0.00 0.00 26,000.00
26,000.00 0.00 0.00 0.00 26,000.00
0.00
0.00
Page: 61
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 62
301 Capital Improvement Fund
Account Number
8643 Pier Concrete Deck Treatment
043-4200 Contract Services
8643-4201 Contract Serv/Private
Total Pier Concrete Deck Treatment
Total Capital Improvement Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
125,000.00
125,000.00
4,481,457.00
0.00
0.00
187,416.67
0.00
0.00
627,023.70
0.00
0.00
169,435.56
125,000.00
125,000.00
3,684,997.74
0.00
0.00
17.77
Page: 62
expstat.rpt
04/1212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 63
302 Artesia Blvd Relinquishment
Account Number
3104 Traffic Safety/St. Maint.
3104-4200 Contract Services
.04-4251 Contract Services/Gov't
Total Traffic Safety/St. Maint.
8120 Street ImprovementsNarious Locations
8120-4200 Contract Services
8120-4201 Contract Serv/Private
Total Street ImprovementsNarious Locations
8121 Aviation Boulevard Street Tree Project
8121-4200 Contract Services
8121-4201 Contract Sery/Private
Total Aviation Boulevard Street Tree Project
8630 Pier Renovation/Phase III
8630-4200 Contract Services
•
Total Pier Renovation/Phase III
Total Artesia Blvd Relinquishment
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
4,000.00 554.78 2,750.68 1,249.32 0.00 100.00
4,000.00 554.78 2,750.68 1,249.32 0.00 100.00
235,911.00
235,911.00
151,482.00
151,482.00
0.00
391,393.00
0.00 0.00 0.00 235,911.00
0,00 0.00 0.00 235,911.00
0.00 0.00 0.00 151,482.00
0.00 0.00 0.00 151,482.00
0.00
0.00
0,00
0.00
0.00 0.00 0.00 0.00 0.00
554.78 2,750.68 1,249.32 387,393.00 1.02
Page: 63
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 64
308 Loma Util Undrgrnd Improv Fund
Adjusted Year-to-date Year-to-date Prct
Account Number Appropriation Expenditures Expenditures Encumbrances Balance Used
1299 Interfund Transfers Out
11199-4300 Materials/Supplies/Other
1299-4399 Operating Transfers Out
Total Loma Util Undrprnd Improv Fund
73,256.00
73,256.00
0.00 73,255.55 0.00 0.45 100.00
0.00 73,255.55 0.00 0.45 100.00
Page: 64
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 65
309 Bayvlew Dr Util Undrgrndng Dist Imp Fund
Account Number
8104 Bayview Dr Underground Dist
8104-4200 Contract Services
1004-4201 Contract Sery/Private
Total Bayview Dr Util Undrgrndnq Dist Imp Fund
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
202,793.00
202,793.00
18,725.00
18,725.00
22,261.15
22,261.15
0.00 180,531.85 10.98
0.00 180,531.85 10.98
Page: 65
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 66
310 Bonnie Brae Utility Undergrnding Dist
Account Number
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
8105 Bonnie Brae Underground Dist
.5-4200 Contract Services
8105-4201 Contract Serv/Private 50,000.00 0.00 44,859.01 5,140.99 0.00 100.00
Total Bonnie Brae Utility Underpmdinq Dist 50,000.00 0.00 44,859.01 5,140.99 0.00 100.00
Page: 66
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 67.
311 Beach Dr Assessment Dist Improvmnt Fund
Account Number
8106 Beach Drive Underground Dist
8106-4200 Contract Services
.06-4201 Contract Serv/Private
Total Beach Dr Assessment Dist Improvmnt Fund
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
74,819.00
74,819.00
0.00 0.00 0.00 74,819.00
0.00 0.00 0.00 74,819.00
0.00
0.00
Page: 67
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 68
705 Insurance Fund .
Account Number
1209 Liability Insurance
*9-4100 Personal Services
1209-4102 Regular Salaries
1209-4111 Accrual Cash In
1209-4180 Retirement
1209-4188 Employee Benefits
1209-4189 Medicare Benefits
Total Personal Services
1209-4200 Contract Services
1209-4201 Contract Serv/Private
Total Contract Services
1209-4300 Materials/Supplies/Other
1209-4305 Office Oper Supplies
1209-4315 Membership
1209-4317 Conference/Training
1.209-4324 Claims/Settlements
Total Materials/Supplies/Other
Total Liability Insurance
1210 Auto/Property/Bonds
1210-4200 Contract Services
1210-4201 Contract Sery/Private
Total Contract Services
1210-4300 Materials/Supplies/Other
1210-4324 Claims/Settlements
Total Materials/Supplies/Other
Total Auto/Property/Bonds
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
43,212.00
2,100.00
9,460.00
7,138.00
696.00
62,606.00
246,000.00
246,000.00
250.00
350.00
4,200.00
350,000.00
354,800.00
663,406.00
37,374.00
37,374.00
10,000.00
10,000.00
47,374.00
3,092.95
473.82
674.31
470.95
55.09
4,767.12
1,000.00
1,000.00
12.68
0.00
0.00
24,693.13
24,705.81
30,472.93
30,634.99
1,412.12
6,696.78
5,112.37
492.02
44,348.28
248,197.00
248,197.00
102.81
100.00
0.00
296,280.33
296,483.14
589,028.42
0.00
0.00
0.00
0.00
0.00
0.00
5,000.00
5,000.00
0.00
0.00
0.00
0.00
0.00
5,000.00
12,577.01
687.88
2,763.22
2,025.63
203.98
18,257.72
-7,197.00
-7,197.00
147.19
250.00
4,200.00
53,719.67
58,316.86
69,377.58
70.89
67.24
70.79
71.62
70.69
70.84
102.93
102.93
41.12
28.57
0.00
84.65
83.56
89.54
271.00 37,127.00 0.00 247.00 • 99.34
271.00 37,127.00 0.00 247.00 99.34
0.00 0.00 0.00 10,000.00 0.00
0.00 0.00 0.00 10,000.00 0.00
271.00 37,127.00 0.00 10,247.00 78.37
Page: 68
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 69
705 Insurance Fund
Account Number
1215 Unemployment
1215-4100 Personal Services
215-4186 Unemployment Claims
Total Unemployment
1217 Workers' Compensation
1217-4100 Personal Services
1217-4102 Regular Salaries
1217-4111 Accrual Cash In
1217-4180 Retirement
1217-4188 Employee Benefits
1217-4189 Medicare Benefits
Total Personal Services
1217-4200 Contract Services
1217-4201 Contract Serv/Private
Total Contract Services
1217-4300 Materials/Supplies/Other
17-4305 Office Oper Supplies
7-4317 TraininglConference
1217-4324 Claims/Settlements
Total Materials/Supplies/Other
Total Workers' Compensation
Total Insurance Fund
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
10,000.00 0.00 12,224.00 0.00 -2,224.00 122.24
10,000.00 0.00 12,224.00 0.00 -2,224.00 122.24
43,212.00
2,100.00
9,460.00
7,139.00
696.00
62,607.00
219,000.00
219,000.00
500.00
2,500.00
600,000.00
603,000.00
884,607.00
1,605,387.00
3,092.97
473.83
674.32
470.96
55.09
4,767.17
7,161.25
7,161.25
30,635.33
1,412.14
6,696.87
5,112.44
492.02
44,348.80
192,166.00
192,166.00
238.72 249.78
0.00 0.00
114,051.10 547,545.02
114,289.82 547,794.80
126,218.24 784,309.60
156,962.17 1,422, 689.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0,00
237.55
0.00
0.00
237.55
237.55
5,237.55
12,576.67
687.86
2,763.13
2,026.56
203.98
18,258.20
26,834.00
26,834.00
12.67
2,500.00
52,454.98
54,967.65
100,059.85
177,460.43
70.90
67.24
70.79
71.61
70.69
70.84
87.75
87.75
97.47
0.00
91.26
90.88
88.69
88.95
Page: 69
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 70
715 Equipment Replacement Fund
Account Number
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
1101 City Council
001-4900 Depreciation
1101-4901 Depreciation/Mach/Equipment 15,612.00 0.00 0.00 0.00 15,612.00 0.00
Total City Council 15,612.00 0.00 0.00 0.00 15,612.00 0.00
1206 Information Technology
1206-4100 Personal Services
1206-4102 Regular Salaries
1206-4111 Accrual Cash In
1206-4180 Retirement
1206-4188 Employee Benefits
1206-4189 Medicare Benefits
Total Personal Services
1206-4200 Contract Services
1206-4201 Contract Serv/Private
Total Contract Services
006-4300 Materials/Supplies/Other
1206-4304 Telephone
1206-4305 Office Oper Supplies
1206-4309 Maintenance Materials
1206-4315 Membership
1206-4317 Conference/Training
1206-4396 Insurance User Charges
Total Materials/Supplies/Other
1206-4900 Depreciation
1206-4901 Depreciation/Mach/Equipment
Total Depreciation
43,113.00
6,683.00
28,560.00
16,725.00
1,946.00
97,027.00
286,431.00
286,431.00
4,991.00
9,240.00
5,500.00
300.00
8,534.00
5,320.00
33,885.00
0.00
0.00
0.00
0.00
0.00
0.00
42,995.35
42,995.35
1,230.32
1,626.02
-87.59
0.00
0.00
443.00
3,211.75
22,135.56
9,632.27
4,966.27
3,358.74
460.66
40,553.50
158,658.30
158,658.30
2,875.59
5,634.53
1,778.73
300.00
1,300.00
3,987.00
15,875.85
0.00
0.00
0.00
0.00
0.00
0.00
108.24
108.24
0.00
0.00
210.00
0.00
0.00
0.00
210.00
20,977.44
-2,949.27
23,593.73
13,366.26
1,485.34
56,473.50
127,664.46
127,664.46
2,115.41
3,605.47
3,511.27
0.00
7,234.00
1,333.00
17,799.15
60,000.00 0.00 0.00 0.00 60,000.00
60,000.00 0.00 0.00 0.00 60,000.00
51.34
144.13
17.39 •
20.08
23.67
41.80
55.43
55.43
57.62
60.98
36.16
100.00
15.23
74.94
47.47
0.00
0.00
Page: 70
expstat.rpt
04112/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 71
715 Equipment Replacement Fund
Account Number
1206-5400 Equipment/Furniture
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
1206-5401 Equip -Less Than $1,000 19,400.00 12,758.96 12,758.96 0.00 6,641.04 65.77
1206-5402 Equip -More Than $1,000 39,378.00 0.00 3,666.87 1,986.04 33,725.09 14.36
• Total Equipment/Furniture 58,778.00 12,758.96 16,425.83 1,986.04 40,366.13 31.32
Total Information Technology 536,121.00 58,966.06 231,513.48 2,304.28 302,303.24 43.61
1208 General Appropriations
1208-4200 Contract Services
1208-4201 Contract Serv/Private
Total Contract Services
1208-4900 Depreciation
1208-4901 Depreciation/Mach/Equipment
Total Depreciation
1208-5400 Equipment/Furniture
1208-5402 Equip -More Than $1,000
Total Equipment/Furniture
Total General Appropriations
Police
el
2101-4200 Contract Services
2101-4201 Contract Sery/Private
Total Contract Services
2101-4300 Materials/Supplies/Other
2101-4310 Motor Fuels And Lubes
2101-4311 Auto Maintenance
Total Materials/Supplies/Other
2101-4900 Depreciation
10,060.00
10,060.00
12,488.00
12,488.00
2,595.00
2,595.00
25,143.00
12,000.00
12,000.00
48,000.00
32,000.00
80,000.00
0.00
0.00
3,416.18
3,416.18
0.00
0.00
6,643.82 33.96
6,643.82 33.96
0.00 0.00 0.00 12,488.00 0.00
0.00 0.00 0.00 12,488.00 0.00
0.00 0.00 0.00 2,595.00 0.00
0.00 0.00 0.00 2,595.00 0.00
0.00 3,416.18 0.00 21,726.82 13.59
166.99
166.99
7,737.24
1,264.21
9,001.45
1,208.45
1,208.45
36,889.98
10,936.80
47,826.78
0.00 10,791.55 10.07
0.00 10,791.55 10.07
0.00
0.00
0.00
11,110.02 76.85
21,063.20 34.18
32,173.22 59.78
Page: 71
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 72
715 Equipment Replacement Fund
Account Number
2101-4901 Depreciation/Mach/Equipment
001-4902 Depreciation/Vehicles
Total Depreciation
2101-5400 Equipment/Furniture
2101-5402 Equip -More Than $1,000
2101-5403 Vehicles
Total Equipment/Furniture
Total Police
2201 Fire
2201-4200 Contract Services
2201-4201 Contract Sery/Private
Total Contract Services
2201-4300 Materials/Supplies/Other
2201-4310 Motor Fuels And Lubes
401-4311 Auto Maintenance
Total Materials/Supplies/Other
2201-4900 Depreciation
2201-4901 Depreciation/Mach/Equipment
2201-4902 DepreciationNehicles
Total Depreciation
2201-5400 Equipment/Furniture
2201-5403 Vehicles
Total Equipment/Furniture
Total Fire
2601 Lighting/Landscaping/Medians
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
42,499.00
128,000.00
170,499.00
8,780.00
141,240.00
150,020.00
412,519.00
28,800.00
28,800.00
10,645.00
54,143.00
64,788.00
929.00
72,421.00
73,350.00
233,759.00
233,759.00
400,697.00
0.00
0.00
0.00
0.00
0.00
0.00
9,168.44
0.00
0.00
0.00
3,419.18
98,828.29
102,247.47
151,282.70
0.00
0.00
0.00
0.00
40,595.54
40,595.54
40,595.54
0.00 9,147.38 19,021.82
0.00 9,147.38 19,021.82
1,584.88
185.48
1,770.36
8,621.03
21,901.12
30,522.15
0.00
6,735.37
6,735.37
42,499.00
128,000.00
170,499.00
5,360.82
1,816.17
7,176.99
220,640.76
0.00
0.00
0.00
38.94
98.71
95.22
46.51
630.80 97.81
630.80 97.81
2,023.97 80.99
25,506.51 52.89
27,530.48 57.51
0.00 0.00 0.00 929.00 0.00
0.00 0.00 0.00 72,421.00 0.00
0.00 0.00 0.00 73,350.00 0.00
2,044.63
2,044.63
3,814.99
216,412.41
216,412.41
256,081.94
14,446.39
14,446.39
40,203.58
2,900.20 98.76
2,900.20 98.76
104,411.48 73.94
Page: 72
expstat.rpt Expenditure Status Report
04/12/2006 4:25PM CITY OF HERMOSA BEACH
3/1/2006 through 3131/2006
Page: 73
715 Equipment Replacement Fund
Account Number
2601-4200 Contract Services
2601-4201 Contract Sery/Private
Total Contract Services
4001-4300 MaterialslSupplies/Other
2601-4310 Motor Fuels And Lubes
2601-4311 Auto Maintenance
Total MaterialslSupplies/Other
2601-4900 Depreciation
2601-4902 DepreciationNehicles
Total Depreciation
2601-5400 Equipment/Furniture
2601-5405 Equipment more than $5,000
Total Equipment/Furniture
Total Lighting/Landscaping/Medians
3102 Sewers/Storm Drains
3102-4200 Contract Services
*2-4201 Contract ServlPrivate
Total Contract Services
3102-4300 Materials/Supplies/Other
3102-4309 Maintenance Materials
3102-4310 Motor Fuels And Lubes
3102-4311 Auto Maintenance
Total Materials/Supplies/Other
3102-4900 Depreciation
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
3,000.00
3,000.00
3,800.00
1,560.00
5,360.00
13,064.00
13,064.00
44,101.00
44,101.00
65,525.00
0.00 0.00 0.00
0.00 0.00 0.00
507.81
0.00
507.81
2,641.39
322.33
2,963.72
0.00
0.00
0.00
3,000.00 0.00
3,000.00 0.00
1,158.61 69.51
1,237.67 20.66
2,396.28 55.29
0.00 0.00 0.00 13,064.00 0.00
0.00 0.00 0.00 13,064.00 0.00
0.00 0.00 0.00 44,101.00 0.00
0.00 0.00 0.00 44,101.00 0.00
507.81 2,963.72 0.00 62,561.28 4.52
4,000.00 0.00 0.00 0.00
4,000.00 0.00 0.00 0.00
2,000.00
1,800.00
2,300.00
6,100.00
65.01
88.03
13.77
166.81
131.20
1,180.10
80.74
1,392.04
0.00
0.00
0.00
0.00
4,000.00 0.00
4,000.00 0.00
1,868.80
619.90
2,219.26
4,707.96
6.56
65.56
3.51
22.82
3102-4902 DepreciationNehicles 12,859.00 0.00 0.00 0.00 12,859.00 0.00
Page: 73
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 74
715 Equipment Replacement Fund
Account Number
Total Depreciation
102.5400
1 Equipment/Furniture
02-5403 Vehicles
3102-5405 Equipment more than $5,000
Total Equipment/Furniture
Total Sewers/Storm Drains
3104 Traffic Safety/St. Maint.
3104-4300 Materials/Supplies/Other
3104-4310 Motor Fuels And Lubes
3104-4311 Auto Maintenance
Total Materials/Supplies/Other
3104-4900 Depreciation
3104-4901 Depreciation/Mach/Equipment
3104-4902 DepreciationNehicles
Total Depreciation
Total Traffic Safety/St. Maint.
Community Services
•
3302
3302-4200 Contract Services
3302-4201 Contract Sery/Private
Total Contract Services
3302-4300 Materials/Supplies/Other
3302-4310 Motor Fuels And Lubes
3302-4311 Auto Maintenance
Total Materials/Supplies/Other
3302-4900 Depreciation
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
12,859.00
8,400.00
44,101.00
52,501.00
75,460.00
0.00 0.00 0.00 12,859.00 0.00
0.00 0.00 0.00 8,400.00
0.00 0.00 0.00 44,101.00
0.00 0.00 0.00 52,501.00
166.81 1,392.04 0.00 74,067.96
0.00
0.00
0.00
1.84
4,350.00 672.02 2,715.63 0.00 1,634.37 62.43
1,600.00 97.29 166.99 0.00 1,433.01 10.44
5,950.00 769.31 2,882.62 0.00 3,067.38 48.45
686.00 0.00 0.00 0.00 686.00 0.00
13,842.00 0.00 0.00 0.00 13,842.00 0.00
14,528.00 0.00 0.00 0.00 14,528.00 0.00
20,478.00 769.31 2,882.62 0.00 17,595.38 14.08
900.00 0.00 22.04 0.00 877.96 2.45
900.00 0.00 22.04 0.00 877.96 2.45
6,500.00
10,000.00
16,500.00
1,035.68
770.14
1,805.82
4,853.28
3,545.69
8,398.97
0.00
129.13
129.13
1,646.72 74.67
6,325.18 36.75
7,971.90 51.69
Page: 74
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 75
715 Equipment Replacement Fund
Account Number
3302-4902 DepreciationNehicles
Total Depreciation
• 3302-5400 Equipment/Fumiture
A102-5403 Vehicles
Total Equipment/Fumiture
Total Community Services
4201 Community Dev/Building
4201-4300 Materials/Supplies/Other
4201-4310 Motor Fuels And Lubes
4201-4311 Auto Maintenance
Total Materials/Supplies/Other
4201-4900 Depreciation
4201-4902 DepreciationNehicles
Total Depreciation
Total Community Dev/Building
4202 Public Works Administration
02-4300 Materials/Supplies/Other
4202-4310 Motor Fuels And Lubes
4202-4311 Auto Maintenance
Total Materials/Supplies/Other
4202-4900 Depreciation
4202-4901 Depreciation/Mach/Equipment
4202-4902 DepreciationNehicles
Total Depreciation
4202-5400 Equipment/Furniture
Adjusted
Appropriation
30,375.00
30,375.00
15,751.00
15,751.00
63,526.00
1,200.00
800.00
2,000.00
7,516.00
'7,516.00
9,516.00
1,800.00
1,200.00
3,000.00
4,563.00
4,450.00
9,013.00
Year-to-date
Expenditures Expenditures
0.00
0.00
0.00
0.00
1,805.82
330.36
10.90
341.26
0.00
0.00
341.26
227.74
4.95
232.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,421.01
1,466.85
72.99
1,539.84
0.00
0.00
1,539.84
1,004.51
304.28
1,308.79
0.00
0.00
0.00
Year-to-date
Encumbrances
0.00
0.00
0.00
0.00'
129.13
0.00
0.00
0.00
0.00
0.00
0.00
0,00
0.00
0.00
0.00
0.00
0,00
Prof
Balance Used
30,375.00 0.00
30,375.00 0.00
15,751.00 0.00
15,751.00 0.00
54,975.86 13.46
-266.85 122.24
727.01 9.12
460.16 76.99
7,516.00
7,516.00
7,976.16
0.00
0.00
16.18
795.49 55.81
895.72 25.36
1,691.21 43.63
4,563.00 0.00
4,450.00 0.00
9,013.00 0.00
Page: 75
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 76
715 Equipment Replacement Fund
Account Number
4202-5402 Equip -More Than $1,000
4202-5403 Vehicles
•
Total Equipment/Furniture
Total Public Works Administration
4204 Building Maintenance
4204-4200 Contract Services
4204-4201 Contract Serv/Private
Total Contract Services
4204-4300 Materials/Supplies/Other
4204-4310 Motor Fuels And Lubes
4204-4311 Auto Maintenance
Total Materials/Supplies/Other
4204-4900 Depreciation
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
1,250.00
38,850.00
40,100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,250.00 0.00
38,850.00 0.00
40,100.00 0.00
52,113.00 232.69 1,308.79 0.00 50,804.21 2.51
4,000.00 0.00 0.00 0.00 4,000.00 0.00
4,000.00 0.00 0.00 0.00 4,000.00 0.00
700.00
2,500.00
3,200.00
72.88
0.00
72.88
261.34
956.60
1,217.94
0.00
0.00
0.00
438.66
1,543.40
1,982.06
37.33
38.26
38.06
4204-4902 DepreciationNehictes 3,306.00 0.00 0.00 0.00 3,306.00 0.00
Total Depreciation 3,306.00 0.00 0.00 0.00 3,306.00 0.00
Total Building Maintenance 10,506.00 72.88 1,217.94 0.00 e2 9,288.06 11.59
06 Equipment Service
4206-4100 Personal Services
4206-4102 Regular Salaries 114,493.00
4206-4106 Regular Overtime 2,500.00
4206-4111 Accrual Cash In 4,583.00
4206-4180 Retirement 25,640.00
4206-4188 Employee Benefits 18,829.00
4206-4189 Medicare Benefits 827.00
4206-4190 Other Post Employment Benefits (OPEB) 5,009.00
Total Personal Services 171,881.00
4206-4200 Contract Services
11,248.10
24.76
98.23
2,525.71
1,565.81
71.54
0.00
15,534.15
87,298.07
404.81
2,608.04
19,605.24
13,795.51
557.52
0.00
124,269.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27,194.93 76.25
2,095.19 16.19
1,974.96 56.91
6,034.76 76.46
5,033.49 73.27
269.48 67.41
5,009.00 0.00
47,611.81 72.30
Page: 76
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 77
715 Equipment Replacement Fund
Account Number
4206-4201 Contract Sery/Private
4206-4251 Contract Services/Govt
Total Contract Services
406-4300 Materials/Supplies/Other
4206-4309 Maintenance Materials
4206-4310 Motor Fuels And Lubes
4206-4311 Auto Maintenance
4206-4396 Insurance User Charges
Total Materials/Supplies/Other
4206-4900 Depreciation
4206-4901 Depreciation/Mach/Equipment
Total Depreciation
4206-5400 Equipment/Furniture.
4206-5401 Equip -Less Than $1,000
4206-5402 Equip -More Than $1,000
Total Equipment/Fumiture
Total Equipment Service
01 Community Resources
01-4200 Contract Services
4601-4201 Contract Serv/Private
Total Contract Services
4601-4300 Materials/Supplies/Other
Adjusted Year-to-date Year-to-date Prct
Appropriation •Expenditures Expenditures Encumbrances Balance Used
5,195.00
500.00
5,695.00
3,500.00
1,600.00
1,000.00
22,891.00
28,991.00
240.90
0.00
240.90
136.39
0.00
0.00
1,908.00
2,044.39
3,510.59
0.00
3,510.59
2,616.74 •
648.96
625.33
17,172.00
21,063.03
241.00
0.00
241.00
654.60
0.00
0.00
0.00
654.60
791.00 0.00 0.00 0.00
791.00 0.00 0.00 0.00
550.00
8,950.00
9,500.00
216,858.00
780.00
780.00
1,443.41 72.22
500.00 0.00
1,943.41 65.88
228.66 93.47
951.04 40.56
374.67 62.53
5,719.00 75.02
7,273.37 74.91
791.00 0.00
791.00 0.00
507.69 507.69 0.00 42.31 92.31
0.00 4,999.99 0.00 3,950.01 55.87
507.69 5,507.68 0.00 3,992.32 57.98
18,327.13 154,350.49 895.60 61,611.91 71.59
0.00
0.00
247.78
247.78
0.00
0.00
532.22 31.77
532.22 31.77
4601-4310 Motor Fuels And Lubes 1,400.00 160.03 1,095.59 0.00 304.41 78.26
4601-4311 Auto Maintenance 6,300.00 5.95 111.80 844.03 5,344.17 15.17
Total Materials/Supplies/Other 7,700.00 165.98 1,207.39 844.03 5,648.58 26.64
4601-4900. Depreciation
Page: 77
expstat.rpt
04112/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 78
715 Equipment Replacement Fund
Account Number
4601-4902 DepreciationNehicles
Total Depreciation
1-5400 Equipment/Furniture
4601-5402 Equip -More Than $1,000
Total Equipment/Fumiture
Total Community Resources
6101 Parks
6101-4300 Materials/Supplies/Other
6101-4310 Motor Fuels And Lubes
6101-4311 Auto Maintenance
Total Materials/Supplies/Other
6101-4900 Depreciation
6101-4902 DepreciationNehicles
Total Depreciation
Total Parks
Public Works Yard Renovation
•2
8612-4200 Contract Services
8612-4201 Contract Serv/Private
Total Public Works Yard Renovation
Total Equipment Replacement Fund
Grand Total
Adjusted
Appropriation
5,773.00
5,773.00
500.00
500.00
14,753.00
3,000.00
800.00
3,800.00
6,508.00
6,508.00
10,308.00
255,400.00
255,400.00
2,184,535.00
42,678,541.00
Year-to-date
Expenditures Expenditures
0.00
0.00
485.27
485.27
651.25
566.26
0.00
566.26
0.00
0.00
566.26
0.00
0.00
485.27
485.27
1,940.44
2,565.29
379.58
2,944.87
0.00
0.00
2,944.87
0.00 8,287.70
0.00 8,287.70
95,390.71 829,543.76
2,756,983.93 24,749,355.58
Year-to-date
Encumbrances
0.00
0.00
0.00
0.00
844.03
0.00
0.00
0.00
0.00
0.00
0.00
65,610.00
65,610.00
150,582.16
1,398,554.16
Prot
Balance Used
5,773.00 0.00
5,773.00 0.00
•
14.73 97.05
14.73 97.05
11,968.53 18.87
434.71 85.51
420.42 47.45
855.13 77.50
6,508.00 0.00
6,508.00 0.00
7,363.13 28.57
181,502.30 28.93
181,502.30 28.93
1,204,409.08 44.87
16,530,631.26 61.27
Page: 78
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 79
Account Number
001 General Fund
General Fund
• Total
105 Lightg/Landscapg Dist Fund
Lightg/Landscapg Dist Fund
Total
109 Downtown Enhancement Fund
Downtown Enhancement Fund
Total
110 Parking Fund
Parking Fund
Total
State Gas Tax Fund
State Gas Tax Fund
Total
117 AB939 Fund
AB939 Fund
Total
119 Compensated Absences Fund
Recap Report
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
24,467,216.00 1,958,375.55 16,718,406.83 341,002.68 7,407,806.49 69.72
532,010.00
1,131,288.00
147,824.00
431,085.00
70,938.00
40,750.32 320,967.15 42,111.41 168,931.44 68.25
37,951.68 479,875.72 206,836.24 444,576.04 60.70
0.00 147,823.58 ' 0.00 0.42 100.00
31,368.74 277,360.74 52,938.31 100,785.95 76.62
2,954.84 37,003.70 0.00 33,934.30 52.16
Page: 79
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 80
Account Number
Recap Report
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
Compensated Absences Fund 282,566.00 23,547.00 211,925.00 0.00 70,641.00 75.00
• Total
121 Prop A Open Space Fund
Prop A Open Space Fund
Total
122 Tyco Fund
Tyco Fund
Total
123 Tyco Tidelands
Tyco Tidelands
Total
125 Park/Rec Facility Tax Fund
Park/Rec Facility Tax Fund
Total
126 4% Utility Users Tax Fund
4% Utility Users Tax Fund
Total
127 Building Improvement Fund
Building Improvement Fund
Total
570,351.00
963,833.00
67,972.00
257,009.00
29,889.00
4,904.00
1,713.00 565,210.70 0.00 5,140.30 99.10
26,312.06 786,969.17 59,826.12 117,037.71 87.86
0.00 61,175.32 6,797.25 -0.57 100.00
0.00 99,916.73 0.00 157,092.27 38.88
0.00 0.00 0.00 29,889.00 0.00
0.00 0.00 0.00 4,904.00 0.00
Page: 80
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 81
• Account Number
135 Bayview Dr Dist Admin Exp Fund
Recap Report
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
Bayview Dr Dist Admin Exp Fund 3,936.00 196.00 2,914.00 0.00 1,022.00 74.03
Total
6 Lower Pier Admin Exp Fund
Lower Pier Admin Exp Fund
Total
137 Myrtle Dist Admin Exp Fund
Myrtle Dist Admin Exp Fund
Total
138 Loma Dist Admin Exp Fund
Loma Dist Admin Exp Fund
Total
139 Beach DrAssmnt Dist Admin Exp Fund
• Beach Dr Assmnt Dist Admin Exp Fund
Total
140 Community Dev Block Grant
Community Dev Block Grant
Total
145 Proposition A Fund
Proposition A Fund
2,890.00 83.00 1,491.47 0.00 1,398.53 51.61
8,867.00
9,577.00
2,551.00
239,913.00
239.00 5,202.18 0.00 3,664.82 68.67
273.00 5,714.40 0.00 3,862.60 69.67
83.00 1,580.80 0.00 970.20 61.97
3,545.50 24,695.40 0.00 215,217.60 10.29
97,611.00 4,829.01 50,730.00 30,503.47 16,377.53 83.22
Page: 81
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
311/2006 through 3/31/2006
Page: 82
Account Number
Total
Proposition C Fund
Proposition C Fund
Total
150 Grants Fund
Grants Fund
Recap Report
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
153,000.00
632,607.00
0.00 0.00 0.00 153,000.00 0.00
475.00 328,473.29 60,558.28 243,575.43 61.50
Total
151 Ofc of Traffic Sfty Grant Fund
Ofc of Traffic Sfty Grant Fund 174,354.00 0.00 2,437.50 134,500.00 37,416.50 78.54
Total
152 Air Quality Mgmt Dist Fund
• Air Quality Mgmt Dist Fund
Total
153 Supp Law Enf Sery Fund (SLESF)
Supp Law Enf Sery Fund (SLESF)
1,000.00 25.00 245.00 0.00 755.00 24.60
162,643.00
0.00 22,100.27 4,248.70 136,294.03 16.20
Total
154 CA Law Enf Equip Prog Fund (CLEEP)
CA Law Enf Equip Prog Fund (CLEEP) 5,483.00 0.00 0.00 0.00 5,483.00 0.00
Total
Page: 82
expstat.rpt
0411212006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH.
311!2006 through 3/31/2006
Page: 83
Account Number
156 Taskforce for Reg Autotheft Prev (TRAP)
Taskforce for Reg Autotheft Prev (TRAP) 146,605.00 10,076.17 92,540.21 0.00 54,064.79 63.12
Total
Sewer Fund
Sewer Fund 1,633,234.00 41,837.97 515,826.31 111,917.96 1,005,489.73 38.44
Recap Report
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
Total
170 Asset Seizure/Forft Fund
Asset Seizure/Forft Fund
Total
180 Fire Protection Fund
Fire Protection Fund
20,000.00
273,222.00
0.00 0.00 0.00 20,000.00 0.00 •
22,421.76 148,494.24
15,668.16 109,059.60 60.08
Total
198 Retirement Stabilization Fund
• Retirement Stabilization Fund 1,090,523.00 90,877.00 817,893.00 0.00 272,630.00 75.00
Total
301 Capital Improvement Fund
Capital Improvement Fund 4,481,457.00 187,416.67 627,023.70 169,435.56 3,684,997.74 17.77
Total
302 Artesia Blvd Relinquishment
Artesia Blvd Relinquishment 391,393.00 554.78 2,750.68 1,249.32 387,393.00 1.02
Page: 83
expstat.rpt
04/12/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 84
Account Number
Recap Report
Adjusted Year-to-date Year-to-date Prot
Appropriation Expenditures Expenditures Encumbrances Balance Used
Total
Beach Drive 2 Undergrounding District
Beach Drive 2 Undergrounding District 0.00 0.00 0.00 0.00 0.00 0.00
Total
307 Myrtle Util Undrgmd Imp' Fund
Myrtle Util Undrgmd lmpr Fund 0.00 0.00 0.00 0.00 0.00 0.00
Total
308 Loma Util Undrgmd Improv Fund
Loma Util Undrgmd Improv Fund
Total
309 Bayview Dr Util Undrgmdng Dist Imp Fund
Bayview Dr Util Undrgmdng Dist Imp Fund
Total
310 Bonnie Brae Utility Undergmding Dist
Bonnie Brae Utility Undergrnding Dist
Total
311 Beach Dr Assessment Dist Improvmnt Fund
Beach Dr Assessment Dist Improvmnt Fund
Total
312 Prospect Utility Undergrounding Dist
73,256.00
202,793.00
50,000.00
74,819.00
0.00 73,255.55 0.00 0.45 100.00
18,725.00 22,261.15 0.00 180,531.85 10.98
0.00 44,859.01 5,140.99 0.00 100.00
0.00 0.00 0.00 74,819.00 0.00
Page: 84
expstat.rpt
04112/2006 4:25PM
Expenditure Status Report
CITY OF HERMOSA BEACH
3/1/2006 through 3/31/2006
Page: 85
Account Number
•
Prospect Utility Undergrounding Dist
Total
Insurance Fund
Insurance Fund
Total
715 Equipment Replacement Fund
Equipment Replacement Fund
Total
Grand Total
Recap Report
Adjusted Year-to-date Year-to-date Prct
Appropriation Expenditures Expenditures Encumbrances Balance Used
0.00 0.00 0.00 0.00 0.00 0.00
1,605,387.00
2,184,535.00
42,678,541.00
156, 962.17 1,422,689.02 5,237.55 177,460.43 88.95
95,390.71 829,543.76 150,582.16 1,204,409.08 44.87
2,756,983.93 24,749,355.58 1,398,554.16 16,530,631.26 57.99
Page: 85
f
/FUND
NUMBER FUND NAME
GENERAL ACCOUNT
3/1/2006
BALANCE
Mar -06
•
3/31/2006
CASH ADJUSTMENTS CHECKS ADJUSTMENTS BALANCE
001 GENERAL
105 LIGHTING/LANDSCAPING
109 DOWNTOWN ENHANCEMENT
115 STATE GAS TAX
117 AB939
119 COMPENSATED ABSENCES
121 PROP A OPEN SPACE
122 TYCO
123 TYCO TIDELANDS
125 PARK REC FAC TAX
126 RAILROAD RIGHT OF WAY
127 BUILDING IMPROVMENT
135 BAYVIEW DR DIST ADMIN EXP FUND
136 LOWER PIER ADMIN EXPENSE
137 MYRTLE ADMIN EXPENSE
138 LOMA ADMIN EXPENSE
139 BEACH DR ASSMNT ADMIN EXP FUND
140 COMM DEVELOPMENT BLOCK GRANT
145 PROPOSITION A
146 PROPOSITION C
150 GRANTS
151 OFC OF TRAFFIC SAFETY GRANT
152 AIR QUALITY MGMT DISTRICT
153 SUPPLEMENTAL LAW ENF SERVICES
154 CA LAW ENF EQUIPMENT PROGRAM
156 TASK FORCE FOR REG AUTOTHEFT PREV
160 SEWER MAINTENANCE
170 ASSET SEIZURE
180 FIRE PROTECTION
198 RETIREMENT STABILIZATION FUND
199 CONTINGENCY
301 CAPITAL IMPROVEMENT
302 ARTESIA BLVD. RELINQUISHMENT
303 BCH DRIVE 2 UNDERGROUNDING DISTRICT
305 LWR PIER ASSMNT DIST IMPROV
307 MYRTLE UTIL UNDERGROUND IMPROV
308 LOMA UTIL UNDERGRND IMPROV
309 BAYVIEW DRIVE UNDERGROUND DISTRICT
310 BONNIE BRAE UNDERGROUND DISTRICT
311 BEACH DRIVE UNDERGROUND DISTRICT
312 PROSPECT UNDERGROUNDING DISTRICT
609 BAYVIEW DR REDEMPTION FUND
610 LOWER PIER DISTRICT REDEMP
611 BEACH DR ASSMNT DIST REDEMP FUND
612 BEACH DR ASSMNT DIST RESERVE FUND
617 MYRTLE REDEMPTION
618 LOMA REDEMPTION
619 BAYVIEW DR RESERVE FUND
625 OTHER POST EMPL BENEFITS FUND -POLICE
705 INSURANCE
715 EQUIPMENT REPLACEMENT
900 INVESTMENT
TOTAL GENERAL ACCOUNT
52,893,400.51 $1,174,175.13
5125,201.36
5454,515.49 $83,000.88
$74,576.65 $37,206.33
$316,348.43 $4,767.75
$362,669.06
($225,875.01)
$157,652.87
$310,668.62
$236,912.99 56,896.00
$31,297.78
$4,107.68
$1,232.94
12,198.95
$11,283.01
$14,467.05
$1,043.77
(53,895.90) 53,458.00
5399,324.96 5483.60
$1,386,337.81
($319,899.00) $66,735.00
($2,437.50)
$58,931.11
5182,941.26
$6,563.11
($76,778.02) $40,336.15
$990,920.01 $6,174.00
135,16224 $6,703.83
$194,792.60 $5,335.00
$1.378,233.42
$2,538.626.01
$4,016,169.47
$401,433.10
$0.00
$0.00
58,239.38
$0.00
$208,598.74
55,141.46
$77,963.31
$0.00
$23,976.78 $37,143.49
$19,157.64
$19,342.51
$3,170.77
$34,159.23
$71,826.61
510,401.52
5274,180.40
$4,584,055.56
51,449,972.24 $13,700.00
50.00 $20,232.64
5302,034.45
5252.27
$6,316.90
$25,665.60
$482.41
$200.55
$395.18
5301.36
539.81
55.23
$512.96
$1,763.50
74.96
$232.71
$8.35
(1,443,667.76)
(32,928.86)
(36,644.16)
(619.74)
(2,559.32)
(81,175.40)
(48,473.15)
(10,000.00)
(3,545.50)
(4,844.01)
(475.00)
(10.14)
(6,691.92)
559,779.50 (76,812.38)
$44.73
$247.79 (9.388.76)
$1,753.18
$62,264.27
$21,322.18 (226.943.07)
1510.65 (16,075.28)
510.46
$265.35
$99.18
$138,578.00
$110,859.91
(18,725.00)
(9,428.38)
(154,941.35)
(90,351.09)
522,748,312.98 $1,506,347.80 5734,021.44 (52.274,30027)
TRUST
ACCOUNTS
BALANCE
3/1/2006 • DEPOSITS CHARGES
PAYROLL
CABLE TV DEPOSIT
TOTAL TRUST ACCOUNTS
TOTAL ALL ACCOUNTS
521,966,325.52
INVESTMENTS
5350.864.22
INTEREST RECEIVED TO DATE
53,000.00
$10,000.00
ORKMAN, CITY TREASURER
$13,000.00
51,062,159.61
51,062,159.61
(51,062,159.61)
(51,062,159.61)
BALANCE I
3/31/2006
53,000.00
$10,000.00
$13,000.00
521,792,352.36
(703,074.89)
(8.355.29)
(1,401.83)
(30,749.91)
(394.66)
(23,547.00)
(1,713.00)
(14,584.92)
(3.78)
(2.88)
(0.38)
(0.05)
(196.00)
(83.00)
(239.00)
(273.00)
(83.00)
(4.91)
(16.86)
(0.72)
(2.23)
(0.08)
(3,477.77)
(11,722.49)
(0.43)
(13,035.37)
(90,893.77)
(30.88)
(1,679.25)
(4.88)
(0.08)
(2.54)
(0.95)
(1,306.66)
(7,914.49)
(20,232.64)
(935,029.59)
52,222,867.44
584,169.48
$505,78728
5106,078.93
5318.644.61
$339.122.06
(5227,588.01)
$62,093.10
5262,586.87
1234,107.47
531,337.21
54,112.86
51,036.94
$2,115.95
$11,044.01
514,194.05
$960.77
(53,983.40)
5395,472.60
51.388,084.45
(5253,639.00)
($2,437.50)
558,99521
5183,171.74
$6,571.38
($46,611.56)
1968,338.64
$41,910.37
5177,951.26
$1,289,092.83
$2,600,859.40
$3,808,869.33
• $385,863.59
$0.00
$0.00
$8,249.76
$0.00
$190,136.55
55,141.46
578,061.54
$0.00
$61,120.27
519,157.64
$9,914.13
53,170.77
534,159.23
571,826.61
$10,401.52
5274,180.40
$4,566,385.55
51.476,266.57
$0.00
21,779,352.36
BANK BALANCES
GENERAL
TRUST ACCTS
OUTSTANDING CHECKS
INVESTMENTS
BALANCE
5401,652.44
521.518.56
$423,171.00
(5597.144.16)
(5173,973.16)
521.966.325.52
521,792,352.36
2d(2)
April 13, 2006
Honorable Mayor City Council Meeting
and Members of the City Council of April 25, 2006
MONTHLY STATUS REPORT OF INACTIVE
PUBLIC DEPOSITS FOR HERMOSA BEACH
Investments in the report meet the requirements of the City of Hermosa Beach's
adopted investment policy.
Attached is a report of all inactive Public Deposits for the month of March 2006.
This is the most current available investment information.
Respectfully submitted,
Workman
easurer
NOTED:
I
_ §
Step ( ''� : urrell
City ager
NOTED FOR FISCAL IMPACT:
Viki Copeland
Finance Director
2d(3)
INSTITUTION.
LAIF
INVESTMENT REPORT Mar -06
DATE OF DATE OF ORIGINAL MARKET * FACE/PAR RATEOF% WEIGHTED
BOOK VALUE INVESTMENT MATURITY COST VALUE VALUE INTEREST TOTAL YIELD
3/1/2006 $19,178,044.24
3/31/2006
•
U.S. GOV'T AGENCY BONDS/NOTES
Federal Home Loan Bank
Federal Home Loan Mortgage Corp.
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Nat'l Mtg Assn Notes
S
($200,000.00)
$18,978,044.24
$500,983.00 4/19/2004
$500,033.41 7/21/2004
$498,858.26 12/9/2004
$498,451.13 3/11/2005
$498,783.76 10/19/2005
$491,171.72 2/23/2006
$21,966,325.52
$18,978,044.24 4.030% 86.350% 3.480%
9/15/2006 $493,125.00 $495,155.00 $500,000.00 2.875% 2.275% 0.065%
8/15/2006 $493,280.00 $495,940.00 $500,000.00 2.750% 2.275% 0.063%
2/15/2007 $489,690.00 $490,470.00 $500,000.00 2.875% 2.275% 0.065%
2/15/2007 $493,280.00 $492,655.00 $500,000.00 3.375% 2.275% 0.077%
2/15/2007 $498,400.00 $494,065.00 $500,000.00 4.250% 2.275% 0.097%
2/22/2008 $490,680.00 $489,220.00 $500,000.00 3.860% 2.275% 0.088%
$2,958,455.00 $2,957,505.00 $21,978,044.24 3.935%
In compliance with the California Code Section 53646, the Treasurer of the City of Hermosa Beach hereby certifies that sufficient
investment liquidity and anticipated revenues are available to meet the City's budgeted expenditure requirements for the next six months.
Investments in the report meet the requirements of the City of Hermosa Beach's adopted investment policy.
RESPECTFULLY SUBMITTED,
Honorable Mayor and Members
of the City Council
Recommended Action:
April 13, 2006
For the City Council Meeting
of April 25, 2006
ACCEPTANCE OF DONATIONS
It is recommended that the City Council accept donations received by the City to be
used as follows:
Donor
Gary and April Wayland -
Vietnam Veteran's of America,
South Bay Chapter
R=spectfully submitted:
Valerie Mohler
Accounting Supervisor
Amount Purpose
$250.00' To be used for the Centennial
Celebration.
$553.00 To be used for the Veterans'
Memorial maintenance. (Recorded
directly into the Veteran's Memorial
Account.)
Concur:
Viki Copeland
Finance Director
4LVA
Steph - : urrell
City Manager
•
• April 17, 2006
Honorable Mayor and Members of
the Hermosa Beach City Council
PROJECT STATUS REPORT
Recommendation:
It is recommended that Council receive and file this report.
Summary:
This report gives the status of capital improvement projects that are either under design or construction. Capital
improvement projects not indicated in this report can be found in the department's Monthly Activity Report.
Regular Meeting of
April 25, 2006
As of March 31, 2006
Project Status:
PROJECT NO. CIP 02-104 BAYVIEW POST-UNDERGROUNDING STREET IMPROVEMENTS
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
COMPLETED 12/09/05
DESIGN & ENGINEERING (PS&E)
04/06
TO COUNCIL FOR APPROVAL TO ADVERTISE
TBD
BID OPENING
TBD
TO COUNCIL FOR AWARD
TBD
BEGIN CONSTRUCTION
3°D QTR FY 06-07 EST.
END CONSTRUCTION
TBD
PROJECT NO. CIP 02-106 BEACH DRIVE POST-UNDERGROUNDING STREET IMPROVEMENTS
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
COMPLETED 03/10/05
DESIGN & ENGINEERING (PS&E)
04/06
TO PW COMMISSION FOR REVIEW
04/06
TO COUNCIL FOR APPROVAL TO ADVERTISE
TBD UPON COMPLETION OF UUD
BID OPENING
TBD UPON COMPLETION OF UUD
TO COUNCIL FOR AWARD
TBD UPON COMPLETION OF UUD
BEGIN CONSTRUCTION
2"D QTR FY 06-07 (EST)
END CONSTRUCTION
TBD UPON COMPLETION OF UUD
PROJECT NO. CIP 05-109 CONCRETE ROAD RECONSTRUCTION — VARIOUS LOCATIONS
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
04/06
DESIGN & ENGINEERING (Ps&E)
04/06
TO PW COMMISSION FOR REVIEW
N/A
TO COUNCIL FOR APPROVAL TO ADVERTISE
N/A
BID OPENING
05106
TO COUNCIL FOR AWARD
05/06
BEGIN CONSTRUCTION
06/06
END CONSTRUCTION
09/06
PROJECT NO. CIP 05-110 SLURRY/CRACK SEALING AT VARIOUS LOCATIONS
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
04/06
DESIGN & ENGINEERING (PS&E)
07/06
TO PW COMMISSION FOR REVIEW
NIA
TO COUNCIL FOR APPROVAL TO ADVERTISE
N/A
BID OPENING -
08106
TO COUNCIL FOR AWARD
08/06
BEGIN CONSTRUCTION
09/06
END CONSTRUCTION
09/06
2f
PROJECT NO. CIP 04-112 STREET IMPROVEMENTS -SLURRY SEAL AT VARIOUS LOCATIONS
DESCWN
STATUS
ELS
REVISED
PRELIMINARY ENGINEERING
REVISED
PRELIMINARY ENGINEERING
COMPLETED
03/04/05
DESIGN & ENGINEERING (PS&E)
07/06
10/06
TO PW COMMISSION FOR REVIEW
N/A
TO COUNCIL FOR AWARD
TO COUNCIL FOR APPROVAL TO ADVERTISE
N/A
01/07
BID OPENING
08/06
TO COUNCIL FOR APPROVAL TO ADVERTISE
TO COUNCIL FOR AWARD
08/06
BEGIN CONSTRUCTION
09/06
COMPLETED
END CONSTRUCTION
09/06
•
PROJECT NO. CIP 04.116 STREET IMPROVEMENTS - PIER AVE.. HERMOSA AVE. TO PCH'
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
02/06
•DESIGN & ENGINEERING (PS&E)
07/06
TO PW COMMISSION FOR REVIEW
09/06
TO COUNCIL FOR APPROVAL TO ADVERTISE
10/06
BID OPENING
11/06
TO COUNCIL FOR AWARD
12/06
BEGIN CONSTRUCTION
01/07
END CONSTRUCTION
06/07
PROJECT NO. CIP 04-117 STREET IMPROVEMENTS - MANHATTAN AVE. 1" ST. TO CITY LIMITS
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
04/06
DESIGN & ENGINEERING (PS&E)
07/06
TO PW COMMISSION FOR REVIEW
N/A
TO COUNCIL FOR APPROVAL TO ADVERTISE
N/A
BID OPENING
08/06
TO COUNCIL FOR AWARD
08/06
BEGIN CONSTRUCTION
09/06
END CONSTRUCTION
09/06
PROJECT NO. CEP 04-118 STREET IMPROVEMENTS - STRAND BIKEWAY LIGHT FIXTURE REPLACEMENT
DESCRIPTION
STATUS
STATUS
PRELIMINARY ENGINEERING
TBD
-
REVISED
PRELIMINARY ENGINEERING
TBD
N/A
TBD
DESIGN & ENGINEERING (PS&E)
TED
N/A
214 QTR FY 06-07
TO PW COMMISSION FOR REVIEW
TED
N/A
TED
TO COUNCIL FOR APPROVAL TO ADVERTISE
N/A
BID OPENING
COMPLETED
12/01/05
TO COUNCIL FOR AWARD
•
COMPLETED
01/10/06
BEGIN CONSTRUCTION
05/06
END CONSTRUCTION
06/06
PROJECT NO. CIP 05-119 STREET IMPROVEMENTS - HERMOSA AVE., LONGFELLOW AVE,
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
TBD
DESIGN & ENGINEERING (PS&E)
TED
TO PW COMMISSION FOR REVIEW
TBD
TO COUNCIL FOR APPROVAL TO ADVERTISE - -
TBD
BID OPENING
TED
TO COUNCIL FOR AWARD
214 QTR FY 06-07
BEGIN CONSTRUCTION
TED
END CONSTRUCTION
TED
PROJECT NO. CIP 05-120 STREET IMPROVEMENTS - VARIOUS LOCATIONS
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
04/06
DESIGN & ENGINEERING (PS&E)
07/06
TO PW COMMISSION FOR REVIEW
N/A
TO COUNCIL FOR APPROVAL TO ADVERTISE
N/A
BID OPENING
08/06
TO COUNCIL FOR AWARD
08/06
BEGIN CONSTRUCTION
09/06
END CONSTRUCTION
09/06
2
PROJECT NO. CIP 05-121 STREET IMPROENTS - AVIATION BLVD. TREE PROJECT
DESCRIPTION
STATUS - REVISED
STATUS
E. RODAWAY PARK
PRELIMINARY ENGINEERING
REVISED
PRELIMINARY ENGINEERING
COMPLETED
8/31/05
DESIGN & ENGINEERING (PS&E)
05/06
12/31/05
TO PW COMMISSION FOR REVIEW
N/A
TO COUNCIL FOR AWARD
TO COUNCIL FOR APPROVAL TO ADVERTISE
N/A
07/26/05
BID OPENING
06/06
TO COUNCIL FOR AWARD
06/06
BEGIN CONSTRUCTION
07/06
,
END CONSTRUCTION
09/06
PROJECT NO. CIP 00-413 SEWER IMPROVEMENTS - TARGET AREAS 2 THRU 4
DESCRIPTION
STATUS - REVISED
STATUS
E. RODAWAY PARK
PRELIMINARY ENGINEERING
REVISED
PREUMINARY ENGINEERING
COMPLETED
07/15/05
DESIGN 8. ENGINEERING (PS&E)
06/06
12/31/05
TO PW COMMISSION FOR REVIEW
06/06
TO COUNCIL FOR AWARD
TO COUNCIL FOR APPROVAL TO ADVERTISE
07/06
07/26/05
BID OPENING
07/06
TO COUNCIL FOR AWARD
07/06
BEGIN CONSTRUCTION
08/06
END CONSTRUCTION
10/06
PROJECT NO. CIP 03-418 UPGRADE OF SEWER PUMP STATIONS
DESCRIPTION
STATUS - REVISED
STATUS
E. RODAWAY PARK
PRELIMINARY ENGINEERING
REVISED
PRELIMINARY ENGINEERING
COMPLETED
04/28/05
DESIGN & ENGINEERING (PS&E)
COMPLETED
12/31/05
TO PW COMMISSION FOR REVIEW
NIA
TO COUNCIL FOR AWARD
TO COUNCIL FOR APPROVAL TO ADVERTISE
COMPLETED
07/26/05
BID OPENING
04/06
TO COUNCIL FOR AWARD
05/06
BEGIN CONSTRUCTION
06/06
END CONSTRUCTION
09/06
PROJECT NO. CIP 04-534 PARK IMPROVEMENTS - HOMAYOUN BEHBOODI, PROJECT ENGINEER
DESCRIPTION
STATUS - REVISED
STATUS
E. RODAWAY PARK
PRELIMINARY ENGINEERING
2/06
DESIGN & ENGINEERING (Ps&E)
TBD
TO PW COMMISSION FOR REVIEW
TBD
TO COUNCIL FOR APPROVAL TO ADVERTISE
TBD
BID OPENING
TBD
TO COUNCIL FOR AWARD
TBD
BEGIN CONSTRUCTION
TBD
END CONSTRUCTION
TBD
PROJECT NO. CIP 04-535 CLARK FIELD IMPROVEMENTS - HOMAYOUN BEI -BOOM, PROJECT ENGINEER
DESCRIPTION
STATUS
REVISED
PREUMINARY ENGINEERING
COMPLETED
04/13/06 -
DESIGN & ENGINEERING (PS&E)
04/06
TO PW COMMISSION FOR REVIEW
N/A
'
TO COUNCIL FOR APPROVAL TO ADVERTISE
NIA
BID OPENING
06/06
TO COUNCIL FOR AWARD
06/06
BEGIN CONSTRUCTION
07/06
END CONSTRUCTION
08106
PROJECT NO. CIP 02-612 PUBLIC WORKS YARCDVATION — PHASE 2 — RICK MORGAN, PROJECT ENGINE
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
COMPLETED
11/01/05
DESIGN & ENGINEERING (PS&E)
COMPLETED
11/08/05
TO PW COMMISSION FOR REVIEW
N/A
TO COUNCIL FOR APPROVAL TO ADVERTISE
TBD
BID OPENING
TBD
02/09/06
TO COUNCIL FOR AWARD
TBD
03/281/06
BEGIN CONSTRUCTION
TBD
01/10/06
END CONSTRUCTION
TBD
03/28/06
PROJECT NO. CIP 02-626 COMMUNITY CENTER THEATER ADA UPGRADES PHASES 3 & 4 — HOMAYOUN BEHBOODI, PROJECT ENGINEER
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
COMPLETED
09/30/04
DESIGN & ENGINEERING (PS&E)
COMPLETED
07/10/05
TO PW COMMISSION FOR REVIEW
NIA
TO COUNCIL FOR APPROVAL OF DESIGN & SPECS
N/A
BID OPENING
COMPLETED
02/09/06
TO COUNCIL FOR AWARD
COMPLETED
03/281/06
BEGIN CONSTRUCTION
05/06
01/10/06
END CONSTRUCTION
07/06
03/28/06
PROJECT NO. CIP 99-631 BEACH RESTROOMS —REHABILITATION
DESCRIPTION
STATUS
REVISED
PRELIMINARY ENGINEERING
COMPLETED
03/31106.
DESIGN & ENGINEERING (Ps&E)
05/06
10/31/05
TO PW COMMISSION FOR REVIEW
06/06
TO COUNCIL FOR APPROVAL TO ADVERTISE
08/06
BID OPENING
09/06
12/01/05
TO COUNCIL FOR AWARD
10/06
12/13/05
BEGIN CONSTRUCTION
10/06
01/10/06
END CONSTRUCTION
12/06
03/28/06
PROJECT NO. CIP 05-633 RE -ROOFING CITY BUILDINGS—HOMAYOUN BEHBOODI, PROJECT ENGINEER
DESCRIPTION
STATUS
PRELIMINARY ENGINEERING
COMPLETED
10/03/05
DESIGN & ENGINEERING (PS&E)
COMPLETED
10/31/05
TO PW COMMISSION FOR REVIEW
N/A
TO COUNCIL FOR APPROVAL TO ADVERTISE
N/A
BID OPENING
COMPLETED
12/01/05
TO COUNCIL FOR AWARD
COMPLETED
12/13/05
BEGIN CONSTRUCTION
STARTED
01/10/06
END CONSTRUCTION
COMPLETED
03/28/06
TBD—TO BE DETERMINED
Respectfully submitted,
Richard Di orga ,
Director of Public Works/City Engineer
4
Concur.
Stephe 1 :7'ri-II
City M . - . ger
F:113951PWFILESICCITEMS1cip progress reports March 05-06.doc
•-mss-�
Oc--7A17
April 17, 2006
Honorable Mayor and Members of Regular Meeting of
The Hermosa Beach City Council April 25, 2006
RECOMMENDATION TO DENY CLAIMS
Recommendation:
It is recommended that City Council deny the following claims and refer them to the
City's Liability Claims Administrator:
1. Claimant: Alan Nakamura
Date of Loss: 01-27-06
Date Filed: 04-04-06
Allegation: Police Harassment
2. Claimant: Rhonda Erlich
Date of Loss: 03-13-06
Date Filed: 04-05-06
Allegation: Personal Injury
A copy of these claims are on file in the City Clerk's office.
Respectfully Submitted, Concur:
Michael A. Earl, Dire or 'iii: hen R. Burrell
Personnel & Risk Management City Manager
2g
PLEASE REMEMBER TO SIGN CLAIM FORM
c aimfrm.doc
BEACH
°'�' CITY OF HERMOSA
4it y� p ;
" ►
�.
CLAIM REPORTING FORM FOR ALL PERSONS OR PROPERTY
FILE WITH: City Clerk's Office
City of Hermosa Beach -
_ 1315 Valley Drive
Hermosa Beach, CA 90254y
RESERVE FOR FILING STAMP
. •
DEPT. NO.
Czo
tF:
— _. . . INSTRUCTIONS
1. Claims for death, injury to person or to personal property must be filed not
later than six months after the occurrence.
(Gov. Code Sec. 911.2)
2. Claims for damages to real property must be filed not later than 1 year after
the occurrence. (Gov. Code Sec. 911.2)
3. Read entire claim form before filing.
4. See page 2 for diagram upon which to locate place of acciden4,424,t
5. This claim form must be signed on page 2 at bottom.
6. Attach separate sheets, if necessary, to give full details.
`? C;-':
r
— f
L �pR
.0 0 2�
eill•o4srptF us' &
baa
-
.ia
Name of Claimant
Alan Nakamura
Date Of Birth Of Claimant
1957
Home Address Of Claimant
n/a
Occupation of Claimant
n/a
Business Address of Claimant.
n/a
Home Telephone Number
( 310) 329-4795
Give address and telephone number to which you desire notices or
communications to be sent regarding this claim.
. P.O. Box 644, Gardena, CA, 90248
Business Telephone Number
(n/a)
310-329-4795 . '
Claimant's Social Security No.
n/a
Date of Damage/Loss/Injury •
1-272006 _ :: ;
Time
A.M. 5:30 P.M.
Place of Damage/Loss/Injury
Hermosa. Beach, CA --(
How did damage/loss/injury occur? (Be specific) _ see attachment
Were Police at scene? Yes M No ■
Report No. 06-350 .
Were Paramedics at scene? Yes ❑ NoU
•
What particular act or omission do you claim caused the damage/loss/injury.
see attachment
Name of City employee(s) causing the damage/loss/injury:
D, Jones- &others unknown
he amount claimed, as of the date of presentation of this claim, is computed as follows: (please attach estimates/receipts)
PLEASE REMEMBER TO SIGN CLAIM FORM
c aimfrm.doc
Damages incurred to date (exact):
Expenses for medical
and hospital care
Loss of earnings
Special damages for
General damages
Total damages incurred to date
Estimated expenses for medical and
Future expenses for medical and
hospital care
Future Toss of earnings
Other prospective special
damages
Prospective general damages
Total estimate prospective
damages
hospital care
$ 0
$ 0
$
$ 0
$ 0
WITNESSES to DAMAGE or INJURY: LIST ALL PERSONS and addresses of parsons known to have information:
310-798-2559
Name D. Jones Address • 540. Piex • • . Phone
Hermosa
540 Pier
Phone
.Hermosa Beach. CA
1301 Manhat� Phone
Hermosa Beach, CA
Name
310-798-2559
310-318-3511
unidentified officerAddress
unidentified
Name informant (s) Address
DOCTORS and HOSPITALS:
Hospital Address Date Hospitalized
Address Date of Treatment
Address Date of Treatment
Doctor
Doctor
READ CAREFULLY
For all accident claims place on following diagram names
of streets, including North, East, South, and West; indicate
place of accident by 'X" and showing house number or
distances to street corners. If City vehicle was involved,
designate by letter "A" location of City vehicle when you
first saw it, and by'B' location of yourself or your vehicle
when you first saw City vehicle; location of City vehicle
at time of accident by "A-1" and location of yourself or
your vehicle at the time of the accident by "B-1" and the
point of impact by 'V.
NOTE: If diagrams below do not fit the situation,
attach hereto a proper diagram signed by claimant.
PARKWAY
SIDEWALK
Signature of cl.' a t or person filing on his behalf
giving relat&, hip/ • . -rt:
Typed Name:
Alan Nakamura
of r t P RFMFMBER TO SIGN CLAIM FORM
Date:
4-1-2006
claimfrm.doc
Damages incurred to date (exact):
Expenses for medicaland hospital care 0
Loss of earnings $
General damages
$.10__MSLID
Special damages for
Total damages incurred to date
•
Estimated expenses for medical and hospital care
Future expenses for medical and
hospital care
Future loss of earnings
Other prospective special
damages
Prospective general damages
Total estimate prospective
damages
$
$ 0
$ 0
$ 0
$ 0
WITNESSES to DAMAGE or INJURY: LIST ALL PERSONS and addresses of persons known to have Information:
Name
D. Jones Address 540 Pier • . Phone 310-798-2539
Hermosa Beanh; •te
Phone 310-798-2559
Name unidentified officerAddress 540 ,HermosarBeach, QA
unidentified
Name informant (s) Address 1301 Nlanhatt' a� Phone 0-318-35 1
Hermosa Beach, CA
DOCTORS and HOSPITALS: Date Hospitalized
Hospital Address
Address Date of Treatment
Address Date of Treatment
Doctor
Doctor
READ CAREFULLY
For all accident claims place on following diagram names
of streets, Including North, East, South, and West; indicate
place of accident by 'X' and showing house number or
distances to street comers_ If City vehicle was involved,
designate by letter -A" location of City vehicle when you
first saw it, and by •B' location of yourself or your vehicle
•
when you first saw City vehicle; location of City vehicle
at time of accident by •A-1' and location of yourself or
your vehicle at the time of the accident by 'B-1' and the
point of impact by 'X".
NOTE: If diagrams below do not fit the situation,
attach hereto a proper diagram signed by claimant.
Signature of ci-' t or person filing on his behalf Typed Name:
giving resat' • . hi; t' I- •- = t/J Alan Nakafnura
Date:
4-1-2006
_ _ . _-rn Cl/=1.1(1 AINA I C PM
claimfrm.doc
UL..}i 1 M rUFt UAMAUtS AUA I NST A LOCAL PUBLIC ENTITY. AND ITS . AGENTS
Claimant presents this alkachment to -the Hermosa Bellik Claim Form to
.describe the facts and Aljegatiqns.r.egarding this cligUm pursuant to
California Government Code 910 et seq.
CLAIMANT: Alan Nakamura
RESPONDENTS & RESPONSIBLE PARTIES: City Of Hermosa Beach, Hermosa Beach
Police Department, - Hermosa Beach Police Chief Mike Lavin, Hermosa Beach
Police Officers D. Jones & Officer Does 1-10, Trilogy Spa (codefendant)
PRESENTATION OF FACTS: On January 27, 2006 at about 5:30pm, this Claimant
visited the Trilogy Spa located at 1301 Manhattan Av. C, in. Hermosa Beach..
After asking a few questions about. the Spa at the front desk, he .was
offered a tour by the manager. Completing.the tour, he shook hands with
the manager and left the Spa. As he walked downthe sidewalk, somebody
followed and yelled at him. From the aggressive manner of this person,. he
thought he was going to be assaulted so he continued away from this:person.
As h.is 'shadow' caught up with him, he recognized it to be a police officer
(D. Jones) so. he stopped. :The.officer forced him to the ground, questioned
him, but offered to take him to the police station ifhedidn't cooperate.
with his questioning, so he accepted this offer.. Then instead of doing so,
Jones handcuffed him. frisked him, took his wallet (without his consent),
and mentioned somebody at the Spa_had accused him of "stalking" them and
had called the police. Then Claimant was stuffed into a squad car where he
awaited his fate with nervous trepidation for about 30 minutes in full view
of the public. Officer Jones returned, released him from custody, and
Claimant, asked him if he was going to the station as promised and. Jones
replied "No". -Then he asked Jones who had accused him of this 'crime', but
he refused to reveal their identity and would only warn him not to visit
the Spa again and that a "restraining order" would be taken against him.
Throughout this episode, officer Jones was not only evasive and a Ilar, but
made several sarcastic remarks towards him., He was kept in the dark about
this entire episode by this officer and he appeared to enjoy it. Claimant
then proceeded to walk away from the area feeling very disturbed and.
shaken. Another officer was nearby who participated and witnessed the
events that transpired. He appeared to be a young Asian male, but did not
reveal his name. This incident was assigned #.06-350.
As Claimant walked away from the'area, he noticed another stranger
following him!' He wasn't sure if he was another policeman, an assailant,
or a real 'stalker'! This person also yelled at him t� stop and continued
to trail him persistently despite his refusal to talk to him.' Finally, .
since he was in a public place, he decided to stop next to one of the local
outdoor bars to find out what this person wanted. A young Hispanic man
confronted Claimant -and .claimed that he worked for the Spa (he was wearing
a Trilogy t -shirt). He confronted Claimant much like the policeman did
except he mixed his questions with raving accusations and threats against
him. Yet when it was all over, he refused to identify himself to Claimant
and walked away back towards the Spa.- Claimant was stunned. Consequently,
he made note of the witnesses to this confrontation and immediately filed
his own police report -(#06-537).
Note: Claimant had made absolutely no threats, no suggestive remarks, no
curses, and no physical contact (except the handshake with the manager) to
any of the employees of Trilogy Spa nor to the police.
[OVER]
DAMAGt, LOSS, HARM TO CLAIMANT: Subsequently, Claimant waited patiently
for a phone call from thillkpa or the Hermosa Police ther charging him'
formally with a crime or oviding him with an expla tion' of the bizarre
events and the identity of his accuser(s), or an apology for this episode.
It has been two months and he has not heard from the Spa nor the police.
After due deliberation, Claimant has concluded that the absence of any.
formai criminal charges combined with a lack' of any apo Fogy can on I y mean
that these actions taken against him were unjustified and done out of*
spite, maliciousness, evil intent, harassment, racial discrimination, or at
best a bad joke.
This sudden and deliberate invasion in the calm of Cla.imant's normal daily
activities has caused him several days of grief, uncertainty, and anger
over these events as well as nervous trepidation whenever he visits your
City. He has suffered public humiliation, embarrassment, defamation Of.
character, emotional and physical distress, faise arrest, Invasion of
privacy, and malicious persecution at the hands of some mysterious
unidentified people from the Spa in concert and conspiracy with the Hermosa
Beach Police. He -has also suffered at the hands of the Hermosa Beach
Police, acting in their official and Individual capacities, in violation of
his right to privacy under the Fourth and Fifth Amendments of the United
States Constitution, and under Article 1, Sections 1 and 2 of the
California Constitution; unreasonable and excessive use of force, police
brutality, illegal- arrest and detention, and unreasonable search and
seizure under the Fourth and Fourteenth Amendment of the United States
Constitution and Article 1, Section 13 of the California'Constitution;
denial of due process and equal protection under the law under the Fifth
and Fourteenth Amendment of the'United States Constitution and Artiole 1
Sections 12, 15, and 24 of the California Constitution.
Therefore, he i s- seeking $30,000.00 In general damages i.n add i t i'on. to
damages in an undisclosed amount pursuant to Gov. Code. Section 910(f) in
the nature of punitive, exemplary, and special in an unlimited civil action
should the need arise.
As a result of the aforementioned conduct, general damages sought solely
for purposes of State tort claims are in the total amount of $30,000.00,
not including punitive, exemplary, and special damages. Because of the
dollar amount of all damages claimed, jurisdiction over this claim would
rest in the California Superior Court, or in a Federal District Court as
pendant state claims in a Civil Rights Action, to wit: 42 USC Section 1983
et seq and a Federal RICO Civil Action under 18 USC Sections 1961 et seq.
Further damages shall be assessed and claimed for violation of clearly
established Federally protected rights in a Civil Rights Action in the
event this claim is either denied or not negotiated to Claimant's
satisfaction.
Note: A simple dismissive denial of this claim for reason of, lack of
jurisdiction to entertain this claim or other by the Respondents or their
agents shall be construed by Claimant to constitute a lack of consideration
of the merits of this claim and a failure to mitigate damages.
There are no related City claims to this City claim.
Date Alan Nakamura, Claimant
•UAMAGh, LOSS, HARM TO CLAIMANT: Subsequently, CI mant waited
til
• for a"phone call fron*he Spa or the Hermosa Polyp either ohargingenthimy
formally with a crime or providing him with an explanation of the bizarre
events and the identity of his accuser(s), or an apology for this episode.
It has been two months and he has not heard from the Spa nor the police.
After due deliberation, Claimant has concluded that the absence of any
formal criminal charges combined with a lack of any apology can only mean
that these actions taken against him were unjustified and done out of
spite, maliciousness, evil intent, harassment, racial discrimination, or at
best a bad joke.
This sudden and deliberate invasion in the calm of Claimant's normal daily
activities has caused him several days of grief, uncertainty, and anger
over these events as well as nervous trepidation whenever he visits your
City. He has suffered public humiliation, embarrassment, defamation of
character, emotional and physical distress, false arrest, invasion of
privacy, and malicious persecution at the hands of some mysterious
unidentified people from the Spa In concert and conspiracy with the Hermosa
Beach. Police. He has also suffered at the hands of the Hermosa Beach
Police, acting in their official and individual capacities, in violation of
his right to privacy under the Fourth and Fifth Amendments of the United
States Constitution, and under Article 1, Sections 1 and 2 of the
California Constitution; unreasonable and excessive use of force, police
brutality, Illegal arrest and detention, and unreasonable search and
seizure under the Fourth and Fourteenth Amendment of the United States
Constitution and Article i, Section 13 of the California Constitution;
denial of due process and equal protection under the law under the Fifth
and Fourteenth Amendment of the United States Constitution and Article I
Sections 12, 15, and 24 of the California Constitution.
Therefore, he is seeking $30,000.00 in general damages in addition to
damages in an undisclosed amount pursuant to Gov. Code Section 910(f) In
the nature of punitive, exemplary, and special in an unlimited civil action
should the need arise.
As a result of the,aforementloned conduct, general damages sought solely
for purposes of State tort claims are in the total amount of $30,000.00,
not including punitive, exemplary, and special damages. Because of the
dollar amount of all damages claimed, jurisdiction over this claim would
rest in the California Superior Court, or in a Federal District Court as
pendant state claims in a Civil Rights Action, to wit: 42 USC Section 1983
et seq and a Federal RICO Civil Action under 18 USC Sections 1961 et seq.
Further damages shall be assessed and claimed for violation of clearly
established Federally protected rights In a Civil Rights Action in the
event this claim is either denied or not negotiated to Claimant's
satisfaction.
Note: A simple dismissive denial of this claim for reason of lack of
jurisdiction to entertain this claim or other by the Respondents or their
agents shall be construed by Claimant to constitute a lack of consideration
of the merits of this claim and a failure to mitigate damages.
There are no related City claims to this City claim.
Date
Alan Nakamura, Claimant
1
10
11
12
13
14
15
16
17
18
19
20
21
23
24
25
26
27
28
ROBERT F. DONOHUE • SBN 110505
ARTIANO, GUZMAN & TOOMEY, LLP
3828 Carson Street, Suite 102
Torrance, CA 90503-6706
Voice: (310) 543-1240
Fax: (310) 543-9850
Attorney for: Claimant RHONDA ERLICH
RHONDA ERLICH
Claimant,
vs.
TORT LIABILITY CLAIM NOTICE
)
CITY OF HERMOSA; CITY OF HERMOSA )
BEACH PUBLIC WORKS DEPARTMENT )
)
)
)
)
)
Respondants
TORT LIABILITY CLAIM NOTICE BY
CLAIMANT RHONDA ERLICH AGAINST
THE CITY OF HERMOSA; CITY OF
HERMOSA BEACH PUBLIC WORKS
DEPARTMENT (Gov. Code §910)
TO THE CITY OF HERMOSA BEACH AND THE HERMOSA BEACH DEPARTMEN
OF PUBLIC WORKS:
CIaimant RHONDA ERLICH hereby presents this notice and claim against THE CITY 0
HERMOSA BEACH AND THE HERMOSA BEACH DEPARTMENT OF PUBLIC WORKS fo
damages related to personal injuries suffered by her on 03-13-06. In so doing Claimant alleges
follows:
CLAIMANT: Rhonda Erlich, 303 Pacific Coast Highway, Hermosa Beach, CA 90254.
CONTACT INFORMATION: All contact regarding this claim shall be made to the Law Offic.
of Artiano, Guzman & Toomey located at 3828 Carson Street, Suite 102, Torrance, CA 90503
(310) 543.1240 to the attention of Robert F. Donohue.
-1-
2
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
•
OCCURANCE: On 03-13-06 Claimant Rhonda Erlich was present with her minor son at the Ci
of Hermosa Beach building located at 710 Pier Avenue in Hermosa Beach, CA. At or about 8:11
p.m., while lawfully standing near an outdoor concrete staircase, a large chunk of concreti
separated from the staircase and fell on Claimant's foot causing serious and permanent injury
The Claimant is informed and believes that the staircase was at the times noted owned, controlle.
and maintained by the City of Hermosa Beach or The City of Hermosa Beach Public Work'
(Hereinafter "City") and the City had a duty to maintain it so as to not cause injury to visitors o
site. Claimant is also informed and believes that the injury occurred through no fault of Claiman
and that the concrete railing and casement where within the exclusive control of the City and tha
the injury would not have occurred in the absence of negligent maintenance on the part of the City.
In that regard Claimant contends that the City is liable for her injuries and damages under th
doctrine of Res Ipsa Loquitor. Photos of the concrete block are attached to this notice as exhibi
«1„
DAMAGES & INJURIES: The block of concrete crushed the toes of Claimant's left foot and sh
was required to seek emergency medical treatment immediately thereafter. Photos of th
Claimant's injuries are attached as exhibit "2". Claimant has lost all feeling in several of her toe
and is involved in on-going treatment and has not been able to assess the nature and extent of th
injury or her medical bills without further expert consultation.
RESPONSIBLE ENTITY: Claimant is informed and believes that the location commonly kno
as 710 Pier Avenue, Hermosa Beach, CA is owned, controlled and maintained by the City o
Hermosa Beach and/or the City of Hermosa Beach Public Works and therefore the City o
Hermosa Beach is the responsible entity for failing to reasonably maintain the subject location in
safe condition for public visitors.
Dated: 03-24-06
ARTIANO,
By
Robert F. Donohue A . rneys for Claiman
RHONDA ERLICH
MA
OMEY, LLP
-2-
Monday, April 10, 2006 lir
Honorable Mayor and Members of
The Hermosa Beach City Council
Regular meeting of
April 25th, 2006
REQUEST TO APPROPRIATE FUNDS FOR THE
PURCHASE OF POLICE EQUIPMENT
RECOMMENDATION:
Staff recommends that City Council:
1. Appropriate $1679.45 from the California Law Enforcement Equipment Program Fund, High
Technology Grant (CLEEP) program to purchase Eleven (11) Pentek digital ballpoint pen
recording devices. Pentek is the sole source for this exact model of digital recorder which is
compatible with our existing systems.
BACKGROUND:
The CLEEP grant is a state grant that the City received for the Police Department. The monies
are intended for high technology equipment directly related to law enforcement The items listed
above clearly meet this requirement
These ballpoint pen type digital recorders are intended to supplement the standard digital
recorders now in use by all uniformed officers. The uniformed officers are able to carry the
standard recorders on their gun belt or in the pocket of their uniform blouse. Plain clothes
officers often do not wear clothing that permits carrying the standard recorder. This type of
recorder can be carried surreptitiously in dress or casual attire.
ANALYSIS:
The funds listed above were not appropriated last June when the 2005/2006 fiscal year budget
was adopted. It is requested that these monies now be appropriated for the purchase of the
police equipment listed above. This equipment should help to provide direct evidence in criminal
trials and have the added benefit of providing exculpatory evidence in future civil trials wherein
police employees are accused of wrongdoing.
FISCAL IMPACT:
All of these grant monies were received by the City of Hermosa Beach for the purpose of
acquiring police equipment. They are not part of the general fund.
Respectfully submitted:
Thomas Eckert
Police Captain
Con
O
David Barr f
Police Chief
oncur.
p en urrell
City Ma ager
I impact
Viki Copeland
Finance Director
2h
111
April18, 2006
Honorable Mayor and Members of
The Hermosa Beach City Council
Regular Meeting of
April 25, 2006
Pier Plaza Promotion
GAP Rock Color Bus Tour
Recommendation
Staff recommends that. Council approve the request from INNOVA Marketing, Inc. to
utilize Pier Plaza for a one -day sales promotion of GAP merchandise, Friday, May 19, 2006
from 10:00 AM-5:OOPM.
Background
The Department of Community Resources received a Pier Plaza Promotion application
from INNOVA Marketing Inc. to situate the GAP Rock Color Tour Bus on Pier Plaza to
promote a seasonal line of clothing by providing consumers with the opportunity to
purchase merchandise from a unique 'store on wheels'. Council approval is required for
merchandise sales.
GAP, represented by INNOVA Marketing, Inc. will donate $10,000 toward the 2007
summer concert series in exchange for the six -hour promotional opportunity on Pier
Plaza.
Fiscal Impact:
Donation/Location Fee
$10,000
CR Dept. Staff Fee
$300
Total
$10,300
Respectfully submitted,
Lisa Lynn
Community Resources Director
Noted for Fiscal Impact:
.14.L 614:2441, Opt)
Viki Copland
Finance Director
Concur,
2i
a S��
April 19, 2006
Honorable Mayor and Members of Regular Meeting of
The Hermosa Beach City Council April 25, 2006
RECOMMENDATION TO DENY CLAIM
Recommendation:
It is recommended that City Council deny the following claim and refer it to the City's
Liability Claims Administrator:
1. Claimant: Nicholls, David
Date of Loss: 08-25-05
Date Filed: 02-22-06
Allegation: Constitutional Rights violation, personal injury
A copy of this claim is on file in the City Clerk's office.
Respectfully Submitted,
ael A. Earl, Directs r
Concur:
tephen R. Burrell
Personnel & Risk Management City Manager
2k
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
Gr_ 351
DOUGLAS A. LINDE, State Bar No. 217584
ERICA L. ALLEN, State Bar No. 234922
THE LINDE LAW FIRM
2029 Century Park East, #1360
Los Angeles, CA 90067
(310) 203-9555
(310) 652-9555 FAX
Attorneys for Claimant
DAVID NICHOLS, ) CLAIM FOR MONEY DAMAGES
Claimants )
)
v. ) [Gov. Code Section 900, Et. Seq.]
)
CITY OF HERMOSA BEACH and HERMOSA )
BEACH POLICE DEPARTMENT. )
)
)
TO THE CLERK OF THE CITY OF HERMOSA BEACH AND HERMOSA BEACH
POLICE DEPARTMENT:
THE UNDERSIGNED HEREBY SUBMITS TO THE PRESENTLY IDENTIFIED
PUBLIC ENTITIES THE FOLLOWING WRITTEN CLAIM FOR MONEY DAMAGES:
NAME OF CLAIMANT:
David Nichols
2. NAME AND POST OFFICE ADDRESS OF THE PERSON TO WHOM
NOTICE OF ACTION ON THIS CLAIM IS TO BE SENT:
Douglas A. Linde, Esq.
Erica L. Allen, Esq.
The Linde Law Firm
2029 Century Park East, #1360
Los Angeles, CA 90067
3. DATE AND LOCATION WHERE INJURY SUSTAINED/ HOW INJURY
OR DAMAGE OCCURRED/BASIS FOR LIABILITY:
On Sunday, August 21, 2005, Dave Nicholls was violently and forcefully arrested by an
officer of the Hermosa Beach Police Department. A paraplegic, with limited use of his hands,
Mr. Nicholls was forced out of his wheel chair by the police officer causing him to suffer a
concussion and other injuries. 15
1
Qdr
Claim for Money Damages
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
4. A GENERAL DESCRIPTION OF DAMAGES:
Mr. Nicholls' Constitutional rights were violated by the Hermosa Beach Police. In
addition to a concussion, Mr. Nicholls sustained injuries to his neck and arms and emotional
distress as a result of the incident
5. TOTAL AMOUNT CLAIMED FOR PHYSICAL INJURIES, FUTURE MEDICAL
CARE, LOST WAGES AND EARNING CAPACITY, AND PAST, PRESENT AND
FUTURE PHYSICAL AND PSYCHOLOGICAL PAIN AND SUFFERING:
The amount claimed exceeds the limit provided in section 910(f) of the Government
Code. This claim will be an unlimited civil case.
6. NAME OF MEDICAL PROVIDERS:
Mr. Nicholas was treated emergently at Little Company of Mary
7. OTHER PERTINENT INFORMATION:
None at this time.
8. NAME OF THE PRESENTLY KNOWN EMPLOYEES, AGENTS, OR
REPRESENTATIVES, WHOSE ACTS OR OMISSION CAUSED CLAIMANT'S
INJURIES:
The identities of the offending officers are not known with certainty, but are believed to
be on the police report.
ALL NOTICES OR OTHER COMMUNICATIONS REGARDING THIS CLAIM
SHOULD BE SENT TO CLAIMANT AT:
Douglas A. Linde, Esq.
Erica L. Allen, Esq.
The Linde Law Firm
2029 Century Park East, #1360
2
Claim for Money Damages
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
Los Angeles, CA 90067
Submitted this: February 18, 2006
ON BEHALF OF AIMANTS
3
Claim for Money Damages
,e51
CITY OF HERMOSA BEACH
MEMORANDUM
Date: April 19, 2006
To: Honorable Mayor and Members of the City Council
From: Sol Blumenfeldirector,
Community Development Department
Stephen R. Burrell, City Manager
Subject: Resolution to merge lots at 726 Prospect Avenue
Attached is the Resolution reflecting the City Council decision at the April 11 meeting to
overturn the Planning Commission and merge the two lots 726 Prospect Avenue into
one parcel.
2j
1
2
3
4
5
6
8
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
•
RESOLUTION NO. 06-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HERMOSA
BEACH, MERGING TWO CONTIGUOUS LOTS ON PROPERTY COMMONLY
KNOWN AS 726 PROSPECT AVENUE, LEGALLY DESCRIBED AS LOTS 3
AND LOT 4, BLOCK 140, REDONDO VILLA TRACT
The City Council of the City of Hermosa Beach does hereby resolve and order as follows:
Section 1. A request for hearing was filed by Charles Heidman, .owner of real property located
at 726 Prospect Avenue, comprised of 2 lots from the original tract, pursuant to Section 16.20.060 of the
Subdivision Ordinance, in response to Notice of Intention to merge the two lots.
Section 2. The Planning Commission conducted a hearing on the matter on January 17, 2006, at
which testimony and evidence, both written and oral, were presented to and considered by the PIanning
Commission, and Commission determined not to merge the lots.
Section 3. On January 26, 2006, Gregory B. Eberhardt, owner of property at 1136 Eighth
Street, pursuant to Section 16.20.100 of the Municipal Code, filed an appeal of the Planning
Commission decision.
Section 4. The City Council conducted a hearing to consider the appeal of the Planning
Commission's decision not to merge the lots on April 11, 2006, at which testimony and evidence, both
written and oral, were presented to and considered by the City Council.
Section 5. Based on the evidence received at the public hearing, the City Council makes the
following findings:
1. Chapter 16.20 of the Subdivision Ordinance prescribes the procedures for the merger of
contiguous lots;
2. The adjacent lots 3 and 4, Block 140, are consistent with the criteria for merger of contiguous
lots, as set forth in Section 16.20.030 of the Subdivision Ordinance, as follows;
a) The main structure is partially sited on the contiguous lots and not more than eighty (80)
percent of the lots on the same block of the effective parcel have been split as only one of
three (33%) of lots have been split into 25 -foot wide lots;
The lots comprise less than 4,000 square feet as lot 3 contains 2,944 square feet, and lot 4
contains 3,056 square feet.
Section 6. Based on the foregoing, the City Council overturns the decision of the Planning
Commission and hereby merges lot 3 with lot 4, Block 140 of the Redondo Villa Tract and directs staff
to file for record with the county recorder's office a Notice of Lot Merger.
PASSED, APPROVED, and ADOPTED this day of , 2003,
PRESIDENT of the City Council and MAYOR of the City of Hermosa Beach, California
A1"IEST:
APPROVED AS TO FORM:
CITY CLERK CITY ATTORNEY
F:\B95\CD\CC\lotmergerreso-726 Prospect.DOC
Charles Heidman
726 Prospect Ave.
Hermosa Beach Ca 90254
(310) 848-7400 CELL
(310) 423-3205 OFFICE
(310) 374-4342 Uen's Business
(310) 546-3932 Home
Dear Mr. Tucker Mayor;
RECEIVED
APR 2 it 2006
Per April 25, 2006
I'm writing this letter to discuss the past April 11, 2006 meeting of the City Council and to
remind you of the chain of events leading us to where we're at today and why they need to
reverse their decision to merge 726 & 726 Prospect Ave.
Approximately one year ago we were given the opportunity to purchase 726/728 Prospect
Avenue. At the time of purchase the prior owner (one of Uen's long time customers) told us
that we were purchasing two twenty-five foot residential lots.
Prior to entering into escrow I went to the Hermosa Beach Planning Department to verify that
we were purchasing two residential lots; I visited the Planning Department on two occasions
to make sure that I had all the correct information and on both visits it was confirmed that the
lots were not merged. Based on the information from the Planning Department we
purchased the property.
After escrow closed we contracted Jan Trobaugh and Associates to design two single-family
homes for those lots. Through the course of the last year the plans have went back and forth
between the Cities Planning Department, Jan Trobaugh and the Engineers, they were finally
ready for permitting in December 2005.
After going through the process of getting two sets of plans ready to be permitted, I received
a tetter from the Planning Commission saying they were considering merging the lots. On
December 28,-2005 I drafted a letter to the Planning Commission requesting a hearing
regarding this issue.
The hearing date was set for January 17, 2006 and the outcome and recommendation from
m
the Planning Commission was to allow the development of the two lots.
Due to concerns of some of the local residents at the January 17th hearing the issue was
pushed up to be heard by the City Council. At that hearing the recommendations from the
Planning Commission was again, to allow the development of the two residences. The
outcome of the City Council Meeting was to override the Planning Commissions decision,
NOT allow the project to go forward and to merge the Tots.
NOTE: That at the December 7, 2005 Planning Commission Meeting "Ronald Volmer'°
petitioned the Planning Commission to NOT merge three lots at 838 Prospect, the Planning
Commission did NOT merge the lots and allow the project to move forward, as they should
have, the lots were not merged. A few weeks later the City Council singled Lien and I out
and decided to make a different set of rules for us.
I believe that the City Council is overstepping their bounds and making laws and decision at
twill, they are responding to squeaky wheels and not looking at all the facts; making
1
2j
SUPPLEMENTAL
INFORMATION
10 •
unpopular decisions is sometimes a part of the job. I feel that the City Council needs to
advise all the residents of Hermosa Beach "NOT JUST A FEW' when their going to make
changes in the rules that will impact property values and the residents of Hermosa Beach.
My concerns are that the City Council saw fit to REVERSE the Planning Commissions
decision to allow the project to go forward. At the time and for that fact at the present time
the lots are not merged. Hermosa Beach property owners should be able to contact the
Planning Commission at anytime and obtain current property information and make
decisions based on that information, which is what I did. The City Council is a part time
governing body and is not available to handle the everyday needs of Hermota Beach
residents and property owners. The Planning Commission has regular business hours,
available four days a week and have a hard working staff. It's my opinion that from a
management standpoint the City Council has put the Planning Commission in a position of
being afraid to make decisions in fear of being embarrassed by the City Council. All these
things need to be fixed.
The Planning Commission advised me prior to purchasing the lots that they could be
developed based on the most current information available. It fumed out that building two
residences at that location was not popular with some of the residents in the area. My hats
off to the Planning Commission; they allowed the development of the two lots to go forward,
as they should have; the lots were not merged, lien and l didn't ask for a single variance and
followed all the rules and regulations required by the city.
Just by this example alone shows how haphazard the city is run and why it has some of the
problems it does. By attending just a couple of the hearings I find that some of the
Councilmen were not aware of current traffic and population studies, which was pointed out
by Councilmen J.R. Reviczky, showing that there has been basically not changes in
population or traffic since 1970. We're Hermosa Beach property owners, the decisions the
Mayor and Councilmen make can seriously impact all (we're a part of that all) the residents
and property owners of Hermosa Beach. Their decision to merge the lots at 726 & 728
Prospect has had a devastating impact on Lien. She has put her life's work and life's
worth into this project to provide a home for herself and her adult children. l feel like
I'm a part of the devastation because I accepted the guidance of the Planning
Commission and the City Government.
In my opinion the more appropriate way to handle this situation would NOT have bean to
make an example out of Lien and I; the City Council should have allowed this project to
continue, `IT WAS IN THE PIPE UNE FOR GODSSAKE" the City allowed the plans to be
developed, the lots are not merged and the property owners spent a great deal of time and
money getting the plans through pian check. The residents and property owners of Hermosa
Beach would have been better served if the City Council and the Planning Commission were
on the same page. No one seems to have a clear understanding of the ordinance. At best
they are having a hard time understanding why there has NOT been any merged lots on
Prospect or what the prior City Council had in mind at the time. I do not believe that
Prospect was forgotten in the 80's, the city wanted the twenty-five foot lots to be
developable. A living document needs to be written that everyone can understand; all the
residents and property owner of Hermosa Beach should have a role in ratifying it. The City
Council is here to serve all the residents and property owners, not just a few.
MOTION
Based on the evidence presented at the hearing on this matter, I move approval of the lot
merger pursuant to Section 16.20.030 for two contiguous lots owned by Charles
Heidman, located at 726 Prospect Avenue and legally described as Lot 3 and Lot 4,
Block 140 Redondo Villa Tract, merging the two lots into one based on the following:
1. Chapter 16.20 of the Subdivision Ordinance prescribes the procedures for the merger of
contiguous lots;
2. The adjacent Lots 3 and 4, Block 140, are consistent with the criteria for merger of
contiguous lots, as set forth in Section 16.20.030 of the Subdivision Ordinance, as
follows;
a) The main structure is partially sited on the contiguous lots and not more than eighty
(80) percent of the lots on the same block of the effective parcel have been split as
only one of three (33%) of lots have been split into 25 -foot wide lots;
b) The lots comprise less than 4,000 square feet as Lot 3 contains 2,944 square feet,
and Lot 4 contains 3,056 square feet.
SUPPLEMENTAL ��
INFORMATION
Honorable Mayor and Members of
The Hermosa Beach City Council April 25, 2006
APPROVAL OF A RESOLUTION ORDERING THE PREPARATION OF A REPORT FOR THE
ANNUAL LEVY OF ASSESSMENTS WITHIN THE HERMOSA BEACH LANDSCAPING
AND STREET LIGHTING DISTRICT DURING FY 2006 - 2007
v6 -67x7
April 18, 2006
Regular Meeting of
Recommendation:
Adopt the attached Resolution ordering the preparation of a report for the annual levy of assessments within the Hermosa
Beach Landscaping and Street Lighting District during fiscal year 2006 — 2007.
Discussion:
The Landscaping and Street Lighting District provides for the maintenance and operation of the citywide street lighting
program and landscaping within street medians and parkways. The Landscaping and Street Lighting District must be
renewed annually.
Based on the advice of the City Attorney, the City can continue to levy assessments to pay for the maintenance and
operation of streetlights, street medians and parkway landscaping without complying with the balloting requirements of
Proposition 218 so long as the assessments are not increased.
On March 8, 2005, the City Council approved a Professional Services Agreement with Harris & Associates to provide
assessment -engineering services to amend the District by creating a Supplemental Landscaping and Street Lighting
Maintenance Assessment District for FY 2006-07. -Staff anticipates that the balloting process for the Supplemental
Landscaping and Street Lighting Maintenance Assessment District will be completed by August 2006. Approving the
attached resolution at this time is necessary to maintain the existing District.
in approving the attached Resolution, the City Council authorizes the preparation of a report, which will contain plans,
specifications, costs and estimated assessments for the Landscaping and Street Lighting District. As required, the
following steps must be taken for the levy and collection of assessments for fiscal year 2006 - 2007 within the City's
Landscaping and Street Lighting District:
.1. The Director of Public Works files with the City Clerk the report consisting of, among other things, the map and
the assessments.
2. The City Council adopts a Resolution approving the report of the Director of Public Works.
3. The City Council adopts a Resolution, which sets the date, time and the place for a public hearing in order to
accept input on Landscaping and Street Lighting District 2006 - 2007.
4. The City Council adopts a Resolution confirming map and assessment for Landscaping and Street Lighting
District 2006 — 2007 and levy the set assessment rate per unit for the fiscal year commencing July 1, 2006 and
ending June 30, 2007.
5. The City Council adopts the fiscal year 2006 — 2007 estimated revenue for secured collections for the
Landscaping and Street Lighting District.
Attachment: Draft resolution ordering preparation of report
Respectfully submitted, Concur:
Homayoun BWiboodi Rich- d D. Morgan, P.E.
Associate Engineer Direcof Public Works/City Engineer
Step
City manager
rrelt
21
F:\B951PWFILES\CCITEMS1landscape & street light district 2006-07 4-25-06.doc
2
5
7
10
11
12
13
14
15
16
17
18
19
20
21
22
RESOLUTION NO. 06-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HERMOSA BEACH,
CALIFORNIA, ORDERING THE DIRECTOR OF PUBLIC WORKS TO PREPARE A
REPORT IN ACCORDANCE WITH ARTICLE 4 OF CHAPTER 1 OF THE
"LANDSCAPING AND LIGHTING ACT OF 1972", BEING DIVISION 15, PART 2 OF
THE STREETS AND HIGHWAYS CODE OF THE STATE OF CALIFORNIA, FOR
THE MAINTENANCE, OPERATION AND SERVICING OF STREET AND
SIDEWALK LANDSCAPING, LIGHTING AND APPURTENANT WORK IN THE
CITY OF HERMOSA BEACH, CALIFORNIA, FOR THE FISCAL YEAR
COMMENCING JULY 1, 2006 AND ENDING JUNE 30, 2007.
HERMOSA BEACH LANDSCAPING AND STREET LIGHTING DISTRICT 2006-2007
WHEREAS, the City Council of the City of Hermosa Beach, California, proposes to
renew the existing assessment district designated as "Hermosa Beach Landscaping and Street
Lighting District 2005-2006" pursuant to the "Landscaping and Lighting Act of 1972", being
Division 15, Part 2 of the Streets and Highways Code of the State of California; and
WHEREAS, the assessment district includes all parcels of land within the City and shall
be redesignated as the HERMOSA BEACH LANDSCAPING AND STREET LIGHTING
DISTRICT 2006-2007"; and
WHEREAS, it is proposed to maintain and operate streets and sidewalks within the
assessment district, including the operation, maintenance and servicing of landscaping, lighting
and appurtenant facilities located in and along such streets and sidewalks.
NOW THEREFORE, THE CITY COUNCIL OF THE CITY OF HERMOSA
BEACH, CALIFORNIA, DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1. That the City Council hereby redesignates the existing Hermosa Beach
23
Landscaping and Street Lighting District 2005-2006 as the Hermosa Beach Landscaping and
24
Street Lighting District 2006-2007.
SECTION 2. That the Director of Public Works is hereby ordered to prepare and file a
26
report in accordance with Article 4 of Chapter 1 of the "Landscaping and Lighting Act of 1972",
27
being Division 15, Part 2 of the Streets and Highways Code of the State of California, for the
25
28 maintenance and operation of streets and sidewalks within the assessment district, including the
29
-1-
1
2
4
5
6
9
10
12
13
14
15
16
17
18
19
20
21
22
- 23
24
25
26
27
28
29
•
operation, maintenance and servicing of landscaping, lighting and'appurtenant facilities located
in and along such streets and sidewalks, for the Fiscal Year commencing July 1, 2006 and
ending June 30, 2007 all as set forth in this resolution.
SECTION 3. That a certified copy of this resolution be presented to the Director of
Public Works for his/her information and guidance.
SECTION 4. That the City Clerk shall certify to the passage and adoption of this
Resolution; shall cause the same to be entered among the original resolutions of said City; and
shall make a minute of the passage and adoption thereof in the records of the proceeding of the
City Council of said City in the minutes of the meeting at which the same is passed and adopted.
PASSED, APPROVED and ADOPTED this 25th day of April 2006.
ATTEST:
PRESIDENT of the City Council and MAYOR of the City
of Hermosa Beach, California
, CITY CLERK
APPROVED AS TO FORM:
, CITY ATTORNEY
F:18951PWFILESIRESOSIprepare report landscape & st light 2006-07 4-25-06.doc
-2-
HONORABLE MAYOR and MEMBERS of the
HERMOSA BEACH CITY COUNCIL
April 18, 2006
Regular Meeting of
April 25, 2006
SUBJECT: FINAL MAP NO. 060'571 (C.U.P. CON NO. 04-1, PDP NO. 04-1)
LOCATION: 403 11TH STREET
APPLICANT: THE JERSEY HILLS, LLC
REQUEST: TO ADOPT A RESOLUTION APPROVING FINAL MAP FOR A
THREE -UNIT CONDOMINIUM PROJECT
Recommendation
Staff recommends approval of Final Parcel Map No. 060571 which is consistent with the
approved Vesting Tentative Parcel Map, and recommends the City Clerk be directed to endorse
the certificate for said map.
Background
The Planning Commission approved a Conditional Use Permit for a three unit condominium
project and Vesting Tentative Parcel Map No.060571 at their February 17, 2004 meeting. The
project is currently under construction and near completion. However, the tentative map expired
on February 17, 2006 and the applicant had to re -apply for approval of said map, which was
approved at the April 18, 2006 Planning Commission meeting.
Process
Once a map has been tentatively approved by the Planning Commission, copies of the tentatively
approved map must be submitted to the L.A. County Engineer, who is contracted by the City, to
review the map for its technical correctness (pursuant to Section 66442(a)(4)of the Subdivision
Map Act).
An applicant has two years from the date of tentative map approval to submit for fmal map
approval. Typically applicants have not submitted for final map approval until projects are near
completion and ready to be sold.
Final maps must be submitted to the City Council and must be approved by the City Council,
"...if it conforms to all the requirements of [Subdivision Map Act] and any local subdivision
2m
• •
ordinance applicable at the time of approval or conditional approval of the tentative map and any
rulings made thereunder...." pursuant to Section 66458(a) of the Subdivision Map Act.
Analysis
The staff has reviewed the Final Map and found it substantially consistent with the Vesting
Tentative Parcel Map approved by the Planning Commission and in conformance with the State
Subdivision Map Act.
CONCUR:
Sol Blumen eld, Director
Communi Development Department
Stephen
City Man
2
Respect lly submitted,
Ken Robertson
Senior Planner
F:\B95\CD\fm403-11th.doc
1
2
3
4
6
8
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
ESOLUTION NO. 06-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HERMOSA BEACH
APPROVING FINAL PARCEL MAP NO. 060571, FOR THE SUBDIVISION OF A
THREE -UNIT CONDOMINIUM, LOCATED AT 403 11TH STREET IN THE CITY OF
HERMOSA BEACH, CALIFORNIA
RECITALS
(i)
On April 18, 2006 the Planning Commission of the City of Hermosa Beach conducted a
duly noticed public hearing to consider the application of The Jersey Hills, LLC (the
"Applicant" hereinafter) for approval of Tentative Parcel Map No.060571 and, upon
conclusion of said public hearing on April 18, 2006 the Planning Commission adopted its
Resolution No. 04-16 approving Tentative Parcel Map No.060571.
(ii) On March 2, 2006 the Applicant filed an application for approval of Final Parcel Map No.
060571 (the "Application" hereinafter), as described in the title of this Resolution.
(iii) Pursuant to Municipal Code Section 16.08.040, the City Engineer has reviewed Final
Parcel Map No. 060571 and determined that the map is technically correct, conforms to the
approved Tentative Parcel Map and is in compliance with applicable provisions of Title 16
of the Municipal Code and of the Subdivision Map Act.
(iv) All legal prerequisites to the adoption of this Resolution have occurred.
NOW, THEREFORE, the City Council of the City of Hermosa Beach does hereby find, determine
and resolve as follows:
1. This City Council hereby specifically finds that all of the facts set forth in the Recitals of
this Resolution are true and correct.
2. Pursuant to Section 16.08.040 of the Hermosa Beach Municipal Code, the City Council
finds the Final Parcel Map to be in substantial conformance with the Tentative Parcel Map,
with Title 7, Division 2, Chapter 3 of the California Government Code and with the
applicable provisions of Title 16 of the Municipal Code. Based on the foregoing finding,
the Council hereby approves Final Parcel Map No. 060571 as presented. The Council
further authorizes and directs the Mayor and the City Clerk to execute the Subdivision
Agreement for installation of public improvements required by Tentative Parcel Map No.
060571 and not yet completed as of the date hereof.
3. The City Clerk is hereby directed to:
a. Certify to the adoption of this Resolution; and
b. Transmit a certified copy of this Resolution to the Applicant.
1
4
6
7
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
•
PASSED, APPROVED AND ADOPTED this
day of
, 2006.
Mayor
f:\b95\cd\fn403-11 thrs.doc
OUBLIC WORKS COMMI S
MEETING OF WEDNESDAY, MARCH 15, 2006
CITY HALL, COUNCIL CHAMBERS
1315 VALLEY DRIVE
7:00 P.M.
MINUTES
The meeting was called to order at 7:03 p.m.
1. Roll Call
Present: Commissioners Beste, DiVirgilio, Marinelli, Winnek
Also Richard Morgan, Director of Public Works/City Engineer
Present: Michael Flaherty, Public Works Superintendent
Rhea Punneo, Administrative Assistant, Public Works Department
Absent: Commissioner Lombardo
2. Flag Salute
Commissioner Winnek led the flag salute.
3 Approval of Minutes
Minutes of February 15, 2006, approved with amendment to Page 4 submitted by Commissioner
Winnek.
4. Public Comments
None
5. Correspondence
None
6. Items for Commission Consideration
Mr. Morgan apologized for not having noticed the community regarding this agenda item. He asked that
this issue be discussed at this time at the Commission level and, at the Commission's discretion, hold a
public meeting. The Commission agreed.
Mr. Morgan presented the item, noting that Council had sent it to the Commission for review. There've
been complaints from residents of Cypress Avenue regarding erratic parking which encroaches into the
street, reducing vehicle clearance, which are considered unsafe for emergency vehicle access.
Parking Enforcement has issued warnings to those parking along the street. Cars are often double-
parked in addition to careless parallel and perpendicular parking.
Cypress is a cul-de-sac with very little traffic and parking has been an issue for years. The top 100'.
work well with the current markings, which allow parking only on the east side. Staff recommends that
this section remain as is. Staff also recommends that the Commission consider painting a 4" solid,
white edge stripe demarking the travel lane. The street is 28' from curb to curb with parking on both
sides, which narrows the travel lane to 14'. This edge stripe would be on the right-of-way at the edg of
n
J
the travel lane and can be easily enforced by Parking Enforcement. Mr. Morgan has discussed this
with the PD they believe this will be enforceable.
Highlights of the Commission discussion included the following:
• Roadway isn't wide enough to allow two cars at the same time.
• Painting the edge lines will stop parking from encroaching into the travel lane. .
• A 30 -day grace period will be recommended after the lines are painted and residents have
been notified.
• This area is similar to Loma, striping will be white and parking will continue to improve with
redevelopment. A red line would not be well received by residents.
• One option would be to eliminate parking on one side of the street as was done on Loma
Drive.
• Marking large parking spaces with T's and L's could actually eliminate parking spaces.
• There is no continuous sidewalk in this area.
• There have been legitimate complaints from a small number of residents; there needs to be
emergency access.
• This is a tool to assist residents in identifying the travel lane and Parking Enforcement in
determining violations.
• Overall feeling is this is a positive move but a public meeting should be held before action
taken.
• A STOP sign was suggested for the intersection of 8t St. to help egress from Cypress.
Visibility is difficult due to the steepness of the street.
MOTION by Commissioner Beste that this discussion be continued to the next meeting with public
notice.
At this time Commissioner Winnek noted his concern with the liability for the driver who does not know
the street and a collision occurs. Confusion may come from determining if there is a one-way or two-
way street. Is there some sort of signage? Mr. Flaherty stated that there is a TWO-WAY STREET sign. Mr.
Morgan stated that the cars parked on the street would eliminate confusion about a one-way street.
Commissioner Marinelli seconded the motion.
Prior to the vote, Commissioner Winnek asked how much time would be needed to implement and if
the stripe could be implemented temporarily to have time to study and bring feedback to the next
meeting. Mr. Morgan stated that only thirty days would be needed, but does not want to implement until
a public meeting has been held and residents were made aware of the plan. It was also noted that the
installation of a STOP sign could also be included in the discussions.
MOTION, as amended and restated by Commissioner Beste, to bring the Cypress Avenue parking
issue back to the Commission with proper public notice and investigate installation of a STOP sign at the
intersection of Cypress and 8t Street. The amended motion was seconded by Commissioner DiVirgilio.
AYES: Beste, DiVirgilio, Marinelli, Winnek
NAYES: None
ABSENT: Lombardo
ABSTAIN: None
Commissioner DiVirgilio asked for clarification on the placement of the stop sign. Commissioner Beste
responded that there is already a STOP sign on Cypress, but is suggesting a STOP sign on 8th Street,
creating a four-way stop.
7. Commissioners' Reports
None
PW Commission
2 3/15/06
8. Public Works Department Reports
Received and reviewed with no questions from Commission.
9. Items Requested by Commissioners
None
10. Other Matters
Commissioner DiVirgilio gave an update on the 100 Acts of Beautification to be completed in
conjunction with or in anticipation of the upcoming Centennial Celebration in January 2007. The
committee for this project is compiling a list of acts and has been contacting the many community
organizations with regard to their ideas and participation. A Centennial Celebration website will be up
and running soon. Once active, .the website will provide all the pertinent contact information for the
committee.
The Chamber of Commerce is interested in funding an initiative to acknowledge the men and women of
the city over the last 44 years. A plaque would be purchased and placed in a location still to be
determined on the Strand and would be completely funded. Mr. Morgan noted that the area under
consideration is the eastern side of the Strand wall. The idea is one Targe bronze plaque stating that the
Chamber of Commerce wishes to acknowledge and then smaller bronze plaques with the names of the
recipients. If Commission has any questions or concems he will take that to Council when he presents
this item.
Commissioner Beste inquirdd about the St. Patrick's Day Parade. Mr. Flaherty stated that St. Patrick's
Day festival will take place over two (2) days, Saturday, March 17th and Sunday, March 18th.
Commissioner Winnek asked about status of the newsracks. Mrs. Punneo advised that this program
has been implemented billed annually and is on-going. There are approximately eight spots available in
the City. Mr. Morgan added that this program is working well. All racks have been permitted and are
being better maintained.
Commissioner DiVirgilio asked about the status of the upper Pier Ave. project. Mr. Morgan said that the
plan may not be heard by Council until April. After authorization is received, it would be in place May
through July to get good feedback during peak and off-peak seasons.
At this time Commissioner DiVirgilio advised that he felt, a disservice was done to residents and
Council at the February meeting. He said he feels that the Commission could have deliberated longer
and given clearer direction to Staff. He does support the final decision, however. Mr. Morgan stated that
there will be more time given to this issue as Council has sent this matter back to the Commission with
direction to seek mitigation options after the signal is in place. A traffic engineer has been hired to
perform the studies. It is recommended that another public hearing regarding 16th Street be held with
the collected data expanded to include 14th Street through 17th Street.
11. Public Comment
Patty Egerer, Hermosa Beach, came forward to express concerns about the possible traffic on 16th
Street once the signal is functional her thought that it would have been better suited at another location
on PCH.
Commissioner Beste clarified that the signal was placed as a result of an on-going study and
Commission was never directed by Council to determine the placement. Mr. Morgan further explained
that the installation of the signal at this location was a result of development in this area.
PW Commission 3 3/15/06
• •
Commission Beste asked if Mr. Morgan would analyze the signal operation and look into potential
mitigation if necessary. Mr. Morgan agreed and indicated that residents would be included in the
process. Ms. Egerer also noted that traffic in this area has dramatically changed the lives of the
residents. She gave further examples of the different areas affected.
12. Adjournment
At 7:50 p.m., Commissioner Winnek adjourned to the meeting of Wednesday, April 19, 2006.
CERTIFICATION
I hereby certify that the foregoing minutes are a true and complete record of the action taken by the Public
Works Commission of Hermosa Beach at the regularly scheduled meeting of March 15, 2006.
Victor Winnek, Chairman Richard D. Morgan, P.E., Secretary
Date
F:1B951PWFiLES\PW Commissionlminuteslminutes 3-15-06.doc
PW Commission 4 3/15/06
•
ACTION SHEET
• ga,
AGENDA
PLANNING COMMISSION MEETING
CITY OF HERMOSA BEACH
CITY HALL COUNCIL CHAMBERS
1315 VALLEY DRIVE
HERMOSA BEACH, CA 90254
April 18, 2006
7:00 P.M.
Peter Hoffman
Kent Allen
Sam Perrotti
Langley Kersenboom
Ron Pizer
Pledge of Allegiance
2. Roll Call
COMM. KERSENBOOM ABSENT.
3. Oral / Written Communications
Chairman
Anyone wishing to address the Commission regarding a matter not related to a public
hearing on the agenda may do so at this time.
Section I Consent Calendar
Any Planning Commissioner or public wishing to pull an item from below may request to do so
at this time.
4. Approval of March 21, 2006 minutes
ACTION: APPROVED (2-0; COMM. ALLEN AND CHMN. HOFFMAN ABSTAINED).
5. Resolution(s) for adoption
Section II Public Hearing(s)
6. PARK 03-4/PDP 03-11 -- Precise Development Plan and Parking Plan
revocation/modification hearing related to parking operations at 1601 Pacific Coast
Highway, Hermosa Pavilion, AKA 1605 Pacific Coast Highway.
Staff Recommended Action: 1) To adopt the attached Resolution amending Resolution
No. 03-45 to require that the property owner provide free parking for customers with
• •
validation only during peak operating periods of the fitness club in order to increase use of
the parking structure by the fitness club members and prevent spillover parking in the
neighborhood; and 2) Re-evaluate the effectiveness of the validation program in six
months to determine whether it is necessary to impose new conditions on the Parking Plan
or repeal the mandatory validation program and initiate public parking measures to mitigate
spill over neighborhood parking.
ACTION: MODIFIED PARKING PLAN TO INCLUDEA CONDITION TO REQUIRE
THAT THE PROPERTY OWNER PROVIDE 2 HOUR FREE PARKING FOR
CUSTOMERS WITH VALIDATION AND RE-EVALUATE THE EFFECTIVENESS OF
THE VALIDATION PROGRAM IN SIX MONTHS (3-1; CHMN. HOFFMAN NO).
7. CUP 06-3 -- Conditional Use Permit to allow on -sale beer and wine in conjunction with a
restaurant at 424 Pier Avenue, Creme de la Crepe (continued from March 21, 2006
meeting).
Staff Recommended Action: To continue to October 17, 2006 meeting.
ACTION: CONTINUED TO OCTOBER 17, 2006 MEETING (4-0).
8. PDP 06-3 -- Precise Development Plan to construct a second dwelling unit on a property in
the R -2B zone at 33 16th Street.
Staff Recommended Action: To approve said request.
ACTION: APPROVED (4-0).
CON 06-5 -- Vesting Tentative Parcel Map No. 060571 for a three -unit condominium at
403, 405 & 407 1 lth Street.
Staff Recommended Action: To approve said request.
ACTION: APPROVED (4-0).
10. CON 06-6/PDP 06-5 -- Conditional Use Permit, Precise Development Plan and Vesting
Tentative Tract Map No. 65466 for a six -unit condominium at 1906 and 1918 Pacific Coast
Highway.
Staff Recommended Action: To approve said request.
ACTION: APPROVED (4-0).
Section III
Hearing(s)
11. A-14 -- Appeal of Community Development Director's decision regarding the grade used
for the height measurement on a convex sloping lot at 535 Gravely Court.
Staff Recommended Action: To direct staff as deemed appropriate.
ACTION: APPROVED CONVEX SLOPE (4-0).
12. CON 04-3 -- Request for extension of Vesting Tentative Parcel Map No. 060971 for a two
unit condominium at 233 Lyndon Street and 232 1st Court.
Staff Recommended Action: To extend the expiration date by one year to March 16, 2007.
ACTION: APPROVED STAFF RECOMMENDATION (4-0).
• •
13. CON 06-7 -- Request for an one year extension of Vesting Tentative Parcel Map No.
060945 for a two unit condominium at 1107 Manhattan Avenue (AKA 1106 Palm Drive).
Staff Recommended Action: To extend the expiration date by one year to March 16, 2007.
ACTION: APPROVED STAFF RECOMMENDATION (4-0).
Section IV
14. Staff Items
a. Aviation Corridor Specific Plan Status Report.
b. Tentative future Planning Commission agenda.
c. . Community Development Department Activity Report of February, 2006.
d. City Council minutes of March 14 and 28, 2006.
ACTION: RECEIVED AND FILED.
15. Commissioner Items
• 16. Adjournment
3
April 25, 2006
City Council
City of Hermosa Beach
1315 Valley. Drive
Hermosa Beach, California 90254
Re: Precise Development Plan and Parking Plan Hearing Related to Parking
Operations at the Hermosa Beach Pavilion at 1601 (1605) Pacific Coast
Highway
Honorable Council Members:
As owner of the Hermosa Beach Pavilion (the "Subject Property"), I respectfully urge
you to initiate independent review of the Planning Commission's April 18, 2006 decision (the "April
18 Decision") on the Precise Development Plan and Parking Plan. As you undoubtedly know, the
Planning Commission voted to require me to provide free parking to all patrons of the Subject
Property. I believe that this decision was not only unfair, but unlawful, and ignores the real
problems regarding parking around the Subject Property. I therefore ask you, pursuant to Municipal
Code Section 2.52.040, to initiate review of the Planning Commission's April 18, Decision. I also
urge you to focus the City's attention on the root of the problem, which is that patrons of 24 Hour
Fitness should be the parking in the parking garage and not in the neighborhood.
1. There Was Insufficient Evidence To Support The Planning Commission's Decision.
In short, the Planning Commission voted to require me to provide free parking
without any evidence that free parking will solve the parking problems around the Subject Property.
Remarkably, at least two members of the Planning Commission conceded that it was purely
"speculative" to conclude that free parking is the answer to the parking problems. Despite this, the
Planning Commission approved the April 18 Decision. With this level of uncertainty concerning the
Planning Commission's decision, the City Council should surely independently review this matter.
2. The Planning Commission's Decision Unfairly Requires The Owner Of The Subject
Property To Solve Problems Created By A Tenant.
At the Planning Commission hearing, and in the Planning Commission's Staff Report,
the Planning Commission recognized that on -street parking around the Subject Property was
primarily caused by members of 24 Hour Fitness, a tenant of mine. However, rather than dealing
with 24 Hour Fitness, the source of the problem, the Planning Commission has decided to take
action against me. This is not only unfair, but is not the most efficient means to address the problem.
'77-tt. 3-iK J S
SUPPLEMENTAL
VITTMilhAToniki
a G7'-; S35ff ?k Lacie San Jtiu£3 Capistrano, CA 82B75 P: (9.4J) 661-1B37
Instead, the City should deal directly with 24 Hour Fitness as the City has the authority to do, and
explore the following options:
• Require 24 Hour Fitness to validate parking;
• Require 24 Hour Fitness to institute a strong informational program designed to have
its members utilize on-site parking;
• Require 24 Hour Fitness to post signage in its facilities warning of the dangers and
congestion of street parking, and encourage the use of on-site parking.
The foregoing measures would certainly be fairer as the onus for this parking
situation should be put on 24 Hour Fitness, not me. Further, the foregoing measures would be more
effective, as 24 Hour Fitness has a better ability to directly communicate and control its members.
3. The Planning Commission's Decision Unfairly Deprives Me Of My Investment
Expectations Concerning The Subject Property.
The City is well aware of the approximately $10 million renovation at the Subject
Property, including the renovation of the six level parking garage. The City also knows that the
parking garage provides ample parking for the Subject Property. I undertook these efforts and
expenditures based, in part, on anticipated parking revenue. Indeed, I specifically mentioned at
previous Planning Commission hearings my intention to charge for parking.
Simply put, my investment in the Subject Property was premised not only on revenue
from the tenants (rent), but also revenue from the patrons (parking revenue). As explained in a letter
submitted by my legal counsel (see April 13, 2006 letter from Sean P. O'Connor to Planning
Commission), the Planning Commission's decision in this regard has serious legal impacts.
4. The Planning Commission's Decision — Requiring Free Parking At All Times, For All
Tenants — Was Far Too Broad.
The staffs recommendation concerning April 18 Decision was to require free parking
only during peak operating periods and only for fitness club members. While we objected to this
recommendation as being unfair, what the Planning Commission ultimately approved was grossly
unfair. Requiring free parking at all times for all patrons of the Subject Property is grossly unfair,
deprives me of all economic value of the parking structure, and ignores the parking problems
surrounding the Subject Property. The vastly overbroad nature of the Planning Commission's
decision is yet another reason the City Council should initiate an independent review.
5. As Owner Of The Subject Property, I Look Forward To Working Cooperatively
With The City In Reaching An Amicable Solution.
2n41 Suffolk ? arie San :;tier? Ca pdstra m, CA 92375 P: t 49) 651-1B37
As the City knows, I have invested millions of dollars in this City and have done my
best to improve the image of the City. I have enjoyed my dealings with the City, and am proud to be
a part of the City. I have also tried to be a good citizen of the City, as evidenced by my recent
donation of a traffic light at a cost to me of over $215,000. I also look forward to working with the
City in the future, and have exciting plans to invest additional money in the City and the Subject •
Property.
In short, I am prepared to confer substantial additional benefits to the City. The best
way to insure that this happens is to find a way for me to work cooperatively with the City to insure
that the parking issues are properly resolved. I remain committed to finding a solution to the parking
issues. But requiring free parking at all times for all patrons is not the answer and the onus for this
parking situation should be put on 24 Hour Fitness, not me. Instead, the City Council should have
an independent review of this matter so that we can work toward.a cooperative resolution.
Sincerely,
Gene Shook
President
Shook Development Corporation
1601 Pacific Coast Highway Suite 300
Hermosa Beach, CA 90254
Phone 310 698-0700
Fax 310 698-0701
Email gshookRshookdevelopment.com
h K M OSA
,!:.xn� o` ., 27,4", S, f: fA .. :'v i)Q1� .it -r C-':.7:: ::VL. ;2575 is (S49)661-1;137
K
Honorable Mayor and Members of
The Hermosa Beach City Council
April 20, 2006
Regular Meeting of
April 25, 2006
PROJECT NO. CIP 05-645 POLICE DEPARTMENT HVAC UPGRADES
AWARD CONSTRUCTION CONTRACT
Recommendation:
It is recommended that the City Council:
1. Authorize the award of construction contract for the Police Department HVAC Upgrades to
Rusher Air Conditioning of Torrance, California, in the amount of $165,165, creating CIP
05-645 Police Department HVAC Upgrades;
2. Authorize transfer of funds totaling $137,110 from Building Maintenance, 2nd Street
Resurfacing, Re -roofing of City buildings, Concrete Repairs at Various Locations and 20th
Street, Valley to Power;
3. Authorize appropriation of $48,055 from the Equipment Replacement Fund;
4. Authorize the Mayor to execute and the City Clerk to attest the Contract subject to
approval of the City Attorney; and
5. Authorize the Director of Public Works to issue change orders up to $20,000.
Background:
The City Clerk received one bid by the closing date of April 18, 2006. The bid was publicly opened
and read aloud. The result was as follows:
Company Bid Amount
Rusher Air Conditioning $165,165.00
The proposed work consists of repair and replacement of the existing Heating, Ventilation and Air
Condition systems. The contractor is required to provide adequate ventilation with fans or other
cooling equipment while the Police Department remains occupied.
Analysis:
Only one bid was received for this project. Staff contacted several mechanical contracting firms
during the bid period to encourage additional bidders. The only other bidder that picked up the plans,
ACME Heating and Air Conditioning Company, Inc., did not bid and indicated that they had other
more pressing matters to attend to on the day of the bid. Staff also contacted Athena Engineering,
Inc., which indicated interest, but did not pick up a bid package due to excessive business volume.
Another firm that saw the project advertised at McGraw Hill indicated that the project was too small
compared to the type of work it typically bid on.
The Police Department HVAC system is at the end of its useful life and is in serious need of
replacement. Last year, the City spent over $20,000 in emergency repairs to the system in order to
maintain operation during the summer months. Staff considered the option of rejecting the bid and
re -bidding the project, however the delay would likely result in additional costs for repairs during a re -
2 p
s
bid and award process and potential Toss of air conditioning at the Police Department during the hot
summer months.
Staff reviewed the low bidder's documents and found them to be in order. Reference calls were
supportive of the contractor's work habits.
Staff, therefore, recommends award of this contract to Rusher Air Conditioning in the amount of
$165,165.
The construction contract and contingency, total $ 185,165.
Please note that on April 20, 2006 Staff was advised by the repair company that the compressor
handling the air conditioning for the jail area can no longer be repaired.
Fiscal Impact:
The original estimate for this project was $40,000, determined in fiscal year 03-04 and at that time it
was not considered to be a capital improvement project. Time, weather and in-depth investigation of
the condition of the equipment in question have resulted in the increase over the original estimate.
Staff proposes to fund this project using funds remaining from completed projects in the following
manner:
DESCRIPTION
AMOUNT
FROM ACCOUNT NO.
TO ACCOUNT NO.
Building Maintenance
26,620
001-4204-4201
001-8645-4201
Pier, Phase 3 — General Fund
9,650
001-8630-4201
001-8645-4201
2n° Street Resurfacing
41,000
301-8108-4201
301-8645-4201
Concrete Repairs
8,140
301-8113-4201
301-8645-4201
20-th St., Valley to Power
42,000
301-8115-4201
301-8645-4201
Re -Roofing of City Buildings
9,700
301-8633-4201
301-8645-4201
Equipment Replacement Fund
48,055
715-8645-4201
Total
185,165
Respectfully submitted,
Dino D'Emilia
Interim CIP Manager
Noted For Fiscal Impact:
Viki Copeland
Finance Director
Concur:
Richard . Morg
Direct of Public Works/City Engineer
2
able
April 18, 2006
Honorable Mayor and Members of the Regular Meeting of
Hermosa Beach City Council April 25, 2006
SUBJECT: INTERIM URGENCY ORDINANCE TO PROHIBIT THE ESTABLISHMENT
OF MEDICAL MARIJUANA DISPENSARIES
Recommendation:
Adopt the attached urgency ordinance: Ordinance No. 06-
"AN INTERIM ORDINANCE OF THE CITY OF HERMOSA BEACH PURSUANT TO
GOVERNMENT CODE SECTION 65858 PROHIBITING THE ESTABLISHMENT OF
MEDICAL MARIJUANA DISPENSARIES AND DECLARING THE URGENCY
THEREOF." (ATTACHMENT A)
Background
In 1996, California voters enacted Proposition 215, called "The Compassionate Use Act of 1996."
The Act sets forth the circumstances under which marijuana may be prescribed, dispensed and used
for medicinal purposes in California.
The United States Justice Department takes the position that the distribution and use of marijuana
for medicinal purposes violates federal drug laws. Accordingly, the Drug Enforcement
Administration has from time to time raided and shut down some medicinal marijuana dispensaries
in California. Nonetheless, the DEA's enforcement efforts have been inexplicably inconsistent, and
numerous dispensaries have opened in the last two years throughout the State. The conflict between
federal law and Proposition 215 has yet to be fully resolved in the courts.
Analysis
The purpose of the present agenda item is to consider an urgency ordinance to place a 45 -day
moratorium on the establishment of new medical marijuana dispensaries in the City of Hermosa
Beach. Currently medical marijuana dispensaries are considered to be a permitted use of property
similar to dispensing medicines in a medical clinic, pharmacy or medical office as allowed in the
commercial zones under Article 17 of the Municipal Code (Zoning Ordinance). Potential
dispensaries can be permitted if they meet minimum parking and development standards. There is
no requirement for a conditional use permit or other discretionary review to establish these
facilities. The City has comported itself in conformance with Proposition 215.
Medical marijuana dispensaries have been established throughout commercial zones in the region
and may locate in close proximity to residentially zoned properties and sensitive land uses.
Staff believes that it is necessary to review and analyze the impact of medical marijuana
dispensaries and to formulate any necessary regulations, consistent with State law, governing the
location and operation of the facilities in order to protect residents and businesses from harmful
secondary effects. Regulation similar to liquor establishments or requiring a certain distance from
schools or parks may be necessary. Other cities have developed such requirements. Due to the
potential proliferation of such establishments in the city, and because time will be required to
6a
•
prepare and adopt those regulations, this Ordinance is intended to place an interim moratorium on
the establishment of any new medical marijuana dispensaries for 45 days, effective from the date of
adoption of the urgency ordinance.
Consistent with Government Code Section 65858, the Council may adopt up to two extensions of
the moratorium after providing notice pursuant to Section 65090 and holding a public hearing. The
maximum duration of the extensions are ten (10) months, fifteen (15) days for the first, and twelve
(12) months for the second.
FISCAL IMPACT
There is no fiscal impact for this item at this time.
Attachments
1. Urgency Ordinance
P:/MedMJ
ORDINANCE NO. 06 -
AN INTERIM ORDINANCE OF THE CITY OF HERMOSA BEACH
PURSUANT TO GOVERNMENT CODE SECTION 65858 PROHIBITING
THE ESTABLISHMENT OF MEDICAL MARIJUANA DISPENSARIES AND
DECLARING THE URGENCY THEREOF.
The City Council of the City of Hermosa Beach does hereby ordain as follows:
SECTION 1. Purpose and findings. Currently medical marijuana dispensaries are considered to be
a permitted use of property in the commercial zones under the City's zoning ordinance. Medical
marijuana dispensaries may be established in the City within close proximity to residentially zoned
properties and sensitive uses such as residential property, schools and day care centers. Other cities
with medical marijuana dispensaries have reported an increase in loitering around dispensaries, an
incident of armed burglary within dispensaries, parking and traffic violations, and increased
complaints from neighbors about increased pedestrian and vehicular traffic and noise. City staff
believes that it is necessary to formulate regulations, consistent with State law, governing the
location and operation of medical marijuana dispensaries in order to protect residents and
businesses from harmful secondary effects of these establishments. Due to the recent proliferation
of such establishments in cities throughout the region, and because such uses are permitted under
the City's zoning regulations and further, because time will be required to prepare and adopt those
regulations, this Ordinance is intended to place an interim moratorium on the establishment of any
new medical marijuana dispensaries as of the date of adoption hereof, until new regulations are
prepared and adopted by the City Council.
SECTION 2. Moratorium established. A moratorium is hereby established on the
establishment of medical marijuana dispensaries in the City. Notwithstanding any provision of the
Hermosa Beach Municipal Code to the contrary, no medical marijuana dispensary shall be
established in the City, whether or not a permit of any kind is required from the City; further, no
application for a permit of any kind (including a building permit) will be accepted, processed or
considered during the pendency of this ordinance or any extension thereof for establishment of a
medical marijuana dispensary. This Ordinance and the moratorium established herein applies to any
site, facility, location, use, cooperative or business that distributes, dispenses, stores, sells,
exchanges, processes, delivers, gives away, or cultivates marijuana for medical purposes to
qualified patients, health care providers, patients' primary caregivers, or physicians, pursuant to
Health & Safety Code Section 11362.5 (adopted as Proposition 215, the "Compassionate Use Act of
1996") or any State regulations adopted in furtherance thereof.
SECTION 3. Definitions. For purposes of this Ordinance, a "medical marijuana
dispensary" means a facility where marijuana is made available for medical purposes in accordance
with Health & Safety Code Section 11362.5. The word "marijuana" shall have the same meaning as
the definition of that word in Health & Safety Code Section 11018.
•
SECTION 4. Penalties. Violation of any provision of this Ordinance shall constitute a
misdemeanor and shall be punishable by a fine not to exceed $1,000 or by imprisonment in County
jail for not to exceed six (6) months, or by both such fine and imprisonment. Each and every day
such a violation exists shall constitute a separate and distinct violation of this Ordinance. In
addition to the foregoing, any violation of this Ordinances hall constitute a public nuisance and shall
be subject to abatement as provided by all applicable provisions of law.
SECTION 5. Severability. If any part or provision of this Ordinance or the application to
any person or circumstance is held invalid, the remainder of this Ordinance, including the
application of such part of provision to other persons or circumstances, shall not be affected and
shall continue in full force and effect. To this end, the provisions of this Ordinance are severable.
SECTION 6. Urgency. Based on the findings set forth in Section 1 hereof, the recent
proliferation of medical marijuana dispensaries in the City and the secondary effects of those
dispensaries poses a current and immediate threat to the public health, safety and welfare. This
Ordinance is necessary to alleviate and address that threat until permanent zoning regulations can be
established. This ordinance is adopted pursuant to California Government Code Section 65858 and
shall take effect immediately upon adoption by a four-fifths vote of the City Council. This
ordinance shall be in full force and effect for a period of forty-five (45) days from the date of its
adoption unless extended by the City Council in accordance with the provisions of California
Government Code Section 65858.
SECTION 7. Conflicting Laws. For the term of this Ordinance, or any extension thereof,
the provisions of this Ordinance shall govern over any. conflicting provisions of any other City code,
ordinance, resolution or policy.
PASSED, APPROVED AND ADOPTED this 25th day of April, 2006.
Mayor
ATTEST:
City Clerk
Honorable Mayor and Members of the
Hermosa Beach City Council
to/la
17
April 18, 2006
Regular Meeting of
f
April 25,2006
SUBJECT: CODE AMENDMENT TO ADDRESS VARIANCE ISSUES ON R-1 SMALL LOTS
Recommendation:
That the City Council initiate an amendment to the R-1 small lot special exception standards to:
1. Increase lot coverage. •
2. Allow the required front yard to contribute to the open space requirement; and
3. Refer the matter to the Planning Commission for report and recommendation.
Background
The City Council previously directed staff to review the current residential development
standards for small lots in the City and recommend changes in order to reduce the number of
Variance applications related to such lots. This report outlines possible changes to development
standards for a Zone Code amendment.
Analysis
Most small lots are located in the Shakespeare Tract are 30' x 70' although there are even
smaller parcels of 30' x 40' Iocated throughout the City. A small lot exception for open space in
the R-1 zone was added to the code in 1988 and amended in 1997 to deal with the hardship of
building on small lots. The exception allows a break on the open space requirement for lots of
2,100 square feet or less in the R-1 zone. Though the exception provides some relief, additional
changes are necessary to accommodate development of larger homes with conventional floor
plans on smaller lots.'
Conventional vs. Non -conventional Floor Plans
Many property owners prefer conventional floor plans with the main living area (living room/den
and kitchen) on the ground floor and bedrooms above. The living room or den may then be.
directly connected with the yard space. The maximum size home on a small lot with a
conventional floor plan is approximately 1,800 square feet. The less desired option is to locate
the main living area on the second floor with bedrooms below. The maximum size home on a
small lot with a non -conventional floor plan is approximately 1,900. When a homeowner wants
more floor area the non-traditional plan is the only alternative on a small lot since open space,
garage and driveway parking consume significant amounts of the lot area. Many homeowners
seek a Variance from development standards in order to build a larger home with a conventional
plan. Some homeowners also opt to construct full basements that require significant excavation
and shoring in order to add floor area.
Staff has summarized the type and frequency of Variance requests for small lots on the attached '
table. The summary table shows that most Variances were requested for side and rear yard
setbacks, lot coverage and garage depth. Front yard setback and open space Variances were
requested less frequently.
6b
Based upon frequency of Variance requests, staff suggests consideration of amendments to the
following development standards for the R-1 zone:
=:v Increase lot coverage. An increase to 70% adds approximately 105 square feet to the
potential second floor area for a typical 30' x 70' lot. This additional floor area allows
enough room for a 2nd bedroom or master bath and storage area.
21 Allow front yard to count towards open space. This would increase floor area by 180
square feet or more, and allow a conventional floor plan to increase by 180 square feet
on the ground floor. This is similar to the current exception on the Strand 'through' lots
which allows the Strand frontage to be considered towards open space.)
Staff does not recommend reducing the already small side and rear setback requirements because
of the direct impact upon neighboring homes and the potential conflict with minimum property
line clearance requirements of the Building Code. Nor is it recommended that garage or parking
related standards be amended.
In summary, staff suggests that the Council authorize initiation of an amendment to the small lot
special exception standards to include increased lot coverage and allow the front yard to
contribute to the open space requirement and refer the matter to the Planning Commission for
report and recommendation.
Sol Blume feld, Director
Communit Development Department
Concur:
Notes
1. The following development standards apply to small lots in the R-1:
• 25 -foot height limit
• Two standard parking spaces plus one guest (for alley garages typically 20x20 garage, with 9 -foot garage
setback to allow guest parking in parallel and 19 -foot turning radius. For street fronting garages 17x20 garage
with 17 -foot setback required.)
• 65% maximum lot coverage
• 10% front setback (7 feet)
• 10% side setback (3 feet)
• 3 -foot rear setback (1 -foot on second floor)
• 300 sq. ft. of open space with 60% adjacent to primary living area.
Attachments: 1. Table Summarizing Variances on Small Lots
2. Exhibit of Conventional Plan
SUMMARY OF SMALL LOT VARIANCE REQUESTS R-1 & R-2 LOTS
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
31629TH ST
250 30TH ST
345 30TH ST
205 31ST ST
209 31ST ST
216 31ST ST
221 31ST ST
226 31ST ST
237 31ST ST
244 31ST ST
24831ST ST
Approved
X
X
X
X
X
X
X
X
X
Y
X
X
X
X
X
259 31ST ST
259 31ST ST
301 31ST ST
302 31ST ST
335 31ST ST
X
X
X X
X
X
X
X
X
Y
•
0
u
M
•
314-316 33RD ST
225 34TH ST
X
X
X
X
X
2650 Hermosa Av
2650 Hermosa Av
3104 Ingleside Dr
3220 Momingside
3323 The Strand
3410 Hermosa Av
3104 Ingleside Dr
3133 The Strand
3515 Manhattan Av
354 Longfellow
501 & 507 29TH ST
X
X
X
X
X
X
X
X
X
X
(X)
(X)
(X)
(X)
Denied
Denied
Denied
Denied
Sub-
division
3
r
/4-o6 - C5
April 18, 2006
Honorable Mayor and Members of the Regular Meeting of
Hermosa Beach City Council April 25, 2006
SUBJECT: NUISANCE ABATEMENT OF PROPERTY AT 1811 MANHATTAN
AVENUE
Recommendation:
Direct as deemed appropriate.
Background:
The City has received complaints regarding the condition of a house at 1811 Manhattan Avenue.
The house was fire damaged in 1998, and has been sitting in a condition of neglect and disrepair
since that event.
Rear of house has been fire damaged and yard has been full of debris and overgrown since the
fire in 1998.
A letter informing the property owner of this hearing was sent on April 4, 2006 by both regular
and certified mail. The property owner rarely accepts mail from the City.
The property record for the house is incomplete. It was probably built in 1913, with a garage
built in 1920. It was remodeled in 1952, and two rooms with a deck were added in 1960. The
house is a single family dwelling with a detached garage.
The current owner, Mr. Steven Tack, purchased the home in 1978. Hermosa Beach Fire
Department responded to a call and extinguished a fire at the rear of the house in 1998. Since
then, the property has been neglected; neither repairs of the fire damage, nor any basic
maintenance efforts have been made.
The current Code Enforcement effort began in June of 2003, with a complaint from a neighbor of
trash and debris in the yard. Code Enforcement inspected the property and took photos from the
public right of way. (Photos attached.)
Several letters sent to the owner were returned unaccepted, but some clean up of the rear yard
was observed in September of 2003.
Renewed neighborhood complaints were received in January of 2005, and new efforts to contact
the owner and resolve the situation were undertaken. Due to lack of response, the City obtained
an inspection warrant which was executed on June 21, 2005.
The City's engineering consultant, Mel Green and Associates was hired to evaluate the condition
of the property_ Their report, with that of the code enforcement officer and photos of the
inspection are attached and indicate that either the structure should be demolished or that all
openings be secured and the lot be kept clean from debris and undergrowth.
Analysis:
The City Prosecutor has advised using the Nuisance Abatement procedures outlined in Chapter
8.28 of the Hermosa Beach Municipal Code (HBMC), as summarized as below:
1. Precise identification of violations and solutions.
2. Setting the matter for public hearing by the City Council.
3. Conducting the hearing, consideration of evidence submitted, and decision by Council.
4. Implementation of the Council decision, e.g. demolition and clearing of the site, clean up
and securing from entry, or repair to a habitable condition.
5. Recovery of City costs to abate the nuisance. (Including all staff time and out of pocket
expenses.)
We are presently at Step 2 of the process, determining if a City Council hearing is to be set to
abate a nuisance.
From our inspection of the property, the following specific nuisance conditions have been
identified:
1. Property has been abandoned and left in disrepair for several years
2. Property is regularly covered in trash and debris
3. Property is not properly fenced or secured from intruders
4. Peeling paint
5. Deteriorated wood sheathing
6. Deteriorated/missing roofing materials
7. Property is overgrown with untended vegetation and weeds
8. The structure on the property is an eyesore
If the violations are so extensive and of such a nature that they constitute a threat to the health
and safety of residents or the public is substantially endangered, the property may be declared to
be a nuisance. Staff recommends that City Council consider formal action to abate the nuisance
since there does not appear to be interest by the owner in doing more than partially securing it.
Abatement could consist of; extensive repair of the structure, cleaning the property and securing
the lot, or demolition as per Section 8.28.28.020B(4) of the HBMC. In considering abatement,
the City Council will need to fmd that the premises are being maintained in a condition
detrimental to the property of others, including, but not limited to, keeping or depositing on the
premises, or scattering over the premises, any of the following:
a. Lumber, junk, trash, debris or an accumulation of substantial quantities of loose
earth, rocks or pieces of concrete;
b. Abandoned, discarded, unused or deteriorating materials, objects or equipment,
such as furniture, bedding, machinery, packing boxes, cans or containers;
c. Stagnant water, untilled excavations, any earth or sand which has eroded and
sloughs onto an adjoining sidewalk or street;
d. Any fence, structure or vegetation which is unsightly by reason of its condition or
its inappropriate location;
e. Abandoned, wrecked, dismantled or inoperative vehicles, or parts thereof,
including automobiles, trucks, motorcycles, bicycles, boats, trailers or similar
vehicles; or
f. Barbed-wire fences or limbs of trees, shrubs, hedges or vegetable growth so
situated or located as to endanger persons traversing streets or sidewalks in the
immediate area thereof."
The City Council must fmd that many of the above conditions apply to the subject property in
addition to the deterioration of the house itself. If the City Council orders initiation of abatement
proceedings, the following is a summary of the procedures required under Chapter 8.28:
1. Resolution of Intent to Conduct Hearing. The City Council may, by resolution, declare its
intent to conduct a public hearing to determine whether a public nuisance exists on the
property. A draft resolution setting such a hearing for May 23, 2006 is attached should
the Council determine that a hearing is warranted.
2. Posting of Notice of Hearing. At least 15 days prior to the date set for the public hearing,
the Director of Community Development shall cause a certified copy of the above
resolution; and at least two notices of the time and place of hearing before the council to
3
•
be posted on the premises. The above documents would also be sent directly to the
property owner's address of record via certified mail.
3. Hearing by City Council. Unless the nuisance has already been abated, the City Council
will consider all relevant evidence, including, but not limited to, testimony from owners,
witnesses, parties interested and staff reports relative to the matter. Upon the conclusion
of the hearing, the Council may determine whether the premises constitutes a nuisance. If
the Council determines that the premises constitutes a nuisance, it may order the nuisance
abated within a reasonable time.
4. Resolution of Abatement. The City Council's decision shall be by resolution containing
the informal findings of the Council upon which such determination of nuisance is based,
shall order the abatement of the nuisance, shall describe the needed corrections and/or
repair necessary to abate the nuisance, and shall contain the time within which the
nuisance is to be abated. Any property owner shall have the right to have the nuisance, as
declared, abated, provided the same is completed prior to the expiration of the period of
time set forth in said resolution. The time set for abatement, upon good cause shown, may
be extended for a reasonable time by the Council. City Council will also need to make
findings that, per Section 1.12.010 of the HBMC: "any condition caused or permitted to
exist in violation of any of the provisions of this code shall be deemed a public nuisance
and may be summarily abated by the city, and each day such condition continues shall be
regarded as a new and separate offense."
5. Final Notice. Upon expiration of the time specified for abatement, the City Attorney shall
notify the owner of the affected premises, by registered or certified mail, of such
expiration and inform the owner that such abatement must be completed or a further
appeal made to the City Council within ten days from the date of mailing.
6. City Abatement. If the nuisance is not abated within the time set forth in the resolution
ordering abatement, or such later date as may be determined by the City Council, the City
Attorney shall notify the Director of Community Development that the abatement
proceedings were legally conducted and are concluded, whereupon the Director is
empowered to cause the nuisance to be abated by city forces or private contract. Upon
obtaining an abatement warrant, the Director of Community Development is expressly
authorized under this Chapter to enter upon the premises for the purpose of abating such
nuisance in the manner herein provided.
7. Recovery of City Costs. The Chapter goes on to detail the procedures for recovering the
City's costs for abating the nuisance, including a special assessment and nuisance
abatement lien against the property. The Public Works Superintendent has estimated the
cost of demolition to be approximately $10,000. This provision will enable the City to
both lien the property to recover expenditures upon the sale of the property and to add the
cost as a special tax assessment to the regular tax bill for the property, subject to the same
penalties and procedures under foreclosure and sale in case of delinquency. Other costs
could include maintaining fencing or boarding of doors and windows.
Furthermore, pursuant to Section 8.28.110, the City Council may also direct the City
Attorney to commence a civil action to abate a nuisance as an alternative or in
4
conjunction with the abatement proceedings or to proceed with a criminal action against the
responsible party for the maintenance of a nuisance.
Sol Blumenfel , Di - ctor
Community D velopment Department
Concur:
Attachments:
1. Resolution to Set Public Hearing
2. Engineers Report
3. Code Enforcement Report
4. Photographs
F_\B95\CD1LazryL\Nuisance Abatement - Sth Street - CC Staff Report - Draft.doc
5
2
3
4
5
6
7
8
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
RESOLUTION 06-
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HERMOSA
BEACH, SETTING A PUBLIC HEARING TO DETERMINE IF THE
PROPERTY AT 1811 MANHATTAN AVENUE CONSTITUTES A PUBLIC
NUISANCE
The City Council of the City of Hermosa Beach does hereby resolve as follows:
Section 1. State and City statutes provide for the abatement of structures and properties
determined to be a public nuisance.
Section 2. Chapter 8.28 of the Hermosa Beach Municipal Code contains provisions
allowing the City Council to conduct a public hearing to determine whether a public nuisance
exists on a property and whether proceedings to abate the nuisance should be initiated.
Section 3. The City Council has reviewed written and photographic evidence of
substandard conditions. on the property at 1811 Manhattan' Avenue, Hermosa Beach, and
determined that there is sufficient evidence of a public nuisance on the property to set a public
hearing to determine if abatement proceedings should be initiated. "
Section 4. Based on the foregoing, the City Council hereby sets a public hearing for May
23, 2006 to determine if the above -reference property constitutes a public nuisance, and directs
the City Clerk to advertise the hearing and to notify thereof the property owner and all owners
within 300 feet of the subject property, pursuant to the abatement procedures outlined in Section
8.28.070 of the Hermosa Beach Municipal Code.
PASSED, APPROVED, and ADOPTED this 25th day of April, 2006.
PRESIDENT of the City Council and MAYOR of the City of Hermosa Beach, California
AI EST: APPROVED AS TO FORM:
2
CITY CLERK CITY ATTORNEY
5
6
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Code Enforcement Inspection
1811 Manhattan Avenue, Hermosa Beach
June 21, 2005
Personnel: Melvyn Green, SE
Loretta Duvall, PE
Elizabeth Green, Bldg Code Tech
Code Basis: 1997 Uniform Housing Code
Chapter 10 — Substandard Buildings Fire damaged building
1001.1 - Substandard Generally
1001.2 - Inadequate Sanitation
General dilapidation •
1001.3 Structural
South wall has studs, cripple studs, plates. Wall could hinge and buckle.
Floor cracked and possible structural issue
1001.4 — Nuisance — Possible attractive nuisances with back yard debris.
1001.5 - Electrical — Loose wiring
1.001.8 — Faulty Weather Protection
Damaged waterproofing on exterior walls and roof
Deteriorated, broken, rotted wall and roof coverings
Broken window
1001.11 — Hazardous, unsanitary conditions
Back yard trash, garbage, vegetation, weeds, site for vermin
Neighbors report major jump in rat and mice population
1001.13- Fire Protection
Smoke detectors may be missing.
Recommendation
The major portion of the fire damaged building has been demolished. However all the
debris remains on the site creating a harbor for vermin and a potential health issue.
it is recommended that the area be cleaned and all openings into the house and its
underside be secured or that the entire house be demolished.
INSPECTION REPORT FOR 1811 MANHATTAN AVENUE, HERMOSA BEACH
June 28, 2005
Date time and personnel:
On June 21, 2005, an inspection warrant was executed at 1811 Manhattan Avenue after due notification
to the owner, Mr. Steven Tack. Present at the inspection were Bob Rollins, Code Enforcement Officer,
Mel Green, Loretta Duvall and Elizabeth Green, from Mel Green and Associates Engineering, an officer
of the Hermosa Beach Police Department, and two personnel from Hermosa Beach Public Works
Department.
Staff arrived at the site at approximately 9:45 a.m., and were met there by the owner, Mr. Tack, who
granted entrance to the property.
Purpose of Inspection:
The purpose of the inspection was to examine the physical condition of the property, which had been
neglected for several years, after having been fire damaged in 1998, to determine if it met the criteria for
nuisance abatement. Mr. Rollins photographed the property (copies attached), while Mel Green and
Associates inspected the structural aspects (copy of the report attached).
Conditions noted:
Ceiling and wall coverings were damaged and missing, with fire damage noted at the rear walls. Where
ceiling materials were missing, damaged structural members and daylight coming through the roofing
materials were noted in various locations.
Old furniture, clothing, books, papers and other debris, some combustible were strewn or heaped about
in various locations.
Exterior weather protection, including roofing and siding materials, were missing, damaged and in a
general state of neglect and disrepair. Rafter tails and fascia boards were rotted and weather damaged.
The yard was cluttered with roofing materials, fire damage wood, weeds and debris (photos attached).
Conclusion:
By virtue of the conditions found on the property, the building meets several conditions that establish it
as a substandard building per the 1997 Uniform Building Code, Chapter 10, "Substandard Buildings,"
and the Hermosa Beach Municipal Code Chapter 8.28 "Nuisances".
Recommendation:
That a Nuisance Abatement procedure be undertaken though the methods described in Hermosa Beach
Municipal Code Section 8.28.070.
r
•
June 23, 2003 —1811 Manhattan. Rear of house is fire damaged, yard is cluttered with
debris.
June 21, 2005 —1811 Manhattan — Junk and debris in yard.
June 21, 2005 — 1811 Manhattan — Roof materials are damaged and missing, gaps in siding.
Interior has been essentially, gutted. Below, junk and debris in yards.
April 20, 2006 — Conditions remain the same at 1911 Manhattan Avenue.
•
Honorable Mayor and Members of the
Hermosa Beach City Council
SUBJECT: NUISANCE ABATEMENT OF PROPERTY AT 138 1
Recommendation:
Direct as deemed appropriate.
/() ) # 6VZ.o
April 19, 2006
Regular Meeting of
April 25, 2006
STREET
Background:
The City has received complaints regarding the condition of a house at 138 1s` Street. In response
to complaints by neighbors, the City has inspected the house. The following pictures were taken
in June 2005.
Interior photos show rotted framing members propped into place, collapsed ceiling.
6d
• •
A letter notifying the owner of this meeting sent by regular and certified mail on April 4, 2006.
The owner has refused to accept mail from the City in the past.
Over the years the house, built as a single-family residence in 1947, was improved upon and was
deemed a legal duplex per a court case in 1972. The following is a summary of City records
concerning the property:
1. The Community Development Department's mast
following permit records:
1957 — Add 2 bedrooms & den
1966 — Add single garage, bedroom, family room,
appears that these rooms were later divided from the
unit.)
1970 — A permit to add a new electric service to the
note "No rear unit by permit."
1972 — "Property legally a duplex per court case."
er property file contains the
bathroom & laundry room (It
original house to be a separate
rear unit was cancelled, with a
Other records indicate that:
In 1970 and 1971, the City pursued a Code Enforcement effort against the former
owner for repeatedly using a garage as a living area.
In 1997 the City pursued a Code Enforcement effort to have an abandoned vehicle
removed from the property.
3. The current Code Enforcement case is as follows:
In October of 2001, the City followed up on complaints that someone was living in
the garage. An inspection later that month determined that the garages were empty
and had not been converted to living space. The case was closed.
In March of 2003, the City followed up on another complaint of someone living in the
garage and of substandard conditions on the property. An exterior inspection was
made, and letters sent to the owner.
On May 20 of 2003, an interior inspection was conducted. The interior contained
trash and debris, walls and ceilings were water damaged and collapsed, and exposed
structural members were rotted and deteriorated. (Photos attached.)
On May 27, 2003, a permit was issued to demolish/repair deteriorated structural
members.
On June 16, 2003, the Senior Building Inspector and the Code Enforcement Officer
conducted an interior inspection to determine the extent of damage and inspect steps
made to repair. It was determined that the extent of damage was so great that
structural plans were required to ensure adequate and safe repair.
On July 2, 2003, the building was posted "Unsafe To Enter or Occupy", along with a
"Notice and Order to Repair or Demolish" which was also sent to the owner.
•
On July 16, 2003, the Senior Building Inspector had the electric and gas supply
disconnected from the building.
On July 24, 2003, the current owner, Mr. Stephen Landau, signed a "Statement of
Intent" indicating his intent to demolish the house.
Since that time, little progress or communication has occurred. Following renewed
neighborhood complaints, the owner was re -contacted in January of 2005, but no progress has
been made.
In order to confirm the current condition of the property, an inspection warrant was obtained and
executed on June 21, 2005. The condition of the property had not been substantially altered
since the inspections two years prior. (Photos attached.)
The City's engineering consultant, Mel Green and Associates, was hired to evaluate the
condition of the property. His report, as well as the report of the Code Enforcement officer and
photos of the inspection are attached, and indicate that the front structure should be demolished
and the rear structure either demolished or repaired to conform with current codes.
Analysis:
The City Prosecutor has advised using the Nuisance Abatement procedures outlined in Chapter
8.28 of the Hermosa Beach Municipal Code (HBMC), as summarized as below:
1. Precise identification of violations and solutions.
2. Setting the matter for public hearing by the City Council.
3. Conducting the hearing, consideration of evidence submitted, and decision by Council.
4. Implementation of the Council decision, e.g. demolition and clearing of the site, or repair
of the property to a habitable condition.
5: Recovery of City costs to abate the nuisance. (Including all staff time and out of pocket
expenses.)
We are presently at Step 2 of the process, determining if a City Council hearing is to be set to
abate a nuisance.
From our inspections of the property, the following specific nuisance conditions have been
identified:
1. Property has been abandoned and left in disrepair for several years
2. Property is not properly fenced or secured from intruders
3. Peeling paint
4. Deteriorated wood sheathing
5. Deteriorated and missing roofing materials
6. The structure on the property is an eyesore
7. Greater than 75% of the building is in need of repair
If the violations are so extensive and of such a nature that they constitute a threat to the health
and safety of residents or the public is substantially endangered, the property may be declared to
be a nuisance.
3
Stuff recommends that City Council consider formal action to abate the nuisance since there does
not appear to be interest by the owner in doing more than partially securing it. Abatement
consists either of extensive repair of the structure or demolition as per Section 8.28.28.020B(4)
of the HBMC.
In considering abatement, the City Council will need to find that the premises are being
maintained in a condition detrimental to the property of others, including, but not limited to,
keeping or depositing on the premises, or scattering over the premises, any of the following:
a. Lumber, junk, trash, debris or an accumulation of substantial quantities of loose
earth, rocks or pieces of concrete;
b. Abandoned, discarded, unused or deteriorating materials, objects or equipment,
such as furniture, bedding, machinery, packing boxes, cans or containers;
c Stagnant water, untilled excavations, any earth or sand which has eroded and
sloughs onto an adjoining sidewalk or street;
d. Any fence, structure or vegetation which is unsightly by reason of its condition or
its inappropriate location;
e. Abandoned, wrecked, dismantled or inoperative vehicles, or parts thereof,
including automobiles, trucks, motorcycles, bicycles, boats, trailers or similar
vehicles; or
f. Barbed-wire fences or limbs of trees, shrubs, hedges or vegetable growth so
situated or located as to endanger persons traversing streets or sidewalks in the
immediate area thereof."
The City Council must fmd that many of the above conditions apply to the subject property in
addition to the deterioration of the house itself. If the City Council orders initiation of abatement
proceedings, the following is a summary of the procedures required under Chapter 8.28:
1. Resolution of Intent to Conduct Hearing. The City Council may, by resolution, declare its
intent to conduct a public hearing to determine whether a public nuisance exists on the
property. A draft resolution setting such a hearing for May 23, 2006 is attached should
the Council determine that a hearing is warranted.
2. Posting of Notice of Hearing. At least 15 days prior to the date set for the public hearing,
the Director of Community Development shall cause a certified copy of the above
resolution; and at least two notices of the time and place of hearing before the council to
be posted on the premises. The above documents would also be sent directly to the
property owner's address of record via certified mail.
3. Hearing by City Council. Unless the nuisance has already been abated, the City Council
will consider all relevant evidence, including, but not limited to, testimony from owners,
witnesses, parties interested and staff reports relative to the matter. Upon the conclusion
of the hearing, the Council may determine whether the premises constitute a nuisance. If
the Council determines that the premises constitute a nuisance, it may order the nuisance
abated within a reasonable time.
4
4. Resolution of Abatement. The City Council's decision shall be by resolution containing
the informal findings of the Council upon which such determination of nuisance is based,
shall order the abatement of the nuisance, shall describe the needed corrections and/or
repair necessary to abate the nuisance, and shall contain the time within which the
nuisance is to be abated. Any property owner shall have the right to have the nuisance, as
declared, abated, provided the same is completed prior to the expiration of the period of
time set forth in said resolution. The time set for abatement, upon good cause shown, may
be extended for a reasonable time by the Council. City Council will also need to make
findings that, per Section 1.12.010 of the HBMC: "any condition caused or permitted to
exist in violation of any of the provisions of this code shall be deemed a public nuisance
and may be summarily abated by the city, and each day such condition continues shall be
regarded as a new and separate offense."
5. Final Notice. Upon expiration of the time specified for abatement,. the City Attorney shall
notify the owner of the affected premises, by registered or certified mail, of such
expiration and inform the owner that such abatement must be completed or a further
appeal made to the City. Council within ten days from the date of mailing.
6. City Abatement. If the nuisance is not abated within the time set forth in the resolution
ordering abatement, or such later date as may be determined by the City Council, the City
Attorney shall notify the Director of Community Development that the abatement
proceedings were legally conducted and are concluded, whereupon the Director is
empowered to cause the nuisance to be abated by city forces or private contract. Upon
obtaining an abatement warrant, the Director of Community Development is expressly
authorized under this Chapter to enter upon the premises for the purpose of abating such
nuisance in the manner herein provided.
7. Recovery of City Costs. The Chapter goes on to detail the procedures for recovering the
City's costs for abating the nuisance, including a special assessment and nuisance
abatement lien against the property. The Public Works Superintendent has estimated the
cost of demolition to be approximately $10,000. Temporary fencing, if needed would
cost about $600.00 to install, more if it is rented. This provision will enable the City to
both lien the property to recover expenditures upon the sale of the property and to add the
cost as a special tax assessment to the regular tax bill for the property, subject to the same
penalties and procedures under foreclosure and sale in case of delinquency.
Furthermore, pursuant to Section 8.28.110, the City Council may also direct the City Attorney to
commence a civil action to abate a nuisance as an alternative or in conjunction with the
abatement proceedings or to proceed with a criminal action against the responsible party for the
maintenance of a nuisance.
Sol Blume eld, Director
Communit Development Department
Concur:
Attachments:
1. Resolution to Set Public Hearing
2. Photos
3. Engineers Report
4. Code Enforcement Report
F:\B95 \CD\LartyL\Nuisance Abatement - 8th Street - CC StaffReport-Draft.doc
1
4
5
7
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
RESOLUTION 06-`
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HERMOSA
BEACH, SETTING A PUBLIC HEARING TO DETERMINE IF THE
PROPERTY AT 1381St STREET CONSTITUTES A PUBLIC NUISANCE
The City Council of the City of Hermosa Beach does hereby resolve as follows:
Section 1. State and City statutes provide for the abatement of structures and properties
determined to be a public nuisance.
Section 2. Chapter 8.28 of the Hermosa Beach Municipal Code contains provisions
allowing the City Council to conduct a public hearing to determine whether a public nuisance
exists on a property and whether proceedings to abate the nuisance should be initiated.
Section 3. The City Council has reviewed written and photographic evidence of
substandard conditions on the property at 138 1st Street, Hermosa Beach, and determined that
there is sufficient evidence of a public nuisance on the property to set a public hearing to
determine if abatement proceedings should be initiated.
Section 4. Based on the foregoing, the City Council hereby sets a public hearing for May
23, 2006 to determine if the above -reference property constitutes a public nuisance, and ' directs
the City Clerk to advertise the hearing and to notify thereof the property owner and all owners
within 300 feet of the subject property, pursuant to the abatement procedures outlined in Section
8.28.070 of the Hermosa Beach Municipal Code.
PASSED, APPROVED, and ADOPTED this 25th day of April, 2006.
PRESIDENT of the City Council and MAYOR of the City of Hermosa Beach, California
ATTEST: APPROVED AS TO FORM:
CITY CLERK CITY ATTORNEY
May 20, 2003 138 1 St. Roof repair and water damage on walls of rear unit, junk and debris.
May 20, 2003 138 1st St. Kitchen affront unit, wall and ceiling damage, junk and debris.
May 20, 2003 138 1st St. — detail of structural damage in living room, front unit.
June 21, 2005 — interior of 136 1 Street, ceilings have collapsed, floor, rafters and joists are rotted.
•
Gaps in in roof, water damage and mold under windows.
April 20, 2006 — Conditions remain the same at 138 1Street.
Code Enforcement Inspection
138 1st Street, Hermosa Beach
Date of Inspection: June 21, 2005
Personnel: Melvyn Green, SE
Loretta Duvall, PE
Elizabeth Green, Bldg Code Tech
Code Basis: 1997 Uniform Housing Code
Chapter 10 — Substandard Buildings
1001.1— Substandard Generally
1001.2 — Inadequate Sanitation
No kitchen sink
Lack of hot water
Lack of heating — questionable heating and venting/vent pipe and flue
Dampness due to roof leak
General dilapidation
1001.3 Structural
Deteriorated flooring, floors sheathing and floor supports
Deteriorated ceiling joists and roof rafters. Temporary shoring in place.
Possibly no beam over opening where shoring is in place.
1001.5 Electrical - Electrical panel damaged
1001.8 - Faulty Weather Protection
Loose and deteriorated plaster
Damaged waterproofing on exterior walls and roof
Deteriorated, broken, rotted wall and roof coverings
1001.9 — Fire Hazard
Combustibles, mounds of clothing, etc. on top of furniture
Lack of solid core door with closer between garage and dwelling unit 2
1001.11— Hazardous, unsanitary conditions
1001.13- Fire Protection
Lack of smoke detectors
Recommendation
The extent of the termite and water damage to the front building is significant. To repair
the structure almost one-half of the roof and floor would have to be removed and
reconstructed. An entire new electrical system is required. The cost for such work would
be more than rebuilding. It is recommended that the structure be removed.
The rear building is in a condition that may permit rehabilitation. There is deterioration in
the structure including termite damage, electrical system needs and a new roof. It is
recommended that the building be demolished or repaired in conformance to the
standards of the Housing Code.
INSPECTION REPORT FOR 138 1ST STREET, HERMOSA BEACH
June 28, 2005
Date time and personnel:
On June 21, 2005, an inspection warrant was executed at 138 1 Sc Street after due notification to the
owner, Mr. Stephen Landau. Present at the inspection were Bob Rollins, Code Enforcement Officer,
Mel Green, Loretta Duvall and Elizabeth Green, from Mel Green and Associates Engineering, an officer
of the Hermosa Beach Police Department, and two personnel from Hermosa Beach Public Works
Department.
Staff arrived at the site at approximately 9:00 a.m., and was met there by the owner, Mr. Landau, who
granted entrance to the property.
Purpose of Inspection:
The purpose of the inspection was to examine the physical condition of the property, which had been
neglected for several years, to determine if it met the criteria for nuisance abatement. Mr. Rollins
photographed the property (copies attached), while Mel Green and Associates inspected the structural
aspects (copy of the report attached).
Conditions noted:
The property was in much the same condition as it had been on the previous inspection, which was
conducted on March 20, 2003 (photos attached). Ceilings and walls were water stained and mildewed,
with portions of the ceilings having collapsed to the floor below. Where ceiling materials were missing,
rotted structural members and daylight coming through the roofing materials were noted in various
locations.
Old furniture, clothing, books, papers and other debris, some combustible were strewn or heaped about
in various locations.
Exterior weather protection, including roofing and siding materials, paint, and window weatherproofing
were missing, damaged and in a general state of neglect and disrepair. Rafter tails and fascia boards
were rotted and weather damaged.
Conclusion:
By virtue of the conditions found on the property, the building meets several conditions that establish it
as a substandard building per the 1997 Uniform Building Code, Chapter 10, "Substandard Buildings,"
and the Hermosa Beach Municipal Code Chapter 8.28 "Nuisances".
Recommendation:
That a Nuisance Abatement procedure be undertaken though the methods described in Hermosa Beach
Municipal Code Section 8.28.070.
I
April 20, 2006
Honorable Mayor and Members of
the Hermosa Beach City Council
Regular Meeting of
April 25, 2006
I
AB2329 (OROPEZA) — SOUTH BAY STATISTICAL DATA
Recommendation:
That the City Council support AB2329 (Oropeza) which would create a South Bay Statistical
area for state data.
Background:
The purpose of AB2329 (Oropeza) is to separate the South Bay region's statistical data from
that of the Los Angeles County region. This would help Homeland Security Funding to be
allocated to the South Bay region. This may also help with infrastructure funding. Current
data is now accumulated for all of Los Angeles County. Other areas have had similar bills
enacted to provide the statistical data for them. A copy of the information sheet on the bill is
attached.
Respectfully submitted,
hen R. Burrell
City Manager
PROBLEM
Security. The post 9/11 environment
has made it a national priority to
safeguard all citizens, infrastructure
and commerce. The South Bay Cities
and Harbor area of Los Angeles
County have a unique combination of
providing security along one of the
world's largest and busiest duel port
facilities: the twin ports of Los
Angeles and Long Beach. It is
imperative that local and state
governments work collaboratively to
ensure the most creative and intuitive
models are in place to ensure that this
region's statistical data is aggregated
separately from the wider Los Angeles
County region in order for homeland
security funding is properly allocated
to provide maximum impact at this
high security region.
Infrastructure and Economic
Planning.
Goods movement is critical to the
economic health of the South Bay
region unlike any other in the greater
Los Angeles County area.
Maintaining goods movement
corridors from the twin ports through
central Los Angeles and along the
infamously overcrowded highway
system of southern California is a key
element to the region's security,
economy, and environmental impact.
In order to address growing goods
movement, security, environmental
and infrastructure development
concerns, regional planners need the
state to collect and maintain a specific
data category that reflects the reality
of the South Bay Cities and Harbor
From the Office of Assemblymember Jenny Oropeza
Staff Contact: Dennis Hall, (916) 319-2055
area. Current data at the state level
is accumulated for all of Los Angeles
County, which skews regional
planning initiatives.
EXISTING LAW
Current law requires various state
Boards, Departments and Agencies
that development and maintain data
on the municipal level, to make a
separate breakdown of the San
Fernando Valley (AB 2207 of 2001)
and require the City of Los to provide
necessary data in this regard. Current
law also provide similar requirements
for the Antelope Valley (SB 588 of
2005).
THIS BILL
AB 2329 would require the Franchise
Tax Board, Employment Development
Department, Department of Industrial
Relations, Department of Finance,
Department of Housing and
Community Development,
Department of Real Estate, California
Housing Finance Agency, Department
of Motor Vehicles, Department of
Transportation, Department of
General Services, and the Department
of Fair Employment and Housing to
prepare and maintain a separate
statistical analysis with respect to the
South Bay Cities and Harbor area
within the County of Los Angeles.
Background
Employment within the South Bay is
substantially different from that of the
Last Updated: 4/6/06
county or the Southern California
region. Aerospace and defense
manufacturers dominate
manufacturing employment in the S.
Bay.. The location of the S. Bay, with
its close proximity to Los Angeles
International Airport and the twin
ports of the San Pedro Bay, position
the S. Bay in a unique position; trade
and manufacturing are highly reliant
on the ports, the major rail artery out
of the S. Bay (the Alameda Corridor)
and the 1-710 (Long Beach Freeway).
Any diminishing of an industry, as
experienced in the early 1990's with
the loss of military aerospace industry,
disproportionately affects the S. Bay
region. Future development,
especially around the highly
industrialized port area, creates an
additional hurdle to leap. As
California begins to review its past
experience with redevelop agencies,
tax -increment fmancing projects, and
the potential ramification of the recent
U.S. Supreme Court ruling under
Kelso v. New London (2005), the S.
Bay region is concerned that current
redevelopment models will become
antiquated. As such, the region is
seeking new approaches to secure its
economic future. The fear exists that
unless the region utilizes every tool
available, critical opportunities for
obtaining important funding sources
such a Homeland Security Block
Grants, State Emergency
Preparedness Funding, State school
facilities funds, and monies available
through proposed infrastructure bond
initiatives will be lost. Therefore, AB
2329 represents the region's attempts
to ensure that information compiled
by specific state agencies identify the
S. Bay as a unique and vulnerable
submetropolis of the larger Los
From the Office of Assemblyrnember Jenny Oropeza
Staff Contact: Dennis Nall, (916) 319-2055
Angeles County area and aggregate
the S. Bay's data separately from the
County data, which would otherwise
skew such data to the regions
determent.
SUPPORT
•
OPPOSITION
VOTES
Last Updated: 4/6/06
CITY OF HERMOSA BEACH
COMMUNITY DEVELOPMENT DEPARTMENT
BUILDING DIVISION
MARCH, 2006 MONTHLY REVENUE REPORT
NUMBER OF PERMITS
TYPE OF /ACTIVITY :�°
CURRENT
MONTH
' THIS MONTH
LAST FY
:'
FY TO DATE ...
LAST FY
TO DATE
BUILDING
68
65
598
483
PLUMBING/MECHANICAL
37
43
372
297
ELECTRIC
24
33
299
230
PLAN CHECK
40
48
359
267
SEWER USE
1
3
25
13
RES. BLDG. REPORTS
30
20
• 223
234
PARKS & RECREATION
0
0
2
1
IN LIEU PARKS & REC
2
5
28
15
BOARD OF APPEALS
0
0
0
0
SIGN REVIEW
0
5
19
18
FIRE FLOW FEES
4
13
76
75
LEGAL DETERMINATION
0
0
0
0
ZONING APPEALS
0
0
0
0
TEMPORARY SIGN
1
0
25
13
COMMERCIAL INSPECTION
0
0
0
1
TOTALS
207
235
FEES COLLECTED
2,026
1,647
TYPE OF FEE -
CURRENT
MONTH;::
THIS MONTH:
: LAST'FY`
FY TODATE
'-
LAST FY
TO DATE
BUILDING
$30,489.55
$55,924.76
$299,085.05
$286,512.93
PLUMBING/MECHANICAL
. $4,467.00
$5,077.00
$42,925.00
$34,769.00
ELECTRIC .
$3,680.00
$5,399.00
$59,655.00
$36,036.00
PLAN CHECK
$23,631.04
$66,648.70
$352,529.18
$302,837.79
SEWER USE
$830.00
$3,452.00
$38,660.08
$38,513.07
RES. BLDG. REPORTS
$6,360.00
$1,040.00
$20,580.00
$12,045.40
PARKS & RECREATION
$0.00
$0.00
$7,000.00
$3,500.00
IN LIEU PARKS & REC
$6,896.00
$11,886.00
$108,430.00
$60,125.00
BOARD OF APPEALS
$0.00
$0.00
$0.00
$0.00
SIGN REVIEW
$0.00
$535.00
$1,712.00
$1,811.00
FIRE FLOW FEES
$5,335.00
$16,073.00
$83,150.50
$82,600.50
LEGAL DETERMINATION
$0.00
$0.00
$0.00
$0.00
ZONING APPEALS
$0.00
$0.00
$0.00
$0.00
TEMPORARY SIGN
$222.00
$0.00
' $1,158.00
$544.00
COMMERCIAL INSPECTION
$0.00
$0.00
$0.00
$225.00
TOTALS
$81,910.59 $166,035.46 $1,014,884.81 $859,519.69
1
CITY OF HERMOSA BEACH
COMMUNITY DEVELOPMENT DEPARTMENT
BUILDING DIVISION
BUILDING PERMITS ISSUED REPORT MONTH OF MARCH, 2006
TYPE OF. STRUCTURE. ,. -.
•
PERMITS
_ DWELLING
UNITS
VALUATION
1
101
NEW SINGLE FAMILY HOUSES DETACHED
11
11
$3,524,931.67
2
102
NEW SINGLE FAMILY HOUSES ATTACHED
3
103
NEW TWO FAMILY BUILDINGS
4
104
NEW 3 OR 4 FAMILY BUILDINGS
5
105
NEW 5 OR MORE FAMILY BUILDINGS
6
213
NEW HOTELS/MOTELS
7
214
NEW OTHER NON HOUSEKEEPING
8
318
NEW AMUSEMENT & RECREATION
9
319
NEW CHURCHS/OTHER
10
320.
NEW INDUSTRIAL BUILDINGS
11
321
NEW PARKING GARAGES.
12
322
NEW .SERVICE STATIONS/REPAIR GARAGES
13
323
NEW HOSPITALS/OTHER INSTITUTIONAL
14
324
NEW OFFICES/BANKS
15
325.,
NEW PUBLIC WORKS/UTILITY BUILDINGS
16
326
NEW SCHOOLS/OTHER EDUCATIONAL
17
327
NEW STORES/OTHER MERCH BLDGS.
18
328
NEW OTHER NON RESIDENTIAL BUILDINGS
19
329
NEW STRUCTURES OTHER THAN BUILDING
8
$462,200
20
434
ADD/ALTER DWELLING/POOLS
42
$273,460
21
437
ADD/ALTER NON RESIDENTIAL
2
$27,130
22
438
RESIDENTIAL GARAGES/CARPORTS
23
645
DEMOLITION -SINGLE-FAMILY HOUSES
7
7
$46,700
24
646
DEMO 2 -FAMILY BUILDINGS
2
4
$16,500
25
647
DEMO 3-4 FAMILY BUILDINGS
-
26
648
DEMO 5+ FAMILY BUILDINGS
27
649
DEMO ALL OTHER BUILDINGS
72 $4,350,921.67
TOTAL UNITS ADDED FY 2005-06 TO DATE: 64
TOTAL UNITS DEMOLISHED/LOST FY TO DATE: 58 (See Attached List)
TOTAL NET UNITS FY TO DATE: 6
FY 2003-4
Total New Dwelling Units: 58
Total Demolished Units: 63
Net Units: -5
2
FY 2004-05
Total New Dwelling Units:
Total Demolished Units:
Net Units:
72
74* (See page 3 for
216 33rd Place)
-2
Dwelling Units Demolished/Lost as of March, 2006
ADDRESS
TYPE
PERMIT
DATE
:- °: ' -' PERMIT No: '
.........
No. OF
. UNIT
106 Hill Street
SFR
7/25/05
805-532
1
2034 Springfield Street
Duplex
7/25/05
1305-534
2
580 18th Street
SFR
8/2/05
B05-562
1
918 Monterey Blvd.
Triplex
8/10/05
B05-584
3
58 20th Street
Triplex
8/23/05
B05-614
3
1082 10th Street
SFR
9/1/05
B05-644
1
*216 33rd Place
SFR
9/14/05
B05-664 (Replacing 04-05 Expired Permit)
1
631 1st Street
Duplex
9/21/05
B05-683
2
511 25th -Street
Duplex
9/27/05
B05-696
2
542 24th Street
SFR
1014/05
B05-715
1
1046 Palm Drive
Duplex
10/13/05
B05-735
2
1632 Raymond Avenue
SFR
10/19/05
B05-745
1
85 15th Street
SFR
10/25/05
B05-763
1
310 Monterey Blvd.
SFR
10/26/05
B05-767
1 .
1077 10th Street
SFR
11/3/05
805-768
1
536 1/2 PCH
SFR
11/7/05
1305-786
1
544 1/2 PCH
1 of 2 Units
11/7/05
B05-789
1
544 PCH
• - 1 of 2 Units
•--
-11/7/05
B05-790 -
1
816 6th Street
SFR
11/7/05
1305-788
1
1634 Loma Drive
SFR
11/7/05
B05-793
1
836 Bard Street
2 -Unit Buildin .
11/14/05
B05-806
2
842 & 848 Bard Street
4 -Unit Building
11/14/05
B05-807
4
2439 Myrtle Avenue
1 of 2 Units
12/1/05
B05-847
1
2436 Ozone Court
1 of 2 Units
1211/05 •
B05-848
1
2440 Ozone Court
1 of 2 Units
12/5/05
B05-856
1
2443 Myrtle Avenue
1 of 2 Units
12/5/05
B05-857
1
1044 Sunset Drive
SFR
12/12/05
605-870
1
1002 7th Street
SFR
12/27/05
805-895
1
2821 Amby Place'
SFR
1/5/06
B06-11 .
1
3001 The Strand
Duplex
1/19/06
B06-43
2
338 26th Street
Duplex
2/9/06
B06-95
2
2818 Momingside Drive
SFR
2113/06
B06-99
1
1829 Manhattan Ave.
SFR
2/16/06
B06-121
1
1212 Cypress Avenue
SFR
3/13/06
B06-172
1
43 Monterey Blvd.
Duplex
3/15/06
B06-179
2
550 21st Street
SFR
3/20/06
1306-186
1
1054 7th Street
1 of 2 Units
3/20/06
B06-188
1
1056 7th Street
1 of 2 Units
3/20/06
806-189
1
1227 8th Street
SFR
3/20106
806-191
1
840 10th Street
SFR
3/27/06
B06-201
1
2131 Hermosa Avenue
Duplex
3/28/06
B06-197
2
58 6th Street '
SFR
3/30/06
1306-210
1
Total Units Demolished
3
58
HONORABLE MAYOR and MEMBERS of
HERMOSA BEACH CITY COUNCIL •
April 12, 2006
Regular Meeting of
April 25, 2006
ACTIVITY REPORT
COMMUNITY DEVELOPMENT DEPARTMENT -PLANNING DIVISION
MARCH, 2006
STAFF REPORT PREPARED
;,..SUBJECT
TMS MONTH
•THIS
MONTHS
D TO -
DATE
LA $T FY
TO DATE
APPEAL / RECONSIDERATION
0
1
9
6
CONDITIONAL USE PERMIT (C.U.P.) - CONDOMINIUMS
1
2
11
18
CONDITIONAL USE PERMIT (C.U.P.) - COMMERCIAL
1
0
5
3
C.U.P./PRECISE DEVELOPMENT PLAN AMENDMENT
0
0
5
8
CONDITIONAL USE PERMIT MODIFICATION/REVOCATION
0
0
0
0
CONDITIONAL USE PERMIT/MAP EXTENSION
0
0 .
2
3
ENVIRONMENTAL IMPACT REPORT
0
0
0
0
FINAL MAP
0
2
7
10
GENERAL PLAN AMENDMENT
0
0
0
1
HEIGHT LIMIT EXCEPTION
0
0
0
0
LOT LINE ADJUSTMENT
0
0
1
0
NONCONFORMING REMODEL
0
0
5
5
PRECISE DEVELOPMENT PLAN
0
0
1
1
PARKING PLAN
0
0
1
0
SPECIAL STUDY
0
0
0
0
VESTING TENTATIVE PARCEL MAP
1
1
2
1
TEXT AMENDMENT
0
0
13
8
TRANSIT
0
0
1
1
VARIANCE
0
1
5
3
ZONE CHANGE
0
0
3
0
MISCELLANEOUS
4
7
40
44
TOTAL REPORTS PREPARED
7
14
111
112
NOTE: A staff report may be written for one or more of the items listed above, but it will be
listed and counted only once.
4
CONCUR:
Sol Blumenf: Id, ' erector
Community Development Department
NOTED:
Stephen R.
City Manage
f:1b951cdlactivity
5
Respectfully submitted,
Ydi4'Ying ing
Administrative Assistant
April 18, 2006
Honorable Mayor and Members of
The Hermosa Beach City Council
•
Regular Meeting of
April 25, 2006
The Department of Community Resources has been involved in the following activities for the month of
March 2006:
Recreation Programming
Registration for Spring classes and programs continued steadily throughout the month of March.
Special Events
St. Patrick's Dav Parade & Festival- March 18-19, 2006
The 12`" annual St. Patrick's Day Parade was held Saturday, March 18th. Light drizzle did not discourage
the creative parade Zine -up of entrants, large spectator crowds, and entertainment venues at Pier Plaza and
11th Street. The St. Patrick's Day Weekend Festival provided live music, vendor booths, a food court, and
camival rides to participants and spectators. Parks, Recreation, and Community Resources Advisory
Commissioners participated along with Friends of Parks, Recreation Leaders, and Teen Program
participants.
Flashlight Egg Hunt- March 31, 2006
The 4th annual Flashlight Egg Hunt was held for young teenagers in coordination with the Friday Night Drop -
In Teen Program at South Park. Over 20 youth between the ages of 11-14 participated in outdoor games
and relays and pizza dinner in the Teen Room prior to the hunt for chocolate eggs and novelty items.
Flashlights were used to find hidden items in South Park after dusk!
Facility Rentals
Civic Theater Events
Fees Charged
-
March 5/12/19/26
March 24/25
Church of Christ conducted religious services utilizing 5 rooms and the
theater. Over 500 people were in attendance.
The Guacamole Home Grown series presented Graham Nash & Jim Messina
on 3/24 over 500 people were in attendance. On 3/25 a Watershed Expo was
held using the theatre and 5 rooms, there were approximately 300 people in
attendance.
Fees Waived
Aaker, Adult Basketball
March 2/3/4
March 1/5/6/7/8/9/10/11/
12/14/15/16/17/18/19/20/
21
Hermosa Arts Foundation Usage: 183
1736 Family Crisis Center presented "Vagina Monologues." An average of
390 people were in attendance for each show. (69 Hours used)
Civic Light Opera presented a theatrical production called "Triple Espresso".
An average of 265 people were in attendance for each show. (114 Hours
used)
Community Center Gymnasium
Fees Charged
Total Hours
Private Rental
7.5
Aaker, Adult Basketball
7.5
Total Hours Fees Charged
Fees Waived
46.0
Hermosa Beach Fire Department
9.0
ARC
9.0
Easter Seals
258.0
Hermosa Beach Youth Basketball
322.0
Total Hours Fees Waived
•
Community Center Tennis Courts
Total Hours
Private Rental
32.0
Jeff Abbey
86.5
Adam Burt
33.0
Mike Campagna
10.0
Rick Escalante
17.0
Scott Smith
5.5
Dave Mahoney
26.0
Joe Testa
44.0
Resident Reservations
254.0
Total Hours Fees Charged
*Public court use outside of reserved time is first come first serve.
Community Center Room Rentals
Private Rentals
Hours
447.5
Community Center Rooms
Lease Agreements
18 Resident bookings
ARC
Rooms 1,2 &15 (not available for rent)
Easter Seals
Room 14 (not available for rent)
South Bay Youth Project
Room 6A (not available for rent)
Skate Track
Hours
Rentals
140.0
Public Skate Hours
Park Picnic Reservations
Park
Hours
Rental
Valley Park
85.0
18 Resident bookings
South Park
10.0
2 Resident bookings -
Clark Complex
Clark Building
52.5
Private Rentals
Ball Fields
221.0
Hermosa Beach Little League/Pony
Soccer Field
0.0
AYSO
Upcoming Events
April 29
May 6
May 7
May 11
May 13
May 19-21
May19
May 20
May 27-29
May 27-28
June 3
Richstone Center Pass-Thru Walk
Great Autos of Yesteryear Car Show
Dog Parade and Trick Show
Hermosa Beach Art Walk
America's Cycle for Diabetes
Hermosa Beach Tennis Open
Queen Mary Tour & Luncheon Excursion
HB Little League Fundraiser
Fiesta Hermosa
CBVA Volleyball Toumament
Summer Celebration
DEPARTMENT REVENUE FOR MARCH 2006
Current This Month Current Year Last Year
Month Last Fiscal Year To Date To Date
$51,446 $68,828 $644,470 $578,345
Revenue FY 2005-06 for 75% of the Fiscal Year is:
$644,470 or 93% of the projected figure of $692,000.00
Expenditures FY 2005-06 for 75% of the Fiscal Year is:
$793,125 or 74% of the projected figure of $1,065,163.00
Respectfully submitted, Concur,
Akisha Davis
Clerk Typist
Noted:
Stephen
City Man
Lisa Lynn
Community Resources Director
Date
Amount
Donor
Allocation
7.31.05
421.00
Anonymous Collection at
summer concert
06/07 concert series
8.7.05
970.00
Anonymous Collection at
summer concert
06/07 concert series
8.10.05
3,650.00
AYSO
#4308 Program
Materials Account for
Community Center
8.14.05
1,100
Anonymous Collection at
summer concert
06/07 concert series
-
8.24.05
10,000
Central Grand Marketing
Pier Plaza Promotion
06/07 concert series
9.6.05
10,000
Nestle Waters
On-site Promotion
05/06 concert series
9.19.05
10,000
PRODINF (production co.)
Film Permit
06/07 concert series
10.26.05
150.00
Women's Club
Halloween Camival
10.26.05
150.00
S.Bay BMW
Halloween Carnival
10.26.05
3,000.00
HB Chamber
Fiesta Beer Garden proceeds
Centennial Celebration
10.26.05
329.00
HB Chamber
Fiesta Beer Garden tips
Centennial Celebration
11.28.05
300.00
Women's Club
Tree Lighting & Sand_
Snowman Events
2.8.06
250.00
Gary Wyland
Centennial Celebration
2.28.06
250.00
Christine Hollander
Centennial Celebration
2.28.06
10,000
Civic Entertainment Group
06/07 concert series
The 12th Annual di
St. Patik's Pay Parade & Festiva
Downtown Hermosa Beach 0
Parade -11 AM Saturday March 18th
Festival 10-5 Sat. & Sun. March 18 & 19
Kiddy Carnival, Petting Zoo, Food Court
Vendors, Irish music and dancing, Bagpipes
Come join the great Family fun!!
free parking at Mira Costa and shuttle service
for information see our website at
www.stpatricksday.org
or call 310-374-1365 / 376-3903
This advertisement is a membership benefit of the Hermosa Beach Chamber of Commerce and Visitors Bureau l*
�•,,� ��o•e nar
ST�P�iRIC�:�.DA�. P�tADE
¢:'<•=.� �•�<: Normose Beech ��+v
Hermosa recently spent Sl million making Hermosa's favorite kids park even better. That works out to
about a peniy-a-minute.of-fun-ayearfkid by our count. Or can it priceless Photo by Randy Angel
The beach, the ocean, good music and good friends sum it up for why Hermosa's Summer Beach concerts
took the BoB award for best outdoor venue.: '
Best Park for klds:
Hermosa's Valley Park
'Nicked away on Valley Drive and Gould
Avenue, Valley Park is a favorite among
kids and parents alike. The recent million
dollar make -over has provided clean new
restrooms, multiple drinking fountains, six
barbecue pits and numerous tables and
benches. Valley Park also contains an
amphitheater for live performances.
'Valley Park has a killer playground and
the coolest sand area; said Akisha Davis,
Annual egg hunts this
weekend in Hermosa Beach
The Hermosa Beach Department of
Community Resources will hold an
evening egg hunt for youth between the
ages of 10 and. 15 Friday, March 31, from
3 to 8 p.m. The free event will be held at
the South Park Teen Room, 425 Valley
Drive.
The event will also have games and
food. Bring a flashlight to help in the hunt
which starts at approximately 6:30 p.m.
000
The Hermosa Beach Department of
•
•Community Resources will hold its an-
nual children's spring egg hunt. and lunch
with the Bunny Saturday, April 1, from
11 a.m. to 1 p.m. at the Community
Center. There will be crafts, train rides,
lunch with the Bunny and the egg hunt.
Admission is $10 per child, $5 per
adult. Tickets are limited and sold on a
first-come, first-served basis at the Com-
munity Center, 710 Pier Ave. Tickets must
be purchased in advance: no tickets will
be sold at the door. The event is for chil-
dren between the ages of 3 and 10.
For more information on either event,
call 318-0280.
who works for the Hermosa Beach Parks
and Recreation Department and frequents
the park with her four-year-old son jelani.
If you're planning to reserve an area for
a party, plan early. Weekends are already
booked through July. •
Runner-up: Manhattan Beach's
Polliwog Park
This is a big, scenic park with a pond
that's a stopover for migrating water fowl,
the city's historical museum and a new
disc golf course. - Randy Angel
St. Patrick's Day
by Whitney Youngs
It's that time of year again when people
all over the country pull out their green
clothing and drink the day away in honor
of St. Patrick — the patron saint of Ireland.
St. Patrick's Day, a'religious feast ob-
served 'by Ireland for thousands of years,
celebrates the anniversary of the widely
popular saint who lived a somewhat myste-
rious life and is believed to have died
March 17, 460 A.D.
According to the History Channel, St.
Patrick, who became an Irish missionary, is
forever associated with the myth that he
banished all of the snakes from Ireland.
The first parade in honor of the saint ac-
tually took place in the United States when
Irish soldiers serving in the English mili-
tary marched through the streets of New
York City March 17, 1762
rade and Festival retirns to, town
Since then, St. Patrick's Day has been
celebrated in countries such as Canada,
Australia, Japan and Russia, •
The U.S. Census Bureau has. reported
that 34 million American citizens claim to
have Iri;;h blood and that since 1820,
nearly 5 million Irish immigrants have
come to live in the U.S.
• With traditions like dyeing the Chicago
river green and the famed New York City
parade with more than 150,000 participants
to symbols like the three -leaf clover and -
the leprechaun to food and music like
corned beef and cabbage and the jig, it's no
surprise that St. Patrick's Day is celebrated
by many.
Hermosa Beach is no stranger to the
holiday as every year since 1994 visitors
and residents alike have descended upon
the city's downtown for the annual St. Pat-
rick's Day Parade & Festival.
Lunch with the bunny
The City of Hermosa Beach Community
Resources Department invites you to visit with .
The Bunny and enjoy a fun filled time, 11 ern. -
1 p.m. complete with crafts, luncb, train rides,
bunny photos and ah egg hunt! Limited tickets
sold on a fust-conie/first-served basis at the
Hermosa Community Center, 710 Pier Ave
Everyone must register to be admitted, includ-
ing toddlers (age appropriate 3-16 year olds}: _.
$10 children, S5 for adults. No tickets will be
sold at the door. Call 318-0280 for further reser-
vations information.
■ St. Patrick's Day paradelfestival
The annual St. Patrick's Day parade and festi-
val will be held March 18 and 19 in Hermosa
Beach. The parade starts at 11 a.m. Saturday,
March18, at Pier Avenue and Valley Drive.
The festival.begins after the parade and will be
held until 5 p.m. Saturday and from 10 a.m. to
5 p.m. Sunday in downtown Hermosa Beach.
For more information, call 374-1365. -
Leprechauns cometh
This Saturday is the day and 11 a.m. is
the time for the llth annual Hermosa
Beach St. Patrick's Day Weekend Parade
down Pier Avenue.
Queen Medb of Connacht, Celtic war-
riors, pipers, scout troops, high school
marching bands, drill teams, local digni-
taries, and mounted war -women will fla-
vor the parade, one of Hermosa's most
popular community events. The parade
passes down Pier from Valley Drive to
Hermosa Avenue where it turns south to
dissipate at Eighth Street.
An accompanying weekend festival
runs from 10 a.m. to 5 p.m. Saturday and
Sunday with craft vendors and entertain-
ment by Colm Gallagher & Friends, Misty
Isle Bag Pipe Band, and The Kelly School
of Dance, the latter of which will perform
traditional step dances. A kiddy carnival
and petting zoo will be available at llth
Street and Hermosa Avenue. A food court
will be set up on 11th Street as well.
Remote parking and free shuttle service
will be available from the Mira Costa
High School parking lot in Manhattan
Beach.
"An event that began 12 years ago as a
tribute by local Irish Americans to St.
Patrick and their Irish heritage has
morphed into a great family home -town
event as thousands of people participate
annually," said committee member Travers
Devine.
This year, the event kicks off with a pa-
rade on Saturday, March 18, at 11 a.m., at
Pier Avenue and Valley Drive in front of
the Hermosa Beach Fire Department and
ending at Eighth Street.
"Led by their fiery red-headed Queen
Medb of Connacht, Celtic warriors accom-
panied by bagpipe bands, scouting troops,
high school marching bands complete with
drill teams, clowns, VIPs, equestrian floats
and even a few leprechauns, will lay siege
to the city of Hermosa Beach Saturday,"
added Travers Devine about the parade.
St. Patrick's Day -
(Continued from previous page)
The parade is dedicated to Jim Fucile,
who was a founding .member of the St.
Patrick's Day Committee as well as board
member of the Chamber of Commerce and
the Kiwanis Club, and a former Man of the
Year.
"In 1995, Fucile'arranged the donation
of $500 from the Hermosa Beach Kiwanis
to the newly formed St. Patrick's Day
Committee as the first financial contribu-
tion to the effort to produce the Irish
Parade and Festival in Hermosa Beach,"
recalled Devine. "Fucile's family will par-
ticipate in the parade and the bagpipes will
play the traditional fareviell tune 'Amazing
Grace."'
The festival portion follows the parade
and ends at 5 p.m. It continues again on
Sunday, March 19, from 10 a.m. to 5 p.m.
The festival, open and free to the pub-
lic, features a children's carnival area with
rides, games, a petting zoo, arts and crafts
booths, and a food court. Live music will
also serve as a highlight of the festival and
will showcase the sounds of many bands
and music groups such as Colm Gallagher
& Friends, the Kelly School of Dance and
the Misty Isle Bag Pipe Band.
The St. Patrick's Day Committee, a
California nonprofit corporation, organizes
the two-day affair every year with corpo-
rate sponsorships from the -city; businesses
such as Patrick Malloy's and Hennessey's
Tavem, Consolidated Waste Services, The
Irish News, Tullamore Dew Irish
Whiskey, K -Earth 101 FM and the Daily
Breeze newspaper.
In June 2005, the committee reorgan-
ized and now comprises members from
other Hermosa Beach -based groups such
as the Kiwanis Club, the Rotary Club,
Leadership Hermosa and the Women's
Club of Hermosa Beach, along with the
city, the Chamber of Commerce and the
Knights of Columbus.
Those who drive may park at Mira
Costa High School at 701 S. Peck Ave. in
Manhattan Beach free of charge and take
advantage of the free shuttle that will run
from 7:30 a.m. to 7:30 p.m. on both Satur-
day and Sunday.
•
,igaiita Marine Research Foundation
tESENTS.
T.ERSHED
Gra,a
aturday, March 25
nn-5pm at Hermosa Beach
mmunity Center
:fcatiohal and .
'ertaining for all ages!
REE ADMISSION!
An ocean
environmentat-fair&
interactive experience
• Lectures hosted. by
PHILIPPE COUSTEAU
• • OCEAN REVOLUTION FILM
FESTIVAL and alt -day Watershed
to Oceans educational films
• Children's activities, including
NICK THE MUSIC MAN'S
Songs of the Sea
'Amazing science kids
-•The continuing adventures of
DR. MARCUS ERIKSEN and his
watershed awareness activities
Thousands of fabric gates' like these might stand along the greenbelt parkway through Hermosa and
•Hands on exhibits fromManhattanifayouth-orientedartprojectwinsout
•
environmental groups, local Thousands of Christo-style gates -
aquariums & Expo sponsors Y
•Technical presentations by and might run length of the greenbelt
for watershed stakeholders
•Tours of the ORV Alguita, a by Robb Fulcher
"hybrid" research vessel used The City Council on Tuesday approved
y a proposal from Hermosan Caroline Falk
for marine debris research, calling for school kids to place about
6,000 small blue fabric 'gates' the length
including a tour of The SEA Lab,
of the greenbelt parkway through
a program of the Los Angeles , Hermosa and Manhattan Beach.
Conservation Corps Falk's student art project for the local
Young -At -Art program also must win
Information: www.algalita.org approval from the Manhattan Beach
IG THE KIDS AND PLEASE CARPOOL, BIKE, WALK OR USE PUBLIC TRANSPORTATION The Hermosa council approved the
- Produced in association with The Guacamole Fund plan without discussion. The local
gates' would stand about hip high,
hearkening to the much larger and bet-
ter known 'The Gates' public art instal-
lation in New York's Central Park,
where a renowned artist who goes by his
fust name Christo placed more- than
7,000 gates standing 16 feet tall.
'If approved, my project will be
installed in the greenbelt with over
6,000 gates spanning the park's 3.75 -
mile length for a single weekend [in
20071,` Falk wrote in her proposal to the
Young -At -Art program.
City Council. - .
)cean matters ecosystems and led more than. 50 expedi-
Former U.S. Marine, science teacher, tions totaling more than 6,000 underwater
ind environmental adventurer Marcus hours. She holds numerous diving
:riksen will bring his recycled raft the records, including setting the women's
Bottle Rocket' to two local schools to pre- depth record for solo diving at 1,000
rare students for the all -day Watershed meters (3,300 feet).
ixpo 2006 at the Hermosa Beach Eriksen will bring his raft to Beryl
:ommunity Center, 710 Pier Ave., on Heights Elementary School in Redondo
iaturday, March 25. Beach March 17 and Pacifica Elementary
Keynote speaker will be marine biolo- School in Manhattan Beach March 21.
ist Sylvia Earle, named Time magazine's The 'Bottle Rocker is a 10 -foot raft made
irst 'Hero for the Planet' in 1998. entirely of recycled materials that Eriksen
Philippe Cousteau, . president of sailed the length of the Mississippi River in
tarthEcho and grandson of the late 2003 from its headwaters in Itasca,
acques Cousteau, will host the event Minnesota, to New Orleans, where it
vith guest speakers Nick the Music Man enters the Gulf of Mexico.
aid the Ocean Revolution Film Festival At the Expo he will unveil the all-new
aresented by J. Nichols recycled raft 'Fluke,' which he plans to
Produced by the Algalita Marine sail down the coast of Southern California
tesearch Foundation, Watershed Expo is from Santa Barbara to San Diego, stopping
lescribed as an interactive learning expe-,in 13 ports to visit schools along the way. schools in California.
ience free to the public with information; The raft was built by science students The Expo also will feature the Ocean
rid educational entertainment for people from the Environmental Charter High Revolution Film Festival' and the
,f all ages and interests School in Lawndale Watersheds to Ocean Film) Festival pre -
Earle, sotaetimes known as 'Her Watershed Expo will feature Amazing sented by Algalita 'Marine Research
)eepness' or 'The Sturgeon General,' has Science Kids, who have won awards with Foundation.
leen an explorer -in -residence at the their environmental science projects, and Expo speakers include Philippe
dation) Geographic Society since 1998. a presentation of the Algalita Marine Cousteau and Capt. Charles Moore,
the has pioneered research on marine Research Foundation's 'Watershed founder of Algalita Marine Research
- - Wonders' DVD and accompanying cur- Foundation.
riculum in use in junior and senior high For more information, go to algalita.org.
`Each student will construct their own
gate and make a pre -visualization draw-
ing of what they predict the installation
will look like. Each gate is constructed of
fabric sewn onto a wire frame,' she
wrote.
The purpose of this project is to intro-,
duce students to the work of the artists
known as Christo: Christo Vladimirov
Javacheff and his wife Jeanne -Claude
Denat de Guillebon,' Falk wrote.
`This project will explore some of the
principles of private vs. public art, tem-
porary constructions vs. permanent art,
collaboration vs. individual pursuit, and
environmental installation,' she wrote.
'The project is very simple: attach
fabric to wire frame, weigh down fabric
with metal washers and install outside
their classroom. Then the students will
observe their small scale installation,
and using their ability to predict and
visualize will create a drawing of what
the installation will look like in the
greenbelt with all 6,000 Young -At -Art
students participating.' ER
Sign up for
volleyball
Registration for the spring season is on-
going for the United States Youth Volley-
ball League's Hermosa Beach and El Se-
gundo programs:
•
In Hermosa Beach, the eight-weekses-
sion is scheduled to begin April 19 at
South Park. The league -meets Mondays
and Wednesdays at 6 p.m.
In E1 Segundo, the eight-week session is
scheduled to begin April 5 at Washington
Park. The league meets Wednesdays at
6 p.m. and Saturdays at 9 a.m.
. Registration is $165. For information,
call (888) 988-7985 or log on to usyvLorg.
Co-ed Flag Football
on the Beach returns
The . next blind -draw Co-ed Flag
Football on the Beach tournament will be
held Saturday at 9:30 a.m. at 10th Street
and The Strand in Hermosa Beach.
Each randomly picked 2 -guy, 2 -girl
team plays a minimum of two games.
The cost is $20 per person if pre -regis-
tered and $25 the day of the tournament.
Entrants may pre -register at the Hermosa
• Beach Community Center, 710 Pier Ave,
Hermosa Beach. To ensure even teams,
participants are encouraged.to sign up
with an opposite co -entry.
For more information, contact
infoaprankmonkeyorg.
Sign up for beach cities
U.S. Youth Volleyball League
-Registration for the upcoming spring
season is ongoing for the United States
Youth Volleyball League's Hermosa Beach
and El Segundo programs.
• In Hermosa Beach, the eight-week ses-
sion is scheduled to begin April 19 at
South Park. The league meets Mondays
and Wednesdays at 6 p.m.
In El Segundo, the eight-week session
is scheduled to begin April 5 at Wash-
ington Park. The league meets
Wednesdays at 6 p.m. and Saturdays at 9
a.m.
Registration is $165.
The USYVL is an instructional volley -
Co=ed Flag Football on the
Beach returns to Hermosa
The next blind -draw Co-ed Flag
Football on the Beach tournament is
slated for Saturday, March 11, at 9:30
a.m. at 10th Street and The Strand in
Hermosa Beach. s21
ball league that operates in a coed format
for boys and girls between the ages of 8
and 14. The league's mission is to provide
every child with the opportunity to play
volleyball in a safe, supervised, low-
pressure environment. Along with teaching
the skills necessary to play volleyball, the
program maintains an emphasis on sports-
manship, cooperation and teamwork. '
Operating as a nonprofit organization, i
the USYVL relies on volunteers to assist
with coaching, registrationand other
duties.
For more information, call (888) 988-
7985 or log on to usyvl.org.
Co-ed volleyball on the beach
returns to Hermosa Beach
Registration is underway for the
Hermosa Beach 4 -Person . Coed
Volleyball League that begins Tuesday
and played each Tuesday from 6-7:30
p.m. north of the Hermosa Beach Pier.
The 2 -guy, 2 -girl teams.rotate players
and play the best of three games to 21
points and must win by two.
Signups must be made at the
Community Center at 710 Pier Ave. in
Hermosa Beach prior to Monday. Cost
is $225 per • team plus $5 per non -
Hermosa Beach resident.
For more information, contact besig-
gy@prodigy.net or info@prankmon-
key.org.
Co-ed volleyball on the beach
returns to Hermosa Beach
Registration is underway for the
Hermosa Beach 4 -Person Coed Volleyball
League that begins Tuesday, April 4, and
runs from 6-7:30 p.m. The event will take
place north of the Hermosa Beach Pier.
The 2 -guy, 2 -girl teams rotate players
>19
L.T. Givot of Manhattan Beach tapes what he's
learned at the Hermosa Spate Park to his favorite
street spate spot, at 14th -and The Strand in
Hermosa.
Commission ipproves events fobcity's centennial
by Whitney Youngs
The Hermosa Beach Parks and Rec-
reation Commission Tuesday night voted
4-0 to approve three events slated for 2007
as part of the yearlong celebration of the
city's 100th birthday that will being in
January and most likely end in the fall, and
several fund-raising efforts that will assist
in paying for such affairs.
The commission's vote serves as a rec-
ommendation to the. City Council, which
will review the matter at its meeting
March 14. Commissioner Robert Bell was
absent from Tuesday's meeting.
• The first 'approved event, the centennial
celebration birthday party, will take place
Jan: 14. The second event, the last sunset
concert of 2007, is expected to feature The
Beach Boys and a fireworks show, and is
scheduled for Aug. 5. The third event, a
Taste of Hermosa, is slated for the fall and
will showcase the installation of jazz
plaques that honors new inductee's, live
jazz music, a time capsule burial and an
event featuring local restaurants.
Local charity groups and nonprofits that
organize annual events which usually take
place' throughout each year have been
working with the Hermosa Beach Cen- volunteers, organized a seal and logo art-
tennial Committee and have plans toadd work contest, and selected the winner. The
some sort of theme that honors the. city's seal and logo will be used in a variety of
birthday. ways to assist in this year's fund-raising ef-
The fund-raising programs entail the forts and sponsorships that will subsidize
distribution of sponsorship packages and future activities, and events affiliated with
the sale of bricks that will be added to the the yearlong celebration.
city's millennium walkway' near Noble The committee consists of city officials
Park. and employees, residents, members of the
Centennial committee co-chairs Laura Chamber of Commerce and volunteers
Raymond and Maureen Ferguson, both of from other community groups. - -
whom are Leadership Hermosa graduates, "I have to commend you all and that
have hosted monthly meetings on the year- fact that you have been able to get a lot of
long endeavor beginning in February 2005. local nonprofits working together, I think is
"We looked at some of the cities that fabulous," 'said Commissioner Christine
celebrated their centennial last year includ- Hollander. "I think that everyone should be
ing Venice, Newport Beach and Las a part of this and I think it's going to be a
Vegas," said Ferguson. "It should be noted great year."
that these cities felt_ that a once -in -a- - In 1904, the first Hermosa pier was
lifetime opportunity should be celebrated built, extending 500 feet out to sea. The
throughout the_ birthday year. There are city held its first election on Christmas Eve
several key reasons•we feel strongly about in 1906 and the state incorporated the city
this strategy: No. 1, in order to solicit some - in January 1907.
major sponsorship funding the value of a The committeehas plans to launch a
yearlong celebration will certainly ensure a Web site and will continue to work on col -
higher number of sponsors." laborative efforts with numerous agencies
In January, the Centennial Committee of . and groups such as the Chamber of Com -
about -18 members, which is open to new •(Please turn to next page)
Centennial plans
(Continued from previous page)
merce, the Jazz Alumni, the Kiwanis Club,
the Lawn Bowling Club and the Hermosa
Beach EducationFoundation. .
"We have included in our planning a lot
of opportunities for residents to make this
centennial celebration their own," said
Raymond. "We've also created a beautifica-
tion program that will give people an oppor-
tunity to participate in a service element and
t� part of what makes Hermosa great."
Hermosa Arts Foundation member
Michael DiVirgilio is heading the beautifi-
cation program called.100 Acts of Beauti-
fication that will offer residents. an oppor-
tunity to give back to the community
through various means from funding a
park bench to. a neighborhood planting
Pazh'•
- "The 100 Acts of Beautification Com-.
•mittee -has a lot of life to it," said commit-
tee member Jan Brittain. "We are right
now trying to categorize what the city is
going to do and what the community and
neighborhoods can do to help. The possi-
ble projects are open to many options and
we are very excited because more people
are becoming interested in this." .
-The centennial Web .site, . www
.hermosa100.com, will be officially
launched in about two weeks. The centen-
nial is an all -volunteer effort. Those inter-
ested are welcome to join the committee
and may contact the Community Resources
Department for more information.
Council wrap
(Continued from Page 13)
Centennial events
The City Council Tuesday night voted
to approve the Parks and Recreation
Commission's recommendation to host
three new events in 2007 that honor the
city's 100th birthday in a yearlong celebra-
• tion that will begin in January.
The council also voted to allow for the
immediate launch of several fund-raising
efforts to raise money to fund the new
events, which entail a centennial celebra-
tion birthday party with a fireworks show
in January; a Sunset Concert in early
August that could feature the Beach Boys;
and a Taste of Hermosa event in the fall.
Local charity groups and nonprofits that
organize annual events which usually take
place throughout each year have been
working with the Hermosa Beach Cen-
tennial Committee and have plans to add
some sort of theme that honors the city's
birthday.
The fall affair will showcase the instal-
lation of jazz plaques that honors new in-
ductees, live jazz music, a time capsule
burial and an event featuring local
restaurants.
The program, conceived by the Cen-
tennial Committee, is considered an "ambi-
tious one" by city staff, which added that
implementation of fund-raising efforts are
needed to begin assoon as poisible.
Several of the fund-raising programs en-
tail the distribution of sponsorship pack-
ages and the sale of bricks that will be
added to the city's millennium walkway
near Noble Park. The effort is expected to
raise $25,000.
The committee also devised an en-
deavor in' which residents will have a
chance to donate an item for a certain price
to a time capsule that is expected to gener-
ate between $10,000 and $15,000. The
committed is also looking into hosting a
golf tournament that is also expected to
generate around the same revenues as the
time capsule.
Centennial committee co-chairs Laura
Raymond and Maureen Ferguson, both of
whom are Leadership Hermosa graduates,
have hosted monthly meetings on the year-
long endeavor beginning in February 2005.
"We looked at some of the cities that
celebrated their centennial last year includ-
ing Venice, Newport Beach and Las
Vegas," said Ferguson at Tuesday's meet-
ing. "It should be noted that these cities felt
that a once-in-a-lifetime opportunity
should be celebrated throughout the birth-
day year."
In January, the committee of about
18 members, which is open to new volun-
teers, organized a seal and logo artwork
contest, and selected the winner. The seal
and logo will be used in a variety of ways
to assist in this year's fund-raising efforts
and sponsorships that will subsidize future
activities and events affiliated with the
yearlong celebration. .
The committee consists of city"officials
and employees, residents, members of the
Chamber of Commerce and volunteers
from other community groups.
The centennial Web site, www
.hermosa100.com, will be officially
launched in the near future. The centennial
is an all -volunteer effort. Those interested
are welcome to join the committee and
may contact the Community Resources
Department for more information.
City Council
summary
by Whitney Youngs
The Hermosa Beach City Council Tues-
day night voted to award an architecture
and engineering services contract to J.C:
Chang "& Associates Inc. for a beach rest-
room rehabilitation project.
The contract is worth nearly $28,000.
The city received offers from three -compa-
nies and each company was evaluated on
its scope of services, fees and personnel.
J.C. Chang has provided design services
for work on the city's community center.
The contract is parr of the city's budget
for the current fiscal year.
Art display
The council voted to approve a public art
display that was recently presented to the
Parks and Recreation Commission that will
take place in May 2007 on the Greenbelt
and be designed by local children.
In February, the commission unani-
mously voted to approve a temporary pub-
lic art project inspired by famous European
Christo (ravacheff) that will run
along the length of the Greenbelt in both
Hermosa Beach and Manhattan Beach for'
one weekend.' -
The temporary art display will comprise
5,000 "gates," which -will be mai a of wire
and cloth that will run along one side of the
Greenbelt from Rosecrans Avenue to 190th
Street. The art display is being called the
'Beach Cities Gates?'
Caroline Falk, who is with the Young at
Art program, presented the proposal to the
commission in which school-age child will
be enrolled in the program from Manhattan
Beach and Hermosa Beach ranging in grades
kindergarten through eighth. The project
would be on display for the entire weekend.
The program consists of 5,000 children
from local schools (public and private) in
both cities. The program has been around
for the past 25 years and the students com-
plete six projects per year. The program is
self-funded and will not need any financial
support from the city.
The project is inspired by the Bulgarian -
born artist Christo who is famous for public
art projects installed all over the world.
Christo's most famous display in America
was in New York City's Central Park known
as "The Gates" that boasted 7,503 vinyl
gates with free-flowing nylon fabric panels.
•
City Council
summary
by Whitney Youngs
Community center
The Hermosa Beach City Council
Tuesday night voted to award a con-
struction contract to Torres Construc-
tion that will work on ADA upgrades
to the Community Center.
The city advertised for bids and re-
ceived nine by its closing date of
Feb. 9. Torres' bid matched that of an-
other company, 211 Construction. The
bid prices ranged from about $275,000
to $378,000. "
The proposed work includes an ac-
cessible service counter at the center's
information office and registration of-
fice, equipping all doors with the ap-
propriate signs and hardware, new ac-
cessible ramps and handrails, and fully
accessible public restrooms.
The city will pay for part of the
project from its Community Develop-
ment Block Grant Fund.
5K race
The council also voted to approve a
new 5K race in town that is slated for next
year. -
Known as the HB 5000 & City Walk,
the race is slated for April 14, 2007, which
is described as a "5K road race and walk."
A fast course is designed to accommo-
date the avid runner while the walking
course is designed for all fitness levels.
According to Community Resources
Director Lisa Lynn, the first race, "pur-
posefully coincides with the centennial
years of celebratory events."
The event is expected to draw 1,500
participants with a cost of about $11,500
in fees and services. The race director, Jeff
Atkinson, did not request fee waivers from
the city. -
Beach Cities Arts and Entertainment
by Michael Hixon March 7.
In "It Had to be You," Taylor
plays desperate, failed actress
Theda Blau who holds successful
director Vito Pignolia hostage on a
Christmas Eve until she gets a
marriage. • career revival.
Soon after the New "We thought it
York natives mar- `;I'm a tele- would be fun to do
Tied in 1965 -he, a, a two -character
struggling direc- scope and she s a play about peo-
-tor, and she, a• microscope. I see the ple who fall in
successful big- picture and she sees love and then.
writer and ac-
the details. m sepa-she holds him
hostage in
enee Taylor and Joe Bo-
logna's partnership on stage
and screen has lasted nearly
as long as, their 40 -year
tress, co -
wrote the
Broadway
'play "Lovers
and Other
Strangers," in
which Bo-
logna made his
rately but we write better her apart -
together because I know she ment until he
can•bring stuff to the table gives. her
everything
better than.I in certain she wants,"
areas and vice versa. It said Taylor.'
"We thought it
becomes a great joy." would be fun to
professional act- •
ing debut. The — Joe Bologna write it and act
screen adaptation in it. I was well -
of "Lovers and Other known when I met
• Strangers" was nomi-. • Joe and he was the
nated fora 1971 Oscar for struggling one, so its.a
best adapted screenplay. role reversal."
Since that success, Taylor and. Bologna and Taylor were mar -
Bologna have continued writing ried on the Mery Griffin Show in .
and starred in numerous films, tele- 1965, and after "Lovers and Other
vision shows and on stage, includ- Strangers," they co -wrote "Made
ing "It Had to be You," which for Each Other," which was -Bo -
opens at the Hermosa Playhouse , (Please turn to Page 67)
Married for 40 years, Renee
Taylor and Joe Bologna take their
writing and acting talents to the
stage with their play `It Had to be
You' opening next week at the
Hermosa Beach Playhouse.
•
Veteran husband and wife
acting team Joe Bologna and
Renee Taylor Tight up the stage
in the two -act comedy play
`It Had to be You' at the
Hermosa Playhouse.
Joe Bologna and Renee Taylor in 'It Had to Be You.'
Dynamic
Duo
Mk) by Kentitoddart
Two acting and writing vet-
:rans of stage, screen and tele-
vision — Renee Taylor and
foe Bologna — are gracing
he boards at the Hermosa
3each Playhouse until Sun -
lay, March 19.
It Had to be You" is their
15 -year-old two -character,
wo-act comedy play, which
eems similar to their first suc-
essful writing collaboration,
Lovers and Other Strangers."
loth texts rely affectionately
n satirizing the manners, pre-
nsions and behaviors be-
veen the sexes as they engage
the verbal dance of love.
Taylor and Bologna are
fasters at writing the love
uel; two well -matched lovers
•ho engage in a verbal repar-
:e that leads to romantic sub-
mission. The dialogue is crisp,
clever and, of course, comedic.
The characters and their dia-
logue are seasoned with that
New York street sensibility that
leaves aspiring actors salivat-
ing to attempt. If Taylor and
Bologna received royalties
every time a pair of actors at-
tempted "Lovers and Other
Strangers" or "It Had to be
You" in acting class, they
would be in the same tax'
bracket as Bill Gates.
However, the writing and
acting team incorporate so
many of their own personal
idiosyncrasies into the develop-
ment of their characters that to
imagine other actors attempt-
ing these roles is difficult. That
is why catching these two 40 -
year veterans of Broadway
performing their own material
is such a rare treat.
lobby Art
The H
Hermosa
It is refreshing to see per-
formers so comfortable on
stage; both actors are so under-
stated in their craft that the per-
formances become seamless.
The comedy is fine-tuned, yet
spontaneous and fun. Taylor
and Bologna realize that if
everything is funny then noth-
ing is funny; therefore, their
comedic material is usually
constructed 'upon the founda-
tion of a profound theme.
For this particular show, the
theme rests on the idea that it
is important for one to follow
their bliss. There is a signifi-
cant difference between merely
existing and actually living,
and, in this case, it takes an ec-
centric, aging, ont-of-work
character actress to teach a
womanizing, aging Don Juan,
commercial director to wake
up and live in the present.
Because of its important
theme, great dialogue and
timeless performances, "It Had
to be You" is still a great
evening at the theater. -
Gallery opening
ermosa Arts Foundation christens the
Beach Playhouse Lobby as the city's
newest art gallery with a public opening recep-
tion featuring the work of contemporary artist
Kenneth Made, from 5 to 9 p.m. at 710 Pier _ •
Ave. Hermosa Beach. With his own permanent ' ifmde at rhe oPel1 ej ofhis sTwu m 1/ie new Hermosa Beach Com•
fiuht Pl '` of
gallery on upper Pier Avenue, Klade is the .t tler} Iasi htvsday e"�ta&Ifenneth oivns Xlade Gallery on Pier Avenue and found>
founder of the popular Hermosa Beach Art.7.k.'"'-'444:FYa7h 1Tre Iabbytfthe Iheate{jutt been
redes{yned to-si owegse. toeof isa
arhstg Phowoe
Walk. (310) 3654251. e!
FREE VALET PARKING IN FRONT OF. THE THEATRE!
ONLY 5 SHOWS LEFT THRU TINS SUNDAY TICKETS ON SALE'HOWs'
NOWTHRUMAR 19 rAI 13101;312.-4411:
THE HERMOSA BEACH PLAYHOUSE
PIER AVENUE 8 PACIFIC COAST HIGHWAY' or oche @wwtichermosabeochplaybouse.com
e Bologna and Renee Taylor in It Had to be You.'
[t Had...'
'ontinued from Page 57)
gna's feature film acting
but. They received an Emmy
mination for co -writing the
levision special "Acts of
lye and Other Comedies"
d collaborated in the special
:edrooms," the CBS series
'alucci's Department," the
rimy -nominated CBS special
aradise," the feature film
ove is All There Is," the play
You Ever Leave Me, -I'm
ting With You" and the film
aptation of "It Had to Be •
In" in 1989, among other
)jests.
Besides starring in feature
ns and television, including
ming an Emmy nomination
Fran Drescher's mother in
"The Nanny," Taylor is the au-
thor of the satire on "how to"
celebrity health books, "My
Life on. a Diet." Bologna's act-
ing career has also prospered
with- roles in "My Favorite
Year," "The Woman in Red"
and "Blame it on Rio." He cur-
rently has a recurring role in
"According to Jim" as Jim Be-
lushi's father.
Bologna said he and his
wife's mutual talents have cre-
ated a solid team for the past
40 years.
"Renee and I, we just have
that fit because I'm farsighted
and she's nearsighted," Bo-
logna said. "I'm a telescope
and she's a microscope. I see
the big picture and she sees the
details. We write separately but
we write better together be-
cause I know she can add bring
! 'It Had to be You'
'It Had to be You" will be presented by the
nvic Light Opera of South Bay Cities through
March 19 at the Hermosa Beach Playhouse, 710
?ier Ave., Hermosa Beach. Show times are;
3 p.m. Thursday through Saturday; 2 and 7 p.m.
Sunday. Tickets range from 135 to S45. Call
172-4477 for more information.
stuff to the table better than I in
certain areas and vice versa. It
becomes a great joy. We're
most happy when we are doing
it together."
Bologna added, "I brought
something -to her and she
brought something to me, and
that's a wonderful thing. A lot
of married couples can't work
together and that's usually be-
cause they do the same thing. I
could not work with somebody
who did the same thing I did.
We would be vying for the
same- job, not out of competi-
tion, but out of the fact that
we're both being creative in
the same place. When Renee
and I are writing, once we get
the idea and the image of what
we're going for, that's usually
the most difficult thing, agree-
ing on what to write. We're
Friday, March 24
Graham Nash and Jimmy Messina to appear
Rock music legends Graham Nash and
Jimmy Messina will appear together in a bene-
fit concert tonight at 8 p.m. at the Playhouse
Theatre in the Hermosa Beach Community
Center, 710 Pier Avenue, Hermosa Beach. The
fourth in the Home Grown Benefit Concert
Series produced by the Guacamole Fund, the
concert is in support of the Atgalita Marine
Research Foundation and Watershed Expo
2006. Performances will be acoustic in nature.
Reserved and Golden Circle seats may be pur-
chased by calling 1562) 5984889 or online at
www.algalita.org. General Admission tickets
are only available at Dietz Brothers Music in
Manhattan Beach, the Bike Shop in Hermosa
Beach, and Dive'n Surf and Rhythm and Notes
in Redondo Beach
looking a uff from two dif-
ferent p ctives, the wo-
man's po of view and the
man's point of view."
"It's a lot of fun and we
love each other-," Taylor added.
"We don't know why other
people don't like to work to-
gether but when you love each
other it's a lot of fun. For me it
comes easy. I look at him and
things happen. Every night I
think, 'When am I going to fall
in love with him tonight?"'
Bologna, 68, said he and
Taylor, 70, are fortunate to
continue working together
after 40 years. They will be to-
gether in "It -Had to be You"
through. March 19 at the
Hermosa Playhouse. •
"At our age .so many of our
friends, not only actors but
writers, sit around and wait for
the phone to ring," Bologna
said. "As you get older, the
phone doesn't ring that often
because there's not that many
parts. We're so fortunate that
we don't have to sit around and
wait for the phone to ring. We
do this other thing that we love
more than anything and when
the phone rings, 'Yeah, that's
nice, I'll do that or no I don't
like that."' •
"It's like when you're eat=
ing steak it's hard to eat
McDonalds," he added.
"That's what it's like to do our
play. When that curtain goes
up, when I'm backstage and
hear the pre -show music play-
ing, I say, 'Thank you, God.' I
notice how fortunate I am that
I'm able at this point in my life
to be able 'to express myself
fully with the woman I love."
For more information, visit
www.civiclightopera.com or
call 372-4477.
■ 'The Vagina Monologues'
The 1736 Family. Crisis Center will benefit from
a production of "The Vagina Monologues" at the
Hermosa Beach Playhouse this weekend. Show
times are 8 p.m. Friday,. March 3; and'2 and
8 p.m: Saturday, March 4. Tickets range from
325 to $75. The Playhouse is at 710 Pier Ave. in _
Hermosa Beach. Call (800) 838-3006 for ticket
infomtation.
1 'It had to be You'
"It had to be You" -will be presented by the
Civic Light Opera of South Bay Cities from
March 7 through 19 at the Hermosa Beach
Playhouse, 710 Pier -Ave., Hermosa Beach.
Show times are 8 p.m. Tuesday through Satur-
day; 2 p.m. Sunday; and an added 7 p.m. per-
formance Sunday, March 19. Tickets range from
$35 to $45. Call 372-4477 for more informa-
tion.
It Had to Be You
by Deanna Allsa Ableser
Way back in 1981, Joseph Bologna and
Renee Taylor premiered their latest play,
written by and starring them. Fast for-
ward to 2006: they're at the Hermosa
-Beach Playhouse reincarnating their
roles and script in a rather dull rendition
of 1t Had to Be You.
1t Had to Be You tells the story of NYC
actress Theda [Renee Taylor) who has
sadly failed in every aspect of her life
professionally and personally. She goes
on yet another audition, tells a sad sob
story of her agent dying, and 'surpris-
ingly' doesn't get the part. The audition
is over and Vito (joe Bologna) comes
over to tell her she did a great job and
that he would like to get her information
for future 'job opportunities.' Somehow,
this little nibble worms its way into
Theda's warped brain and she immedi-
ately decides that Vito will be her savior.
He will fall madly in love with her and
become her writing partner. So,• she
holds him hostage in her apartment on
Christmas Eve. She terrifyingly seduces
him, hides his clothes and then proceeds
to let him know exactly how their future
will unfold. Needless to say, Vito doesn't
really like the idea and attempts to
escape. as soon as possible. In his
grandiose escape, he slips, injures his
back and is forced back into • his
'hostage' situation. He spends. the next
couple of hours enduring Theda's horrid
play -writing, acting, and cooking while
still trying to escape her insanity.
Eventually, Theda warms up his heart
and Vito acquiesces... falling madly in
love with her, proposing marriage and
begging her to never leave him.
It's not the worst plot in the world.
Actually, there were moments when it
was somewhat ' cute, humorous, and
touching. Overall, however, the piece
just fell flat. Though the chemistry
between the performers was honest and
caring, they gave a 'tired' performance.
They wrote the show over' 25 years ago
and performed it when they were over
25 years younger. Back then, I am sure it
had the vibrancy and life to really com-
municate and connect with the audi-
ence. Now, it just lies there. Sure, it has
funny jokes and the audience (mostly
older) laughed quite hysterically, but
that doesn't mean that the play really
rang true.
The play itself is really not to blame.
Granted, it's a contrived script with an
even more contrived ending, but the
fault lies not within these constraints.
The fault lies within two highly trained
and consummate performers trying to
recreate and recapture a time in their
lives over 25 years ago. The unfortunate
decision for these actors to do so stran-
gled their production :in its very attempt
to come back to life in 2006.
It Had to Be You will be staged at the
Hermosa Beach Playhouse at 8 p.m.
tonight through Saturday, and 2 p.m. and 7
p.m. this Sunday. Tickets, $40 to $45.
Where? At Pier Avenue and Pacific Coast
Highway. Call 372-4477 or go to her-
mosabeachplayhousecom. ER
•
ina
no Io.ues
atwo Nighrr
�tl y Satur i 9gtrth. S. 4, .2006, 8
Hermosa Beach Playhouse
710 Pier Ave. at Pacific Coast Hwy.
Presented by
•SPECTRUM CLUBS
877 -A -STEP-UP
11111,
11110.
173
Family
Crisis
Center
gProceeds Benefit
DAY
UMRDIE VIOLENCE WOK
111
Directed By
Janis Stevens
Starring
Lisa May (from KROQ)
. Deborah Shalhoub'
Leslie Zemeckis
Tickets:
;$25$5 7`5
Call
800-838-3006
or go to
vdaysouthbay.org
)t arriolt
MANHATTAN BEACH-•
Proudly Sponsored by
cer 'r "C'4��r,�":"
a3�::•
Hermosa Arts
rbundation
Featuring
Michelle Alexandria
Christine Bonn
Piper Moretti
Paula Poeta
U -Anne Rowswell
Regina Williams
tient, g4044—
' I'S,VapOrW4M:
onologue' benefit
Redondo Beach's -1736
Crisis Center and V Day, a
global effort to eradicate vio-
lence against women and girls,
will benefit from a weekend
performance of "The Vagina
Monologues" at the Hermosa
Beach Playhouse March 3
and4.
Debi Gutierrez, who can be
frequently seen performing at
the Comedy and Magic Club in
Hermosa Beach and hosts her
own KCEI' talk show "A Place
of Our Own," will host and open
"The Vagina Monologues."
For more information, call
(800) 838-3006 or visit
www.vdaysouthbay.org.
Charity Event This Friday/Saturday, Spectrum Clubs
presents `The Vagina Monologues; with host
Comedienne Debi Gutierrez at the Hermosa Beach
Playhouse, Pier Ave, HB. This special showing ofthe
now famous or infamous Broadway smash which has
traveled around the world causing embarrassment
amongst our menfolk ha ha, benefits Redondo Beach's
1736 Crisis Center and V -Day efforts to eradicate vio-
lence against women and giris. Ta $25-$75. Cal
803.838.3006 or check out vdaysouthbay.org for more
info...
The Vagina Monologues
Eve Ensler's poignant, provocative play, The
Vagina Monologues, plays tonight at 8 p.m. and
Saturday at Z p.m. and 8 p.m. at the Hermosa
Beach- Playhouse, 710 Pier Ave. Hermosa
Beach. Top stars Debi Gutierrez, Leslie' -
Zemeckis, Lisa May (from KROQ) and other
women celebrities of all ages, races and back-
grounds will perform pieces ranging from
comedic to heartwrenching. The play is part of
a worldwide campaign to stop the violence
against women and girls. Proceeds go to the
1736 Family Crisis Center. For tickets, call (800]
838-3006 or visit www.vdaysouthbay.org.
Mayor Tuckelispeaks on the Stile of the City
by Whitney Youngs
Serving out his first term in office, newly ap-
pointed Peter Tucker addressed a group of com-
munity members last Thursday during the fourth
annual state of the city address.
The event is sponsored by the Hermosa Beach
Chamber of Commerce and took place at The
Beach House at Hermosa.on The Strand.
'Dicker, who was elected to office for the first
time in 2003, serves as mayor for nine months
since it is a rotating position.
Tucker started off the evening by recognizing
his fellow members and those who serve on the
various city commissions.
"These people of the community serve our city
as volunteers and'the only reward they receive is
that they have made Hermosa a better place to
live, work and play," said 'flicker. "I also want to
thank (city) staff. Thank you for the help in put-
ting on this address and for all the hard work dur-
ing the yearto improve the quality of Life for the
residents and businesses of Hermosa."
Tucker referred to his address as "a celebration
of the city of Hermosa Beach." He highlighted the past year through the efforts of local businesses, residents and the local government;
and also talked about what the future holds.
Mayor Peter Tucker speaking at Iast Thursday's State of the City address at
the Beach House. (photo by Chris Miller)
Tucker began with the quality of the
city's parks.
"This past October we dedicated Fort -
Lots -Of -Fun," he said about the park's re-
cent restoration. "This was a collaborative
effort with the Friends of the Park. The
lawn bowling field at Clark Stadium was
renovated with the help of the Lawn
Bowling Club. Next year, we hope to start
renovation of Clark Stadium where our
children play soccer and baseball."
Tucker also mentioned the importance
of the city's youth and the various free
events available to it.
"One event that is_ booked to capacity
two months before is Breakfast with
Santa," he said. "Also, we have a family
night movie at Valley Park. Bringing fami-
lies and friends together is a key reason for
the city sponsoring the Sunset Concerts se-
ries. The event is funded by private dona-
tions and as you see everyone has a great
time. All other public events- that Her-
mosans have enjoyed will continue; events
such as the St. Patrick's. Day Parade, the
Fiesta, and AAU and AVP volleyball." -
Tucker also spoke•about the various
purchases made over the past year for the
city's public safety departments such as
two "state-of-the-art ambulances."
"The Fire Department received a
$16,000 grant to update the communica-
tion equipment," he said. "The Police
Department received a new vehicle which
will serve as a command post for emer-
gency or special events."
Capital improvements continue to be a
major priority for city officials. Tucker
mentioned that the Public Works Depart-
ment continues to pave streets all over
town and replace the city's old sanitation
system. •
"This next fiscal year, we will spend
more than $3 million in street and sanita-
tion repairs, and hopefully we can continue
this effort until all our streets and sanitation
facilities are repaired. Aviation Boulevard
will receive new palm trees to enhance the
entrance to our city. The city purchased a
Iarge parcel of -land just south of City Hall
and within the coming year plans will be
developed to add over 300 parking places.
Also, upper Pier Avenue will finally be im-
proved with new sidewalks and paving."
Tucker also mentioned several public
projects finished over the last year made pos-
sible from both private and public donations.
"The city celebrated the completion of
the long -envisioned pier project, bringing
to the community a new lifeguard facility,
public restrooms and a walkway entrance
to our pier," he said. "This was a john ef-
fort of citizens, county, state agencies and
the Schumacher family. The Tim Kelly me-
morial statue was unveiled, bringing to
Hermosa its first public .art piece. This
project was privately funded to preserve
the heritage and dedication of the life-
guards who protect our beaches." '
Tucker touched upon the city's financial
standing and closed his address with the fu-
ture celebration of the city's centennial
birthday — bom in January 1907.
"On Jan. 14, 2007, 313 days from now,
the city of Hermosa will start a yearlong
100 -year anniversary celebration," he said.
"I hope everyone will get involved in this
celebration that will bring everyone in
Hermosa together to share in the pride of
our city. I am honored to represent Her-
mosa and serve as your mayor."
S
Honorable Mayor and Members of
the Hermosa Beach City Council
FINANCE DEPARTMENT
ACTIVITY REPORT, MARCH 2006
April 13, 2006
City Council Meeting of
April 25, 2006
STATISTICAL SECTION
Finance Administration
INVOICES/ACCOUNTS
RECEIVABLE
CASH. REG15TER:
:TRANSACTIONS
PURCHASE ORDERS'
170
$464.09
12
LANDSCAPE/S7
:.REBATES
;(2004,:&:2005 Tax
:UUT EXEMPTIONS
TO`:DATE:.
1 245. 1,484.
;7:55:
2,796 :.
$1,5.65.8
Full Time Employees
129
1
134
F:1B951FINANCEI\Finance Activity Report—March 06.doc
CITATION PAYMENTS
DMV PAYMENTS
DELINQUENT NOTICE
SENT:
California
Out of State
Finance Cashier •
MON-TH. .••
2,937 4,069404
TospATE-:---.--: •
28,286
LAST -FISCAL
YR TO DATE
30,461
462 •
TOTAL::
•
DISMISSALS .
:"!..PARKING PERMIT.
Driveway
. Guest Party Passes 173
Temp. Res. Passes 0
Contractor ' 89
Daily 3
z. • Annual Preferential
Transferable • •
Vehicle
1,730
197
1,889
. •
2,142
366
:2,340::'
17,008
1,852
::.:MTA BUS PASSES::-,•••••
.. • : :
•
1,173
1,993
325
0
103
8
1,686
2,053
:::TAXI youcHags:spp:.:.
:TAXI VOUCHERS:USED :•
'-CASH.KEYS'SOLD.-
",:•••••••:•... •• • . • ••
-;cp-iptutcay.;•:FtgypNpE.:-.
ANIMAL LICENSES
Licenses Issued
. -.. Revenue -.-
-.136 • •••
'18
$1;211,5o
26 35
231• 299
67,816.18 $74,517.75
2,097
514,434.33
3,354
4,401
2,016
489639.5.1
NOTED:
Stephen
City Man
2
Respectfully submitted:
Viki Copeland,
Finance Director
FAB95\FINANCEITinance Activity Report—March 06.doc
HERMISA BEACH FIRE DEPtTMENT
MONTHLY ACTIVITY REPORT FOR
CALENDAR YEAR 2006
MARCH
FIRE STATISTICS
THIS
THIS
MONTH
F/Y TO
YEAR TO
DATE
LAST YEAR
TO DATE
'I HIS MONTH
LAST YEAR
INSPECTIONS AND
PREVENTION
FOR EMS
MO.
LAST F/Y
DATE
ORIGINAL
INSPECTION
MO.
DATE
TO DATE
RES.
COMMERCIAL
6
37
20
89
ASSEMBLY
0
0
1
0
INSTITUTIONS
0
1
4
1
INDUSTRIAL
0
0
0
0
APARTMENTS
5
6
5
11
RE -INSPECTION
COMMERCIAL
6
9
17
27
ASSEMBLY
0
0
0
2
INSTITUTIONS
0
0
0
0
INDUSTRIAL
0
0
0
0
APARTMENTS
4
2
4
11
OCCUPANCY LOAD
CITATIONS ISSUED
1
0
1
1
AMBULANCE ACTIVITY REPORT FOR FISCAL YEAR
2005/2006
MARCH
INV BILL
THIS
THIS MO.
F/Y TO
LAST F/Y
THIS
F/Y TO
LAST F/Y
FOR EMS
MO.
LAST F/Y
DATE
TO DATE
MO.
DATE
TO DATE
RES.
29
35
323
287
$22,417
$212,243
$90,575
NON -RES.
44
34
306
202
$34,012
$260,602
$124,003
TOTALS
73
69
629
489
$51,957
$472,845
$214,578
Respectfully Submitted:
'jS j\ J\
RUSSELL TINGLEY, I\IRE CIJIEF
Incidents by Day of Week
Date Range: From 3/1/2006 To 3/31/2006
36
32
28
24
20
16
12
Day of the Week Number of Incidents
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
26
14
24
24
29
30
33
•
•
•
•
•
•
NtP
INC014 (3.00)
Page 1 of 1
Printed 04/17/2006 at 15:27:26
Incidents by Day of Week
Date Range: From 1/1/2006 To 3/31/2006
95
90
85
80
75
70
65
60
55
Day of the Week Number of Incidents
Sunday
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
95
60
60
59
72
74
74
�Jawe, rJaa�
*e
ab
5
!NCO' 4 (3.00) Page 1 of 1 Printed 04/17/2006 at 15:27:48
Incidents by Time of Day
Date Range: From 3/1/2006 To 3/31/2006
18
16
14
12
10
8
6
4
2
Time of Day Number of Incidents
00:00:00 to 00:59:59
0I:00:00 to 01:59:59
02:00:00 to 02:59:59
03:00:00 to 03:59:59
04:00:00 to 04:59:59
05:00:00 to 05:59:59
06:00:00 to 06:59:59
07:00:00 to 07:59:59
08:00:00 to 08:59:59
09:00:00 to 09:59:59
10:00:00 to 10:59:59
11:00:00 to 11:59:59
12:00:00 to 12:59:59
13:00:00 to 13:59:59
14:00:00 to 14:59:59
15:00:00 to 15:59:59
16:00:00 to 16:59:59
17:00:00 to 17:59:59
18:00:00 to 18:59:59
19:00:00 to 19:59:59
20:00:00 to 20:59:59
21:00:00 to 21:59:59
22:00:00 to 22:59:59
23:00:00 to 23:59:59
4
5
5
3
6
5
3
6
8
17
9
10
6
11
12
8
9
10
11
4
9
6
7
6
180
T.
Os Os Os Os Os Os 05 Os Os Os p0 05 05 p0 Os DO DO Os cO cO Os eO Os
c
I/ y 6. '1. 1). q5. 40. ,r�• <.• 4>',`A• ,`y 4N',`1• ,`�• ��• cp• 1.;. c'1,. lj•
INC015 (3.00)
Page 1 of 1
Printed 04/17/2006 at 15:28:05
•
Incidents by Time of Day
Date Range: From 1/1/2006 To 3/31/2006
36
32
28
24
20
16
12
8
Time of Day Number of Incidents
00:00:00 to 00:59:59
01:00:00 to 01:59:59
02:00:00 to 02:59:59
03:00:00 to 03:59:59
04:00:00 to 04:59:59
05:00:00 to 05:59:59
06:00:00 to 06:59:59
07:00:00 to 07:59:59
08:00:00 to 08:59:59
09:00:00 to 09:59:59
10:00:00 to 10:59:59
11:00:00 to 11:59:59
12:00:00 to 12:59:59
13:00:00 to 13:59:59
14:00:00 to 14:59:59
15:00:00 to 15:59:59
16:00:00 to 16:59:59
17:00:00 to 17:59:59
18:00:00 to 18:59:59
19:00:00 to 19:59:59
20:00:00 to 20:59:59
21:00:00 to 21:59:59
22:00:00 to 22:59:59
23:00:00 to 23:59:59
14
14
12
8
9
13
9
17
19
34
31
35
16
27
26
29
23
24
22
23
23
23
23
20
494
ti
O° O° o° O° O° o°
0 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
INC015 (3.00)
Page 1 of 1
Printed 04/17/2006 at 15:28:24
Incident Type Count Report
Date Range: From 1/1/2006 To 3/31/2006
Selected Station(s): All
Incident
Type Description
Station:
Count
321 - EMS call. excluding vehicle accident with injury 2 0.40%
Total - Rescue & Emergency Medical Service Incidents
Total for Station
Station: 11
321 - EMS call, excluding vehicle accident with injury 95 19.23%
3210 - EMS Call on the Strand 3 0.61%
322 - Vehicle accident with injuries 8 1.62%
323 - Motor vehicle/pedestrian accident (MV Ped) 1 0.20%
353 - Removal of victim(s) from stalled elevator 2 0.40%
Total - Rescue & Emergencv Medical Service Incidents 109 80.15%
400 - Hazardous condition, other 1 0.20%
440 - Electrical wiring/equipment problem, other 1 0.20%
444 - Power line down 1 0.20%
2 100.00%
2 0.40%
Total - Hazardous Conditions (No fire) 3 2.21%
500 - Service Call, other 2 0.40%
511 - Lock -out 1 0.20%
520 - Water problem, other 3 0.61%
522 - Water or steam leak 1 0.20%
531 - Smoke or odor removal 1 0.20%
550 - Public service assistance, other 2 0.40%
Total - Service Call 10 7.35%
600 - Good intent call, other
611 - Dispatched & cancelled en route
Total - Good Intent Call
733 - Smoke detector activation due to malfunction
735 - Alarm system sounded due to malfunction
Total - Fals Alarm & False Call
1 0.20%
10 2.02%
11 8.09%
1 0.20%
2 0.40%
3 2.21%
Total for Station 136 27.53%
Station: 101
100 - Fire. other 1 0.20%
111 - Building fire 1 0.20%
112 - Fires in structures other than in a building 1 0.20%
113 - Cooking fire, confined to container 1 0.20%
131 - Passenger vehicle fire 2 0.40%
132 - Road freight or transport vehicle fire 1 0.20%
137 - Camper or recreational vehicle (RV) fire 1 0.20%
140 - Natural vegetation fire, other 1 0.20%
154 - Dumpster or other outside trash receptacle fire 1 0.20%
Total - Fires 10 3.82%
311 - Medical assist, assist EMS crew
1 0.20%
1NC065 (3.01) Page 1 of 3
Printed 04/17/2006 15:31:08
Incident
Type Description
Station: 101 - (Continued)
Count
321 - EMS call, excluding vehicle accident with injury 137 27.73%
3210 - EMS Call on the Strand 6 1.21%
322 `Vehicle accident with injuries 8 1.62%
3220 - Vehicle accident without injuries 1 . 0.20%
323 - Motor vehicle/pedestrian accident (MV Ped) 2 0.40%
353 - Removal of victim(s) from stalled elevator 1 0.20%
Total - Rescue & Emergency Medical Service Incidents 156 59.54%
400 - Hazardous condition, other 4 0.81%
410 - Flammable gas or liquid condition, other 1 0.20%
412 - Gas leak (natural gas or LPG) 3 0.61%
413 - Oil or other combustible liquid spill 1 0.20%
422 - Chemical spill or leak 1 0.20%
424 - Carbon monoxide incident 1 0.20%
440 - Electrical wiring/equipment problem, other 2 0.40%
444 - Power line down 2 0.40%
445 - Arcing, shorted electrical equipment 1 0.20%
451 - Biological hazard, confirmed or suspected 1 0.20%
Total - Hazardous Conditions (No fire) 17 6.49%
511 - Lock -out 2 0.40%
520 - Water problem, other 4 0.81%
522 - Water or steam leak 9 1.82%
531 - Smoke or odor removal 4 0.81%
540 - Animal problem, other 1 0.20%
541 - Animal problem 1 0.20%
550 - Public service assistance, other 2 0.40%
551 - Assist police or other governmental agency 1 0.20%
552 - Police matter 1 0.20%
553 - Public service 1 0.20%
561 - Unauthorized burning 2 0.40%
Total - Service Call 28 10.69%
600 - Good intent call, other 3 0.61%
611 - Dispatched & cancelled en route 20 4.05%
622 - No incident found on arrival at dispatch address 1 0.20%
631 - Authorized controlled burning 2 0.40%
650 - Steam, other gas mistaken for smoke, other 1 0.20%
652 - Steam, vapor, fog or dust thought to be smoke 2 0.40%
Total - Good Intent Call 29 11.07%
700 - False alarm or false call, other 2 0.40%
730 - System malfunction, other 3 0.61%
733 - Smoke detector activation due to malfunction 1 0.20%
734 - Heat detector activation due to malfunction 1 0.20%
735 - Alarm system sounded due to malfunction 3 0.61%
740 - Unintentional transmission of alarm, other 3 0.61%
741 - Sprinkler activation, no fire - unintentional 1 0.20%
743 - Smoke detector activation, no fire - unintentional 3 0.61%
744 - Detector activation, no fire - unintentional 1 0.20%
745 - Alarm system sounded, no fire - unintentional 2 0.40%
Total - Fals Alarm & False Call 20 7.63%
911 - Citizen complaint
2 0.40%
INC065 (3.01)
Page 2 of 3
Printed 04/17/2006 15:31:08
1
Incident
Type Description
Station: 101- (Continued)
Total - Special Incident Tvpe
Count
2 0.76%
Total for Station 262 53.04%
Station: 201
111 - Building fire
116 - Fuel burner/boiler malfunction, fire confined
Total - Fires
2 0.40%
1 0.20%
4.23%
300 - Rescue. emergency medical call (EMS) call, other 1 0.20%
321 - EMS call. excluding vehicle accident with injury 51 10.32%
3210 - EMS Call on the Strand 2 0.40%
322 - Vehicle accident with injuries 4 0.81%
Total - Rescue & Emergency Medical Service Incidents 58 81.69%
611 - Dispatched & cancelled en route
Total - Good Intent Call
10 2.02%
10 14.08%
Total for Station 71 14.37%
Station: 601
111 - Building fire 2 0.40%
Total - Fires 2 11.76%
321 - EMS call, excluding vehicle accident with injury 8 1.62%
323 - Motor vehicle/pedestrian accident (MV Ped) 1 0.20%
Total - Rescue & Emergency Medical Service Incidents 9 52.94%
611 Dispatched & cancelled en route 5 1.01%
652 - Steam, vapor. fog or dust thought to be smoke 1 0.20%
Total - Good Intent Call 6 35.29%
Total for Station 17 3.44%
Station: 901
142 - Brush, or brush and grass mixture fire 1 0.20%
Total - Fires 1 100.00%
Total for Station 1 0.20%
Station: UNK
142 - Brush, or brush and grass mixture fire 1 0.20%
Total -Fires 1 20.00%
321 - EMS call, excluding vehicle accident with injury 2 0.40%
Total - Rescue & Emergency Medical Service Incidents
611 - Dispatched & cancelled en route
2 40.00%
2 0.40%
Total - Good Intent Call 2 40.00%
Total for Station 5 1.01%
494 100.00%
INC065 (3.01) Page 3 of 3 Printed 04/17/2006 15:31:08
Incident Type Count Report
Date Range: From 3/1/2006 To 3/31/2006
Selected Station(s): All
Incident
Type Description
Station:
321 - EMS call, excluding vehicle accident with injury
Total - Rescue & Emergency Medical Service Incidents
Count
1 0.56%
1 100.00%
Total for Station 1 0.56%
Station: 11
321 - EMS call, excluding vehicle accident with injury 44 24.44%
3210 - EMS Call on the Strand 3 1.67%
322 - Vehicle accident with injuries .5 2.78%
323 - Motor vehicle/pedestrian accident (MV Ped) 1 0.56%
Total - Rescue & Emergency Medical Service Incidents 53 100.00%
Total for Station 53 29.44%
Station: 101
132 - Road freight or transport vehicle fire 1 0.56%
137 - Camper or recreational vehicle (RV) fire 1 0.56%
Total - Fires 2 2.20%
311 - Medical assist, assist EMS crew 1 0.56%
321 - EMS call, excluding vehicle accident with injury • 35 19.44%
3210 - EMS Call on the Strand 1 0.56%
322 - Vehicle accident with injuries - 3 1.67%
Total - Rescue & Emergency Medical Service Incidents 40 43.96%
410 - Flammable gas or liquid condition, other 1 0.56%
412 - Gas leak (natural gas or LPG) 3 1.67%
422 - Chemical spill or leak 1 0.56%
424 - Carbon monoxide incident . 1 0.56%
440 - Electrical wiring/equipment problem, other 2 1.11%
444 - Power line down 1 0.56%
445 - Arcing, shorted electrical equipment • 1 0.56%
451 - Biological hazard, confirmed or suspected 1 0.56%
Total - Hazardous Conditions (No fire) 11 12.09%
520 - Water problem, other 3 1.67%
531 - Smoke or odor removal 3 1.67%
540 - Animal problem, other 1 0.56%
541 - Animal problem 1 0.56%
550 - Public service assistance, other 2 1.11%
553 - Public service 1 0.56%
Total - Service Call 11 12.09%
600 - Good intent call, other 2 1.11%
611 - Dispatched & cancelled en route 12 6.67%
622 - No incident found on arrival at dispatch address 1 0.56%
650 - Steam, other gas mistaken for smoke, other 1 0.56%
652 - Steam, vapor, fog or dust thought to be smoke 1 0.56%
INC065 (3.01)
Page 1 of 2
Printed 04/17/2006 15:31:32
Incident
Type Description
Station; 101- (Continued)
Total - Good Intent Call
300 - False alarm or false call, other
730 - System malfunction. other
733 - Smoke detector activation due to malfunction
734 - Heat detector activation due to malfunction
735 - Alarm system sounded due to malfunction
743 - Smoke detector activation, no fire - unintentional
745 - Alarm system sounded, no fire - unintentional
Total - Pals Alarm & False Call
911 - Citizen complaint
Total - Special Incident Type
Count
17 18.68%
1 0.56%
1 0.56%.
1 0.56%
1 0.56%
2 1.11%
2 1.11%
1 0.56%
9 9.89%
1 0.56%
1 1.10%
Total for Station
Station: 201
111 - Building fire
Total - Fires
300 - Rescue, emergency medical call (EMS) call, other
321 - EMS call, excluding vehicle accident with injury
Total - Rescue & Emergency Medical Service Incidents
611 - Dispatched & cancelled en route
Total - Good Intent Call
91 50.56%
0.56%
1 3.57%
1 0.56%
23 12.78%
24 85.71%
3 - 1.67%
3 10.71%
Total for Station 28 15.56%
Station: 601
111 - Building fire
Total - Fires
0.56%
1 16.67%
321 - EMS call, excluding vehicle accident with injury 3 1.67%
Total - Rescue & Emergency Medical Service Incidents 3 50.00%
611 - Dispatched & cancelled en route 2 1.11%
Total - Good Intent Call 2 33.33%
Total for Station 6 3.33%
Station: UNK
611 - Dispatched & cancelled en route
Total - Good Intent Call
1 0.56%
1 100.00%
Total for Station 1 0.56%
180 100.00%
INC065 (3.01)
Page 2 of 2 Printed 04/17/2006 15:31:32
r
• April 17, 2006
Honorable Mayor and Members of
the Hermosa Beach City Council April 25, 2006
Regular Meeting of
PERSONNEL DEPARTMENT
ACTIVITY REPORT
March 2006
STATISTICS
Workers Comp Claims
CURRENT THIS MONTH FY TO LAST FY
MONTH LAST YEAR DATE TO DATE
Claims opened 1 2
Claims closed 6 2
Total open 45 54
Current Employee 25 35
Lost time (hours)
Safety Fire 0 273
Police 273
Non -Safety 0
Liability Claims
Claims opened
Claims closed
Total open
Employee -Involved
Vehicle Accidents
Safety
Non -safety
Employee Turnover
Safety
Non -Safety
0
22
26
1701 1714.50
0 595
4 2 11 33
4 2 18 36
18 24
Respectfully submitted,
Noted:
Miciael A. Earl, Dire or tephen R. Burrell
Personnel & Risk Management
City Manager
Honorable Mayor and Members of the
Hermosa Beach City Council
April 17, 2006
Regular Meeting of
April 25, 2006
PUBLIC WORKS DEPARTMENT MONTHLY REPORT — MARCH 2006
The Public Works Department is divided into three (3) major functions: Administration, Engineering and
Maintenance.
ADMINISTRATION
The administration function coordinates and blends the efforts of all divisions of the Public Works
Department in accomplishing the directives of the City Council and City Manager; this includes
engineering and management of Capital Improvements Projects.
NON-CIP PROJECTS
PLAN
CHECK
FOR
CONST.
ENVIRON.
PLAN
REVIEW
SEWER
LATERAL
SEWER
DEMO.
STREET
EXCAV.
BANNERS
DUMPSTER/
MISC.
UTIL
CO.
CUTS
ENCRJC.U.P.
ETC.
CURRENT
MONTH
12
2
7
9
12
1
29
27
1
YEAR TO
DATE
73
9
37
50
56
49
232
141
17
NON-CIP PROJECTS
STAFF HOURS
DESCRIPTION
CURRENT PREVIOUS YEAR TO
MONTH DATE
Field Investigations
15
12
230
Inspections
139
133
1,161
NPDES Permit/City Storm Water Management Program
5
8
73
General Office Engineering
41
26
440
Grant Applications
0
0
92
Projects
29
24
535
Meetings — Other Public Agencies
5
5
53
NPDES Investigations
15
17
72
TOTAL HOURS
249
225
2,656
SERVICE REQUESTS
RECEIVED
CURRENT
MONTH
COUNTS*
DESCRIPTION
RECEIVED COMPLETED
YTD YTD
Building Maintenance
51
388
344
Medians
0
7
5
Parks
9
163
128
Sewers
2
35
29
Storm Drains
5
55
50
Street Lighting
12
118
105
Street Maintenance
30
231
194
Traffic Safety
25
215
190
Vehicle Maintenance
14
206
200
Other
36
269
248
Call -Outs (Services provided after hours and/or on
weekends) **
3
41
41
Restarted Counts 7/1/05
187
1,728
1,534
TOTALS
89% completed
ENGINEERING
•The Capital Improvement Projects currently in progress or completed are:
COMPLETED
PROJECT NO.
TITLE
05-06
BUDGET
AMOUNT
04 - 113* Concrete Road Reconstruction at Various Locations 100,000
99 - 409* Manhole Repair/Reconstruction 244,315
00 - 412* Sewer Improvements* 76,290
04 - 534* Park Improvements - Fort Lots of Fun 100,000
04 - 115* Street Imp. - 20th St., Valley Dr. to Power St. 149,500
04 - 534* Park Improvements - Fort Lots -of -Fun; Lawn Bowling Club Re- 25,000
sodding
00 - 630 Pier Renovation, Phase III 577,733
05 - 633 Re -Roofing of City Buildings 176,027
TOTAL COMPLETED 1,448,865
UNDER 05-06
CONSTRUCTION BUDGET
PROJECT NO. TITLE AMOUNT
04 - 118 Strand Bikeway Light Fixture Replacements 62,100
TOTAL COMPLETED 62,100
OUT TO BID
PROJECT NO.
TITLE
05-06
BUDGET
AMOUNT
02 - 626 Community Center ADA Upgrades, Phases 3 218,066
TOTAL OUT TO BID 218,066
UNDER 05-06
DESIGN BUDGET
PROJECT NO. TITLE AMOUNT
02 - 106 Beach Drive Undergrounding/Street Improvements 205,600
04 - 112* Slurry/Crack Sealing at Various Locations 100,000
03 - 418* Pump Station Upgrades 452,776
99 - 610 Fire Station Upstairs Remodel & Additions 25,400
04 - 117 Manhattan Ave. Street Improvements 720,000
05 - 120 Street Improvements - Various Locations 1,621,818
05 - 413 Sewer Improvements - Target Areas 2 thru 4 874,000
05 - 109 Concrete Road Reconstruction - Various Locations 75,000
05 - 121 Street Improvements - Aviation Blvd. Tree Project 151,482
99 - 631 Beach Restrooms - Rehabilitation 38,826
TOTAL TO BE DESIGNED 4,226,076
TO BE 05-06
DESIGNED BUDGET
PROJECT NO. •TITLE AMOUNT
02 - 104 Bayview Undergrounding Street Improvements 205,600
05 - 110 Slurry/Crack Sealing - Various Locations 95,000
04 - 116 • Street Imp. - Pier Ave., Hermosa Ave. to PCH 93,000
05 - 119 Hermosa Ave. & Longfellow Ave. 142,000
04 - 535 Clark Field Improvements 275,000
02 - 612 City Yard Renovation 241,000
02 - 634 Exterior Painting of City Buildings 26,000
TOTAL TO BE DESIGNED 1,116,426
*04-05 Budget — Projects being completed in 05-06 — some with add'I. $$ for 05-06.
MAINTENANCE
The maintenance function of the Public Works Department
• Building Maintenance
• Equipment Service
• Parks/Medians
is divided into the following sections:
• Sewers/Storm Drains.
• Street Lighting
• Street Maintenance/Traffic Safety
Building Maintenance: Painted Community Center foyer; repaired steps at gym; set up and tore
down Council Chambers for meetings; repaired jail floor; repaired jail doors; repaired window at Base
Ill; changed marquee; repaired outside lights at Base Ill; repaired jail lights; repaired plumbing at
Community Center; repaired theater lighting.
Equipment Service Division: Replaced front motor mounts on backhoe; took units to RCC for
repairs; cleaned vehicles from many departments; started removing old Police equipment from storage;
installed new batteries for GEM vehicles; input data on RTA system; repaired sewer truck fuel pump;
performed ongoing vehicle maintenance.
Parks/Medians Division: Replaced trash cans in tennis court areas; repaired irrigation in various
parks; started building new retaining walls along Greenbelt; planted new plant material at City Hall
complex; ordered new slide repair parts; removed graffiti.
Sewers/Storm Drain Division: Opened outfalls during storm weather; began file for all sewer videos;
ordered supplies; marked USA on streets; faxed repair requests to utility companies.
Street Lighting/Medians Division: Put up and took down banners; removed palm tree lights;
repaired streetlights; assisted with Building Maintenance repairs.
Street Maintenance/Traffic Safety Division: Personnel attended training; installed meter poles;
repaired bus benches; repaired curbs; removed graffiti; repaired potholes citywide; replaced faced
sighs; repainted red curbs; removed sand from Plaza, Strand and other locations; cleaned up City
Yard; repaired 35th St. barricades; repainted STOP legends; repaired traffic signals.
Graffiti Removal
FY 05-06
MONTH HOURS
JULY 5.0
AUGUST 61.5
SEPTEMBER 40.0
OCTOBER 35.0
NOVEMBER 27.0
DECEMBER 54.0
JANUARY 6.0
FEBRUARY 20.25
MARCH 24.5
APRIL
MAY
JUNE
TOTALS 273.25
FY 04-05
MONTH
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
HOURS
31.5
38.0
19.0
9.5
6.0
9.0
1.5
15.5
30.5
25.5
6.0
25.0
217.0
Respectfully submitted:
Rhea B. Punneo
Administrative Assistant
Noted:
Concur:
‘09,.//
Richard !r organ, P.E.
Director of Public Works/City Engineer
F:\B95\PWFILES1Activity Reports\Activity Report 05-06 February.doc
4
1 PARCEL
4,045 S.F.
SHEET 1 OF 2 SHEETS
PARCEL MAP NO. 060571
IN THE CITY OF HERMOSA BEACH
COUNTY OF LOS ANGELES
STATE OF CALIFORNIA
BEING A SUBDIVISION OF LOT 16, BLOCK 1, HISS'
SECOND ADDITION TO HERMOSA BEACH, AS PER
MAP RECORDED IN BOOK 7 PAGE 123 OF MAPS, IN
THE OFFICE OF THE COUNTY RECORDER OF SAID
COUNTY.
FOR CONDOMINIUM PURPOSES
SUBDIVIDER'S STATEMENT
I HEREBY STATE THAT I AM THE SUBDIVIDER OF THE LANDS INCLUDED
WITHIN THE SUBDIVISION SHOWN ON THIS MAP WITHIN THE DISTINCTIVE
BORDER LINES, AND I CONSENT TO THE PREPARATION AND FILING OF
SAID MAP AND SUBDIVISION.
d
JEFF- WID'MANN ( SUBDIVIDER
RECORD OWNER: THE JERSEY HILLS, LLC
THIS SUBDIVISION IS APPROVED AS A CONDOMINIUM PROJECT FOR 3
UNITS, WHEREBY THE OWNERS OF THE UNITS OF AIR SPACE WILL HOLD
AN UNDIVIDED INTEREST IN THE COMMON AREAS WHICH WILL, IN TURN,
PROVIDE NECESSARY ACCESS AND UTILITY EASEMENTS FOR THE UNITS.
EASEMENT OF WARREN GILLELEN, FOR WATER PIPELINES AND INCIDENTAL
PURPOSES, PER DEED RECORDED IN BOOK 1617, PAGE 47 OF DEEDS.
SAID EASEMENT IS BLANKET IN NATURE.
STATE OF CALIFORNIA )
SS.
COUNTY OF LIDS Pst i.9C=EL.E )
ON r(bu c.Ne. Is, zoos BEFORE ME,
A NOTARY PUBLIC, PERSONALLY APPEARED
CkE.1e_q L A . A RJ- Q'
PERSONALLY KNOWN TO ME (OR PROVED TO ME ON THE BASIS OF SATISFACTORY
EVIDENCE) TO BE THE PERSON(S) WHOSE NAME(S) IS/ARE SUBSCRIBED TO THE
WITHIN INSTRUMENT AND ACKNOWLEDGED TO ME THAT HE/SHE/THEY EXECUTED THE
SAME I HIS/HER/THEIR AUTHORIZED CAPACITY(IES) AND THAT BY HIS/HER/THEIR
SIGNATURE(S) ON THE INSTRUMENT THE PERSON(S), OR THE ENTITY UPON BEHALF
OF WHICH THE PERSON(S) ACTED, EXECUTED THE INSTRUMENT.
WITNESS MY HAND:
41 1 /
ZO
NOTARY PU YC IN AND FOR SAID /S ATE
NAME: '1 f E(c...q L. .. ` / .dsO
PRINT NAME OF NOTARY
MY PRINCIPAL PLACE OF BUSINESS
IS IN Lc3 .AP.)e!-E6 COUNTY
MY COMMISSION EXPIRES `'�-\45--01
MY COMMISSION NUMBER 1c 19 to
ENGINEER'S STATEMENT
C E fr
MAR 0 2 nob
cowl.0 °EP
THIS MAP WAS PREPARED BY ME OR UNDER MY DIRECTION AND WAS
COMPILED FROM RECORD DATA IN CONFORMANCE WITH THE
REQUIREMENTS OF THE SUBDIVISION MAP ACT AND LOCAL ORDINANCE AT
THE REQUEST OF JEFF WIDMANN ON 04-08-05. I HEREBY
STATE THAT THIS PARCEL MAP SUBSTANTIALLY CONFORMS TO THE
APPROVED OR CONDITIONALLY APPROVED TENTATIVE MAP, IF ANY.
//I
GARY J. ROEHL ?
R.C.E. 30826
EXPIRATION: 03-31 -06
RECORD DATA WAS TAKEN FROM HISS' SECOND ADDITION TO HERMOSA
BEACH, M.B. 7-123.
SPECIAL ASSESSMENTS CERTIFICATE
I HEREBY CERTIFY THAT ALL SPECIAL ASSESSMENTS LEVIED UNDER THE
JURISDICTION OF THE CITY OF HERMOSA BEACH, TO WHICH THE LAND
INCLUDED IN THE WITHIN SUBDIVISION OR ANY PART THEREOF IS
SUBJECT, AND WHICH MAY BE PAID IN FULL, HAVE BEEN PAID IN FULL.
CITY TREASURER OF THE CITY OF HERMOSA BEACH DATE
CITY ENGINEER'S CERTIFICATE
I HEREBY CERTIFY THAT I HAVE EXAMINED THIS MAP AND THAT IT
CONFORMS SUBSTANTIALLY TO THE TENTATIVE MAP AND ALL APPROVED
ALTERATIONS THEREOF; THAT ALL PROVISIONS OF THE SUBDIVISION
ORDINANCES OF THE CITY OF HERMOSA BEACH APPLICABLE AT THE TIME
OF APPROVAL OF THE TENTATIVE MAP HAVE BEEN COMPLIED WITH; AND
THAT I AM SATISFIED THAT THIS MAP IS TECHNICALLY CORRECT WITH
RESPECT TO CITY RECORDS.
DONALD L. WOLFE
CITY ENGINEER
Petcl.a.r‘47
DEPUTY€`72-74-
L.5,
EXPIRES 1 Z - 3 ! - 416
COUNTY ENGINEER'S CERTIFICATE
-2./Z-7/06,
DATE
I HEREBY CERTIFY THAT I HAVE EXAMINED THIS MAP; THAT IT COMPLIES
WITH ALL PROVISIONS OF STATE LAW APPLICABLE AT THE TIME OF
APPROVAL OF THE TENTATIVE MAP; AND THAT I AM SATISFIED THAT THIS
MAP IS TECHNICALLY CORRECT IN ALL RESPECTS NOT CERTIFIED TO BY
THE CITY ENGINEER.
COUNTY ENGINEER
BY DEPUTY
R.C.E. NO. EXPIRES
CITY CLERK'S CERTIFICATE
DATE
I HEREBY CERTIFY THAT THE CITY COUNCIL OF THE CITY OF HERMOSA
BEACH BY MOTION ADOPTED AT ITS SESSION ON THE DAY OF
, 20___ APPROVED THE ANNEXED MAP.
CITY CLERK OF THE CITY OF HERMOSA BEACH DATE
CITY PLANNER'S CERTIFICATE
I HEREBY CERTIFY THAT THE ANNEXED MAP CONFORMS SUBSTANTIALLY TO
THE TENTATIVE MAP APPROVED BY THE PLANNING COMMISSION ON THE
DAY OF , 20___.
SECRETARY OF PLANNING CITY OF HERMOSA BEACH DATE
SCALE: 1 " =10' SHEET Z OF 2* SHEETS
PARCEL
v
AP NO.0605./1
IN THE CITY OF HERMOSA BEACH
COUNTY OF LOS ANGELES
STATE OF CALIFORNIA
FOR CONDOMINIUM PURPOSES
• • • INDICATES THE BOUNDARY OF THE
LAND BEING SUBDIVIDED BY THIS MAP
s
PIER AVENUE
20'
W
0
20'
l
4
N 12'50'00" W
o'
20'
20'
TO FD SPK PER P.M. NO.
26380, P.M.B. 314-58-59
SPK PER PM NO
26298 P.M.B.
313-19-20
O
O
10
S' LY LINE OF LOT 15 HISS' 2ND
ADDITION OF HERMOSA BEACH M.B.
7-123
N 77'50'00" E 90.00'
r
•
0
0
•
1
4,050 SQ FT
• • •
N 77'50'00" E 90.00'
O
N 7T50'00" E `r
11TH STREET
0
O I - 0
O Qr O
'0 (n .
• OCO Z
w
O�
N W
I
OCr)
-
- o6
zI°
Qt
o- N
<9 06 O
•
12'50'00" W
z
0
ti*
O
N
0
N