HomeMy WebLinkAbout2025-03-11 | Regular Meeting
CITY OF HERMOSA BEACH
CITY COUNCIL
Post-Meeting Agenda
Tuesday, March 11, 2025
Closed Session - 5:00 PM and Open Session - 6:00 PM
Council Chambers
1315 Valley Drive
Hermosa Beach, CA 90254
CITY COUNCIL
Dean Francois, Mayor
Rob Saemann, Mayor Pro Tem
Mike Detoy, Councilmember
Ray Jackson, Councilmember
Michael D. Keegan, Councilmember
David Pedersen, City Treasurer
APPOINTED OFFICIALS
Suja Lowenthal, City Manager
Patrick Donegan, City Attorney
EXECUTIVE TEAM
Brandon Walker, Administrative Services Director
Myra Maravilla, City Clerk
Lisa Nichols, Community Resources Director
Angela Crespi, Deputy City Manager
Paul LeBaron, Police Chief
Joe SanClemente, Public Works Director
AMERICANS WITH DISABILITIES ACT OF 1990
To comply with the Americans with Disabilities Act of 1990, Assistive Listening Devices (ALD) are
available for check out at the meeting. If you require special assistance to participate in this meeting,
you must call or submit your request in writing to the Office of the City Clerk at (310) 318-0204 or at
cityclerk@hermosabeach.gov at least 48 hours before the meeting.
PARTICIPATION AND VIEWING OPTIONS
Hermosa Beach City Council meetings are open to the public and are being held in person in the City
Hall Council Chambers located at 1315 Valley Drive, Hermosa Beach, CA 90254. Public comment is
only guaranteed to be taken in person at City Hall during the meeting or prior to the meeting by
submitting an eComment for an item on the agenda. As a courtesy only, the public may view and
participate on action items listed on the agenda via the following:
Zoom: https://us02web.zoom.us/j/89968207828?
pwd=bXZmWS83dmxHWDZLbWRTK2RVaUxaUT092
•
Phone: Toll Free: (833) 548 0276; Meeting ID: 899 6820 7828, then #; Passcode: 472825 •
Comment: Submit an eComment no later than three (3) hours before the meeting start time.•
Supplemental Email: Supplemental emails are available for agenda items only and must be
sent to cityclerk@hermosabeach.gov. Supplemental emails should indicate the agenda item
and meeting date in the subject line and must be received no later than three (3) hours
before the meeting start time. Emails received after the deadline but before the meeting ends
will be posted to the agenda the next business day.
•
Please be advised that while the City will endeavor to ensure these remote participation methods are
available, the City does not guarantee that they will be technically feasible or work all the time.
Further, the City reserves the right to terminate these remote participation methods (subject to Brown
Act restrictions) at any time and for whatever reason. Please attend in person or by submitting an
eComment to ensure your public participation.
Similarly, as a courtesy, the City will also plan to broadcast the meeting via the following listed
mediums. However, these are done as a courtesy only and not guaranteed to be technically feasible.
Thus, in order to guarantee live time viewing and/or public participation, members of the public shall
attend in Council Chambers.
Cable TV: Spectrum Channel 8 and Frontier Channel 31 in Hermosa Beach •
YouTube: https://www.youtube.com/c/CityofHermosaBeach90254 •
Live Stream: www.hermosabeach.gov/agenda •
If you experience technical difficulties while viewing a meeting on any of our digital platforms, please
try another viewing option. View City Council staff reports and attachments at
www.hermosabeach.gov/agenda.
Page 2 of 535
Pages
1.CLOSED SESSION—CALL TO ORDER 5:00 PM
2.ROLL CALL
3.PUBLIC COMMENT ON THE CLOSED SESSION AGENDA
This Public Comment period is limited to Closed Session agenda items only.
Public Comment is limited to three (3) minutes per speaker.
4.RECESS TO CLOSED SESSION
4.a MINUTES: Approval of minutes of Closed Session held on February 25,
2025
4.b CONFERENCE WITH LEGAL COUNSEL: Work Comp Litigation
Existing Litigation - Government Code Section 54956.9(d)(1)
The City finds, based on advice from legal counsel, that discussion in
open session will prejudice the position of the City in the litigation.
Name of Case: Jonathan Sibbald
WCAB Case Number: ADJ17934866, ADJ16040822, ADJ9969378
AdminSure Claim Number: 23-172878 (low back), 21-153317 (right
knee), 15-122631 (low back)
D.O.I.: 06/30/2023, 12/03/2020, 05/05/2025
4.c CONFERENCE WITH LEGAL COUNSEL: Workers Comp Litigation
Existing Litigation - Government Code Section 54956.9(d)(1)
The City finds, based on advice from legal counsel, that discussion in
open session will prejudice the position of the City in the litigation.
Name of Case: James Karlock
WCAB Case Number: N/A (non-litigated file)
AdminSure Claim Number: 23-107452
D.O.I.: 3/7/2023
5.OPEN SESSION—CALL TO ORDER 6:00 PM
6.PLEDGE OF ALLEGIANCE
7.ROLL CALL
8.CLOSED SESSION REPORT
9.ANNOUNCEMENTS—UPCOMING CITY EVENTS
10.APPROVAL OF AGENDA
This is the time for the City Council to discuss any changes to the order of
agenda items.
Recommended Action:
To approve the order of the agenda and continue item 17.c to the next meeting
and pull 15.i from the Consent Calendar.
11.PROCLAMATIONS / PRESENTATIONS
11.a PROCLAMATION DECLARING MARCH 2025 AS RED CROSS
Page 3 of 535
MONTH
11.b PROCLAMATION DECLARING MARCH 2025 AS WOMEN'S HISTORY
MONTH
12.CITY MANAGER REPORT 9
12.a PUBLIC WORKS DIRECTOR UPDATE 12
12.b POLICE CHIEF UPDATE
13.PUBLIC COMMENT
This is the time for members of the public to address the City Council on any
items within the Council's jurisdiction and on items where public comment will
not be taken (City Manager Reports, City Councilmember Comments, Consent
Calendar items not pulled for separate consideration, and Future Agenda
Items).
The public is invited to attend and provide public comment. Public comments
are limited to two minutes per speaker and shall only be taken from those
present in City Council Chambers. No remote public comment will be taken
during this time unless required by the Brown Act. A total of thirty minutes will be
allocated to this initial public participation item. This time allotment may be
modified due to time constraints at the discretion of the Mayor or City Council.
Another period is also reserved for general comment later in the meeting for
those who could not be heard at this time.
No action will be taken on matters raised during public comment, except that the
Council may take action to schedule issues raised during public comment for a
future agenda. Speakers with comments regarding City management or
departmental operations are encouraged to submit those comments directly to
the City Manager. Members of the audience will have a future opportunity to
speak on items pulled from the Consent Calendar for separate discussion,
Public Hearings, and Municipal Matters when those items are heard.
14.CITY COUNCILMEMBER COMMENTS
14.a UPDATES FROM CITY COUNCIL AD HOC SUBCOMMITTEES AND
STANDING COMMITTEE DELEGATES/ALTERNATES
15.CONSENT CALENDAR
The following matters will be acted upon collectively with a single motion and
vote to approve with the majority consent of the City Council. Councilmembers
may orally register a negative vote on any Consent Calendar item without
pulling the item for separate consideration before the vote on the Consent
Calendar. There will be no separate discussion of these items unless a
Councilmember removes an item from the Consent Calendar, either under
Approval of the Agenda or under this item before the vote on the Consent
Calendar. Items removed for separate discussion will be provided a separate
public comment period.
Recommended Action:
To approve the consent calendar as amended.
15.a WAIVE READING IN FULL OF ALL ORDINANCES AND
Page 4 of 535
RESOLUTIONS ON THE AGENDA
Recommendation:
Staff recommends City Council waive reading in full of all ordinances
and resolutions on the agenda and declare that said titles which appear
on the public agenda shall be determined to have been read by title and
further reading waived.
15.b CITY COUNCIL MEETING MINUTES - 25-CCO-016 16
(City Clerk Myra Maravilla)
Recommended Action:
Staff recommends City Council approve the minutes for the February
25, 2025 Regular Meeting and February 25, 2025 Special Meeting.
15.c CHECK REGISTERS - 25-AS-021 37
(Administrative Services Director Brandon Walker)
Recommended Action:
Staff recommends City Council ratify the following check registers for
the period February 19, 2025 through February 26, 2025. The
Administrative Services Director certifies the accuracy of the attached
demands.
15.d REVENUE REPORT, EXPENDITURE REPORT, AND CIP REPORT
BY PROJECT FOR JANUARY 2025 - 25-AS-022
60
(Administrative Services Director Brandon Walker)
Recommended Action:
Staff recommends City Council receive and file the January 2025
Financial Reports.
15.e LOS ANGELES COUNTY FIRE AND AMBULANCE MONTHLY
REPORT FOR JANUARY 2025 - 25-CMO-018
356
CEQA: Determine that this report is not a project under the California
Environmental Quality Act (“CEQA”) or, in the alternative that the project
is exempt from the California Environmental Quality Act
(Emergency Management Coordinator Maurice Wright)
Recommended Action:
Staff recommends City Council receive and file the January 2025 Fire
and Ambulance monthly report.
15.f ACTION MINUTES OF THE PARKS, RECREATION, AND
COMMUNITY RESOURCES ADVISORY COMMISSION MEETING OF
FEBRUARY 4, 2025 - 25-CR-021
371
(Community Resources Director Lisa Nichols)
Recommended Action:
Staff recommends City Council receive and file the action minutes of the
Parks, Recreation, and Community Resources Advisory Commission
meeting of February 4, 2025.
Page 5 of 535
15.g APPROVAL OF THE AMENDED CLARK BUILDING USE POLICY AND
RESERVATION RATES - 25-CR-023
375
CEQA: Approval of the proposed Clark Building use policies and
reservation rates would be exempt from the California Environmental
Quality Act (CEQA) pursuant to CEQA Guidelines section 15304. The
proposed Clark Building use policies and reservation rates will have
negligible or no permanent effect on the environment.
(Community Resources Director Lisa Nichols)
Recommended Action:
Staff recommends City Council approve the amended Clark Building
use policies, as amended, to eliminate the prohibition of hard liquor and
update the policy language to reflect the change and reservation rates
(Attachment 2).
15.h ACTION MINUTES OF THE CIVIL SERVICE BOARD MEETING OF
SEPTEMBER 18, 2024 - 25-AS-024
388
(Administrative Services Director Brandon Walker)
Recommended Action:
Staff recommends City Council receive and file the action minutes of the
Civil Service Board meeting of September 18, 2024.
15.i ADOPTION OF ORDINANCE REPEALING HERMOSA BEACH
MUNICIPAL CODE (“HBMC”) SECTIONS 12.28.010(H) AND 12.20.240
AND ADDING CHAPTER 12.40 TO THE HBMC REGULATING
CAMPING IN PUBLIC AREAS - 25-CA-004
391
CEQA: Determine the Ordinance is exempt from the California
Environmental Quality Act.
(City Attorney Patrick Donegan and Deputy City Manager Angela
Crespi)
Recommended Action:
Staff recommends City Council:
1. Waive the full second reading and adopt by title only Ordinance No.
25-1486 of the City of Hermosa Beach, California, (Attachment 1)
repealing Hermosa Beach Municipal Code (“HBMC”) sections
12.28.010(H) and 12.20.240 and adding Chapter 12.40 to the HBMC
regulating camping in public areas and finding the ordinance is exempt
from the California Environmental Quality Act (“CEQA”); and
2. Direct the City Clerk to print and publish a summary ordinance in a
newspaper of general circulation within 15 days following adoption and
post a copy on the City’s bulletin for 30 days.
Mayor Francois changed his vote to vote no.
Recommended Action:
Introduce ordinance as amended to allow the officer discretion to charge
a person violating this municipal code with a misdemeanor or citation,
and to only allow an officer to charge a person with three citations in a
week before having the option to charge the person with a
Page 6 of 535
misdemeanor.
16.PUBLIC HEARINGS—TO COMMENCE AT 6:30 P.M
17.MUNICIPAL MATTERS
17.a PURCHASE OF MOBILE DIGITAL COMPUTERS FOR POLICE
DEPARTMENT REAL-TIME CRIME CENTER - 25-PD-002
407
(Police Chief Paul LeBaron)
Recommended Action:
Staff recommends City Council authorize the purchase of 29 Mobile
Digital Computers (MDCs), supporting hardware, and warranties from
Code 3 Technology through a Cooperative Sourcewell Agreement, in an
amount not to exceed $168,793.
17.b DISCUSSION ON DOWNTOWN PARKING LOT REGULATIONS
INCLUDING THE EMPLOYEE PARKING PERMIT PROGRAM. - 25-
AS-023
461
CEQA: Determine that any modifications to the Employee Parking
Permit Program and Downtown Parking Lot regulations is exempt from
the California Environmental Quality Act.
(Administrative Services Director Brandon Walker)
Recommended Action:
To create two separate monthly employee permits. One employee
permit would be to park on the upper level of Lot C, and another would
be available in the form of a sticker to park anywhere on Hermosa
Avenue. Both permits would be available on a quarterly basis. The
current annual price would be divided into quarterly rates to maintain the
same price. The hours would be updated to a twelve-hour maximum.
17.c REPORT ON THE CITY’S REGULATION OF SHORT-TERM
VACATION RENTALS - 25-CA-005
487
CEQA: This report is not a “project” under CEQA. In the alternative, this
report falls within the “common sense” exemption set forth in State
CEQA Guidelines section 15061(b)(3).
(City Attorney Patrick Donegan)
Recommended Action:
Staff recommends City Council receive a report on the City’s short-term
vacation rental ordinance and provide direction, if so desired.
17.d REPORT ON THE CITY’S PARKING REGULATIONS FOR AREAS
SURROUNDING CLARK FIELD, CITY YARD, SOUTH PARK, AND
VALLEY PARK - 25-PD-004
496
(Police Chief Paul LeBaron)
Recommended Action:
Staff recommends City Council receive an informational report on the
parking regulations for areas surrounding Clark Field, City Yard, South
Park, and Valley Park and provide direction, if so desired.
17.e REPORT ON THE ROLE OF THE MAYOR AND MAYORAL POWERS 515
Page 7 of 535
IN RUNNING COUNCIL MEETINGS AND REPORT ON VOTING
OPTIONS FOR CITY OFFICIALS - 25-CA-003
CEQA: This report is not a “project” subject to CEQA, In the alternative,
the discussion falls within the “common sense” exemption set forth in
State CEQA Guidelines.
(City Attorney Patrick Donegan)
Recommended Action:
Staff recommends City Council:
Receive a report on the role of the Mayor and Mayoral powers
under Robert’s Rules of Order that govern City Council
meetings; and
1.
Receive a report on the voting options for City officials and a
discussion on abstentions.
2.
18.FUTURE AGENDA ITEMS
This is the time for Councilmembers to schedule future agenda items and to ask
questions about the status of previously approved future agenda items. No
discussion, debate, or public comment will be taken. Councilmembers should
consider the city's work plan when considering new items. The tentative future
agenda items document is provided for information only.
18.a TENTATIVE FUTURE AGENDA ITEMS - 25-CMO-019 529
Attached is the current list of tentative future agenda items for Council’s
information.
19.PUBLIC COMMENT
This time is set aside for the public to address the Council on any item of
interest within the subject matter jurisdiction of the Council that could not be
heard under the first public comment opportunity because there were too many
prior public speakers and the thirty-minute maximum time limit was exhausted.
20.ADJOURNMENT
Page 8 of 535
CITY MANAGER UPDATE
March 11, 2025
Page 9 of 535
Update for March 11, 2025
•Parking Permit Update
Sale of 2025-26 Permits Postponed to April 1, 2025
Page 10 of 535
Stay Connected
•Keep in touch with the latest City news and
happenings around Hermosa Beach
Page 11 of 535
PUBLIC WORKS DIRECTOR UPDATE
March 11, 2025
Page 12 of 535
CIP 623 – Pier Structural Inspection
•Night inspection work, Tuesday (3/18), Wednesday (3/19), & Thursday (3/20)
•10 PM – 6 AM
Page 13 of 535
CIP 105/695 –Pier Ave & Lot A Resurfacing
•Estimated start: April
•www.hermosabeach.gov/paving
•More detailed schedule coming soon
Page 14 of 535
Library ADA Improvements
•Construction starts: 3/17 (3 – 4 months duration)
•Library to remain open (possible short closure)
•Temporary restroom facilities
Page 15 of 535
City of Hermosa Beach | Page 1 of 1
Meeting Date: March 11, 2025
Staff Report No. 25-CCO-016
Honorable Mayor and Members of the Hermosa Beach City Council
CITY COUNCIL MEETING MINUTES
(City Clerk Myra Maravilla)
Recommended Action:
Staff recommends City Council approve the minutes for the February 25, 2025 Regular
Meeting and February 25, 2025 Special Meeting.
Attachments:
1. February 25, 2025 Regular Meeting
2. February 25, 2025 Special Meeting
Respectfully Submitted by: Myra Maravilla, City Clerk
Approved: Suja Lowenthal, City Manager
Page 16 of 535
1
CITY OF HERMOSA BEACH
CITY COUNCIL MEETING MINUTES
February 25, 2025 5:00 p.m. Council Chambers 1315 Valley Drive
Hermosa Beach, CA 90254 Members Present: Mayor Dean Francois, Mayor Pro Tem Rob Saemann, Councilmember Mike Detoy, Councilmember Ray Jackson, Councilmember Michael D. Keegan
Staff Present: City Manager Suja Lowenthal, City Attorney Patrick Donegan, Deputy City Manager Angela Crespi, Administrative Services Director Brandon Walker, City Clerk Myra Maravilla, Community Resources Director Lisa Nichols, Public Works Director Joe
SanClemente, Police Chief Paul LeBaron, Deputy City Clerk
Reanna Guzman, Planning Manager Alexis Oropeza _____________________________________________________________________
1. CLOSED SESSION—CALL TO ORDER 5:00 PM
Mayor Pro Tem Saemann called the Closed Session meeting to order at 5:03 p.m.
2. ROLL CALL
City Clerk Myra Maravilla announced a quorum.
Mayor Francois was absent for the Closed Session roll call.
3. PUBLIC COMMENT ON THE CLOSED SESSION AGENDA
Mayor Pro Tem Saemann opened Public Comment.
No public comment was provided.
4. RECESS TO CLOSED SESSION
The City Council recessed to the Closed Session at 5:05 p.m.
4.a MINUTES: Approval of minutes of Closed Session held on January 28, 2025
4.b CONFERENCE WITH LABOR NEGOTIATOR
5. OPEN SESSION—CALL TO ORDER 6:00 PM
Page 17 of 535
2
Mayor Francois called the Open Session to order at 6:15 p.m.
6. PLEDGE OF ALLEGIANCE
The Pledge of Allegiance was led by Lauren.
7. ROLL CALL
City Clerk Maravilla announced a quorum.
8. CLOSED SESSION REPORT
City Attorney Patrick Donegan provided the Closed Session Report. No reportable action was taken. Mayor Francois was not in attendance at the Closed
Session.
9. ANNOUNCEMENTS—UPCOMING CITY EVENTS
Mayor Francois announced:
• Little League Opening Day at Clark Field on Saturday, March 1, 2025 from
9:30 am to 5:00 pm.
• The 29th Annual St. Patrick's Day Parade on March 15, 2025.
10. APPROVAL OF AGENDA
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To approve the order of the agenda.
Ayes (5): Mayor Francois, Mayor Pro Tem Saemann, Councilmember Detoy, Councilmember Jackson, and Councilmember Keegan
Motion Carried
11. PROCLAMATIONS / PRESENTATIONS
11.a RECOGNIZING HERMOSA BEACH 2024 CERTIFIED GREEN BUSINESSES
Environmental Programs Manager Doug Krauss introduced the Certified
Green Businesses Program and recognized nine certified green businesses.
Lisa Ryder manages the Certified Green Businesses program for the City of Hermosa Beach and provided additional information about the program.
The following businesses were recognized:
• StretchSpot Hermosa
• 9 Round Hermosa Beach
Page 18 of 535
3
• Soul Bungalow
• FORM Pilates LA
• Amaloa Healing Arts
• Details Shoes & Accessories
• Vibrancy Live Well
• The Studio
• Lalopoubella
11.b RECOGNIZING BLACK HISTORY MONTH
Mayor Francois read a proclamation in recognition of Black History Month into the record.
12. CITY MANAGER REPORT
City Manager Suja Lowenthal provided the City Manager Report.
Human Resources Manager Tifanny Nguyen provided remarks.
12.a PUBLIC WORKS DIRECTOR UPDATE
Public Works Director Joe SanClemente provided an update on various Public Works projects.
12.b POLICE CHIEF UPDATE
Chief Paul LeBaron provided the Police Chief Update.
13. PUBLIC COMMENT
Mayor Francois opened Public Comment. The following public comment was provided:
In Person Public Comment:
• Sarah Harper
• Marcell Hilliard
• Trent Larson
• Kristin Marino
• Dave Pedersen
14. CITY COUNCILMEMBER COMMENTS
14.a UPDATES FROM CITY COUNCIL AD HOC SUBCOMMITTEES AND STANDING COMMITTEE DELEGATES/ALTERNATES
Page 19 of 535
4
Michael Keegan provided comments regarding a public comment about a survey.
Mayor Pro Tem Saemann provided an update on his attendance to the
Independent Cities Association (ICA) Winter Seminar from February 21–
23, 2025 in Santa Barbara.
Councilmember Keegan provided comments on his attendance to the ICA Winter Seminar from February 21–23, 2025 in Santa Barbara.
Mayor Francios provided comments on his attendance at the ICA Winter
Seminar, the Santa Monica Bay Restoration Commission, the Los Angeles
County Library Commission, the South Bay Cities Sanitation District, and the City Selection Committee.
15. CONSENT CALENDAR
Councilmember Keegan and Mayor Francois requested to pull item 15.j from the
Consent Calendar to be heard after Municipal Matter Item 17.g.
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To approve the Consent Calendar with item 15.j moved to the end of the meeting.
Ayes (5): Mayor Francois, Mayor Pro Tem Saemann, Councilmember Detoy,
Councilmember Jackson, and Councilmember Keegan
Motion Carried
15.a WAIVE READING IN FULL OF ALL ORDINANCES AND RESOLUTIONS ON THE AGENDA
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To waive reading in full of all ordinances and resolutions on the agenda and declare that said titles which appear on the public agenda shall be determined to have been read by title and further reading waived.
Motion Carried
15.b CITY COUNCIL MEETING MINUTES - 25-CCO-015
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To approve the minutes for the January 14, 2025 Regular Meeting and the January 28, 2025 Regular Meeting.
Motion Carried
Page 20 of 535
5
15.c CHECK REGISTERS - 25-AS-020
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To ratify the following check registers for the period January 15, 2025 through February 12, 2025. The Administrative Services Director certifies the accuracy of the demands.
Motion Carried
15.d CASH BALANCE REPORT - 25-AS-019
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To receive and file the January 2025 Cash Balance Report.
Motion Carried
15.e CITY TREASURER’S REPORT - 25-AS-018
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To receive and file the January 2025 City Treasurer’s Report.
Motion Carried
15.f ACTION MINUTES OF THE PLANNING COMMISSION REGULAR MEETING OF FEBRUARY 18, 2025 - 25-CDD-030
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To receive and file the action minutes of the Planning Commission regular meeting of February 18, 2025.
Motion Carried
15.g PLANNING COMMISSION TENTATIVE FUTURE AGENDA ITEMS - 25-CDD-027
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To receive and file the March 18, 2025 Planning Commission tentative
future agenda.
Page 21 of 535
6
Motion Carried
15.h APPROVAL OF THE FIFTH AMENDMENT TO AGREEMENT WITH
WILLDAN ENGINEERING FOR STAFF AUGMENTATION SERVICES FOR COMMUNITY DEVELOPMENT - 25-CDD-031
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To approve the proposed fifth amendment to an agreement with Willdan
Engineering for plan review and staff augmentation services to increase
the not-to-exceed amount by $100,000, resulting in a total not-to-exceed amount of $495,000 and a term ending June 30, 2025; and authorize the Mayor to execute and the City Clerk to attest the attached fifth amendment subject to approval by the City Attorney.
Motion Carried
15.i LOS ANGELES COUNTY FIRE AND AMBULANCE MONTHLY REPORT FOR DECEMBER 2024 - 25-CMO-013
Moved by: Councilmember Detoy
Seconded by: Mayor Pro Tem Saemann
To receive and file the December 2024 Fire and Ambulance monthly report.
Motion Carried
15.k RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HERMOSA BEACH, CALIFORNIA APPROVING CALIFORNIA GOVERNOR’S OFFICE OF EMERGENCY SERVICES FORM 130 DESIGNATION OF SUBRECIPIENT’S AGENTS - 25-CMO-015
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To adopt Resolution No. RES-25-7473 of the City of Hermosa Beach approving California Governor’s Office of Emergency Services Form 130 Designation of Subrecipient’s Agents; and approve submittal of Cal OES Form 130, designating the City Manager, Deputy City Manager, and
Administrative Services Director as the City’s authorized agents.
Motion Carried
15.l ACTION MINUTES OF THE PARKS, RECREATION, AND COMMUNITY RESOURCES ADVISORY COMMISSION MEETING OF JANUARY 7, 2025 - 25-CR-015
Page 22 of 535
7
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To receive and file the action minutes of the Parks, Recreation, and
Community Resources Advisory Commission meeting of January 7, 2025.
Motion Carried
15.m APPROVAL OF SPECIAL EVENT LONG-TERM AGREEMENT WITH FRIENDS OF THE PARKS FOR MOVIES AT THE BEACH - 25-CR-016
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To approve a long-term agreement (LTA) with Hermosa Beach Friends of the Parks (FOP) for Movies at the Beach for 2025 through 2027; and authorize the Mayor and City Manager to execute and the City Clerk to
attest the long-term agreement, subject to approval by the City Attorney.
Motion Carried
15.n APPROVAL OF SPECIAL EVENT LONG-TERM AGREEMENT WITH DAY AT THE BEACH EVENTS FOR THE HERMOSA BEACH OPEN IN 2025 THROUGH 2027 - 25-CR-019
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To approve a long-term agreement (LTA) with Day at the Beach Events (DATBE) for the Hermosa Beach Open from 2025 through 2027; approve
an exemption to the Special Events Policy Guide to allow 17 events in
September; and authorize the Mayor and City Manager to execute and the City Clerk to attest to the long-term agreement, subject to approval by the City Attorney.
Motion Carried
15.o ACTION MINUTES OF THE JOINT PARKS, RECREATION, AND COMMUNITY RESOURCES ADVISORY AND PUBLIC WORKS COMMISSION MEETING OF OCTOBER 29, 2024 - 25-CR-017
Moved by: Councilmember Detoy
Seconded by: Mayor Pro Tem Saemann
To receive and file the action minutes of the Joint Parks, Recreation, and Community Resources Advisory and Public Works Commission meeting of October 29, 2024.
Page 23 of 535
8
Motion Carried
15.p CAPITAL IMPROVEMENT PROGRAM STATUS REPORT AS OF
FEBRUARY 13, 2025 - 25-PW-012
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To receive and file the Capital Improvement Program Status Report as of February 13, 2025.
Motion Carried
15.q APPROVAL OF A RESOLUTION AUTHORIZING THE PREPARATION OF A REPORT FOR THE ANNUAL LEVY OF ASSESMENTS WITHIN THE HERMOSA BEACH LANDSCAPING AND STREET LIGHTING DISTRICT DURING FY 2025–2026 - 25-PW-009
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To adopt Resolution No. RES-25-7474 authorizing the preparation of a report for the annual levy of assessments within the Hermosa Beach
Landscaping and Street Lighting District during Fiscal Year 2025–2026.
Motion Carried
15.r APPROVAL OF MILITARY EQUIPMENT USE BY THE HERMOSA BEACH POLICE DEPARTMENT PURSUANT TO ASSSEMBLY BILL 418
- 25-PD-001
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To review and renew Ordinance No. 22-1446, an ordinance of the City of Hermosa Beach adopting Military Use Equipment Policy, in accordance
with Assembly Bill 481; receive and file the Hermosa Beach Police Department (HBPD) Annual Military Equipment Report, in compliance with Assembly Bill 481, governing the use of military equipment by HBPD; and receive and file the Hermosa Beach Police Department Policy 706—Military Equipment.
Motion Carried
15.s APPROVAL OF PROFESSIONAL SERVICES AGREEMENT WITH LOS ANGELES SOCIETY FOR THE PREVENTION OF CRUELTY TO ANIMALS - 25-PD-003
Page 24 of 535
9
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To approve the proposed first amendment to an agreement with Los
Angeles Society for the Prevention of Cruelty to Animals (spcaLA) to
provide animal care services at a not-to-exceed amount of $46,000 and a term ending April 30, 2025; and authorize the City Manager to execute and the City Clerk to attest to the proposed amendment, subject to approval by the City Attorney.
Motion Carried
15.t REPEAL OF THE CITY’S COVID-19 VACCINATION POLICY - 25-CA-001
Moved by: Councilmember Detoy
Seconded by: Mayor Pro Tem Saemann
To repeal the existing COVID-19 vaccination policy for City staff members, officials, contractors and volunteers.
Motion Carried
15.j ECONOMIC DEVELOPMENT STRATEGY PROGRESS REPORT - 25-CDD-025
Planning Manager Alexis Oropeza provided a staff presentation.
Mayor Francois asked various questions.
Virtual Public Comment:
• Laura Pena
Moved by: Councilmember Jackson Seconded by: Mayor Pro Tem Saemann
To receive a staff presentation and receive and file Economic
Development Strategy Progress Report #5.
Ayes (5): Mayor Francois, Mayor Pro Tem Saemann, Councilmember Detoy, Councilmember Jackson, and Councilmember Keegan
Motion Carried
16. PUBLIC HEARINGS—TO COMMENCE AT 6:30 P.M
16.a A RESOLUTION APPROVING PARTICIPATION IN THE LOS ANGELES URBAN COUNTY PERMANENT LOCAL HOUSING ALLOCATION PROGRAM (PLHA) FUNDING AND DESIGNATING PROGRAMS TO
Page 25 of 535
10
ASSIST FAMILIES AND INDIVIDUALS EXPERIENCING OR AT RISK OF HOMELESSNESS - 25-CDD-019
Mayor Francois opened the public hearing.
Planning Manager Alexis Oropeza provided the staff presentation.
Mayor Pro Tem Saemann asked various questions.
Planning Manager Oropeza provided information.
Mayor Francois asked various questions.
Councilmember Detoy asked various questions.
City Manager Lowenthal commented that staff would bring this item back
annually on the Consent Calendar unless there was a significant change.
In Person Public Comment:
• Trent Larson
No virtual public comment was provided.
Mayor Pro Tem Saemann asked various questions.
Moved by: Councilmember Keegan Seconded by: Councilmember Detoy
To adopt Resolution No. RES-25-7475 approving participation in the
Permanent Local Housing Allocation (PLHA) Program and designating the programs to receive the funding; appropriate $36,253 and approve estimated revenue of $36,253 in the Grants Fund for the PLHA program; and authorize the City Manager to execute all necessary contracts and agreements for participation in the PLHA program, subject to approval by
the City Attorney.
Mayor Pro Tem Saemann presented a friendly amendment to fund assisting persons experiencing or at risk of homeless, including rapid re-housing, rental assistance, operating and capital costs for emergency shelters, and creation and preservation of permanent and transitional
housing or Mobile Mental. The friendly amendment was not accepted.
Ayes (4): Mayor Francois, Councilmember Detoy, Councilmember Jackson, and Councilmember Keegan
Noes (1): Mayor Pro Tem Saemann
Motion Carried
17. MUNICIPAL MATTERS
17.a ONE APPOINTMENT TO THE PLANNING COMMISSION - 25-CCO-013
Page 26 of 535
11
City Clerk Maravilla provided a brief summary of the voting process.
No Public Comment was provided.
First round of voting:
• Councilmember Keegan voted for Greg McNally
• Councilmember Jackson voted for Eric Horne
• Councilmember Detoy voted for Eric Horne
• Mayor Pro Tem Saemann voted for Greg McNally
• Mayor Francois voted for Andrea N. Giancoli
City Clerk Maravilla announced the vote results of the City Council. A
majority vote had not been reached.
Second round of voting:
• Councilmember Keegan voted for Greg McNally
• Councilmember Jackson voted for Eric Horne
• Councilmember Detoy voted for Eric Horne
• Mayor Pro Tem Saemann voted for Greg McNally
• Mayor Francois voted for Adrienne Lindgren
City Clerk Maravilla announced the vote results of the City Council. A majority vote had not been reached.
Third round of voting:
• Councilmember Keegan voted for Greg McNally
• Councilmember Jackson voted for Eric Horne
• Councilmember Detoy voted for Eric Horne
• Mayor Pro Tem Saemann voted for Greg McNally
• Mayor Francois voted for Greg McNally
City Clerk Maravilla announced that Greg McNally received a majority vote. He was therefore appointed to the Planning Commission to fill the remainder of a term ending June 30, 2028.
17.b APPROVAL OF THE CLARK BUILDING USE POLICY AND
RESERVATION RATES - 25-CR-018
Community Resources Director Lisa Nichols provided a staff presentation.
Mayor Pro Tem Saemann asked about a lockable storage cart.
Page 27 of 535
12
Councilmember Detoy provided comments.
Councilmember Keegan provided comments.
Mayor Francois asked various questions.
City Manager Lowenthal provided information.
In Person Public Comment:
• Alexis Slafer
• Trent Larson
• Member of the Garden Club
• Barbara Ellman
Virtual Public Comment:
• Laura Pena
• John Burry
Councilmember Jackson asked various questions.
Director Nichols provided information.
Councilmember Detoy asked various questions.
Mayor Pro Tem Saemann asked various questions.
The City Council continued to deliberate on this item.
Moved by: Councilmember Keegan Seconded by: Mayor Francois
To change the amplified hours for Sunday—Thursday to end at 9:00 p.m. and Friday—Saturday to end at 10:00 p.m. The building would close at 10:00 p.m. Sunday—Thursday and 11:00 p.m. on Friday—Saturday. The
fee for nonprofits would be reduced to 50% of the current rate and
reduced to 40% of the current rates for residents. For both nonprofits and residents, the rates would decrease an additional 10% for daytime hours. This item was requested to come back to the City Council at their March 25, 2025 meeting for final approval and 12 months from implementation
for a review of the updated fee schedule.
Ayes (5): Mayor Francois, Mayor Pro Tem Saemann, Councilmember Detoy, Councilmember Jackson, and Councilmember Keegan
Motion Carried
Page 28 of 535
13
17.c DISCUSSION ON DOWNTOWN PARKING LOT REGULATIONS INCLUDING THE EMPLOYEE PARKING PERMIT PROGRAM - 25-AS-017
Mayor Francois called a 5-minute break at 8:40 p.m.
The meeting resumed at 8:50 p.m.
City Clerk Maravilla conducted a roll call. All members were present.
Administrative Services Director Brandon Walker provided a staff presentation.
Mayor Pro Tem Saemann asked various questions.
Councilmember Detoy asked various questions.
Councilmember Keegan asked various questions.
Councilmember Jackson asked various questions and requested that Lot D be included.
No public comment was provided.
Councilmember Jackson provided comments.
Mayor Pro Tem Saemann provided comments.
Moved by: Councilmember Keegan Seconded by: Mayor Pro Tem Saemann
To increase parking hours in lots A, B, C, and D to a six-hour maximum, restrict employee parking to the upper level on Lot C, and bring back additional information for consideration.
Ayes (5): Mayor Francois, Mayor Pro Tem Saemann, Councilmember Detoy, Councilmember Jackson, and Councilmember Keegan
Motion Carried
17.d INTRODUCTION OF AN ORDINANCE REPEALING HERMOSA BEACH MUNICIPAL CODE (“HBMC”) SECTIONS 12.28.010 AND 12.20.240
AND ADDING CHAPTER 12.40 TO THE HBMC REGULATING CAMPING IN PUBLIC AREAS - 25-CA-002
A presentation was provided by City Attorney Patrick Donegan.
In Person Public Comment:
• Elka Worner
Virtual Public Comment:
• Nancy Schwappach
Page 29 of 535
14
Mayor Pro Tem Saemann provided comments.
Mayor Francois provided comments.
City Manager Lowenthal provided information.
Mayor Pro Tem Saemann asked various questions.
Councilmember Detoy provided comments.
Moved by: Councilmember Detoy Seconded by: Mayor Pro Tem Saemann
To introduce by title only and waive first reading of an Ordinance No.
ORD-25-1486, California, repealing Hermosa Beach Municipal Code
(“HBMC”) sections 12.28.010 and 12.20.240 and adding Chapter 12.40 to the HBMC regulating camping in public areas, amended to direct certain changes regarding the violation section, and finding the ordinance is exempt from the California Environmental Quality Act (“CEQA”), direct the
City Attorney to come back with a diversion program for citations, and
direct the City Clerk to publish a summary ordinance.
Ayes (5): Mayor Francois, Mayor Pro Tem Saemann, Councilmember Detoy, Councilmember Jackson, and Councilmember Keegan
Motion Carried
17.e AWARD OF CONSTRUCTION CONTRACT FOR CIP 105–ANNUAL STREET IMPROVEMENTS AND CIP 695–PARKING LOT A IMPROVEMENTS AND APPROPRIATION OF RUBBERIZED PAVEMENT GRANT FUNDS FROM CALRECYCLE FOR PROJECT
REIMBURSEMENT - 25-PW-008
Public Works Director Joe SanClemente provided a presentation.
Mayor Francois asked various questions.
The City Council asked various questions.
Moved by: Councilmember Keegan Seconded by: Councilmember Detoy
To award a construction contract for CIP 105–Annual Street Improvements and CIP 695–Parking Lot A Improvements to Hardy & Harper, Inc. in the amount of $3,200,000; authorize the Director of Public Works to establish a construction cost contingency in the amount of $500,000 and approve
contract change orders up to the amount of the approved construction cost; adopt Resolution No. RES-25-7478; authorize the Mayor to execute the construction contract and the City Clerk to attest, subject to approval by the City Attorney; accept $50,000 in grant funds from CalRecycle for CIP 105 project reimbursement; appropriate $50,000 and add estimated
Page 30 of 535
15
revenue of $50,000 in the Grants Fund for the Rubberized Pavement Grant Program; release $50,000 of CIP 105 project budget back to the Capital Improvement Fund due to CalRecycle grant funding source; and
authorize the Director of Public Works to file a Notice of Completion
following final completion of the project.
Ayes (5): Mayor Francois, Mayor Pro Tem Saemann, Councilmember Detoy, Councilmember Jackson, and Councilmember Keegan
Motion Carried
17.f AWARD OF CONSTRUCTION CONTRACT FOR CIP 603–SOUTH PARK SLOPE, IRRIGATION, AND LANDSCAPE IMPROVEMENTS AND APPROPRIATE METROPOLITAN WATER DISTRICT (MWD) TURF REMOVAL GRANT FOR CIP 603 PROJECT REIMBURSEMENT - 25-
PW-010
Public Works Director Joe SanClemente provided a staff presentation.
Councilmember Keegan asked various questions.
Mayor Pro Tem Saemann asked various questions.
Councilmember Jackson asked various questions.
In Person Public Comment:
• Barbara Ellman
Councilmember Jackson provided input.
Mayor Francois provided comments.
Moved by: Councilmember Detoy Seconded by: Councilmember Keegan
To award a construction contract for Capital Improvement Program Project 603–South Park Slope, Irrigation, and Landscape Improvements to Superb Engineering, Inc. in the amount of $393,273.20; authorize the
Director of Public Works to establish a contract contingency in the amount of $60,000 (approximately fifteen percent) and approve contract change orders up to the amount of the approved contract contingency; adopt Resolution No. RES-25-7477; authorize the Mayor to execute the construction contract and the City Clerk to attest, subject to approval by
the City Attorney; accept $96,242 in grant funds from the Metropolitan Water District of Southern California (MWD) Turf Removal Grant for CIP 603 project reimbursement; appropriate $96,242 and add estimated revenue of $96,242 in the Grants Fund for the MWD Turf Removal Grant for CIP 603 project reimbursement; release $96,242 of CIP 603 project
budget back to the Capital Improvement Fund fund balance; and authorize
Page 31 of 535
16
the Director of Public Works to file a Notice of Completion following final completion of the project.
Ayes (5): Mayor Francois, Mayor Pro Tem Saemann, Councilmember
Detoy, Councilmember Jackson, and Councilmember Keegan
Motion Carried
17.g AWARD OF CONSTRUCTION FOR CIP 619–KELLY COURTS IMPROVEMENTS - 25-PW-011
Public Works Director Joe SanClemente provided a staff presentation.
Mayor Francois asked various questions.
Councilmember Jackson asked various questions.
In Person Public Comment:
• An unidentified person spoke
• Barbara Ellman
Councilmember Jackson requested the item be sent to the Parks, Recreation and Community Resources Advisory Commission and the
Public Works Commission for analysis and feedback.
Mayor Francois provided comments.
Mayor Pro Tem Saemann asked various questions.
City Manager Lowenthal provided information.
Councilmember Keegan requested to vote on the project.
Councilmember Detoy requested that the Parks, Recreation, and Community Resources Advisory Commission review the item at their March 4th meeting and bring it back to the City Council at the March 25th meeting.
Moved by: Councilmember Jackson
To deny the project. Motion failed due to lack of second.
Moved by: Councilmember Keegan Seconded by: Mayor Francois
To award a construction contract for Capital Improvement Program (CIP) Project 619–Kelly Courts Improvements to KYA Services, LLC. in the
amount of $797,766, ratifying City staff determination that lower bids were
non-responsive (lowest-bid) and non-responsible (second lowest-bid) as applicable; authorize the Director of Public Works to establish a project contingency amount of $160,000 and to approve contract change orders
Page 32 of 535
17
up to the amount of the approved project contingency; adopt the attached resolution entitled “A Resolution of the City Council of the City of Hermosa Beach Approving the Construction of CIP 619 Kelly Courts Improvements
Pursuant to Government Code Section 830.6 and Establishing a Project
Payment Account”; authorize the Mayor to execute the construction contract and the City Clerk to attest, subject to approval by the City Attorney; and authorize the Director of Public Works to file a Notice of Completion following final completion of the project. No vote was taken on
this motion.
Substitute Motion 1 Moved by: Councilmember Jackson Seconded by: Mayor Pro Tem Saemann
To reject all bids and take the item to the Parks, Recreation and
Community Resources Commission and the Public Works Commission for additional consideration.
Ayes (3): Mayor Francois, Mayor Pro Tem Saemann, and Councilmember Jackson
Noes (1): Councilmember Detoy
Abstained (1): Councilmember Keegan
Motion Carried
Substitute Motion 2 Moved by: Councilmember Detoy
Councilmember Detoy requested that the Parks, Recreation and Community Resources Advisory Commission review the item at their March 4, 2025 meeting and bring it back to the City Council at their March 25, 2025 meeting. Motion failed due to lack of second.
18. FUTURE AGENDA ITEMS
Mayor Francois requested support for an item to modify short-term rental restrictions to not include owner-occupied properties. Support was provided by Councilmember Keegan. Councilmember Keegan requested to add the recent case and the recommendations made by the City Attorney.
Councilmember Jackson requested support to bring back an item regarding the
Clark Field parking lot, parking spaces on Valley Drive, and other surrounding city parking, including the City Yard and silver meter parking, to discuss hours. Support was provided by Mayor Pro Tem Saemann.
18.a TENTATIVE FUTURE AGENDA ITEMS - 25-CMO-016
19. PUBLIC COMMENT
Page 33 of 535
18
20. ADJOURNMENT
The meeting was adjourned at 12:25 a.m.
Page 34 of 535
1
CITY OF HERMOSA BEACH
CITY COUNCIL SPECIAL MEETING MINUTES
February 25, 2025 3:30 p.m. Council Chambers 1315 Valley Drive
Hermosa Beach, CA 90254 Members Present: Mayor Dean Francois, Mayor Pro Tem Rob Saemann, Councilmember Mike Detoy, Councilmember Ray Jackson, Councilmember Michael D. Keegan
Staff Present: City Manager Suja Lowenthal, City Attorney Patrick Donegan, City Clerk Myra Maravilla, Deputy City Clerk Reanna Guzman _____________________________________________________________________
1. CALL TO ORDER
Mayor Pro Tem Saemann called the meeting to order at 3:37 p.m.
2. ROLL CALL
City Clerk Myra Maravilla announced a quorum with Mayor Francois absent during roll call.
3. PUBLIC COMMENT
Mayor Pro Tem Saemann opened Public Comment. No public comment was provided. Mayor Francois joined the meeting.
4. INTERVIEWS
4.a INTERVIEWS TO FILL ONE TERM ENDING JUNE 30, 2028 ON THE
PLANNING COMMISSION - 25-CCO-012
Seven applicants applied for the one advertised position on the Planning Commission and were notified of the date, time, and place of their scheduled interviews. One applicant, Josh Krasnegor, withdrew his
application. The remaining applicants (listed alphabetically) are:
Andrea N. Giancoli
Eric Horne
Adrienne Lindgren
Greg McNally
Page 35 of 535
2
Nathaniel Tribble
Matthew Walden
Six candidates were interviewed by the City Council in the following order:
Andrea N. Giancoli
Eric Horne
Adrienne Lindgren
Greg McNally
Nathaniel Tribble
Matthew Walden
5. APPOINTMENT WILL BE MADE DURING THE REGULAR CITY COUNCIL MEETING OF FEBRUARY 25, 2025
6. ADJOURNMENT
Mayor Francois adjourned the Special Meeting at 4:48 p.m.
Page 36 of 535
City of Hermosa Beach | Page 1 of 1
Meeting Date: March 11, 2025
Staff Report No. 25-AS-021
Honorable Mayor and Members of the Hermosa Beach City Council
CHECK REGISTERS
(Administrative Services Director Brandon Walker)
Recommended Action:
Staff recommends City Council ratify the following check registers for the period February
19, 2025 through February 26, 2025. The Administrative Services Director certifies the
accuracy of the attached demands.
Attachments:
1. Check Register 2/19/2025
2. Check Register 2/26/2025
Respectfully Submitted by: Brandon Walker, Administrative Services Director
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 37 of 535
02/19/2025
Check Register
CITY OF HERMOSA BEACH
1
5:05:48PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108066 2/19/2025 AMOBIUS GROUP INC.4305 BLDG INSPECTION SCHEDULING PLATFORM/FY2522717
001-4201-4201 1,200.00
Total : 1,200.0022717
108067 2/19/2025 AT&T MOBILITY 287016141723X0214202 PW&CDD CELL PHONES&TABLETS/JAN2513361
001-4201-4304 410.80
001-4202-4304 449.30
Total : 860.1013361
108068 2/19/2025 BARROWS, PATRICK PO43143 INSTRUCTOR PYMT CLASSES THRU 2.7.2517271
001-4601-4221 8,380.91
Total : 8,380.9117271
108069 2/19/2025 BEACHSPORTS PO43122 INSTRUCTOR PAYMENT - CLASS 1185218036
001-4601-4221 413.64
Total : 413.6418036
108070 2/19/2025 BLUE DIAMOND MATERIALS 3989206 MAT REQ 898106/ASPHALT06409
001-3104-4309 207.90
Total : 207.9006409
108071 2/19/2025 CAPITAL LIGHTING AND ELECTRIC 489619 MR#511956 ELECTRICAL MAINT SUPPLIES21720
001-4204-4309 939.77
Total : 939.7721720
108072 2/19/2025 CENTERS OF CA, A MEDICAL CORP, OCCUPATIONAL HEALTH85821831 PRE-EMPLOYMENT EXAMS/FEB2523578
001-1203-4320 844.00
Total : 844.0023578
108073 2/19/2025 CITY NATIONAL BANK Agreement#05-011 BAY VIEW ASSESSMENT DISTRICT BOND13304
609-2252 1,246.65
Total : 1,246.6513304
108074 2/19/2025 CMTA 300003995 MEMBERSHIP/PEDERSEN08533
001-1141-4315 110.00
Total : 110.0008533
108075 2/19/2025 CSG CONSULTANTS, INC 60075 STAFF AUGMENTATION FOR CDD/JAN2523450
001-4201-4201 8,366.40
Page 38 of 535
02/19/2025
Check Register
CITY OF HERMOSA BEACH
2
5:05:48PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108075 2/19/2025 (Continued)CSG CONSULTANTS, INC23450
001-4101-4201 12,549.60
Total : 20,916.0023450
108076 2/19/2025 EASY READER STMT#5705 MAT REQ 591358/LEGAL ADS/DEC2400181
001-1121-4323 301.51
MAT REQ 591362/LEGAL ADS/JAN25STMT#5721
001-1121-4323 792.77
Total : 1,094.2800181
108077 2/19/2025 ENCODEPLUS, LLC 2843 ANNUAL SOFTWARE LICENSE/FY2522221
715-1206-4201 4,000.00
Total : 4,000.0022221
108078 2/19/2025 FACTORY MOTOR PARTS 109-1020649 MR#511863 VEHICLE MAINTENANCE PARTS22926
715-4202-4311 143.04
MR#511865 VEHICLE MAINTENANCE PARTS109-1020685
715-4201-4311 148.73
MR#5118762 RETURNED BATTERY109-1020914
715-2101-4311 -128.74
Total : 163.0322926
108079 2/19/2025 FLYING LION, INC.2102 DRONE LEASE & FAA REPORTING/JAN2521402
153-2106-4201 1,775.00
DRONE LEASE & FAA REPORTING/FEB252148
153-2106-4201 1,775.00
Total : 3,550.0021402
108080 2/19/2025 FRONTIER 310-318-9210-0827185 PD JAIL BREATHALYZER/FEB2519884
001-2101-4304 120.17
Total : 120.1719884
108081 2/19/2025 FRONTIER 310-318-8751-0128095 CASHIER TAP LINE/FEB2519884
001-1204-4304 76.63
Total : 76.6319884
108082 2/19/2025 GRAINGER 9402335260 MAT REQ 898328/MAINTENANCE SUPPLIES10836
001-4202-4305 79.32
MAT REQ 898329/MAINTENANCE SUPPLIES9405584195
715-4204-4201 443.64
Page 39 of 535
02/19/2025
Check Register
CITY OF HERMOSA BEACH
3
5:05:48PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108082 2/19/2025 (Continued)GRAINGER10836
MAT REQ 898329/MAINTENANCE SUPPLIES9407142141
715-4204-4201 48.10
Total : 571.0610836
108083 2/19/2025 GRBCON, INC.24SW17-05 ANNUAL SEWER IMPROVEMENTS/JAN2523415
160-8421-4201 209,102.00
Total : 209,102.0023415
108084 2/19/2025 GREELY, CRAIG OR SUZANNE PO43131 INSTRUCTOR PAYMENT - CLASS 1172217628
001-4601-4221 289.17
Total : 289.1717628
108085 2/19/2025 INABA, CRAIG PO43025 ADMIN CIT#ENF24-0217 DISMISSED-REISSUE23598
001-3305 250.00
Total : 250.0023598
108086 2/19/2025 LIEBERT CASSIDY WHITMORE 287400 PERSONNEL LEGAL SVS/MUZATKO/JAN2502175
001-1203-4201 337.50
PERSONNEL LEGAL SVS/FAULK/JAN25287412
001-1203-4201 495.00
Total : 832.5002175
108087 2/19/2025 MCAFEE, KRISTIN PO43168 CITATION (44019246) REFUND - DISMISSED23627
001-3302 38.00
Total : 38.0023627
108088 2/19/2025 MERCHANTS LANDSCAPE SERVICES 64140 CITYWIDE LANDSCAPE SERVICES/DEC2418071
001-6101-4201 34,747.75
105-2601-4201 11,582.57
Total : 46,330.3218071
108089 2/19/2025 ODP BUSINESS SOLUTIONS, LLC 410005674001 MAT REQ 898408/OFFICE SUPPLIES13114
001-4101-4305 10.58
001-4201-4305 10.58
001-4101-4305 1.01
001-4201-4305 1.00
MAT REQ 898408/OFFICE SUPPLIES410005674002
001-4101-4305 5.81
001-4201-4305 5.80
Page 40 of 535
02/19/2025
Check Register
CITY OF HERMOSA BEACH
4
5:05:48PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108089 2/19/2025 (Continued)ODP BUSINESS SOLUTIONS, LLC13114
001-4101-4305 0.55
001-4201-4305 0.55
MAT REQ 898408/OFFICE SUPPLIES410011342001
001-4101-4305 20.99
001-4201-4305 20.99
001-4101-4305 2.00
001-4201-4305 1.99
MAT REQ 898408/OFFICE SUPPLIES410011343001
001-4101-4305 7.40
001-4201-4305 7.39
001-4101-4305 0.71
001-4201-4305 0.70
MAT REQ 898409/OFFICE SUPPLIES410396168001
001-4101-4305 25.27
001-4201-4305 25.26
001-4101-4305 2.40
001-4201-4305 2.40
MAT REQ 782727/OFFICE SUPPLIES411444251001
001-2101-4305 73.24
MAT REQ 874025/OFFICE SUPPLIES412156227001
001-1204-4305 76.73
Total : 303.3513114
108090 2/19/2025 PARKMOBILE, LLC INV41909 PAY-BY-APP PARKING FEES/JAN2523018
001-3302-4201 414.63
001-3304-4201 1,021.79
001-3305-4201 875.58
Total : 2,312.0023018
108091 2/19/2025 POELSTRA, GERRITT "JOE"PO43136 TR1163 CLOSEOUT - LCW CONFERENCE15701
001-2101-4317 36.00
Total : 36.0015701
108092 2/19/2025 RED SECURITY GROUP, LLC 85616 MR#479218 DUPLICATE KEYS/EOC13255
001-3302-4305 71.18
Total : 71.1813255
108093 2/19/2025 SOCAL GAS 170-781-3287 9 YARD CNG STATION/JAN2500170
Page 41 of 535
02/19/2025
Check Register
CITY OF HERMOSA BEACH
5
5:05:48PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108093 2/19/2025 (Continued)SOCAL GAS00170
715-3104-4310 4.59
715-4204-4310 4.59
715-6101-4310 4.60
Total : 13.7800170
108094 2/19/2025 SOLEX CONSTRUCTION INC.PYMT APP#5 CLARK BUILDING RENOVATIONS/JAN2523439
301-8689-4201 202,133.10
Total : 202,133.1023439
108095 2/19/2025 SRK PROMOTIONAL ADVERTISING 5247 PROMOTIONAL ITEMS FOR CITY EVENTS15398
001-3302-4201 327.50
001-3302-4201 116.52
Total : 444.0215398
108096 2/19/2025 SWA GROUP INC 203451 SOUTH PARK SLOPE&IRRIGATION REPAIR/JAN2522203
125-8603-4201 2,247.70
Total : 2,247.7022203
108097 2/19/2025 THOMAS, JESSE PO43171 CITATION (38020659) REFUND - VOIDED23628
001-3302 53.00
Total : 53.0023628
108098 2/19/2025 ULINE 188271635 KEY BOX FOR THE CITY YARD14007
001-4202-4305 255.00
001-4202-4305 45.90
Total : 300.9014007
108099 2/19/2025 V & V MANUFACTURING, INC.61036 BADGE FOR DETECTIVE SERGEANT01938
001-2101-4305 115.95
001-2101-4305 23.02
Total : 138.9701938
Bank total : 509,590.13 34 Vouchers for bank code :boa
509,590.13Total vouchers :Vouchers in this report 34
Page 42 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
1
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108100 2/26/2025 ACCESS, INC.1132 ACCESSIBILITY SURVEY - CITYWIDE PARKS21696
001-4202-4201 5,500.00
ADA CONSULTING SERVICES 1.10.251133
001-4202-4201 1,000.00
Total : 6,500.0021696
108101 2/26/2025 ADMINISTRATIVE SERVICES CO OP 250106 TAXI VOUCHER PROGRAM - JAN2511437
145-3404-4201 1,204.56
145-3853 -43.00
Total : 1,161.5611437
108102 2/26/2025 ALL CITY MANAGEMENT 99119 CROSSING GUARD SERVICE 2.2-2.15.2506827
146-2102-4201 8,982.44
Total : 8,982.4406827
108103 2/26/2025 AT&T 000023038455 PD COMPUTER CIRCUITS/JAN2500321
001-2101-4304 130.61
Total : 130.6100321
108104 2/26/2025 AT&T MOBILITY 287298411168X0210202 PD/CSO CELL PHONES/LPR CAMERAS/JAN2513361
001-2101-4201 117.60
001-2101-4304 1,210.97
001-3302-4304 89.36
001-2101-4304 730.08
Total : 2,148.0113361
108105 2/26/2025 ATHENS SERVICES 18750046 CITYWIDE SWEEPING&PORTER SVS/JAN2516660
001-3104-4201 18,406.48
001-3301-4201 12,266.35
001-3304-4201 1,690.16
001-6101-4201 1,802.21
CITYWIDE STEAM CLEANING/JAN2518750046A
001-3104-4201 681.78
001-3301-4201 7,025.20
001-3304-4201 1,168.48
CITYWIDE SCRUBBER SERVICES/JAN2518750046B
001-3301-4201 7,067.88
001-6101-4201 913.14
Page 43 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
2
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
(Continued)Total : 51,021.68 108105 2/26/2025 ATHENS SERVICES16660
108106 2/26/2025 BLUEBEAM, INC.2158927 ADDITIONAL BLUEBEAM LICENSES (3)21843
715-1206-4201 247.50
Total : 247.5021843
108107 2/26/2025 CAHALAN, ERIC TR1172 PER DIEM - CPCA ANNUAL SYMPOSIUM13157
001-2101-4317 105.00
Total : 105.0013157
108108 2/26/2025 CDWG AC4II2F ADOBE LICENSE RENEWAL09632
715-1206-4201 9,555.00
001-1201-4305 1,470.00
715-1206-4201 2,850.00
MAT REQ 909767 PRINTER TONERAC76Q4A
715-1206-4305 1,216.11
MAT REQ 782730 POWER ADAPTERAC8NL3B
001-2101-4305 83.84
REPLACEMENT MEETUP MIC & LAPTOPAC8R46Q
001-1201-4305 210.00
715-1206-5402 929.00
715-1206-4305 4.00
001-1201-4305 29.99
001-1201-4305 19.95
715-1206-5402 88.26
MAT REQ 909768 PRINTER TONERAC8VF5Q
715-1206-4305 582.04
Total : 17,038.1909632
108109 2/26/2025 CENTERS OF CA, A MEDICAL CORP, OCCUPATIONAL HEALTH85965466 PRE-EMPLOYMENT PHYSICALS23578
001-1203-4320 1,203.00
Total : 1,203.0023578
108110 2/26/2025 CHOICE MEDIATION 22425 ADMIN CITATION HEARING SERVICES/FEB2522990
001-1201-4201 1,650.00
Total : 1,650.0022990
108111 2/26/2025 CONSULTANTS INC., JOHN M CRUIKSHANK 19386 STRUCTURAL INSPECTION OF PIER/JAN2513840
122-8623-4201 46,113.69
Page 44 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
3
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
(Continued)Total : 46,113.69 108111 2/26/2025 CONSULTANTS INC., JOHN M CRUIKSHANK13840
108112 2/26/2025 CPS HR CONSULTING TR-INV005525 MAT REQ 668346 MGMT ANALYST ONLINE EXAM03674
001-1203-4320 1,797.50
Total : 1,797.5003674
108113 2/26/2025 CWE CORPORATION F25022 LOT C REPAIR DESIGN SVS/DEC2417920
301-8699-4201 18,750.00
Total : 18,750.0017920
108114 2/26/2025 DOVE, GUY TR1182 PER DIEM - USE OF FORCE TRAINING19358
001-2101-4312 45.00
Total : 45.0019358
108115 2/26/2025 EMERGENCY RESPONSE CRIME SCENE T2025-073 CLEAN&DISINFECT PD VEHICLE 2.17.2516922
001-2101-4201 650.00
Total : 650.0016922
108116 2/26/2025 FACTORY MOTOR PARTS 109-1003001 MR#511892 VEHICLE MAINTENANCE PARTS22926
715-6101-4311 620.12
MR#511887 VEHICLE MAINTENANCE PARTS109-1003020
715-2101-4311 17.15
MR#511883 BATTERY CORE REFUND109-1020743
715-2101-4311 -25.00
MR#511876 VEHICLE MAINTENANCE PARTS109-1022566
715-2101-4311 78.84
MR#511875 VEHICLE MAINTENANCE PARTS109-1022570
715-3104-4311 23.00
MR#511874 VEHICLE MAINTENANCE PARTS109-1022571
715-4204-4311 23.00
MR#511877 VEHICLE MAINTENANCE PARTS109-1022572
715-4206-4311 23.00
MR#511873 VEHICLE MAINTENANCE PARTS109-1022844
715-3302-4311 125.88
MR#511885 BATTERY CORE REFUND109-929344
715-2101-4311 -9.00
MR#511888 BATTERY CORE REFUND109-943541
715-2101-4311 -16.00
MR#511890 VEHICLE MAINTENANCE PARTS12-5586540
Page 45 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
4
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108116 2/26/2025 (Continued)FACTORY MOTOR PARTS22926
715-2101-4311 20.37
MR#511889 VEHICLE MAINTENANCE PARTS12-6235498
715-2101-4311 46.29
MR#511886 VEHICLE MAINTENANCE PARTS12-6259711
715-2101-4311 24.62
MR#511884 REFUND - RETURNED DISC1-9848397
715-3302-4311 -51.86
Total : 900.4122926
108117 2/26/2025 FEDEX OFFICE 101600101133 MAT REQ 806733 PRINTING SERVICES06293
001-1101-4305 7.68
Total : 7.6806293
108118 2/26/2025 FJR PACIFIC, INC.29856 HEATING SYSTEM REPAIR@COMM CTR THEATER21217
001-4204-4201 3,525.00
Total : 3,525.0021217
108119 2/26/2025 FRONTIER 209-188-4669-0714985 LANDLINES/COMPUTER LINKS/FEB2519884
001-3302-4304 129.76
001-2101-4304 785.14
001-4204-4321 333.88
001-4202-4304 92.33
001-3304-4304 76.66
001-1204-4304 90.92
715-1206-4304 1,743.49
Total : 3,252.1819884
108120 2/26/2025 FRONTIER 209-190-0013-1206175 PD COMPUTER CIRCUITS/FEB2519884
001-2101-4304 900.78
Total : 900.7819884
108121 2/26/2025 FRONTIER 323-155-6779-0822065 FIBER OPTIC LINE/FEB2519884
715-1206-4201 229.63
Total : 229.6319884
108122 2/26/2025 FRONTIER 310-379-0652-1216195 EOC LANDLINES/FEB2519884
001-1201-4304 112.16
Total : 112.1619884
Page 46 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
5
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108123 2/26/2025 FRONTIER 310-372-6186-0831895 2ND FL CITY HALL FAX LINE/FEB2519884
001-1121-4304 18.99
001-1141-4304 19.00
001-1201-4304 18.99
001-1202-4304 18.99
001-1203-4304 18.99
Total : 94.9619884
108124 2/26/2025 GAGLIA, MICK TR1176B PER DIEM-POST MGMT COURSE MAR3-610306
001-2101-4312 200.00
Total : 200.0010306
108125 2/26/2025 GRAINGER 9412140031 MAT REQ 511894/MAINTENANCE SUPPLIES10836
715-4206-4309 33.36
Total : 33.3610836
108126 2/26/2025 GROH, MARK LEE HB-056 CITATION HEARING SERVICES/FEB2521597
001-1204-4201 280.00
Total : 280.0021597
108127 2/26/2025 HERC RENTALS 35010062-004 PORTABLE AC UNIT RENTAL FOR PD22725
715-4204-4201 960.91
Total : 960.9122725
108128 2/26/2025 HERMOSA AUTOMOTIVE INC 57847 MAT REQ 511893 WINDOW TINTING09136
715-2101-4311 340.00
Total : 340.0009136
108129 2/26/2025 JOHN L HUNTER AND ASSOC INC HB1MS412412 MUNI STORMWATER MGMT PROGRAM/DEC2405356
161-3109-4201 3,381.50
Total : 3,381.5005356
108130 2/26/2025 LA CO POLICE CHIEFS ASSOC TR1173 SPRING CONF REGISTRATION/LEBARON02428
001-2101-4317 300.00
Total : 300.0002428
108131 2/26/2025 LA CO SHERIFFS DEPARTMENT 251967BL MAT REQ 475385 INMATE MEAL SERVICE/JAN2500151
001-2101-4306 374.97
Total : 374.9700151
Page 47 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
6
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108132 2/26/2025 LAURA MECOY COMMUNICATIONS LLC 2427 PUBLIC INFORMATION OFFICER SVS/JAN2520347
001-1201-4201 7,200.00
Total : 7,200.0020347
108133 2/26/2025 LEBARON, PAUL TR1155 PER DIEM - CPCA ANNUAL SYMPOSIUM22191
001-2101-4317 155.00
Total : 155.0022191
108134 2/26/2025 LOS ANGELES CENTER FOR ALCOHOL PO40930 MOBILE MENTAL HEALTH TEAM/JAN2523206
150-1201-4201 29,357.37
Total : 29,357.3723206
108135 2/26/2025 MATEKO, KURT TR1184 PER DIEM - USE OF FORCE TRAINING22437
001-2101-4312 45.00
Total : 45.0022437
108136 2/26/2025 NUVIS LANDSCAPE ARCHITECTURE 27833 PICKLEBALL COURT IMPROVEMENTS/DEC2418996
301-8619-4201 1,000.00
Total : 1,000.0018996
108137 2/26/2025 O'BRIEN BENDER, JEANNE 2-2025 CITY RECORD ORGANIZATION/FEB2522673
001-1121-4201 2,100.00
Total : 2,100.0022673
108138 2/26/2025 ODP BUSINESS SOLUTIONS, LLC 412498014001 MAT REQ 782729/OFFICE SUPPLIES13114
001-2101-4305 93.17
Total : 93.1713114
108139 2/26/2025 OLYMPIC AUTO CENTER 14613 MAT REQ 511868 USED WHEEL #5300093
715-3302-4311 208.93
Total : 208.9300093
108140 2/26/2025 PARTITION KING LLC 83-48857 RESTROOM PARTITIONS FOR VALLEY PARK21473
001-6101-4201 3,694.00
001-6101-4201 326.33
Total : 4,020.3321473
108141 2/26/2025 PHILLIPS, LANDON TR1162 PER DIEM - CPCA ANNUAL SYMPOSIUM11574
001-2101-4317 155.00
Page 48 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
7
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
(Continued)Total : 155.00 108141 2/26/2025 PHILLIPS, LANDON11574
108142 2/26/2025 PITNEY BOWES INC 3107081873 POSTAGE METER RENTAL/DEC24-MAR2513838
715-1208-4201 601.31
Total : 601.3113838
108143 2/26/2025 PROFORCE LAW ENFORCEMENT 567885 SWAT TRAINING SUPPLIES13614
001-2101-4317 3,360.00
001-2101-4317 391.48
Total : 3,751.4813614
108144 2/26/2025 PROJECT 529, INC.2054 ANNUAL SUBSCRIPTION FEE22964
001-2101-4201 525.00
Total : 525.0022964
108145 2/26/2025 RED SECURITY GROUP, LLC 102009 MAT REQ 479223 DUPLICATE KEYS13255
001-3302-4309 98.56
Total : 98.5613255
108146 2/26/2025 RJ PRINTING & PROMOTIONAL 1288 INSPECTION NOTICE CARDS21153
001-4201-4305 832.05
001-4201-4305 76.05
Total : 908.1021153
108147 2/26/2025 ROADLINE PRODUCTS INC 20967 MR#806352 DUI CHECKPOINT SUPPLIES15582
001-2101-4201 2,453.62
MR#806353 DUI CHECKPOINT SUPPLIES20968
001-2101-4201 912.86
MR#806351 DUI CHECKPOINT SUPPLIES20974
001-2101-4201 2,155.50
Total : 5,521.9815582
108148 2/26/2025 RODRIGUEZ, ARIANA TR1171 PER DIEM - NUTS&BOLTS TRAINING23518
001-1201-4317 25.00
Total : 25.0023518
108149 2/26/2025 SBCU VISA 000107 CC CATERING V. COPELAND RETIREMENT PARTY03353
001-1201-4305 1,490.00
001-1201-4305 141.55
COUNCIL REORGANIZATION-MISSED GRATUITY000108 CC
Page 49 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
8
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108149 2/26/2025 (Continued)SBCU VISA03353
001-1101-4319 400.00
OFFICE SUPPLIES0051008-6657817 CC
001-4601-4305 179.98
001-4601-4305 17.10
GATE REFLECTORS0263224-0813072 CC
001-4204-4309 247.29
001-4204-4309 23.50
ANNUAL SUBSCRIPTION04406-45812871 CC
001-1201-4201 419.99
PD WATER DELIVERY/JAN2505A0034513168 CC
001-2101-4305 549.53
ERGO OFFICE CHAIR FOR CODE ENFORCEMENT0616665-0941033 CC
001-4201-4305 192.70
001-4201-4305 18.31
CONFERENCE REGISTRATION - NGUYEN07208 CC
001-1203-4317 155.00
CONFERENCE REGISTRATION/PONCE07273
001-1203-4317 215.00
CONFERENCE REGISTRATION/SHIH07274
001-1203-4317 215.00
SOCIAL MEDIA MGMT PLATFORM/JAN250E2A7ECB-0036 CC
001-1201-4201 79.00
RENTAL FOR HOLIDAY PROGRAM12542 CC
001-3302-4201 969.95
PROJECTOR FOR MEETINGS1277987-9350658 CC
001-4601-4305 48.99
001-4601-4305 4.65
COOKIES - V. COPELAND RETIREMENT PARTY1718608371 CC
001-1201-4305 165.00
RECRUIT EQUIPMENT20091601002 CC
001-2101-4314 150.00
001-2101-4314 14.25
PHONE ACCESSORIES2249811-5645048 CC
001-2101-4304 411.28
001-2101-4304 39.06
PHONE ACCESORIES25899209-4142668 CC
001-2101-4305 36.42
001-2101-4305 3.46
Page 50 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
9
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108149 2/26/2025 (Continued)SBCU VISA03353
CITY COUNCIL MEETING DINNER 1.14.252839949 CC
001-1101-4305 397.27
THERMAL LAMINATING MACHINE3135420-9575465 CC
001-1204-4305 52.19
001-1204-4305 4.96
POSTER FRAME FOR THEATER3369053-0875456 CC
001-4601-4308 37.99
001-4601-4308 3.61
ANNUAL CONF REGISTRATION/PONCE3716 CC
001-1203-4317 719.00
BOLLARDS FOR PARKING LOT A4113730-1349019 C
001-3305-4309 165.98
001-3305-4309 15.76
BASE 3 SUPPLIES4152346-1389055 CC
001-3302-4305 156.72
001-3302-4305 14.88
NEW HIRE LUNCH420543 CC
001-2101-4305 128.41
MR#806732 EVENT&MEETING SUPPLIES477187 CC
001-1201-4305 93.64
SUPPLIES FOR CONFERENCE ROOM47822 CC
001-1201-4305 10.98
LAMINATING POUCHES4878809-8652217 CC
001-1204-4305 19.99
001-1204-4305 1.90
GATE REFLECTORS5485096-0831457 CC
001-4204-4309 16.87
001-4204-4309 1.61
THANK YOU CARDS&GIFT CARDS-PANELISTS630703 CC
001-4101-4305 77.97
001-4101-4305 0.28
DISPLAY PORT CABLES FOR COMPUTER6587645-6014634 CC
001-4601-4305 35.86
001-4601-4305 3.40
STRAND BARRICADE RENTAL7671561 CC
001-3104-4201 48.51
STRAND BARRICADE RENTAL7699583 CC
001-3104-4201 48.51
Page 51 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
10
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108149 2/26/2025 (Continued)SBCU VISA03353
OFFICE SUPPLIES7742321-2299401 CC
001-4202-4305 219.90
001-4202-4305 1.04
OFFICE SUPPLIES FOR PW ADMIN OFFICE8224888-1753043 CC
001-4202-4305 8.59
001-4202-4305 0.82
REGISTRATION ONLINE COURSE/SOLANTE826305 CC
001-1202-4317 50.00
CPAB MEETING/HOLIDAY DINNER841132 CC
001-2101-4305 503.27
CITY ANNOUNCEMENTS/NEW YEAR CARDS93669867-8000250 CC
001-1101-4305 405.47
001-1101-4305 38.52
PHOTOBOOK - V. COPELAND RETIREMENT93669867-9000262 CC
001-1201-4305 152.97
001-1201-4305 14.53
CITY COUNCIL MEETING DINNER 1.28.25960600 CC
001-1101-4305 348.36
MEMBERSHIP FEE/CAHALAN9777 CC
001-2101-4315 155.00
EOC SATELLITE PHONE/JAN25BU01746626 CC
001-1201-4304 66.95
DUI CHECKPOINT-COFFEE FOR STAFFCHK 684090 CC
001-2101-4305 49.00
RETURNED PROJECTOR FOR MEETINGSCR1277987-9350658 CC
001-4601-4305 -53.64
REFUND - OVERCHARGED ON COOLER ORDERCR984195 CC
001-1202-4305 -175.11
FRAUD CHARGE CREDITSDEC2024 CC
001-2101-4305 -2,219.02
SUPERCHARGER FEES/JAN25JAN25 CC
715-2101-4311 157.77
NEW AUDIO HEADSETS FOR THEATREL2137466206 CC
001-2177 613.75
SENIOR CENTER MOVIES/MUSIC/JAN25ML0HF88VH6 CC
001-4601-4328 10.99
SENIOR CENTER CLOUD STORAGE/JAN25ML0HFY55JJ CC
001-4601-4328 0.99
Page 52 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
11
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108149 2/26/2025 (Continued)SBCU VISA03353
ADDITIONAL STORAGE LEBARON/JAN25MXG3M811KT CC
001-2101-4305 2.99
CAKE - V COPELAND RETIREMENT PARTYORDER#2611 CC
001-1201-4305 78.00
JACKET FOR DET PINEDAORDER#28370994 CC
001-2101-4314 81.95
001-2101-4314 18.74
CHARGING ADAPTORORDER#FS5D46FDVA CC
001-2101-4305 9.50
001-2101-4305 100.00
BACKGROUND CHECK FEEPA-2025-297303449 CC
001-2101-4305 4.75
NYE DINNER FOR ON DUTY STAFFPO42988 CC
001-2101-4305 767.95
AUDIO DEVICES FOR COMMUNITY THEATREPO42996 CC
001-2177 1,884.00
001-2177 485.64
001-2177 3,228.00
HUMAN TRAFFICKING COURSE/TRANBARGERPO42999 CC
001-2101-4312 100.00
HUMAN TRAFFICKING COURSE/RODRIGUEZPO42999 CC
001-2101-4312 100.00
SMOG CHECK FOR FORD F450PO43013 CC
715-6101-4311 59.95
MEMBERSHIP RENEWAL/SANCLEMENTEPO43017 CC
001-4202-4317 100.00
DESK SCANNER FOR JOHN CORDOVAPO43039 CC
001-4202-4305 249.99
001-4202-4305 19.37
TUBE BENDERPO43043 CC
715-4206-4309 9.99
715-4206-4309 0.82
SCREEN PROTECTOR FOR CELL PHONEPO43123 CC
001-4202-4305 19.99
001-4202-4305 1.55
MATERIAL FOR VALLEY PARK RESTROOMSPO43125 CC
001-4204-4201 90.00
001-4204-4201 9.45
Page 53 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
12
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108149 2/26/2025 (Continued)SBCU VISA03353
PRINTS OF ELECTED OFFICIALS PHOTOSPO43166 CC
001-1101-4305 12.46
001-1101-4305 1.19
ANNUAL DINNER/LOWENTHAL&CRESPIPO43187 CC
001-1201-4317 180.00
TECH SUMMIT REGISTRATION/PHILLIPSPO432069 CC
001-2101-4317 125.00
BART RIDE FOR OUT OF TOWN MEETINGREF#29903927 CC
001-2101-4317 40.00
PARKING FOR OUT OF TOWN MEETINGREF#LAXW1P1718764 CC
001-2101-4317 58.64
CRITICAL INCIDENT RESPONSE/CHAFESTG-10572 CC
001-2101-4317 459.00
EXEC ASSISTANT COURSE/CALVENTOTR1121 CC
001-2101-4317 903.30
POST MGMT COURSE M2/CAHALANTR1156B CC
001-2101-4312 234.40
REFUND- WINTER MEETING REGISTRATIONTR1159 CC
001-1101-4317 -1,500.00
LEAGUE OF CA CITES ACADEMY/KEEGANTR1160
001-1101-4317 1,152.34
EMPLOYMENT LAW CONF/POELSTRATR1163
001-2101-4317 915.56
EMERGENCY VEHICLE OP COURSE/ROCHATR1164 CC
001-2101-4317 1,385.40
EMERGENCY VEHICLE OP COURSE/KAEMERLETR1165 CC
001-2101-4317 1,385.40
ACCIDENT INVESTIGATION COURSE/JUAREZTR1168 CC
001-2101-4317 691.70
ACCIDENT INVESTIGATION COURSE/AVILESTR1169 CC
001-3302-4317 691.70
SYMPOSIUM REGISTRATION/CAHALANTR1172 CC
001-2101-4317 875.00
CSI COURSE/ORTIZTR1174 CC
001-2101-4317 868.30
CSI COURSE/OSBORNETR1175 CC
001-2101-4317 863.30
DEPOSIT-WOMEN IN LAW CONF/PHILLIPSTR1179 CC
Page 54 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
13
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108149 2/26/2025 (Continued)SBCU VISA03353
001-1550 245.90
DEPOSIT-WOMEN IN LAW CONF/CAHALANTR1180 CC
001-1550 245.90
DEPOSIT-WOMEN IN LAW CONF/EWINGTR1181 CC
001-1550 245.90
WINTER SEMINAR FEB21-23/KEEEGANTR1185/INV_1064 CC
001-1101-4317 795.00
WINTER SEMINAR FEB21-23/FRANCOISTR1186/INV_1086
001-1101-4317 795.00
PD VEHICLE BADGING MATERIALWEB1585878 CC
715-2101-4311 1,833.51
715-2101-4311 177.68
2025 CA EMPLOYEE POSTERSWN554686 CC
001-1203-4201 214.95
001-1203-4201 47.50
Total : 29,960.1103353
108150 2/26/2025 SCOTT ROBINSON CHRYSLER 88808 MR#511866 VEHICLE REPAIR PARTS18220
715-3302-4311 530.64
MR#511878 VEHICLE REPAIR PARTS88826
715-3302-4311 530.64
MR#511882 VEHICLE REPAIR PARTS89401
715-3302-4311 497.48
MR#511881 VEHICLE REPAIR PARTS89402
715-3302-4311 497.48
MR#511880 RETURNED PARTSCR88808
715-3302-4311 -530.64
MR#511879 RETURNED PARTSCR88826
715-3302-4311 -530.64
Total : 994.9618220
108151 2/26/2025 SDC ENGINEERING INC PYMT#2 GREENBELT PEDESTRIAN TRAIL/NOV24-JAN2523476
301-8502-4201 417,602.64
301-8604-4201 102,257.43
Total : 519,860.0723476
108152 2/26/2025 SIERRA ENGINEERING SERVICES HMB1011 AQMD ANNUAL AIR EMISSIONS REPORT17830
001-4202-4201 650.00
Page 55 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
14
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
(Continued)Total : 650.00 108152 2/26/2025 SIERRA ENGINEERING SERVICES17830
108153 2/26/2025 SOCAL GAS 102 104 5900 3 CITY-OWNED BLDGS/NATURAL GAS/JAN2500170
001-4204-4303 161.66
Total : 161.6600170
108154 2/26/2025 SOCAL GAS 097 904 5900 3 CITY-OWNED BLDGS/NATURAL GAS/JAN2500170
001-4204-4303 125.69
Total : 125.6900170
108155 2/26/2025 SOCAL GAS 011 004 5767 8 CITY-OWNED BLDGS/NATURAL GAS/JAN2500170
001-4204-4303 30.78
Total : 30.7800170
108156 2/26/2025 SOCAL GAS 141 204 4600 1 CITY-OWNED BLDGS/NATURAL GAS/JAN2500170
001-4204-4303 21.67
Total : 21.6700170
108157 2/26/2025 SOURCE GRAPHICS INC SG241043 PLOTTER MAINTENANCE13761
715-1206-4201 1,644.80
LARGE FORMAT SCANNER MAINTENANCESG241044
715-1206-4201 1,895.00
Total : 3,539.8013761
108158 2/26/2025 SOUTHLAND FIRE ALARM GROUP INC 3153924 FIRE ALARM INSPECTION AT CITY HALL16339
715-4204-4201 1,580.00
Total : 1,580.0016339
108159 2/26/2025 STERICYCLE 8009890079 MEDICAL WASTE DISPOSAL/MAR2510412
001-2101-4201 70.00
Total : 70.0010412
108160 2/26/2025 THAYER'S DIST. & ELECTRICAL 8480 EMERGENCY GATE REPAIR @CITY YARD21075
715-4204-4201 800.00
WHEEL REPLACEMENT FOR GATE @YARD8485
715-4204-4201 406.40
Total : 1,206.4021075
108161 2/26/2025 TIREHUB LLC 47754855 MR#577871 FLEET VEHICLE TIRES21146
715-2101-4311 444.87
Page 56 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
15
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
108161 2/26/2025 (Continued)TIREHUB LLC21146
MR#577872 FLEET VEHICLE TIRES47754857
715-2101-4311 519.38
Total : 964.2521146
108162 2/26/2025 TRIANGLE HARDWARE ACCT 1009 MAINTENANCE SUPPLIES/FEB2500123
001-3104-4309 1,786.37
001-4204-4201 1,676.15
001-4204-4309 1,465.78
001-6101-4309 1,671.60
105-2601-4309 925.15
715-4206-4309 216.10
001-2021 173.15
001-2022 -173.15
Total : 7,741.1500123
108163 2/26/2025 UPTIME COMPUTER SERVICE, INC.33299 PRINTER MAINTENANCE/JAN2504768
715-1206-4201 659.07
PRINTER MAINTENANCE/FEB2533326
715-1206-4201 659.07
Total : 1,318.1404768
108164 2/26/2025 VERIZON WIRELESS 6106174036 PD TRUNK MODEMS/FEB2503209
153-2106-4201 1,000.29
Total : 1,000.2903209
108165 2/26/2025 VITAL MEDICAL SERVICES, LLC 4582 OTS - DUI CHECKPOINT20944
150-2114-4201 792.00
Total : 792.0020944
108166 2/26/2025 WESTERN GRAPHIX 59414 EMPOYEE ID CARDS02873
001-2101-4201 144.00
001-2101-4201 13.30
EMPOYEE ID CARDS59955
001-2101-4201 150.00
001-2101-4201 13.30
Total : 320.6002873
108167 2/26/2025 ZUBER, BRENT TR1183 PER DIEM - USE OF FORCE TRAINING21393
001-2101-4312 150.00
Page 57 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
16
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
(Continued)Total : 150.00 108167 2/26/2025 ZUBER, BRENT21393
3821631 2/12/2025 EMPLOYMENT DEVELOPMENT DEPT Letter L1714329296 UNEMPLOYMENT CLAIMS/OCT-DEC2401397
705-1215-4186 14,509.00
Total : 14,509.0001397
8677307 2/7/2025 PITNEY BOWES INC Check run 2.26.25 POSTAGE METER REFILL 2.6.2513838
001-1208-4305 2,000.00
Total : 2,000.0013838
24108511 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700057262780 ELECTRICITY/JAN2500159
105-2601-4303 124.41
Total : 124.4100159
24108788 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700156101336 ELECTRICITY/JAN2500159
001-6101-4303 161.37
001-4204-4303 13,931.43
Total : 14,092.8000159
24108993 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700222378305 ELECTRICITY/JAN2500159
001-6101-4303 2,953.10
Total : 2,953.1000159
24109033 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700234897163 ELECTRICITY/JAN2500159
001-3304-4303 3,066.48
Total : 3,066.4800159
24109240 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700304673105 ELECTRICITY/JAN2500159
160-3102-4201 126.70
Total : 126.7000159
24109263 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700313445137 ELECTRICITY/JAN2500159
105-2601-4303 18,429.57
Total : 18,429.5700159
24109332 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700338055956 ELECTRICITY/JAN2500159
001-4204-4303 2,529.64
Total : 2,529.6400159
24109434 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700371314327 ELECTRICITY/JAN2500159
Page 58 of 535
02/26/2025
Check Register
CITY OF HERMOSA BEACH
17
4:08:36PM
Page:
Bank code :boa
Voucher Date Vendor Invoice Description/Account Amount
24109434 2/12/2025 (Continued)SOUTHERN CALIFORNIA EDISON CO00159
105-2601-4303 259.26
Total : 259.2600159
24109461 2/12/2025 SOUTHERN CALIFORNIA EDISON CO 700382668983 ELECTRICITY/JAN2500159
001-3104-4303 1,517.90
001-4204-4303 1,568.47
105-2601-4303 2,912.86
Total : 5,999.2300159
73002555 2/13/2025 ATHENS ADMINISTRATORS Wire date 2.23.25 WORKERS COMP CLAIMS/JAN2523101
705-1217-4324 29,894.82
Total : 29,894.8223101
Bank total : 892,676.53 80 Vouchers for bank code :boa
892,676.53Total vouchers :Vouchers in this report 80
Page 59 of 535
City of Hermosa Beach | Page 1 of 2
Meeting Date: March 11, 2025
Staff Report No. 25-AS-022
Honorable Mayor and Members of the Hermosa Beach City Council
REVENUE REPORT, EXPENDITURE REPORT, AND CIP REPORT BY PROJECT
FOR JANUARY 2025
(Administrative Services Director Brandon Walker)
Recommended Action:
Staff recommends City Council receive and file the January 2025 Financial Reports.
Executive Summary:
Attached are the January 2025 Revenue and Expenditure reports. The reports provide
detail by revenue account and by department for expenditures, with summaries by fund
at the end of each report.
Discussion:
As of January 2025, General Fund revenue is 51.7 percent received for 58.3 percent of
the fiscal year. The General Fund revenue, particularly tax revenue, is not received
incrementally. The total would reach 57.5 percent when adjusting for tax revenue.
General Fund expenditures are 65.1 percent expended for 58.3 percent of the fiscal year.
Expenditures do not necessarily occur on an incremental basis. The total would reach
55.5 percent when adjusting for encumbrances.
The Capital Improvement Project (CIP) reports group the funding for each project
together, which is similar to how the projects are shown in the budget. In the regular
Expenditure Report, the CIPs appear at the end of each fund; therefore, the total funding
is not displayed in one place.
General Plan Consistency:
This report and associated recommendation have been evaluated for their consistency
with the City’s General Plan. Relevant Policies are listed below:
Governance Element
Goal 1. A high degree of transparency and integrity in the decision-making
process.
Policies:
Page 60 of 535
City of Hermosa Beach | Page 2 of 2
1.1 Open meetings. Maintain the community’s trust by holding meetings in
which decisions are being made, that are open and available for all community
members to attend, participate, or view remotely.
1.6 Long-term considerations. Prioritize decisions that provide long-term
community benefit and discourage decisions that provide short-term
community benefit but reduce long-term opportunities.
Attachments:
1. January 2025 Revenue Report
2. January 2025 Expenditure Report
3. January 2025 CIP Report
Respectfully Submitted by: Brandon Walker, Administrative Services Director
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 61 of 535
02/27/2025
CITY OF HERMOSA BEACH
1
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3101 Current Year Secured 20,310,127.00 2,107,488.73 10,247,400.98 10,062,726.02 50.45
3102 Current Year Unsecured 611,783.00 0.00 633,802.32 -22,019.32 103.60
3103 Prior Year Collections 0.00 -10,418.51 168,931.73 -168,931.73 0.00
3106 Supplemental Roll SB813 405,222.00 48,237.26 209,903.31 195,318.69 51.80
3107 Transfer Tax 338,000.00 47,020.06 205,644.21 132,355.79 60.84
3108 Sales Tax 3,800,000.00 249,531.96 1,399,901.06 2,400,098.94 36.84
3109 1/2 Cent Sales Tx Ext 295,573.00 22,123.02 115,218.68 180,354.32 38.98
3110 Spectrum Cable TV Franchise 165,072.00 0.00 37,948.83 127,123.17 22.99
3111 Electric Franchise 122,306.00 0.00 0.00 122,306.00 0.00
3112 Gas Franchise 74,407.00 0.00 0.00 74,407.00 0.00
3113 Refuse Franchise 648,125.00 33,985.26 293,391.35 354,733.65 45.27
3114 Transient Occupancy Tax 5,092,622.00 292,027.20 2,655,894.44 2,436,727.56 52.15
3115 Business License 1,278,952.00 118,278.44 673,105.58 605,846.42 52.63
3120 Utility User Tax 2,761,918.00 231,472.85 1,400,091.98 1,361,826.02 50.69
3122 Property tax In-lieu of Veh Lic Fees 3,785,122.00 1,906,918.00 1,940,567.10 1,844,554.90 51.27
3123 Frontier Cable Franchise Fee 73,515.00 0.00 15,811.20 57,703.80 21.51
Total Taxes 50.29 39,762,744.00 5,046,664.27 19,997,612.77 19,765,131.23
3200 Licenses And Permits
3202 Dog Licenses 28,075.00 721.00 25,194.50 2,880.50 89.74
3204 Building Permits 550,000.00 42,986.98 419,462.09 130,537.91 76.27
3205 Electric Permits 104,500.00 7,811.00 93,357.20 11,142.80 89.34
1Page:
Page 62 of 535
02/27/2025
CITY OF HERMOSA BEACH
2
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3206 Plumbing Permits 77,000.00 3,632.00 48,962.00 28,038.00 63.59
3207 Occupancy Permits 2,235.00 159.00 318.00 1,917.00 14.23
3209 Garage Sales 100.00 24.00 176.00 -76.00 176.00
3211 Banner Permits 1,500.00 650.00 1,105.00 395.00 73.67
3213 Animal Redemption Fee 0.00 0.00 61.00 -61.00 0.00
3214 Amplified Sound Permit 6,834.00 447.00 6,576.00 258.00 96.22
3215 Temporary Sign Permit 412.00 0.00 206.00 206.00 50.00
3217 Open Fire Permit 1,500.00 28.00 732.00 768.00 48.80
3219 Newsrack Permits 145.00 0.00 0.00 145.00 0.00
3226 Admin Permit - Limited Outdoor Seating 543.00 0.00 0.00 543.00 0.00
3227 Mechanical Permits 49,500.00 20,353.00 56,057.40 -6,557.40 113.25
3228 Concealed Weapons Permit 1,800.00 200.00 1,100.00 700.00 61.11
3229 Private Special Event Permit 875.00 0.00 1,750.00 -875.00 200.00
3230 Temporary Minor Special Event Permit 4,011.00 0.00 1,812.00 2,199.00 45.18
3236 Drone Permit Fee 740.00 145.00 1,235.00 -495.00 166.89
3239 A-Frame sign Permit 196.00 0.00 0.00 196.00 0.00
Total Licenses And Permits 79.29 829,966.00 77,156.98 658,104.19 171,861.81
3300 Fines & Forfeitures
3301 Municipal Court Fines 63,830.00 10,742.84 38,676.53 25,153.47 60.59
3302 Court Fines /Parking 1,615,185.00 162,554.52 861,296.63 753,888.37 53.32
3305 Administrative Fines 45,325.00 1,850.00 36,193.38 9,131.62 79.85
3306 Nuisance Abatement- Restrooms 14,700.00 350.00 4,925.00 9,775.00 33.50
Total Fines & Forfeitures 54.12 1,739,040.00 175,497.36 941,091.54 797,948.46
2Page:
Page 63 of 535
02/27/2025
CITY OF HERMOSA BEACH
3
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 716,640.00 97,661.06 252,629.97 464,010.03 35.25
3404 Community Center Leases 33,105.00 2,116.80 12,701.80 20,403.20 38.37
3405 Community Center Rentals 278,000.00 26,971.75 151,866.20 126,133.80 54.63
3406 Community Center Theatre 90,000.00 17,518.00 74,128.00 15,872.00 82.36
3418 Special Events 100,000.00 3,461.00 63,406.00 36,594.00 63.41
3422 Beach/Plaza Promotions 13,697.00 0.00 41,091.00 -27,394.00 300.00
3424 EV Charging Site Kitu Credits 0.00 0.00 1,116.77 -1,116.77 0.00
3425 Ground Lease 56,400.00 4,700.04 32,900.28 23,499.72 58.33
3427 Cell Site License- Sprint 49,012.00 4,171.05 32,408.35 16,603.65 66.12
3428 Cell Site License - Verizon 39,092.00 3,225.40 22,577.80 16,514.20 57.76
3429 Inmate Phone Services 36.00 0.00 68.50 -32.50 190.28
3431 Storage Facility Operating Lease 267,500.00 22,510.18 157,571.26 109,928.74 58.91
3432 Film Permits 50,000.00 130.00 18,585.00 31,415.00 37.17
3435 Cell Site License- Crown Castle 626.00 626.00 626.00 0.00 100.00
3450 Investment Discount 10,017.00 931.22 4,823.79 5,193.21 48.16
3475 Investment Premium -62.00 -5.29 -27.80 -34.20 44.84
Total Use Of Money & Property 50.85 1,704,063.00 184,017.21 866,472.92 837,590.08
3500 Intergovernmental/State
3507 Highway Maintenance 2,300.00 0.00 40,903.90 -38,603.90 1778.43
3508 Mandated Costs 0.00 0.00 1,667.00 -1,667.00 0.00
3509 Homeowner Property Tax Relief 77,865.00 26,852.33 38,368.42 39,496.58 49.28
3Page:
Page 64 of 535
02/27/2025
CITY OF HERMOSA BEACH
4
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3510 POST 27,799.00 0.00 560.40 27,238.60 2.02
3511 STC-Service Officer Training 7,626.00 0.00 3,650.29 3,975.71 47.87
3575 VLF Coll Excess of $14m-Rev code 11001.5 24,354.00 31,076.70 31,076.70 -6,722.70 127.60
Total Intergovernmental/State 83.05 139,944.00 57,929.03 116,226.71 23,717.29
3800 Current Service Charges
3801 Residential Inspection 57,400.00 4,590.00 32,666.00 24,734.00 56.91
3802 Planning Sign Permit/Master Sign Program 16,000.00 795.00 9,342.00 6,658.00 58.39
3804 General Plan Maintenance Fees 45,000.00 5,979.00 57,522.65 -12,522.65 127.83
3805 Amendment to Planning Entitlement 41,576.00 0.00 5,343.00 36,233.00 12.85
3809 Tentative Map Review 11,354.00 2,918.00 14,272.00 -2,918.00 125.70
3810 Final Map Review 2,295.00 0.00 851.00 1,444.00 37.08
3812 Conditional Use Permit - Comm/Other 23,600.00 6,065.00 9,015.00 14,585.00 38.20
3813 Plan Check Fees 424,264.00 33,885.17 189,792.06 234,471.94 44.73
3815 Public Works Services 137,000.00 10,910.00 78,884.68 58,115.32 57.58
3816 Utility Trench Service Connect Permit 100,000.00 15,662.44 56,496.44 43,503.56 56.50
3817 Address Change Request Fee 5,260.00 301.00 3,239.00 2,021.00 61.58
3818 Police Services 3,000.00 84.00 1,819.00 1,181.00 60.63
3821 Daily Permit Lot A/Parking Structure 5,400.00 1,050.00 6,450.00 -1,050.00 119.44
3823 Special Event Security/Police 60,000.00 7,563.20 11,666.60 48,333.40 19.44
3824 500' Noticing 14,670.00 1,676.00 9,872.00 4,798.00 67.29
3825 Public Notice Posting 0.00 452.00 2,444.00 -2,444.00 0.00
3827 Library Grounds Maintenance 5,800.00 0.00 0.00 5,800.00 0.00
3831 Non-Utility Street Excavation Permit 40,000.00 4,613.87 25,975.36 14,024.64 64.94
4Page:
Page 65 of 535
02/27/2025
CITY OF HERMOSA BEACH
5
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3834 Encroachment Permit 20,000.00 1,536.00 3,186.51 16,813.49 15.93
3836 Refund Transaction Fee 6,000.00 176.00 1,728.00 4,272.00 28.80
3837 Returned Check Charge 1,112.00 61.00 297.00 815.00 26.71
3838 Sale Of Maps/Publications 68.00 0.00 79.00 -11.00 116.18
3839 Photocopy Charges 930.00 30.00 203.00 727.00 21.83
3840 Ambulance Transport 825,000.00 103,876.70 505,740.58 319,259.42 61.30
3841 Police Towing 147,384.00 15,581.72 89,458.06 57,925.94 60.70
3842 Parking Meters 3,360,260.00 258,443.69 1,997,768.77 1,362,491.23 59.45
3843 Parking Permits-Annual 389,667.00 1,314.50 25,414.00 364,253.00 6.52
3844 Daily Parking Permits 4,000.00 192.00 4,812.00 -812.00 120.30
3845 Lot A Revenue 800,000.00 53,943.49 480,629.59 319,370.41 60.08
3846 No Pier Pkg Structure Revenue 901,432.00 42,813.79 423,414.21 478,017.79 46.97
3848 Driveway Permits 4,292.00 12.00 570.00 3,722.00 13.28
3849 Guest Permits 0.00 2.00 3.00 -3.00 0.00
3850 Contractors Permits 29,526.00 2,436.00 16,464.00 13,062.00 55.76
3852 Recreation Program Transaction Fee 70,000.00 3,407.88 29,929.98 40,070.02 42.76
3855 Bus Passes 200.00 0.00 98.00 102.00 49.00
3856 500' - 2nd Noticing 1,950.00 0.00 0.00 1,950.00 0.00
3857 Parking Plan Application 16,332.00 0.00 0.00 16,332.00 0.00
3858 Monthly Permit Lot A/Parking Structure 9,000.00 750.00 6,750.00 2,250.00 75.00
3862 Alarm Permit Fee 4,600.00 463.00 2,904.00 1,696.00 63.13
3865 Lot B Revenue 156,340.00 15,601.32 110,540.17 45,799.83 70.70
3867 Precise Development Plans 25,142.00 0.00 19,332.00 5,810.00 76.89
3868 Public Noticing/300 Ft Radius 6,360.00 1,007.00 3,947.00 2,413.00 62.06
5Page:
Page 66 of 535
02/27/2025
CITY OF HERMOSA BEACH
6
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3877 Business License Registration 16,321.00 1,563.00 9,412.00 6,909.00 57.67
3879 Business License Renewal Fee 45,538.00 4,759.00 27,965.00 17,573.00 61.41
3883 Final/Tentative Map Extension 2,392.00 0.00 1,196.00 1,196.00 50.00
3884 Lot Line Adjustment 10,659.00 0.00 0.00 10,659.00 0.00
3888 Slope/Grade Height Determination 3,431.00 0.00 3,527.00 -96.00 102.80
3890 300 Ft Radius Noticing/Appeal to CC 263.00 0.00 0.00 263.00 0.00
3893 Contract Recreation Classes 700,000.00 33,487.42 293,627.92 406,372.08 41.95
3894 Other Recreation Programs 205,200.00 1,140.00 49,126.85 156,073.15 23.94
3895 Zoning Information Letters 840.00 240.00 2,392.45 -1,552.45 284.82
3899 Condo - CUP/PDP 30,635.00 6,299.00 32,828.00 -2,193.00 107.16
Total Current Service Charges 53.02 8,787,493.00 645,681.19 4,658,994.88 4,128,498.12
3900 Other Revenue
3902 Refunds/Reimb Previous Years 0.00 414.87 361.87 -361.87 0.00
3903 Contributions Non Govt 0.00 31,225.42 38,171.97 -38,171.97 0.00
3904 General Miscellaneous 0.00 -0.05 7,860.30 -7,860.30 0.00
3907 Pkg Str Utility Reimb From Beach House 9,670.00 671.55 4,740.09 4,929.91 49.02
3908 Hermosa Sr Ctr Donations/Memberships 3,000.00 1,050.50 2,817.00 183.00 93.90
3909 Concert Series Doantions/Sponsorships 0.00 7.00 2,567.00 -2,567.00 0.00
3914 Planning EIR Admin Reimbursement 10,000.00 0.00 0.00 10,000.00 0.00
3938 Solid Waste Contract Admin Fee 52,586.00 5,538.20 33,229.20 19,356.80 63.19
3955 Operating Transfers In 439,939.00 36,661.58 256,631.06 183,307.94 58.33
3960 Frontier PEG Grant-formerly Verizon 15,000.00 0.00 3,162.24 11,837.76 21.08
3968 Spectrum PEG Grant-formerly TWC 32,095.00 0.00 7,589.77 24,505.23 23.65
6Page:
Page 67 of 535
02/27/2025
CITY OF HERMOSA BEACH
7
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
Total Other Revenue 63.51 562,290.00 75,569.07 357,130.50 205,159.50
6800 Current Service Charges Continued
6801 Mural Review 1,124.00 0.00 0.00 1,124.00 0.00
6804 Temporary Use Permit 1,146.00 0.00 0.00 1,146.00 0.00
6809 Categorical Exemption 4,540.00 466.00 2,288.00 2,252.00 50.40
6810 Deed Restriction/Covenant Review 16,640.00 3,420.00 10,931.00 5,709.00 65.69
6811 Landscape Plan Review 3,580.00 0.00 0.00 3,580.00 0.00
6813 Director's Determination 705.00 483.00 1,429.00 -724.00 202.70
6818 New/Modified Business Zoning Review 10,010.00 1,104.00 5,967.00 4,043.00 59.61
6819 Historic Resource Review 998.00 0.00 0.00 998.00 0.00
6821 Solar Plan Check/Inspection 4,725.00 900.00 13,139.00 -8,414.00 278.07
6822 Temporary Certificate of Occupancy 350.00 79.00 79.00 271.00 22.57
6825 Clean Bay Restaurant - NPDES Inspection 20,000.00 3,590.66 14,739.66 5,260.34 73.70
6828 Public Improvement Plan Check 51,000.00 6,284.00 25,477.31 25,522.69 49.96
6832 DUI Collision Response 2,000.00 0.00 0.00 2,000.00 0.00
6834 Citation Sign-off 464.00 0.00 820.00 -356.00 176.72
6837 Deceased Animal Pickup 144.00 0.00 0.00 144.00 0.00
6840 Multiple Dog Review 268.00 138.00 138.00 130.00 51.49
6849 Traffic Plan Review 0.00 0.00 539.98 -539.98 0.00
6851 Bus. License State Mandated Fee (CASp) 9,795.00 748.80 6,188.80 3,606.20 63.18
6852 Tobacco Retailer Renewal 4,573.00 0.00 3,132.00 1,441.00 68.49
6860 Refuse Lien Fees/Athens 896.00 2,718.77 14,033.02 -13,137.02 1566.19
6861 Oversized Vehicle Permit 424.00 0.00 212.00 212.00 50.00
7Page:
Page 68 of 535
02/27/2025
CITY OF HERMOSA BEACH
8
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
6862 Athens Enclosure Support Fee 11,628.00 2,584.32 5,410.92 6,217.08 46.53
6867 Credit Card Processing Fee 86,000.00 6,652.91 49,721.02 36,278.98 57.82
6871 Sewer Service Charge Rebate -13,746.00 -797.28 -4,331.44 -9,414.56 31.51
6873 Impound Fee- Bicycle, Scooters & Wheeled 0.00 0.00 915.00 -915.00 0.00
6874 Limited Live Entertainment Permit Fee 998.00 0.00 0.00 998.00 0.00
6881 Public Tree Removal Permit 500.00 0.00 0.00 500.00 0.00
6882 Sidewalk Vending Permit 790.00 0.00 395.00 395.00 50.00
6883 Short-term Vacation Rental Permit 24,358.00 0.00 7,620.00 16,738.00 31.28
6884 M-1 Limited Event Permit 543.00 0.00 0.00 543.00 0.00
6885 Temporary Outdoor Dining/Retail Permit 1,656.00 0.00 0.00 1,656.00 0.00
6886 Minor Conditional Use Permit 4,618.00 0.00 0.00 4,618.00 0.00
6887 Minor Planning Sign Review 274.00 0.00 0.00 274.00 0.00
6890 Outdoor Dining Encroachments 707,487.00 61,547.40 418,559.34 288,927.66 59.16
6891 Employee Lot C, 24 Hour Permit 132,220.00 4,500.00 50,625.00 81,595.00 38.29
6892 Employee Lot C, Daytime Permit 79,783.00 6,194.00 40,579.00 39,204.00 50.86
Total Current Service Charges Continued 57.12 1,170,491.00 100,613.58 668,607.61 501,883.39
26,431,789.88 28,264,241.12 6,363,128.69 54,696,031.00 51.68Total General Fund
8Page:
Page 69 of 535
02/27/2025
CITY OF HERMOSA BEACH
9
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Lightg/Landscapg Dist Fund105
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3101 Current Year Secured 456,000.00 45,520.39 227,601.95 228,398.05 49.91
3103 Prior Year Collections 9,000.00 0.00 3,916.35 5,083.65 43.52
3105 Assessment Rebates -3,445.00 -196.88 -1,058.23 -2,386.77 30.72
Total Taxes 49.93 461,555.00 45,323.51 230,460.07 231,094.93
3400 Use Of Money & Property
3401 Interest Income 3,321.00 258.63 477.20 2,843.80 14.37
3450 Investment Discount 46.00 2.47 11.78 34.22 25.61
3475 Investment Premium -1.00 0.00 -0.03 -0.97 3.00
Total Use Of Money & Property 14.53 3,366.00 261.10 488.95 2,877.05
3900 Other Revenue
3955 Operating Transfers In 419,095.00 34,924.58 244,472.06 174,622.94 58.33
Total Other Revenue 58.33 419,095.00 34,924.58 244,472.06 174,622.94
408,594.92 475,421.08 80,509.19 884,016.00 53.78Total Lightg/Landscapg Dist Fund
9Page:
Page 70 of 535
02/27/2025
CITY OF HERMOSA BEACH
10
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 49,053.00 7,149.16 28,692.81 20,360.19 58.49
3450 Investment Discount 686.00 68.17 453.62 232.38 66.13
3475 Investment Premium -4.00 -0.39 -2.61 -1.39 65.25
Total Use Of Money & Property 58.60 49,735.00 7,216.94 29,143.82 20,591.18
3500 Intergovernmental/State
3501 Section 2106 Allocation 73,694.00 6,429.88 39,278.01 34,415.99 53.30
3502 Section 2107 Allocation 167,278.00 15,594.66 86,746.78 80,531.22 51.86
3503 Section 2107.5 Allocation 4,000.00 0.00 4,000.00 0.00 100.00
3512 Section 2105 (Prop 111) 122,402.00 11,215.75 64,638.81 57,763.19 52.81
3513 Sec 2103 Higher Mtr Veh Excise Tax(HUTA) 175,078.00 17,428.89 109,388.39 65,689.61 62.48
3567 Road Maintenance Rehab Account 504,579.00 46,620.96 226,293.53 278,285.47 44.85
Total Intergovernmental/State 50.65 1,047,031.00 97,290.14 530,345.52 516,685.48
537,276.66 559,489.34 104,507.08 1,096,766.00 51.01Total State Gas Tax Fund
10Page:
Page 71 of 535
02/27/2025
CITY OF HERMOSA BEACH
11
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
AB939 Fund117
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 15,536.00 870.52 5,471.70 10,064.30 35.22
3450 Investment Discount 217.00 8.30 105.45 111.55 48.59
3475 Investment Premium -1.00 -0.05 -0.62 -0.38 62.00
Total Use Of Money & Property 35.40 15,752.00 878.77 5,576.53 10,175.47
3800 Current Service Charges
3860 AB939 Surcharge 64,000.00 3,637.98 30,515.25 33,484.75 47.68
Total Current Service Charges 47.68 64,000.00 3,637.98 30,515.25 33,484.75
43,660.22 36,091.78 4,516.75 79,752.00 45.26Total AB939 Fund
11Page:
Page 72 of 535
02/27/2025
CITY OF HERMOSA BEACH
12
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Prop A Open Space Fund121
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3600 Intergovernmental/County
3608 Maintenance Allocation 96,123.00 0.00 0.00 96,123.00 0.00
96,123.00 0.00 0.00 96,123.00 0.00Total Prop A Open Space Fund
12Page:
Page 73 of 535
02/27/2025
CITY OF HERMOSA BEACH
13
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 112,205.00 12,230.26 58,432.49 53,772.51 52.08
3426 Easement Agreement 343,824.00 42,978.06 257,868.36 85,955.64 75.00
3450 Investment Discount 1,568.00 116.62 975.33 592.67 62.20
3475 Investment Premium -10.00 -0.66 -5.63 -4.37 56.30
140,316.45 317,270.55 55,324.28 457,587.00 69.34Total Tyco Fund
13Page:
Page 74 of 535
02/27/2025
CITY OF HERMOSA BEACH
14
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Park/Rec Facility Tax Fund125
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3116 Parks & Recreation Facility Tax 57,526.00 0.00 0.00 57,526.00 0.00
Total Taxes 0.00 57,526.00 0.00 0.00 57,526.00
3400 Use Of Money & Property
3401 Interest Income 17,441.00 2,299.67 9,999.17 7,441.83 57.33
3450 Investment Discount 244.00 21.93 164.59 79.41 67.45
3475 Investment Premium -2.00 -0.13 -0.96 -1.04 48.00
Total Use Of Money & Property 57.47 17,683.00 2,321.47 10,162.80 7,520.20
3900 Other Revenue
3910 Park/Recreation In Lieu Fee 60,000.00 0.00 0.00 60,000.00 0.00
Total Other Revenue 0.00 60,000.00 0.00 0.00 60,000.00
125,046.20 10,162.80 2,321.47 135,209.00 7.52Total Park/Rec Facility Tax Fund
14Page:
Page 75 of 535
02/27/2025
CITY OF HERMOSA BEACH
15
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Bayview Dr Dist Admin Exp Fund135
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 313.00 52.81 165.19 147.81 52.78
3450 Investment Discount 4.00 0.50 2.76 1.24 69.00
Total Use Of Money & Property 52.98 317.00 53.31 167.95 149.05
3900 Other Revenue
3925 Spec Assessment Admin Fees 5,000.00 0.00 5,000.00 0.00 100.00
Total Other Revenue 100.00 5,000.00 0.00 5,000.00 0.00
149.05 5,167.95 53.31 5,317.00 97.20Total Bayview Dr Dist Admin Exp Fund
15Page:
Page 76 of 535
02/27/2025
CITY OF HERMOSA BEACH
16
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Loma Dist Admin Exp Fund138
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 0.00 0.15 0.55 -0.55 0.00
-0.55 0.55 0.15 0.00 0.00Total Loma Dist Admin Exp Fund
16Page:
Page 77 of 535
02/27/2025
CITY OF HERMOSA BEACH
17
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Beach Dr Assmnt Dist Admin Exp Fund139
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 218.00 16.30 80.47 137.53 36.91
3450 Investment Discount 3.00 0.16 1.45 1.55 48.33
Total Use Of Money & Property 37.07 221.00 16.46 81.92 139.08
3900 Other Revenue
3925 Special Assessment Admin Fees 4,000.00 0.00 0.00 4,000.00 0.00
Total Other Revenue 0.00 4,000.00 0.00 0.00 4,000.00
4,139.08 81.92 16.46 4,221.00 1.94Total Beach Dr Assmnt Dist Admin Exp Fund
17Page:
Page 78 of 535
02/27/2025
CITY OF HERMOSA BEACH
18
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Community Dev Block Grant140
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 0.00 0.01 0.05 -0.05 0.00
Total Use Of Money & Property 0.00 0.00 0.01 0.05 -0.05
3700 Intergovernmental/Federal
3720 Americans with Disabilities Act 147,148.00 0.00 0.00 147,148.00 0.00
Total Intergovernmental/Federal 0.00 147,148.00 0.00 0.00 147,148.00
147,147.95 0.05 0.01 147,148.00 0.00Total Community Dev Block Grant
18Page:
Page 79 of 535
02/27/2025
CITY OF HERMOSA BEACH
19
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3117 Proposition A Transit 534,912.00 37,541.24 286,852.77 248,059.23 53.63
Total Taxes 53.63 534,912.00 37,541.24 286,852.77 248,059.23
3400 Use Of Money & Property
3401 Interest Income 17,956.00 4,828.65 18,947.14 -991.14 105.52
3450 Investment Discount 251.00 46.04 300.74 -49.74 119.82
3475 Investment Premium -2.00 -0.26 -1.74 -0.26 87.00
Total Use Of Money & Property 105.72 18,205.00 4,874.43 19,246.14 -1,041.14
3800 Current Service Charges
3853 Dial-A-Taxi Program 900.00 50.00 442.00 458.00 49.11
3855 Bus Passes 0.00 0.00 20.00 -20.00 0.00
Total Current Service Charges 51.33 900.00 50.00 462.00 438.00
247,456.09 306,560.91 42,465.67 554,017.00 55.33Total Proposition A Fund
19Page:
Page 80 of 535
02/27/2025
CITY OF HERMOSA BEACH
20
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition C Fund146
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3118 Proposition C Local Return 443,697.00 31,139.42 237,936.74 205,760.26 53.63
Total Taxes 53.63 443,697.00 31,139.42 237,936.74 205,760.26
3400 Use Of Money & Property
3401 Interest Income 83,762.00 8,648.98 34,525.97 49,236.03 41.22
3450 Investment Discount 1,171.00 82.47 600.66 570.34 51.29
3475 Investment Premium -8.00 -0.47 -3.47 -4.53 43.38
Total Use Of Money & Property 41.36 84,925.00 8,730.98 35,123.16 49,801.84
255,562.10 273,059.90 39,870.40 528,622.00 51.66Total Proposition C Fund
20Page:
Page 81 of 535
02/27/2025
CITY OF HERMOSA BEACH
21
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure R Fund147
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3119 Measure R Local Return Funds 332,772.00 23,349.53 178,416.39 154,355.61 53.62
Total Taxes 53.62 332,772.00 23,349.53 178,416.39 154,355.61
3400 Use Of Money & Property
3401 Interest Income 48,966.00 5,918.35 24,372.32 24,593.68 49.77
3450 Investment Discount 684.00 56.43 391.65 292.35 57.26
3475 Investment Premium -5.00 -0.32 -2.25 -2.75 45.00
Total Use Of Money & Property 49.88 49,645.00 5,974.46 24,761.72 24,883.28
3900 Other Revenue
Total Other Revenue 0.00 0.00 0.00 0.00 0.00
179,238.89 203,178.11 29,323.99 382,417.00 53.13Total Measure R Fund
21Page:
Page 82 of 535
02/27/2025
CITY OF HERMOSA BEACH
22
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure M148
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3131 Measure M Local Return Funds 377,141.00 26,431.50 202,279.86 174,861.14 53.64
Total Taxes 53.64 377,141.00 26,431.50 202,279.86 174,861.14
3400 Use Of Money & Property
3401 Interest Income 59,017.00 2,682.62 11,035.41 47,981.59 18.70
3450 Investment Discount 825.00 25.58 172.92 652.08 20.96
3475 Investment Premium -5.00 -0.15 -1.01 -3.99 20.20
Total Use Of Money & Property 18.73 59,837.00 2,708.05 11,207.32 48,629.68
223,490.82 213,487.18 29,139.55 436,978.00 48.86Total Measure M
22Page:
Page 83 of 535
02/27/2025
CITY OF HERMOSA BEACH
23
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure W Fund149
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3132 Measure W Local Returns 158,426.00 0.00 156,536.42 1,889.58 98.81
Total Taxes 98.81 158,426.00 0.00 156,536.42 1,889.58
3400 Use Of Money & Property
3401 Interest Income 25,310.00 5,276.93 20,296.40 5,013.60 80.19
3450 Investment Discount 354.00 50.32 330.94 23.06 93.49
3475 Investment Premium -2.00 -0.29 -1.92 -0.08 96.00
Total Use Of Money & Property 80.37 25,662.00 5,326.96 20,625.42 5,036.58
3600 Intergovernmental/County
3632 Measure W Regional SCWP Funds 211,675.00 0.00 0.00 211,675.00 0.00
Total Intergovernmental/County 0.00 211,675.00 0.00 0.00 211,675.00
218,601.16 177,161.84 5,326.96 395,763.00 44.76Total Measure W Fund
23Page:
Page 84 of 535
02/27/2025
CITY OF HERMOSA BEACH
24
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3500 Intergovernmental/State
3558 Beverage Recycling Grant 5,300.00 0.00 0.00 5,300.00 0.00
3562 State Homeland Security Grant Program 65,000.00 0.00 0.00 65,000.00 0.00
3573 Alcoholic Beverage Control Grant (ABC) 167,460.00 0.00 4,011.92 163,448.08 2.40
3590 SB 2 Zoning Ord Update Grant 12,500.00 0.00 0.00 12,500.00 0.00
3592 Coastal Conservancy Grant- Lot D 707,600.00 0.00 0.00 707,600.00 0.00
3593 CalRecycle Grant 100,942.00 0.00 0.00 100,942.00 0.00
3595 CalAPP Permitting Grant 40,000.00 0.00 0.00 40,000.00 0.00
Total Intergovernmental/State 0.37 1,098,802.00 0.00 4,011.92 1,094,790.08
3700 Intergovernmental/Federal
3736 Bulletproof Vest Partnership 2,251.00 0.00 0.00 2,251.00 0.00
3752 Real Time Crime Center Grant 963,000.00 0.00 0.00 963,000.00 0.00
3758 CalOES Grant - Education 8,670.00 0.00 52,796.77 -44,126.77 608.96
3760 Mobile Crisis Response Team 900,000.00 36,667.39 214,970.82 685,029.18 23.89
3763 STEP (Selective Traffic Enf Prog) Grant 80,000.00 0.00 0.00 80,000.00 0.00
Total Intergovernmental/Federal 13.70 1,953,921.00 36,667.39 267,767.59 1,686,153.41
3900 Other Revenue
3969 West Basin Grant-Water Filling Stations 2,000.00 0.00 2,000.00 0.00 100.00
3973 Caltrans Cooperative Agreement PCH&2nd 35,047.00 0.00 0.00 35,047.00 0.00
3975 RPOSD Meas A Grant 0.00 138,695.50 138,695.50 -138,695.50 0.00
3994 Officer Wellness and Mental Health 14,938.00 0.00 0.00 14,938.00 0.00
24Page:
Page 85 of 535
02/27/2025
CITY OF HERMOSA BEACH
25
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
Total Other Revenue 270.65 51,985.00 138,695.50 140,695.50 -88,710.50
2,692,232.99 412,475.01 175,362.89 3,104,708.00 13.29Total Grants Fund
25Page:
Page 86 of 535
02/27/2025
CITY OF HERMOSA BEACH
26
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Air Quality Mgmt Dist Fund152
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 5,484.00 733.65 3,079.86 2,404.14 56.16
3450 Investment Discount 77.00 7.00 50.29 26.71 65.31
3475 Investment Premium 0.00 -0.04 -0.30 0.30 0.00
Total Use Of Money & Property 56.28 5,561.00 740.61 3,129.85 2,431.15
3500 Intergovernmental/State
3538 AQMD Emission Control AB2766 25,000.00 0.00 12,888.63 12,111.37 51.55
Total Intergovernmental/State 51.55 25,000.00 0.00 12,888.63 12,111.37
14,542.52 16,018.48 740.61 30,561.00 52.41Total Air Quality Mgmt Dist Fund
26Page:
Page 87 of 535
02/27/2025
CITY OF HERMOSA BEACH
27
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Supp Law Enf Serv Fund (SLESF)153
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3100 Taxes
3135 C.O.P.S. Allocation 145,000.00 17,609.58 161,014.36 -16,014.36 111.04
Total Taxes 111.04 145,000.00 17,609.58 161,014.36 -16,014.36
3400 Use Of Money & Property
3401 Interest Income 24,169.00 3,425.78 14,351.32 9,817.68 59.38
3450 Investment Discount 338.00 32.67 233.45 104.55 69.07
3475 Investment Premium -2.00 -0.19 -1.35 -0.65 67.50
Total Use Of Money & Property 59.51 24,505.00 3,458.26 14,583.42 9,921.58
-6,092.78 175,597.78 21,067.84 169,505.00 103.59Total Supp Law Enf Serv Fund (SLESF)
27Page:
Page 88 of 535
02/27/2025
CITY OF HERMOSA BEACH
28
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
FEMA/Cal OES157
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3700 Intergovernmental/Federal
3755 FEMA- Public Assistance Covid-19 0.00 0.00 27,846.60 -27,846.60 0.00
-27,846.60 27,846.60 0.00 0.00 0.00Total FEMA/Cal OES
28Page:
Page 89 of 535
02/27/2025
CITY OF HERMOSA BEACH
29
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 185,874.00 26,171.95 114,375.46 71,498.54 61.53
3450 Investment Discount 2,598.00 249.56 1,902.00 696.00 73.21
3475 Investment Premium -16.00 -1.42 -10.98 -5.02 68.63
Total Use Of Money & Property 61.69 188,456.00 26,420.09 116,266.48 72,189.52
3500 Intergovernmental/State
Total Intergovernmental/State 0.00 0.00 0.00 0.00 0.00
3600 Intergovernmental/County
Total Intergovernmental/County 0.00 0.00 0.00 0.00 0.00
3800 Current Service Charges
3828 Sewer Connection Fee 8,000.00 0.00 0.00 8,000.00 0.00
3829 Sewer Demolition Fee 2,700.00 483.00 1,268.00 1,432.00 46.96
3832 Sewer Lateral Installation 51,000.00 1,434.00 12,009.00 38,991.00 23.55
Total Current Service Charges 21.52 61,700.00 1,917.00 13,277.00 48,423.00
3900 Other Revenue
Total Other Revenue 0.00 0.00 0.00 0.00 0.00
6800 Current Service Charges Continued
6861 Sewer Service Charge 1,210,578.00 126,356.56 641,094.26 569,483.74 52.96
Total Current Service Charges Continued 52.96 1,210,578.00 126,356.56 641,094.26 569,483.74
29Page:
Page 90 of 535
02/27/2025
CITY OF HERMOSA BEACH
30
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
690,096.26 770,637.74 154,693.65 1,460,734.00 52.76Total Sewer Fund
Storm Drains Fund161
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 135,359.00 16,385.58 88,980.04 46,378.96 65.74
3450 Investment Discount 1,892.00 156.24 1,193.87 698.13 63.10
3475 Investment Premium -12.00 -0.89 -6.89 -5.11 57.42
Total Use Of Money & Property 65.70 137,239.00 16,540.93 90,167.02 47,071.98
3600 Intergovernmental/County
3602 Beach Outlet Maint. 25,000.00 0.00 0.00 25,000.00 0.00
Total Intergovernmental/County 0.00 25,000.00 0.00 0.00 25,000.00
3900 Other Revenue
3955 Operating Transfers In 700,000.00 58,333.33 408,333.31 291,666.69 58.33
Total Other Revenue 58.33 700,000.00 58,333.33 408,333.31 291,666.69
363,738.67 498,500.33 74,874.26 862,239.00 57.81Total Storm Drains Fund
30Page:
Page 91 of 535
02/27/2025
CITY OF HERMOSA BEACH
31
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Asset Seizure/Forft Fund170
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3300 Fines & Forfeitures
Total Fines & Forfeitures 0.00 0.00 0.00 0.00 0.00
3400 Use Of Money & Property
3401 Interest Income 29,368.00 3,714.15 16,162.55 13,205.45 55.03
3450 Investment Discount 411.00 35.42 265.95 145.05 64.71
3475 Investment Premium -3.00 -0.20 -1.54 -1.46 51.33
13,349.04 16,426.96 3,749.37 29,776.00 55.17Total Asset Seizure/Forft Fund
31Page:
Page 92 of 535
02/27/2025
CITY OF HERMOSA BEACH
32
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Fire Protection Fund180
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 299.00 69.82 293.59 5.41 98.19
3450 Investment Discount 0.00 0.63 4.68 -4.68 0.00
3475 Investment Premium 0.00 0.00 -0.01 0.01 0.00
Total Use Of Money & Property 99.75 299.00 70.45 298.26 0.74
3900 Other Revenue
3912 Fire Flow Fee 4,000.00 53.67 1,032.87 2,967.13 25.82
Total Other Revenue 25.82 4,000.00 53.67 1,032.87 2,967.13
2,967.87 1,331.13 124.12 4,299.00 30.96Total Fire Protection Fund
32Page:
Page 93 of 535
02/27/2025
CITY OF HERMOSA BEACH
33
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Undersea Cable190
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 50,140.00 7,879.61 33,596.60 16,543.40 67.01
3426 Easement Cable 1-2nd Street 94,437.00 0.00 47,218.50 47,218.50 50.00
3427 Easement Cable 2-Longfellow 72,000.00 0.00 54,000.00 18,000.00 75.00
3428 Easement Cable 3-25th St 69,000.00 0.00 39,422.25 29,577.75 57.13
3433 Easement Cable 4- 25th Street 253,000.00 0.00 0.00 253,000.00 0.00
3450 Investment Discount 701.00 75.13 548.10 152.90 78.19
3475 Investment Premium -4.00 -0.43 -3.16 -0.84 79.00
364,491.71 174,782.29 7,954.31 539,274.00 32.41Total RTI Undersea Cable
33Page:
Page 94 of 535
02/27/2025
CITY OF HERMOSA BEACH
34
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Tidelands191
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 26,764.00 2,707.67 11,724.69 15,039.31 43.81
3426 Easement Agreement 184,000.00 0.00 0.00 184,000.00 0.00
3450 Investment Discount 374.00 25.82 194.77 179.23 52.08
3475 Investment Premium -2.00 -0.15 -1.12 -0.88 56.00
199,217.66 11,918.34 2,733.34 211,136.00 5.64Total RTI Tidelands
34Page:
Page 95 of 535
02/27/2025
CITY OF HERMOSA BEACH
35
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
2015 Lease Revenue Bonds201
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3900 Other Revenue
3955 Operating Transfers In 686,161.00 0.00 588,100.00 98,061.00 85.71
98,061.00 588,100.00 0.00 686,161.00 85.71Total 2015 Lease Revenue Bonds
35Page:
Page 96 of 535
02/27/2025
CITY OF HERMOSA BEACH
36
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 635,526.00 78,725.39 363,922.95 271,603.05 57.26
3450 Investment Discount 8,884.00 750.67 6,022.34 2,861.66 67.79
3475 Investment Premium -55.00 -4.26 -34.72 -20.28 63.13
Total Use Of Money & Property 57.41 644,355.00 79,471.80 369,910.57 274,444.43
3500 Intergovernmental/State
3547 CPA Building Electrification Assistance 250,000.00 0.00 0.00 250,000.00 0.00
Total Intergovernmental/State 0.00 250,000.00 0.00 0.00 250,000.00
3900 Other Revenue
Total Other Revenue 0.00 0.00 0.00 0.00 0.00
524,444.43 369,910.57 79,471.80 894,355.00 41.36Total Capital Improvement Fund
36Page:
Page 97 of 535
02/27/2025
CITY OF HERMOSA BEACH
37
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Greenwich Village N Utility Undergrnd Im313
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3900 Other Revenue
0.00 0.00 0.00 0.00 0.00Total Greenwich Village N Utility Undergrnd Im
37Page:
Page 98 of 535
02/27/2025
CITY OF HERMOSA BEACH
38
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Bayview Dr Redemption Fund 2004-2609
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 3,720.00 314.33 1,178.93 2,541.07 31.69
3450 Investment Discount 52.00 3.00 22.32 29.68 42.92
3475 Investment Premium 0.00 -0.02 -0.15 0.15 0.00
2,570.90 1,201.10 317.31 3,772.00 31.84Total Bayview Dr Redemption Fund 2004-2
38Page:
Page 99 of 535
02/27/2025
CITY OF HERMOSA BEACH
39
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Lwr Pier Dist Redemption Fund610
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 161.00 20.63 89.79 71.21 55.77
3450 Investment Discount 2.00 0.20 1.48 0.52 74.00
71.73 91.27 20.83 163.00 55.99Total Lwr Pier Dist Redemption Fund
39Page:
Page 100 of 535
02/27/2025
CITY OF HERMOSA BEACH
40
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Beach Dr Assessment Dist Redemption Fund611
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 1,331.00 13.33 50.47 1,280.53 3.79
3450 Investment Discount 19.00 0.13 2.61 16.39 13.74
3475 Investment Premium 0.00 0.00 -0.01 0.01 0.00
1,296.93 53.07 13.46 1,350.00 3.93Total Beach Dr Assessment Dist Redemption Fund
40Page:
Page 101 of 535
02/27/2025
CITY OF HERMOSA BEACH
41
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Beach Dr Assessment Dist Reserve Fund612
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 237.00 30.31 131.90 105.10 55.65
3450 Investment Discount 3.00 0.29 2.17 0.83 72.33
105.93 134.07 30.60 240.00 55.86Total Beach Dr Assessment Dist Reserve Fund
41Page:
Page 102 of 535
02/27/2025
CITY OF HERMOSA BEACH
42
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Bayview Dr Reserve Fund 2004-2619
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3400 Use Of Money & Property
3401 Interest Income 777.00 99.49 432.91 344.09 55.72
3450 Investment Discount 11.00 0.95 7.14 3.86 64.91
3475 Investment Premium 0.00 -0.01 -0.07 0.07 0.00
348.02 439.98 100.43 788.00 55.84Total Bayview Dr Reserve Fund 2004-2
42Page:
Page 103 of 535
02/27/2025
CITY OF HERMOSA BEACH
43
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Insurance Fund705
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3800 Current Service Charges
3880 Insurance Service Charges 3,927,895.00 327,324.58 2,291,272.06 1,636,622.94 58.33
Total Current Service Charges 58.33 3,927,895.00 327,324.58 2,291,272.06 1,636,622.94
3900 Other Revenue
3902 Refunds/Reimb Previous Years 0.00 0.00 26,120.90 -26,120.90 0.00
3904 General Miscellaneous 0.00 10,733.88 75,415.15 -75,415.15 0.00
3955 Operating Transfers In 392,345.00 32,695.42 228,867.94 163,477.06 58.33
Total Other Revenue 84.21 392,345.00 43,429.30 330,403.99 61,941.01
1,698,563.95 2,621,676.05 370,753.88 4,320,240.00 60.68Total Insurance Fund
43Page:
Page 104 of 535
02/27/2025
CITY OF HERMOSA BEACH
44
5:32PM
Page:revstat.rpt Revenue Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Account Number
Adjusted
Estimate Revenues
Year-to-date
Revenues Balance
Prct
Rcvd
3800 Current Service Charges
3822 Building Maintenance Service Charges 102,557.00 8,545.00 59,815.00 42,742.00 58.32
3885 Comm Equip/Business Mach Charges 807,640.00 67,303.00 471,121.00 336,519.00 58.33
3889 Vehicle/Equip Replacement Charges 989,084.00 82,423.67 576,965.69 412,118.31 58.33
Total Current Service Charges 58.33 1,899,281.00 158,271.67 1,107,901.69 791,379.31
3900 Other Revenue
3901 Sale of Real/Personal Property 0.00 5,878.00 55,677.00 -55,677.00 0.00
3955 Operating Transfers In 337,424.00 28,118.67 196,830.69 140,593.31 58.33
Total Other Revenue 74.83 337,424.00 33,996.67 252,507.69 84,916.31
6800 Current Service Charges Continued
6866 Records Technology Fee 90,000.00 8,768.44 64,144.57 25,855.43 71.27
Total Current Service Charges Continued 71.27 90,000.00 8,768.44 64,144.57 25,855.43
902,151.05 1,424,553.95 201,036.78 2,326,705.00 61.23Total Equipment Replacement Fund
Grand Total 74,545,973.00 7,849,549.44 37,953,069.80 36,592,903.20 50.91
44Page:
Page 105 of 535
02/27/2025
CITY OF HERMOSA BEACH
1
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
City Council1101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1101-4100 Salaries and Benefits
53,958.00 4,496.52 31,475.58 58.331101-4102 Regular Salaries 0.00 22,482.42
1,500.00 0.00 272.38 18.161101-4106 Regular Overtime 0.00 1,227.62
3,299.00 0.00 0.00 0.001101-4111 Accrual Cash In 0.00 3,299.00
50,880.00 4,240.00 29,680.00 58.331101-4112 Part Time/Temporary 0.00 21,200.00
56,160.00 3,866.46 27,010.71 48.101101-4180 Retirement 0.00 29,149.29
0.00 0.00 10.34 0.001101-4185 Alternative Retirement System-Parttime 115.66 -126.00
29,735.00 5,273.09 21,313.05 71.681101-4188 Employee Benefits 0.00 8,421.95
1,521.00 126.70 890.82 58.571101-4189 Medicare Benefits 0.00 630.18
8,849.00 1,475.66 5,897.66 100.001101-4190 Other Post Employment Benefits (OPEB) 2,951.34 0.00
Total Salaries and Benefits 205,902.00 19,478.43 116,550.54 3,067.00 86,284.46 58.09
1101-4200 Contract Services
33,000.00 0.00 11,000.00 33.331101-4201 Contract Serv/Private 0.00 22,000.00
Total Contract Services 33,000.00 0.00 11,000.00 0.00 22,000.00 33.33
1101-4300 Materials/Supplies/Other
250.00 24.08 74.20 29.681101-4304 Telephone 0.00 175.80
17,000.00 850.31 5,457.89 35.051101-4305 Office Oper Supplies 500.47 11,041.64
37,576.00 0.00 28,044.17 82.961101-4315 Membership 3,130.30 6,401.53
28,000.00 795.00 9,779.19 34.931101-4317 Conference/Training 0.00 18,220.81
34,040.00 4,335.00 20,806.47 70.611101-4319 Special Events 3,230.00 10,003.53
3,620.00 302.00 2,114.00 58.401101-4394 Building Maintenance Charges 0.00 1,506.00
7,188.00 599.00 4,193.00 58.331101-4396 Insurance User Charges 0.00 2,995.00
Total Materials/Supplies/Other 127,674.00 6,905.39 70,468.92 6,860.77 50,344.31 60.57
Total City Council 366,576.00 26,383.82 198,019.46 9,927.77 158,628.77 56.73
1Page:
Page 106 of 535
02/27/2025
CITY OF HERMOSA BEACH
2
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
City Clerk1121
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1121-4100 Salaries and Benefits
378,506.00 37,627.89 216,678.98 57.251121-4102 Regular Salaries 0.00 161,827.02
10,259.00 0.00 2,653.12 25.861121-4111 Accrual Cash In 0.00 7,605.88
30,697.00 3,535.24 20,282.77 66.071121-4180 Retirement 0.00 10,414.23
94,149.00 6,505.28 48,242.17 51.241121-4188 Employee Benefits 0.00 45,906.83
5,638.00 555.98 3,292.11 58.391121-4189 Medicare Benefits 0.00 2,345.89
Total Salaries and Benefits 519,249.00 48,224.39 291,149.15 0.00 228,099.85 56.07
1121-4200 Contract Services
129,508.00 9,355.22 67,213.57 81.291121-4201 Contract Serv/Private 38,067.13 24,227.30
70,000.00 2,442.86 -72.50 3.391121-4251 Contract Services/Govt 2,442.86 67,629.64
Total Contract Services 199,508.00 11,798.08 67,141.07 40,509.99 91,856.94 53.96
1121-4300 Materials/Supplies/Other
750.00 103.27 341.74 45.571121-4304 Telephone 0.00 408.26
12,000.00 403.86 1,565.38 13.081121-4305 Office Oper Supplies 4.75 10,429.87
1,750.00 135.00 1,260.00 72.001121-4315 Membership 0.00 490.00
10,000.00 1,754.18 6,757.83 67.581121-4317 Conference/Training 0.00 3,242.17
20,000.00 402.77 4,877.33 33.161121-4323 Public Noticing 1,755.00 13,367.67
6,683.00 557.00 3,899.00 58.341121-4390 Communications Equipment Chrgs 0.00 2,784.00
612.00 51.00 357.00 58.331121-4394 Building Maintenance Charges 0.00 255.00
18,915.00 1,576.25 11,033.75 58.331121-4396 Insurance User Charges 0.00 7,881.25
Total Materials/Supplies/Other 70,710.00 4,983.33 30,092.03 1,759.75 38,858.22 45.05
1121-5400 Equipment/Furniture
6,335.00 0.00 0.00 0.001121-5402 Equip-More Than $1,000 0.00 6,335.00
Total Equipment/Furniture 6,335.00 0.00 0.00 0.00 6,335.00 0.00
Total City Clerk 795,802.00 65,005.80 388,382.25 42,269.74 365,150.01 54.12
2Page:
Page 107 of 535
02/27/2025
CITY OF HERMOSA BEACH
3
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
City Attorney1131
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1131-4200 Contract Services
450,000.00 0.00 145,761.90 32.391131-4201 Contract Serv/Private 0.00 304,238.10
Total City Attorney 450,000.00 0.00 145,761.90 0.00 304,238.10 32.39
3Page:
Page 108 of 535
02/27/2025
CITY OF HERMOSA BEACH
4
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
City Prosecutor1132
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1132-4200 Contract Services
200,004.00 16,667.00 83,335.00 100.001132-4201 Contract Serv/Private 116,669.00 0.00
Total Contract Services 200,004.00 16,667.00 83,335.00 116,669.00 0.00 100.00
1132-4300 Materials/Supplies/Other
200.00 24.08 63.15 31.581132-4304 Telephone 0.00 136.85
Total Materials/Supplies/Other 200.00 24.08 63.15 0.00 136.85 31.58
Total City Prosecutor 200,204.00 16,691.08 83,398.15 116,669.00 136.85 99.93
4Page:
Page 109 of 535
02/27/2025
CITY OF HERMOSA BEACH
5
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
City Treasurer1141
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1141-4100 Salaries and Benefits
6,360.00 530.00 3,710.00 58.331141-4112 Part Time/Temporary 0.00 2,650.00
489.00 43.19 302.30 61.821141-4180 Retirement 0.00 186.70
0.00 0.00 1.48 0.001141-4185 Alternative Retirement System-Parttime 16.52 -18.00
21,154.00 71.56 8,223.32 38.871141-4188 Employee Benefits 0.00 12,930.68
93.00 7.68 53.76 57.811141-4189 Medicare Benefits 0.00 39.24
Total Salaries and Benefits 28,096.00 652.43 12,290.86 16.52 15,788.62 43.80
1141-4200 Contract Services
10,175.00 1,875.00 3,800.00 74.201141-4201 Contract Serv/Private 3,750.00 2,625.00
Total Contract Services 10,175.00 1,875.00 3,800.00 3,750.00 2,625.00 74.20
1141-4300 Materials/Supplies/Other
505.00 67.17 249.90 49.491141-4304 Telephone 0.00 255.10
120.00 0.00 0.00 0.001141-4305 Office Oper Supplies 0.00 120.00
95.00 0.00 110.00 115.791141-4315 Membership 0.00 -15.00
2,405.00 0.00 0.00 0.001141-4317 Conference/Training 0.00 2,405.00
655.00 54.58 382.06 58.331141-4396 Insurance User Charges 0.00 272.94
Total Materials/Supplies/Other 3,780.00 121.75 741.96 0.00 3,038.04 19.63
Total City Treasurer 42,051.00 2,649.18 16,832.82 3,766.52 21,451.66 48.99
5Page:
Page 110 of 535
02/27/2025
CITY OF HERMOSA BEACH
6
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
City Manager1201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1201-4100 Salaries and Benefits
1,289,937.00 128,592.34 774,766.63 60.061201-4102 Regular Salaries 0.00 515,170.37
2,500.00 80.84 595.75 23.831201-4106 Regular Overtime 0.00 1,904.25
53,577.00 746.67 46,437.32 86.671201-4111 Accrual Cash In 0.00 7,139.68
16,640.00 1,516.00 5,004.00 30.071201-4112 Part Time/Temporary 0.00 11,636.00
149,345.00 16,366.59 100,845.14 67.521201-4180 Retirement 0.00 48,499.86
0.00 0.00 2.96 0.001201-4185 Alternative Retirement System-Parttime 33.04 -36.00
164,566.00 29,820.91 131,509.18 79.911201-4188 Employee Benefits 0.00 33,056.82
19,378.00 1,947.02 12,449.86 64.251201-4189 Medicare Benefits 0.00 6,928.14
8,849.00 1,475.66 5,897.66 100.001201-4190 Other Post Employment Benefits (OPEB) 2,951.34 0.00
Total Salaries and Benefits 1,704,792.00 180,546.03 1,077,508.50 2,984.38 624,299.12 63.38
1201-4200 Contract Services
820,684.00 76,471.49 366,887.37 80.191201-4201 Contract Serv/Private 291,248.10 162,548.53
92,040.00 0.00 0.00 0.001201-4251 Contract Services/Gov't 0.00 92,040.00
Total Contract Services 912,724.00 76,471.49 366,887.37 291,248.10 254,588.53 72.11
1201-4300 Materials/Supplies/Other
5,000.00 527.21 2,462.28 57.281201-4304 Telephone 401.70 2,136.02
15,800.00 128.63 1,854.09 21.051201-4305 Office Oper Supplies 1,472.14 12,473.77
4,620.00 0.00 3,415.00 73.921201-4315 Membership 0.00 1,205.00
25,750.00 0.00 14,140.61 55.711201-4317 Conference/Training 205.00 11,404.39
48,781.00 4,065.00 28,455.00 58.331201-4390 Communications Equipment Chrgs 0.00 20,326.00
4,321.00 360.00 2,520.00 58.321201-4394 Building Maintenance Charges 0.00 1,801.00
28,767.00 2,397.25 16,780.75 58.331201-4395 Equip Replacement Chrgs 0.00 11,986.25
85,499.00 7,124.92 49,874.44 58.331201-4396 Insurance User Charges 0.00 35,624.56
Total Materials/Supplies/Other 218,538.00 14,603.01 119,502.17 2,078.84 96,956.99 55.63
1201-5400 Equipment/Furniture
30,128.00 0.00 18,898.04 100.001201-5402 Equip-More Than $1,000 11,229.18 0.78
Total Equipment/Furniture 30,128.00 0.00 18,898.04 11,229.18 0.78 100.00
6Page:
Page 111 of 535
02/27/2025
CITY OF HERMOSA BEACH
7
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
City Manager1201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
Total City Manager 2,866,182.00 271,620.53 1,582,796.08 307,540.50 975,845.42 65.95
7Page:
Page 112 of 535
02/27/2025
CITY OF HERMOSA BEACH
8
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Finance Administration1202
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1202-4100 Salaries and Benefits
809,307.00 54,335.00 471,512.45 58.261202-4102 Regular Salaries 0.00 337,794.55
4,000.00 0.00 2,086.20 52.161202-4106 Regular Overtime 0.00 1,913.80
58,065.00 0.00 82,875.71 142.731202-4111 Accrual Cash In 0.00 -24,810.71
72,322.00 11,491.50 60,691.11 83.921202-4112 Part Time/Temporary 0.00 11,630.89
347,716.00 22,105.42 164,388.29 47.281202-4180 Retirement 0.00 183,327.71
116,697.00 7,295.58 63,296.07 54.241202-4188 Employee Benefits 0.00 53,400.93
11,763.00 979.84 6,200.34 52.711202-4189 Medicare Benefits 0.00 5,562.66
Total Salaries and Benefits 1,419,870.00 96,207.34 851,050.17 0.00 568,819.83 59.94
1202-4200 Contract Services
199,630.00 7,031.61 57,977.95 59.391202-4201 Contract Serv/Private 60,572.71 81,079.34
Total Contract Services 199,630.00 7,031.61 57,977.95 60,572.71 81,079.34 59.39
1202-4300 Materials/Supplies/Other
1,000.00 163.47 466.50 46.651202-4304 Telephone 0.00 533.50
8,500.00 986.99 5,473.26 65.771202-4305 Office Oper Supplies 117.00 2,909.74
1,000.00 150.00 1,035.00 122.501202-4315 Membership 190.00 -225.00
4,000.00 350.00 2,288.61 58.471202-4317 Conference/Training 50.00 1,661.39
5,694.00 474.00 3,318.00 58.271202-4390 Communications Equipment Chrgs 0.00 2,376.00
2,113.00 176.00 1,232.00 58.311202-4394 Building Maintenance Charges 0.00 881.00
46,563.00 3,880.25 27,161.75 58.331202-4396 Insurance User Charges 0.00 19,401.25
Total Materials/Supplies/Other 68,870.00 6,180.71 40,975.12 357.00 27,537.88 60.01
1202-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
1202-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Finance Administration 1,688,370.00 109,419.66 950,003.24 60,929.71 677,437.05 59.88
8Page:
Page 113 of 535
02/27/2025
CITY OF HERMOSA BEACH
9
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Human Resources1203
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1203-4100 Salaries and Benefits
187,296.00 10,937.65 87,886.55 50.261203-4102 Regular Salaries 6,252.00 93,157.45
15,264.00 0.00 42,054.63 275.521203-4111 Accrual Cash In 0.00 -26,790.63
20,317.00 770.72 5,809.22 28.591203-4180 Retirement 0.00 14,507.78
244,160.00 18,210.23 147,510.24 60.421203-4188 Employee Benefits 0.00 96,649.76
3,858.00 159.40 1,793.53 46.491203-4189 Medicare Benefits 0.00 2,064.47
34,148.00 5,690.66 22,766.66 100.001203-4190 Other Post Employment Benefits (OPEB) 11,381.34 0.00
2,000.00 0.00 101.47 5.071203-4191 Instant Bonuses 0.00 1,898.53
238,333.00 12,000.00 186,500.00 78.251203-4192 Signing Bonus 0.00 51,833.00
8,750.00 0.00 6,250.00 71.431203-4194 Referral Bonus 0.00 2,500.00
Total Salaries and Benefits 754,126.00 47,768.66 500,672.30 17,633.34 235,820.36 68.73
1203-4200 Contract Services
467,286.00 42,590.55 155,082.99 68.671203-4201 Contract Serv/Private 165,786.38 146,416.63
6,000.00 322.00 898.00 14.971203-4251 Contract Service/Govt 0.00 5,102.00
Total Contract Services 473,286.00 42,912.55 155,980.99 165,786.38 151,518.63 67.99
1203-4300 Materials/Supplies/Other
1,900.00 151.42 426.91 22.471203-4304 Telephone 0.00 1,473.09
5,800.00 4,634.41 13,616.22 234.761203-4305 Office Oper Supplies 0.00 -7,816.22
1,555.00 0.00 0.00 0.001203-4315 Membership 0.00 1,555.00
18,500.00 2,078.07 2,328.07 13.421203-4317 Conference/Training 155.00 16,016.93
26,000.00 25,995.00 32,617.00 206.171203-4320 Medical Exams 20,988.42 -27,605.42
3,115.00 260.00 1,820.00 58.431203-4390 Communications Equipment Chrgs 0.00 1,295.00
612.00 51.00 357.00 58.331203-4394 Building Maintenance Charges 0.00 255.00
22,300.00 1,858.33 13,008.31 58.331203-4396 Insurance User Charges 0.00 9,291.69
Total Materials/Supplies/Other 79,782.00 35,028.23 64,173.51 21,143.42 -5,534.93 106.94
Total Human Resources 1,307,194.00 125,709.44 720,826.80 204,563.14 381,804.06 70.79
9Page:
Page 114 of 535
02/27/2025
CITY OF HERMOSA BEACH
10
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Finance Cashier1204
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1204-4100 Salaries and Benefits
449,919.00 39,429.20 277,720.70 61.731204-4102 Regular Salaries 0.00 172,198.30
500.00 0.00 102.64 20.531204-4106 Regular Overtime 0.00 397.36
6,000.00 0.00 15,443.66 257.391204-4111 Accrual Cash In 0.00 -9,443.66
53,368.00 4,447.30 29,010.08 54.361204-4112 Part Time Temporary 0.00 24,357.92
89,690.00 6,444.10 46,840.58 52.221204-4180 Retirement 0.00 42,849.42
100.00 0.00 0.00 0.001204-4185 Alternative Retirement System-Parttime 0.00 100.00
114,239.00 8,470.58 65,103.23 56.991204-4188 Employee Benefits 0.00 49,135.77
6,869.00 638.95 4,162.62 60.601204-4189 Medicare Benefits 0.00 2,706.38
Total Salaries and Benefits 720,685.00 59,430.13 438,383.51 0.00 282,301.49 60.83
1204-4200 Contract Services
137,694.00 12,047.65 67,227.35 64.821204-4201 Contract Serv/Private 22,031.46 48,435.19
250.00 0.00 86.40 42.561204-4251 Contract Services/Gov't 20.00 143.60
Total Contract Services 137,944.00 12,047.65 67,313.75 22,051.46 48,578.79 64.78
1204-4300 Materials/Supplies/Other
2,300.00 324.18 1,570.18 68.271204-4304 Telephone 0.00 729.82
45,000.00 10,530.25 26,618.39 66.171204-4305 Office Operating Supplies 3,159.04 15,222.57
400.00 0.00 0.00 0.001204-4315 Membership 0.00 400.00
2,800.00 0.00 627.05 22.391204-4317 Conference/Training 0.00 2,172.95
10,232.00 853.00 5,971.00 58.361204-4390 Communications Equipment Chrgs 0.00 4,261.00
1,828.00 152.00 1,064.00 58.211204-4394 Building Maintenance Charges 0.00 764.00
30,832.00 2,569.33 17,985.31 58.331204-4396 Insurance User Charges 0.00 12,846.69
Total Materials/Supplies/Other 93,392.00 14,428.76 53,835.93 3,159.04 36,397.03 61.03
Total Finance Cashier 952,021.00 85,906.54 559,533.19 25,210.50 367,277.31 61.42
10Page:
Page 115 of 535
02/27/2025
CITY OF HERMOSA BEACH
11
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
General Appropriations1208
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1208-4300 Materials/Supplies/Other
125.00 12.04 28.74 22.991208-4304 Telephone 0.00 96.26
-2,800.00 -50.00 -1,181.55 38.181208-4305 Office Oper Supplies 112.58 -1,731.03
3,233.00 269.00 1,883.00 58.241208-4390 Communications Equipment Chrgs 0.00 1,350.00
Total General Appropriations 558.00 231.04 730.19 112.58 -284.77 151.03
11Page:
Page 116 of 535
02/27/2025
CITY OF HERMOSA BEACH
12
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Prospective Expenditures1214
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1214-4300 Materials/Supplies/Other
37,336.00 0.00 0.00 0.001214-4322 Unclassified 0.00 37,336.00
Total Prospective Expenditures 37,336.00 0.00 0.00 0.00 37,336.00 0.00
12Page:
Page 117 of 535
02/27/2025
CITY OF HERMOSA BEACH
13
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Resident & Business Hazard Mitigation Ed1227
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1227-4200 Contract Services
Total Resident & Business Hazard Mitigation Ed 0.00 0.00 0.00 0.00 0.00 0.00
13Page:
Page 118 of 535
02/27/2025
CITY OF HERMOSA BEACH
14
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
*** Title Not Found ***1228
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1228-4200 Contract Services
4,390.00 0.00 0.00 0.001228-4201 Contract Serv/Private 0.00 4,390.00
Total *** Title Not Found *** 4,390.00 0.00 0.00 0.00 4,390.00 0.00
14Page:
Page 119 of 535
02/27/2025
CITY OF HERMOSA BEACH
15
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
2,535,025.00 154,072.00 1,666,604.00 65.741299-4399 OperatingTransfers Out 0.00 868,421.00
Total Interfund Transfers Out 2,535,025.00 154,072.00 1,666,604.00 0.00 868,421.00 65.74
15Page:
Page 120 of 535
02/27/2025
CITY OF HERMOSA BEACH
16
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Police2101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2101-4100 Salaries and Benefits
6,440,889.00 525,443.70 3,664,776.64 56.902101-4102 Regular Salaries 0.00 2,776,112.36
97,068.00 8,166.05 55,714.03 57.402101-4105 Special Duty Pay 0.00 41,353.97
504,000.00 48,947.33 237,752.08 47.172101-4106 Regular Overtime 0.00 266,247.92
1,046,021.00 56,580.05 320,992.55 30.692101-4111 Accrual Cash In 0.00 725,028.45
67,587.00 3,004.98 10,097.09 14.942101-4112 Part Time Temporary 0.00 57,489.91
5,940.00 0.00 1,341.25 22.582101-4117 Shift Differential 0.00 4,598.75
46,174.00 4,030.16 25,690.73 55.642101-4118 Training Officer 0.00 20,483.27
4,077,006.00 302,980.93 2,103,697.41 51.602101-4180 Retirement 0.00 1,973,308.59
4,000.00 4,595.88 4,595.88 114.902101-4184 IRC 415(B) Retirement 0.00 -595.88
0.00 0.00 14.78 0.002101-4185 Alternative Retirement System-Parttime 165.22 -180.00
36,643.00 2,785.19 19,675.88 53.702101-4187 Uniform Allowance 0.00 16,967.12
1,075,488.00 71,618.65 547,041.31 50.862101-4188 Employee Benefits 0.00 528,446.69
97,733.00 9,450.69 64,521.68 66.022101-4189 Medicare Benefits 0.00 33,211.32
281,082.00 46,846.02 187,390.02 100.002101-4190 Other Post Employment Benefits (OPEB) 93,691.98 0.00
Total Salaries and Benefits 13,779,631.00 1,084,449.63 7,243,301.33 93,857.20 6,442,472.47 53.25
2101-4200 Contract Services
302,869.00 11,232.71 186,355.64 71.092101-4201 Contract Serv/Private 28,952.04 87,561.32
892,055.00 0.00 685,040.50 106.602101-4251 Contract Service/Govt 265,874.50 -58,860.00
Total Contract Services 1,194,924.00 11,232.71 871,396.14 294,826.54 28,701.32 97.60
2101-4300 Materials/Supplies/Other
58,962.00 6,334.98 33,143.63 57.372101-4304 Telephone 680.34 25,138.03
60,000.00 5,227.14 38,188.16 67.022101-4305 Office Oper Supplies 2,022.70 19,789.14
24,000.00 1,988.76 12,398.80 52.622101-4306 Prisoner Maintenance 229.75 11,371.45
4,248.00 0.00 0.00 0.002101-4307 Radio Maintenance 0.00 4,248.00
8,500.00 154.63 1,175.30 17.782101-4309 Maintenance Materials 336.12 6,988.58
27,799.00 629.23 6,091.97 22.632101-4312 Travel Expense , POST 200.00 21,507.03
4,800.00 0.00 2,270.46 47.612101-4313 Travel Expense, STC 15.00 2,514.54
41,300.00 0.00 11,829.77 31.232101-4314 Uniforms 1,067.18 28,403.05
16Page:
Page 121 of 535
02/27/2025
CITY OF HERMOSA BEACH
17
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Police2101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8,160.00 230.00 3,680.00 48.222101-4315 Membership 255.00 4,225.00
205,690.00 16,290.10 74,461.79 41.712101-4317 Conference/Training 11,335.30 119,892.91
22,672.00 0.00 28,762.06 126.862101-4329 Recruitment/Hiring 0.00 -6,090.06
54,605.00 0.00 3,380.04 6.192101-4350 Safety Gear 0.00 51,224.96
529,704.00 44,142.00 308,994.00 58.332101-4390 Communications Equipment Chrgs 0.00 220,710.00
11,250.00 938.00 6,566.00 58.362101-4394 Building Maintenance Charges 0.00 4,684.00
485,066.00 40,422.17 282,955.19 58.332101-4395 Equip Replacement Charges 0.00 202,110.81
1,436,353.00 119,696.08 837,872.56 58.332101-4396 Insurance User Charges 0.00 598,480.44
Total Materials/Supplies/Other 2,983,109.00 236,053.09 1,651,769.73 16,141.39 1,315,197.88 55.91
2101-5400 Equipment/Furniture
0.00 0.00 1,659.54 0.002101-5401 Equip-Less Than $1,000 0.00 -1,659.54
Total Equipment/Furniture 0.00 0.00 1,659.54 0.00 -1,659.54 0.00
Total Police 17,957,664.00 1,331,735.43 9,768,126.74 404,825.13 7,784,712.13 56.65
17Page:
Page 122 of 535
02/27/2025
CITY OF HERMOSA BEACH
18
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
County Fire District Costs2202
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2202-4200 Contract Services
6,711,571.00 559,297.60 4,464,485.56 99.852202-4251 Contract Services/Gov't 2,237,190.20 9,895.24
Total County Fire District Costs 6,711,571.00 559,297.60 4,464,485.56 2,237,190.20 9,895.24 99.85
18Page:
Page 123 of 535
02/27/2025
CITY OF HERMOSA BEACH
19
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Fire Department Legacy Costs2203
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2203-4100 Salaries and Benefits
1,162,506.00 0.00 1,162,506.00 100.002203-4180 Retirement 0.00 0.00
Total Fire Department Legacy Costs 1,162,506.00 0.00 1,162,506.00 0.00 0.00 100.00
19Page:
Page 124 of 535
02/27/2025
CITY OF HERMOSA BEACH
20
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Medians3101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3101-4100 Salaries and Benefits
0.00 2.05 14.32 0.003101-4180 Retirement 0.00 -14.32
Total Medians 0.00 2.05 14.32 0.00 -14.32 0.00
20Page:
Page 125 of 535
02/27/2025
CITY OF HERMOSA BEACH
21
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Street Maint/Traffic Safety3104
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3104-4100 Salaries and Benefits
475,565.00 42,009.10 271,773.83 57.153104-4102 Regular Salaries 0.00 203,791.17
0.00 0.00 1,181.06 0.003104-4106 Regular Overtime 0.00 -1,181.06
50,711.00 132.15 71,055.74 140.123104-4111 Accrual Cash In 0.00 -20,344.74
237,853.00 16,370.06 114,155.12 47.993104-4180 Retirement 0.00 123,697.88
1,018.00 84.80 593.60 58.313104-4187 Uniform Allowance 0.00 424.40
99,416.00 9,347.79 67,132.65 67.533104-4188 Employee Benefits 0.00 32,283.35
5,816.00 518.93 4,075.86 70.083104-4189 Medicare Benefits 0.00 1,740.14
Total Salaries and Benefits 870,379.00 68,462.83 529,967.86 0.00 340,411.14 60.89
3104-4200 Contract Services
622,551.00 38,225.05 184,489.29 62.473104-4201 Contract Serv/Private 204,408.93 233,652.78
10,331.00 752.37 5,179.06 106.203104-4251 Contract Service/Govt 5,792.23 -640.29
Total Contract Services 632,882.00 38,977.42 189,668.35 210,201.16 233,012.49 63.18
3104-4300 Materials/Supplies/Other
15,659.00 1,301.68 14,431.90 92.163104-4303 Utilities 0.00 1,227.10
120,000.00 9,945.52 85,006.82 70.843104-4309 Maintenance Materials 0.00 34,993.18
666.00 55.00 385.00 57.813104-4394 Building Maintenance Charges 0.00 281.00
57,790.00 4,815.83 33,710.81 58.333104-4395 Equip Replacement Charges 0.00 24,079.19
238,156.00 19,846.33 138,924.31 58.333104-4396 Insurance User Charges 0.00 99,231.69
Total Materials/Supplies/Other 432,271.00 35,964.36 272,458.84 0.00 159,812.16 63.03
3104-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Street Maint/Traffic Safety 1,935,532.00 143,404.61 992,095.05 210,201.16 733,235.79 62.12
21Page:
Page 126 of 535
02/27/2025
CITY OF HERMOSA BEACH
22
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Downtown Enhancement3301
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3301-4100 Salaries and Benefits
57,841.00 7,081.18 32,791.65 56.693301-4102 Regular Salaries 0.00 25,049.35
0.00 0.00 38.80 0.003301-4106 Regular Overtime 0.00 -38.80
2,175.00 88.10 4,247.88 195.303301-4111 Accrual Cash In 0.00 -2,072.88
17,869.00 1,441.55 9,747.00 54.553301-4180 Retirement 0.00 8,122.00
63.00 5.20 36.40 57.783301-4187 Uniform Allowance 0.00 26.60
8,226.00 722.09 4,879.27 59.323301-4188 Employee Benefits 0.00 3,346.73
830.00 102.35 517.44 62.343301-4189 Medicare Benefits 0.00 312.56
Total Salaries and Benefits 87,004.00 9,440.47 52,258.44 0.00 34,745.56 60.06
3301-4200 Contract Services
311,027.00 53,183.05 169,253.64 111.353301-4201 Contract Serv/Private 177,061.44 -35,288.08
Total Contract Services 311,027.00 53,183.05 169,253.64 177,061.44 -35,288.08 111.35
3301-4300 Materials/Supplies/Other
5,000.00 0.00 4,661.88 93.243301-4309 Maintenance Materials 0.00 338.12
221.00 18.00 126.00 57.013301-4394 Building Maintenance Charges 0.00 95.00
614.00 51.17 358.19 58.343301-4395 Equip Replacement Chrgs 0.00 255.81
5,717.00 476.42 3,334.94 58.333301-4396 Insurance User Charges 0.00 2,382.06
Total Materials/Supplies/Other 11,552.00 545.59 8,481.01 0.00 3,070.99 73.42
3301-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
3301-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Downtown Enhancement 409,583.00 63,169.11 229,993.09 177,061.44 2,528.47 99.38
22Page:
Page 127 of 535
02/27/2025
CITY OF HERMOSA BEACH
23
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Community Services3302
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3302-4100 Salaries and Benefits
1,124,980.00 77,630.31 590,635.78 52.503302-4102 Regular Salaries 0.00 534,344.22
59,400.00 1,540.52 28,842.24 48.563302-4106 Regular Overtime 0.00 30,557.76
88,247.00 0.00 70,370.90 79.743302-4111 Accrual Cash In 0.00 17,876.10
119,224.00 3,281.57 24,977.20 20.953302-4112 Part Time Temporary 0.00 94,246.80
7,500.00 439.04 2,307.84 30.773302-4117 Shift Differential 0.00 5,192.16
2,000.00 0.00 756.00 37.803302-4118 Field Training Officer 0.00 1,244.00
574,032.00 38,249.11 273,257.77 47.603302-4180 Retirement 0.00 300,774.23
0.00 0.00 25.12 0.003302-4185 Alternative Retirement System-Parttime 280.88 -306.00
5,760.00 403.02 3,317.00 57.593302-4187 Uniform Allowance 0.00 2,443.00
317,234.00 24,212.76 177,619.90 55.993302-4188 Employee Benefits 0.00 139,614.10
18,116.00 1,209.26 10,540.38 58.183302-4189 Medicare Benefits 0.00 7,575.62
Total Salaries and Benefits 2,316,493.00 146,965.59 1,182,650.13 280.88 1,133,561.99 51.07
3302-4200 Contract Services
590,312.00 28,278.16 246,005.39 113.693302-4201 Contract Serv/Private 425,149.02 -80,842.41
89,881.00 0.00 67,410.75 100.003302-4251 Contract Services/Govt 22,470.25 0.00
Total Contract Services 680,193.00 28,278.16 313,416.14 447,619.27 -80,842.41 111.89
3302-4300 Materials/Supplies/Other
5,718.00 367.91 2,142.32 37.473302-4304 Telephone 0.00 3,575.68
7,000.00 413.69 5,264.91 77.663302-4305 Office Operating Supplies 171.60 1,563.49
1,000.00 0.00 0.00 0.003302-4307 Radio Maintenance 0.00 1,000.00
1,800.00 208.13 647.36 35.963302-4309 Maintenance Materials 0.00 1,152.64
17,178.00 0.00 3,760.42 21.893302-4314 Uniforms 0.00 13,417.58
650.00 0.00 250.00 38.463302-4315 Membership 0.00 400.00
41,000.00 425.00 7,592.32 18.523302-4317 Conference/Training 0.00 33,407.68
74,511.00 6,209.00 43,463.00 58.333302-4390 Communications Equipment Chrgs 0.00 31,048.00
8,088.00 674.00 4,718.00 58.333302-4394 Building Maintenance Charges 0.00 3,370.00
162,734.00 13,561.17 94,928.19 58.333302-4395 Equip Replacement Chrgs 0.00 67,805.81
151,055.00 12,587.92 88,115.44 58.333302-4396 Insurance User Charges 0.00 62,939.56
23Page:
Page 128 of 535
02/27/2025
CITY OF HERMOSA BEACH
24
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Community Services3302
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
Total Materials/Supplies/Other 470,734.00 34,446.82 250,881.96 171.60 219,680.44 53.33
3302-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
3302-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
3302-5600 Buildings/Improvements
Total Buildings/Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Community Services 3,467,420.00 209,690.57 1,746,948.23 448,071.75 1,272,400.02 63.30
24Page:
Page 129 of 535
02/27/2025
CITY OF HERMOSA BEACH
25
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
North Pier Parking Structure3304
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3304-4200 Contract Services
148,510.00 9,325.98 47,871.12 41.493304-4201 Contract Serv/Private 13,739.31 86,899.57
225.00 0.00 0.00 0.003304-4251 Contract Services/Gov't 0.00 225.00
Total Contract Services 148,735.00 9,325.98 47,871.12 13,739.31 87,124.57 41.42
3304-4300 Materials/Supplies/Other
58,850.00 3,383.50 23,401.01 39.763304-4303 Utilities 0.00 35,448.99
1,752.00 81.81 541.80 30.923304-4304 Telephone 0.00 1,210.20
4,500.00 0.00 0.00 0.003304-4309 Maintenance Materials 0.00 4,500.00
Total Materials/Supplies/Other 65,102.00 3,465.31 23,942.81 0.00 41,159.19 36.78
3304-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Total North Pier Parking Structure 213,837.00 12,791.29 71,813.93 13,739.31 128,283.76 40.01
25Page:
Page 130 of 535
02/27/2025
CITY OF HERMOSA BEACH
26
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Downtown Parking Lot A3305
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3305-4200 Contract Services
52,644.00 3,861.66 37,496.87 85.273305-4201 Contract Serv/Private 7,394.02 7,753.11
Total Contract Services 52,644.00 3,861.66 37,496.87 7,394.02 7,753.11 85.27
3305-4300 Materials/Supplies/Other
2,000.00 0.00 0.00 9.093305-4309 Maintenance Materials 181.75 1,818.25
Total Materials/Supplies/Other 2,000.00 0.00 0.00 181.75 1,818.25 9.09
3305-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Total Downtown Parking Lot A 54,644.00 3,861.66 37,496.87 7,575.77 9,571.36 82.48
26Page:
Page 131 of 535
02/27/2025
CITY OF HERMOSA BEACH
27
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Co. Share Pkg Structure Rev.3306
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3306-4200 Contract Services
460,694.00 0.00 0.00 0.003306-4251 Contract Services/Gov't 0.00 460,694.00
Total Co. Share Pkg Structure Rev. 460,694.00 0.00 0.00 0.00 460,694.00 0.00
27Page:
Page 132 of 535
02/27/2025
CITY OF HERMOSA BEACH
28
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Community Dev/Planning4101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4101-4100 Salaries and Benefits
624,787.00 35,234.50 278,404.74 44.564101-4102 Regular Salaries 0.00 346,382.26
5,000.00 0.00 17.11 0.344101-4106 Regular Overtime 0.00 4,982.89
29,589.00 0.00 17,798.84 60.154101-4111 Accrual Cash In 0.00 11,790.16
16,640.00 1,320.00 4,152.00 24.954101-4112 Part Time/Temporary 0.00 12,488.00
78,201.00 4,945.77 38,221.15 48.884101-4180 Retirement 0.00 39,979.85
0.00 0.00 2.96 0.004101-4185 Alternative Retirement System-Parttime 33.04 -36.00
480.00 20.00 140.00 29.174101-4187 Uniform Allowance 0.00 340.00
110,943.00 6,324.52 49,721.30 44.824101-4188 Employee Benefits 0.00 61,221.70
9,744.00 531.46 4,511.25 46.304101-4189 Medicare Benefits 0.00 5,232.75
Total Salaries and Benefits 875,384.00 48,376.25 392,969.35 33.04 482,381.61 44.89
4101-4200 Contract Services
309,114.00 0.00 86,731.80 33.084101-4201 Contract Serv/Private 15,508.20 206,874.00
Total Contract Services 309,114.00 0.00 86,731.80 15,508.20 206,874.00 33.08
4101-4300 Materials/Supplies/Other
950.00 156.50 390.91 41.154101-4304 Telephone 0.00 559.09
8,500.00 930.46 6,927.33 83.884101-4305 Office Oper Supplies 202.79 1,369.88
1,276.00 238.18 238.18 18.674101-4314 Uniforms 0.00 1,037.82
3,476.00 175.00 2,038.35 58.644101-4315 Membership 0.00 1,437.65
7,000.00 0.00 1,537.86 21.974101-4317 Conference/Training 0.00 5,462.14
5,327.00 444.00 3,108.00 58.344101-4390 Communications Equipment Chrgs 0.00 2,219.00
2,234.00 186.00 1,302.00 58.284101-4394 Building Maintenance Charges 0.00 932.00
47,363.00 3,946.92 27,628.44 58.334101-4396 Insurance User Charges 0.00 19,734.56
Total Materials/Supplies/Other 76,126.00 6,077.06 43,171.07 202.79 32,752.14 56.98
Total Community Dev/Planning 1,260,624.00 54,453.31 522,872.22 15,744.03 722,007.75 42.73
28Page:
Page 133 of 535
02/27/2025
CITY OF HERMOSA BEACH
29
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Coastal Permit Auth Grant4104
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4104-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
4104-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
4104-4300 Materials/Supplies/Other
Total Coastal Permit Auth Grant 0.00 0.00 0.00 0.00 0.00 0.00
29Page:
Page 134 of 535
02/27/2025
CITY OF HERMOSA BEACH
30
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Zoning Ordinance Update4105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4105-4200 Contract Services
9,445.00 0.00 1,648.40 71.604105-4201 Contract Serv/Private 5,114.66 2,681.94
Total Zoning Ordinance Update 9,445.00 0.00 1,648.40 5,114.66 2,681.94 71.60
30Page:
Page 135 of 535
02/27/2025
CITY OF HERMOSA BEACH
31
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Housing Element Update4108
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4108-4200 Contract Services
37,473.00 0.00 400.00 120.584108-4201 Contract Serv/Private 44,783.50 -7,710.50
Total Housing Element Update 37,473.00 0.00 400.00 44,783.50 -7,710.50 120.58
31Page:
Page 136 of 535
02/27/2025
CITY OF HERMOSA BEACH
32
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Community Dev/Building4201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4201-4100 Salaries and Benefits
786,540.00 51,071.80 394,341.29 50.144201-4102 Regular Salaries 0.00 392,198.71
5,000.00 0.00 39.92 0.804201-4106 Regular Overtime 0.00 4,960.08
24,487.00 0.00 23,864.24 97.464201-4111 Accrual Cash In 0.00 622.76
2.00 0.00 0.00 0.004201-4117 Shift Differential 0.00 2.00
118,912.00 8,037.53 60,113.15 50.554201-4180 Retirement 0.00 58,798.85
1,800.00 0.00 0.00 0.004201-4185 Alternative Retirement System-Parttime 0.00 1,800.00
1,220.00 267.75 512.75 42.034201-4187 Uniform Allowance 0.00 707.25
157,670.00 9,729.56 75,875.04 48.124201-4188 Employee Benefits 0.00 81,794.96
12,164.00 743.08 6,182.44 50.834201-4189 Medicare Benefits 0.00 5,981.56
Total Salaries and Benefits 1,107,795.00 69,849.72 560,928.83 0.00 546,866.17 50.63
4201-4200 Contract Services
310,074.00 19,792.50 152,388.29 62.574201-4201 Contract Serv/Private 41,617.59 116,068.12
Total Contract Services 310,074.00 19,792.50 152,388.29 41,617.59 116,068.12 62.57
4201-4300 Materials/Supplies/Other
5,500.00 615.39 2,916.69 53.034201-4304 Telephone 0.00 2,583.31
8,500.00 142.25 3,572.14 44.294201-4305 Office Oper Supplies 192.70 4,735.16
2,028.00 0.00 515.00 30.484201-4315 Membership 103.22 1,409.78
8,500.00 0.00 1,991.22 26.834201-4317 Conference/Training 289.64 6,219.14
12,357.00 1,030.00 7,210.00 58.354201-4390 Communications Equipment Chrgs 0.00 5,147.00
1,409.00 117.00 819.00 58.134201-4394 Building Maintenance Charges 0.00 590.00
21,093.00 1,757.75 12,304.25 58.334201-4395 Equip Replacement Charges 0.00 8,788.75
49,280.00 4,106.67 28,746.69 58.334201-4396 Insurance User Charges 0.00 20,533.31
Total Materials/Supplies/Other 108,667.00 7,769.06 58,074.99 585.56 50,006.45 53.98
4201-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
4201-5600 Buildings/Improvements
32Page:
Page 137 of 535
02/27/2025
CITY OF HERMOSA BEACH
33
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Community Dev/Building4201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
Total Buildings/Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Community Dev/Building 1,526,536.00 97,411.28 771,392.11 42,203.15 712,940.74 53.30
33Page:
Page 138 of 535
02/27/2025
CITY OF HERMOSA BEACH
34
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Public Works Administration4202
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4202-4100 Salaries and Benefits
881,310.00 68,212.14 471,467.83 53.504202-4102 Regular Salaries 0.00 409,842.17
7,000.00 466.27 670.39 9.584202-4106 Regular Overtime 0.00 6,329.61
26,820.00 990.11 38,084.90 142.004202-4111 Accrual Cash In 0.00 -11,264.90
138,788.00 2,718.25 18,869.77 13.604202-4112 Part Time/Temporary 0.00 119,918.23
134,890.00 6,242.90 47,218.68 35.014202-4180 Retirement 0.00 87,671.32
0.00 0.00 28.07 0.004202-4185 Alternative Retirement System-Parttime 313.93 -342.00
48.00 28.00 196.00 408.334202-4187 Uniform Allowance 0.00 -148.00
116,227.00 6,463.80 50,857.55 43.764202-4188 Employee Benefits 0.00 65,369.45
14,317.00 1,095.30 8,200.12 57.284202-4189 Medicare Benefits 0.00 6,116.88
Total Salaries and Benefits 1,319,400.00 86,216.77 635,593.31 313.93 683,492.76 48.20
4202-4200 Contract Services
716,323.00 44,642.12 167,307.98 82.504202-4201 Contract Serv/Private 423,625.50 125,389.52
Total Contract Services 716,323.00 44,642.12 167,307.98 423,625.50 125,389.52 82.50
4202-4300 Materials/Supplies/Other
16,200.00 1,012.34 8,881.09 54.824202-4304 Telephone 0.00 7,318.91
21,304.00 2,031.72 12,905.68 66.394202-4305 Office Oper Supplies 1,238.97 7,159.35
11,000.00 2,604.40 7,433.99 67.584202-4314 Uniforms 0.00 3,566.01
4,352.00 0.00 285.00 10.684202-4315 Membership 180.00 3,887.00
17,100.00 2,042.00 8,498.30 50.284202-4317 Conference/Training 100.00 8,501.70
70,263.00 5,855.00 40,985.00 58.334202-4390 Communications Equipment Chrgs 0.00 29,278.00
6,478.00 540.00 3,780.00 58.354202-4394 Building Maintenance Charges 0.00 2,698.00
37,071.00 3,089.25 21,624.75 58.334202-4395 Equip Replacement Charges 0.00 15,446.25
955,030.00 79,585.83 557,100.81 58.334202-4396 Insurance User Charges 0.00 397,929.19
Total Materials/Supplies/Other 1,138,798.00 96,760.54 661,494.62 1,518.97 475,784.41 58.22
4202-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
34Page:
Page 139 of 535
02/27/2025
CITY OF HERMOSA BEACH
35
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Public Works Administration4202
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4202-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
4202-5600 Buildings/Improvements
Total Buildings/Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Public Works Administration 3,174,521.00 227,619.43 1,464,395.91 425,458.40 1,284,666.69 59.53
35Page:
Page 140 of 535
02/27/2025
CITY OF HERMOSA BEACH
36
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Building Maintenance4204
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4204-4100 Salaries and Benefits
469,667.00 38,289.94 255,623.37 54.434204-4102 Regular Salaries 0.00 214,043.63
0.00 675.00 4,229.97 0.004204-4106 Regular Overtime 0.00 -4,229.97
20,365.00 88.10 116,472.13 571.924204-4111 Accrual Cash In 0.00 -96,107.13
68,204.00 10,413.37 72,899.45 106.884204-4180 Retirement 0.00 -4,695.45
1,368.00 114.00 795.60 58.164204-4187 Uniform Allowance 0.00 572.40
121,992.00 7,795.43 61,268.94 50.224204-4188 Employee Benefits 0.00 60,723.06
6,916.00 572.34 5,566.69 80.494204-4189 Medicare Benefits 0.00 1,349.31
Total Salaries and Benefits 688,512.00 57,948.18 516,856.15 0.00 171,655.85 75.07
4204-4200 Contract Services
345,807.00 10,082.58 95,213.25 75.144204-4201 Contract Serv/Private 164,633.66 85,960.09
225.00 0.00 0.00 0.004204-4251 Contract Service/Govt 0.00 225.00
Total Contract Services 346,032.00 10,082.58 95,213.25 164,633.66 86,185.09 75.09
4204-4300 Materials/Supplies/Other
303,040.00 19,365.48 148,224.91 48.914204-4303 Utilities 0.00 154,815.09
65,000.00 12,625.78 52,936.83 82.484204-4309 Maintenance Materials 673.31 11,389.86
0.00 334.15 2,166.16 0.004204-4321 Building Sfty/Security 0.00 -2,166.16
30,543.00 2,545.00 17,815.00 58.334204-4390 Communications Equipment Chrgs 0.00 12,728.00
667.00 56.00 392.00 58.774204-4394 Building Maintenance Charges 0.00 275.00
32,742.00 2,728.50 19,099.50 58.334204-4395 Equip Replacement Charges 0.00 13,642.50
158,061.00 13,171.75 92,202.25 58.334204-4396 Insurance User Charges 0.00 65,858.75
Total Materials/Supplies/Other 590,053.00 50,826.66 332,836.65 673.31 256,543.04 56.52
4204-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
4204-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
36Page:
Page 141 of 535
02/27/2025
CITY OF HERMOSA BEACH
37
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Building Maintenance4204
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4204-5600 Buildings/Improvements
Total Buildings/Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Building Maintenance 1,624,597.00 118,857.42 944,906.05 165,306.97 514,383.98 68.34
37Page:
Page 142 of 535
02/27/2025
CITY OF HERMOSA BEACH
38
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Community Resources4601
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4601-4100 Salaries and Benefits
698,470.00 77,664.97 381,670.68 54.644601-4102 Regular Salaries 0.00 316,799.32
0.00 586.83 1,608.71 0.004601-4106 Regular Overtime 0.00 -1,608.71
18,482.00 0.00 10,330.87 55.904601-4111 Accrual Cash In 0.00 8,151.13
304,000.00 33,689.40 180,437.10 59.354601-4112 Part Time/Temporary 0.00 123,562.90
233,179.00 27,401.21 174,022.61 74.634601-4180 Retirement 0.00 59,156.39
0.00 0.00 62.04 0.004601-4185 Alternative Retirement System-Parttime 693.96 -756.00
136,398.00 8,542.67 61,655.03 45.204601-4188 Employee Benefits 0.00 74,742.97
11,337.00 1,699.44 9,209.97 81.244601-4189 Medicare Benefits 0.00 2,127.03
Total Salaries and Benefits 1,401,866.00 149,584.52 818,997.01 693.96 582,175.03 58.47
4601-4200 Contract Services
201,280.00 8,194.77 132,579.10 65.874601-4201 Contract Serv/Private 0.00 68,700.90
490,000.00 -566.89 305,731.25 68.624601-4221 Contract Rec Classes/Programs 30,485.62 153,783.13
Total Contract Services 691,280.00 7,627.88 438,310.35 30,485.62 222,484.03 67.82
4601-4300 Materials/Supplies/Other
2,000.00 0.00 0.00 0.004601-4302 Advertising 0.00 2,000.00
2,364.00 231.13 832.31 35.214601-4304 Telephone 0.00 1,531.69
5,500.00 701.67 3,394.86 68.844601-4305 Office Oper Supplies 391.56 1,713.58
15,250.00 454.09 5,197.78 34.364601-4308 Program Materials 41.60 10,010.62
3,320.00 1,056.00 3,041.00 105.004601-4315 Membership 445.00 -166.00
11,103.00 1,154.00 4,787.30 43.394601-4317 Conference/Training 30.00 6,285.70
3,550.00 506.94 2,572.55 72.474601-4328 Hermosa Senior Center Programs 0.00 977.45
7,197.00 600.00 4,200.00 58.364601-4390 Communications Equipment Chrgs 0.00 2,997.00
35,237.00 2,936.00 20,552.00 58.334601-4394 Building Maintenance Charges 0.00 14,685.00
16,694.00 1,391.17 9,738.19 58.334601-4395 Equip Replacement Charges 0.00 6,955.81
144,627.00 12,052.25 84,365.75 58.334601-4396 Insurance User Charges 0.00 60,261.25
Total Materials/Supplies/Other 246,842.00 21,083.25 138,681.74 908.16 107,252.10 56.55
4601-4900 Depreciation
38Page:
Page 143 of 535
02/27/2025
CITY OF HERMOSA BEACH
39
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Community Resources4601
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
4601-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
4601-5600 Buildings/Improvements
Total Buildings/Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Community Resources 2,339,988.00 178,295.65 1,395,989.10 32,087.74 911,911.16 61.03
39Page:
Page 144 of 535
02/27/2025
CITY OF HERMOSA BEACH
40
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Concert Series4604
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4604-4200 Contract Services
82,958.00 0.00 82,938.00 99.984604-4201 Contract Serv/Private 0.00 20.00
Total Contract Services 82,958.00 0.00 82,938.00 0.00 20.00 99.98
4604-4300 Materials/Supplies/Other
3,420.00 0.00 3,411.22 99.744604-4302 Advertising 0.00 8.78
Total Materials/Supplies/Other 3,420.00 0.00 3,411.22 0.00 8.78 99.74
Total Concert Series 86,378.00 0.00 86,349.22 0.00 28.78 99.97
40Page:
Page 145 of 535
02/27/2025
CITY OF HERMOSA BEACH
41
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Parks6101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
6101-4100 Salaries and Benefits
384,045.00 31,626.11 203,754.09 53.056101-4102 Regular Salaries 0.00 180,290.91
0.00 187.50 2,497.85 0.006101-4106 Regular Overtime 0.00 -2,497.85
42,717.00 1,867.55 48,163.39 112.756101-4111 Accrual Cash In 0.00 -5,446.39
129,168.00 4,561.76 31,646.82 24.506101-4180 Retirement 0.00 97,521.18
432.00 66.00 462.00 106.946101-4187 Uniform Allowance 0.00 -30.00
81,822.00 5,787.76 43,353.65 52.996101-4188 Employee Benefits 0.00 38,468.35
5,661.00 515.32 3,800.09 67.136101-4189 Medicare Benefits 0.00 1,860.91
Total Salaries and Benefits 643,845.00 44,612.00 333,677.89 0.00 310,167.11 51.83
6101-4200 Contract Services
644,020.00 73,710.15 270,000.84 89.806101-4201 Contract Serv/Private 308,300.60 65,718.56
222.00 0.00 222.00 100.006101-4251 Contract Service/Govt 0.00 0.00
Total Contract Services 644,242.00 73,710.15 270,222.84 308,300.60 65,718.56 89.80
6101-4300 Materials/Supplies/Other
420,720.00 26,486.20 154,024.76 36.616101-4303 Utilities 0.00 266,695.24
90,000.00 10,190.60 72,947.53 81.696101-4309 Maintenance Materials 575.00 16,477.47
21,867.00 1,822.00 12,754.00 58.336101-4394 Building Maintenance Charges 0.00 9,113.00
32,688.00 2,724.00 19,068.00 58.336101-4395 Equip Replacement Chrgs 0.00 13,620.00
234,826.00 19,568.83 136,981.81 58.336101-4396 Insurance User Charges 0.00 97,844.19
Total Materials/Supplies/Other 800,101.00 60,791.63 395,776.10 575.00 403,749.90 49.54
6101-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
6101-5400 Equipment/Furniture
2,632.00 0.00 3,920.55 350.426101-5402 Equip-More Than $1,000 5,302.41 -6,590.96
Total Equipment/Furniture 2,632.00 0.00 3,920.55 5,302.41 -6,590.96 350.42
6101-5600 Buildings/Improvements
41Page:
Page 146 of 535
02/27/2025
CITY OF HERMOSA BEACH
42
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
Parks6101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
Total Buildings/Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Parks 2,090,820.00 179,113.78 1,003,597.38 314,178.01 773,044.61 63.03
42Page:
Page 147 of 535
02/27/2025
CITY OF HERMOSA BEACH
43
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
General Fund001
City Park Restrooms and Renovation8669
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8669-4200 Contract Services
Total City Park Restrooms and Renovation 0.00 0.00 0.00 0.00 0.00 0.00
Total General Fund 55,769,542.00 4,037,392.28 30,977,918.26 5,314,530.68 19,477,093.06 65.08
43Page:
Page 148 of 535
02/27/2025
CITY OF HERMOSA BEACH
44
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Lightg/Landscapg Dist Fund105
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
11,054.00 921.17 6,448.19 58.331299-4399 Operating Transfers Out 0.00 4,605.81
Total Interfund Transfers Out 11,054.00 921.17 6,448.19 0.00 4,605.81 58.33
44Page:
Page 149 of 535
02/27/2025
CITY OF HERMOSA BEACH
45
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Lightg/Landscapg Dist Fund105
Lighting/Landscaping/Medians2601
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2601-4100 Salaries and Benefits
91,521.00 8,753.60 51,614.06 56.402601-4102 Regular Salaries 0.00 39,906.94
5,000.00 87.50 636.52 12.732601-4106 Regular Overtime 0.00 4,363.48
5,861.00 162.69 16,244.81 277.172601-4111 Accrual Cash In 0.00 -10,383.81
35,641.00 2,546.70 17,461.35 48.992601-4180 Retirement 0.00 18,179.65
216.00 20.00 139.73 64.692601-4187 Uniform Allowance 0.00 76.27
22,147.00 1,454.34 10,885.97 49.152601-4188 Employee Benefits 0.00 11,261.03
1,365.00 134.75 1,023.76 75.002601-4189 Medicare Benefits 0.00 341.24
Total Salaries and Benefits 161,751.00 13,159.58 98,006.20 0.00 63,744.80 60.59
2601-4200 Contract Services
199,387.00 23,165.14 79,507.68 84.842601-4201 Contract Serv/Private 89,648.09 30,231.23
36,889.00 0.00 601.55 1.632601-4251 Contract Service/Govt 0.00 36,287.45
Total Contract Services 236,276.00 23,165.14 80,109.23 89,648.09 66,518.68 71.85
2601-4300 Materials/Supplies/Other
311,925.00 26,706.87 147,262.13 47.212601-4303 Utilities 0.00 164,662.87
41,590.00 5,365.23 30,408.63 73.122601-4309 Maintenance Materials 0.00 11,181.37
667.00 56.00 392.00 58.772601-4394 Building Maintenance Charges 0.00 275.00
46,719.00 3,893.25 27,252.75 58.332601-4395 Equip Replacement Charges 0.00 19,466.25
58,940.00 4,911.67 34,381.69 58.332601-4396 Insurance User Charges 0.00 24,558.31
Total Materials/Supplies/Other 459,841.00 40,933.02 239,697.20 0.00 220,143.80 52.13
Total Lighting/Landscaping/Medians 857,868.00 77,257.74 417,812.63 89,648.09 350,407.28 59.15
Total Lightg/Landscapg Dist Fund 868,922.00 78,178.91 424,260.82 89,648.09 355,013.09 59.14
45Page:
Page 150 of 535
02/27/2025
CITY OF HERMOSA BEACH
46
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
357,865.00 29,822.08 208,754.56 58.331299-4399 Operating Transfers Out 0.00 149,110.44
Total Interfund Transfers Out 357,865.00 29,822.08 208,754.56 0.00 149,110.44 58.33
46Page:
Page 151 of 535
02/27/2025
CITY OF HERMOSA BEACH
47
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Street Maint/Traffic Safety3104
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3104-4200 Contract Services
150,000.00 0.00 0.00 0.003104-4201 Contract Serv/Private 0.00 150,000.00
Total Contract Services 150,000.00 0.00 0.00 0.00 150,000.00 0.00
3104-4300 Materials/Supplies/Other
Total Materials/Supplies/Other 0.00 0.00 0.00 0.00 0.00 0.00
3104-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Street Maint/Traffic Safety 150,000.00 0.00 0.00 0.00 150,000.00 0.00
47Page:
Page 152 of 535
02/27/2025
CITY OF HERMOSA BEACH
48
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Annual Street Improvements8105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8105-4100 Salaries and Benefits
139,840.00 9,219.33 66,402.72 47.488105-4102 Regular Salaries 0.00 73,437.28
0.00 851.65 6,029.67 0.008105-4180 Retirement 0.00 -6,029.67
0.00 1,313.60 9,702.91 0.008105-4188 Employee Benefits 0.00 -9,702.91
0.00 133.54 967.85 0.008105-4189 Medicare Benefits 0.00 -967.85
Total Salaries and Benefits 139,840.00 11,518.12 83,103.15 0.00 56,736.85 59.43
8105-4200 Contract Services
1,129,200.00 1,717.50 39,937.50 3.908105-4201 Contract Serv/Private 4,142.50 1,085,120.00
Total Contract Services 1,129,200.00 1,717.50 39,937.50 4,142.50 1,085,120.00 3.90
Total Annual Street Improvements 1,269,040.00 13,235.62 123,040.65 4,142.50 1,141,856.85 10.02
48Page:
Page 153 of 535
02/27/2025
CITY OF HERMOSA BEACH
49
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Annual City Sidewalk Improvements8112
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8112-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8112-4200 Contract Services
9,931.00 0.00 0.00 0.008112-4201 Contract Serv/Private 0.00 9,931.00
Total Annual City Sidewalk Improvements 9,931.00 0.00 0.00 0.00 9,931.00 0.00
49Page:
Page 154 of 535
02/27/2025
CITY OF HERMOSA BEACH
50
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
PCH Mobility Improvement Project8143
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8143-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8143-4200 Contract Services
49,226.00 0.00 0.00 25.148143-4201 Contract Serv/Private 12,375.00 36,851.00
Total PCH Mobility Improvement Project 49,226.00 0.00 0.00 12,375.00 36,851.00 25.14
50Page:
Page 155 of 535
02/27/2025
CITY OF HERMOSA BEACH
51
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
PCH Traffic Improvements8160
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8160-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8160-4200 Contract Services
Total PCH Traffic Improvements 0.00 0.00 0.00 0.00 0.00 0.00
51Page:
Page 156 of 535
02/27/2025
CITY OF HERMOSA BEACH
52
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Street Improvement Various Locations8186
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8186-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8186-4200 Contract Services
Total Street Improvement Various Locations 0.00 0.00 0.00 0.00 0.00 0.00
52Page:
Page 157 of 535
02/27/2025
CITY OF HERMOSA BEACH
53
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Strand Bikeway/Walkway Improvments- 35th8188
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8188-4200 Contract Services
Total Strand Bikeway/Walkway Improvments- 35th 0.00 0.00 0.00 0.00 0.00 0.00
53Page:
Page 158 of 535
02/27/2025
CITY OF HERMOSA BEACH
54
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Annual Street Improvements8190
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8190-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8190-4200 Contract Services
Total Annual Street Improvements 0.00 0.00 0.00 0.00 0.00 0.00
54Page:
Page 159 of 535
02/27/2025
CITY OF HERMOSA BEACH
55
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Annual Street Improvements8191
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8191-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8191-4200 Contract Services
4,686.00 2,599.03 3,536.53 140.018191-4201 Contract Serv/Private 3,024.12 -1,874.65
Total Annual Street Improvements 4,686.00 2,599.03 3,536.53 3,024.12 -1,874.65 140.01
55Page:
Page 160 of 535
02/27/2025
CITY OF HERMOSA BEACH
56
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
Pedestrian Crossing Safety Improvements8193
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8193-4200 Contract Services
10,000.00 0.00 0.00 0.008193-4201 Contract Serv/Private 0.00 10,000.00
Total Pedestrian Crossing Safety Improvements 10,000.00 0.00 0.00 0.00 10,000.00 0.00
56Page:
Page 161 of 535
02/27/2025
CITY OF HERMOSA BEACH
57
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
State Gas Tax Fund115
City Sidewalk Improvements8195
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8195-4200 Contract Services
Total City Sidewalk Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total State Gas Tax Fund 1,850,748.00 45,656.73 335,331.74 19,541.62 1,495,874.64 19.17
57Page:
Page 162 of 535
02/27/2025
CITY OF HERMOSA BEACH
58
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
AB939 Fund117
*** Title Not Found ***1221
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1221-4200 Contract Services
24,000.00 6,400.00 9,900.00 75.001221-4201 Contract Serv/Private 8,100.00 6,000.00
Total *** Title Not Found *** 24,000.00 6,400.00 9,900.00 8,100.00 6,000.00 75.00
58Page:
Page 163 of 535
02/27/2025
CITY OF HERMOSA BEACH
59
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
AB939 Fund117
Source Redctn/Recycle Element5301
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
5301-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
5301-4200 Contract Services
254,326.00 0.00 255,899.94 100.625301-4201 Contract Serv/Private 0.00 -1,573.94
Total Contract Services 254,326.00 0.00 255,899.94 0.00 -1,573.94 100.62
5301-4300 Materials/Supplies/Other
3,317.00 0.00 3,522.18 106.195301-4315 Membership 0.00 -205.18
Total Materials/Supplies/Other 3,317.00 0.00 3,522.18 0.00 -205.18 106.19
Total Source Redctn/Recycle Element 257,643.00 0.00 259,422.12 0.00 -1,779.12 100.69
Total AB939 Fund 281,643.00 6,400.00 269,322.12 8,100.00 4,220.88 98.50
59Page:
Page 164 of 535
02/27/2025
CITY OF HERMOSA BEACH
60
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Prop A Open Space Fund121
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
65,520.00 5,460.00 38,220.00 58.331299-4399 Operating Transfers Out 0.00 27,300.00
Total Prop A Open Space Fund 65,520.00 5,460.00 38,220.00 0.00 27,300.00 58.33
60Page:
Page 165 of 535
02/27/2025
CITY OF HERMOSA BEACH
61
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Bonnie Brae Underground Dist8105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8105-4100 Salaries and Benefits
10,083.00 802.84 5,759.36 57.128105-4102 Regular Salaries 0.00 4,323.64
0.00 88.44 626.71 0.008105-4180 Retirement 0.00 -626.71
0.00 116.93 824.27 0.008105-4188 Employee Benefits 0.00 -824.27
0.00 11.68 84.14 0.008105-4189 Medicare Benefits 0.00 -84.14
Total Salaries and Benefits 10,083.00 1,019.89 7,294.48 0.00 2,788.52 72.34
8105-4200 Contract Services
479,917.00 0.00 0.00 0.008105-4201 Contract Serv/Private 0.00 479,917.00
Total Contract Services 479,917.00 0.00 0.00 0.00 479,917.00 0.00
Total Bonnie Brae Underground Dist 490,000.00 1,019.89 7,294.48 0.00 482,705.52 1.49
61Page:
Page 166 of 535
02/27/2025
CITY OF HERMOSA BEACH
62
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Strand Bollards Permitting and Design8110
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8110-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8110-4200 Contract Services
Total Strand Bollards Permitting and Design 0.00 0.00 0.00 0.00 0.00 0.00
62Page:
Page 167 of 535
02/27/2025
CITY OF HERMOSA BEACH
63
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Storm Drain Improvements- Various Locati8417
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8417-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8417-4200 Contract Services
82,125.00 0.00 0.00 0.008417-4201 Contract Serv/Private 0.00 82,125.00
Total Storm Drain Improvements- Various Locati 82,125.00 0.00 0.00 0.00 82,125.00 0.00
63Page:
Page 168 of 535
02/27/2025
CITY OF HERMOSA BEACH
64
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Greenbelt Pedestian Trail8502
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8502-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8502-4200 Contract Services
60,000.00 0.00 57,000.00 100.008502-4201 Contract Serv/Private 3,000.00 0.00
Total Greenbelt Pedestian Trail 60,000.00 0.00 57,000.00 3,000.00 0.00 100.00
64Page:
Page 169 of 535
02/27/2025
CITY OF HERMOSA BEACH
65
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
City Park Lighting Conceptual Design8503
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8503-4100 Salaries and Benefits
10,295.00 755.88 5,491.22 53.348503-4102 Regular Salaries 0.00 4,803.78
0.00 68.23 484.33 0.008503-4180 Retirement 0.00 -484.33
0.00 104.79 771.88 0.008503-4188 Employee Benefits 0.00 -771.88
0.00 11.00 80.67 0.008503-4189 Medicare Benefits 0.00 -80.67
Total Salaries and Benefits 10,295.00 939.90 6,828.10 0.00 3,466.90 66.32
8503-4200 Contract Services
189,705.00 0.00 0.00 0.008503-4201 Contract Serv/Private 0.00 189,705.00
Total Contract Services 189,705.00 0.00 0.00 0.00 189,705.00 0.00
Total City Park Lighting Conceptual Design 200,000.00 939.90 6,828.10 0.00 193,171.90 3.41
65Page:
Page 170 of 535
02/27/2025
CITY OF HERMOSA BEACH
66
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Police Facility Improvements8619
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8619-4200 Contract Services
250,000.00 0.00 0.00 0.008619-4201 Contract Serv/Private 0.00 250,000.00
Total Police Facility Improvements 250,000.00 0.00 0.00 0.00 250,000.00 0.00
66Page:
Page 171 of 535
02/27/2025
CITY OF HERMOSA BEACH
67
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Pier Stuctural Inspection and Evaluation8623
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8623-4100 Salaries and Benefits
39,369.00 2,338.94 16,976.37 43.128623-4102 Regular Salaries 0.00 22,392.63
0.00 218.94 1,553.65 0.008623-4180 Retirement 0.00 -1,553.65
0.00 326.65 2,484.60 0.008623-4188 Employee Benefits 0.00 -2,484.60
0.00 34.00 248.64 0.008623-4189 Medicare Benefits 0.00 -248.64
Total Salaries and Benefits 39,369.00 2,918.53 21,263.26 0.00 18,105.74 54.01
8623-4200 Contract Services
336,131.00 193,250.00 193,250.00 86.578623-4201 Contract Serv/Private 97,750.00 45,131.00
Total Contract Services 336,131.00 193,250.00 193,250.00 97,750.00 45,131.00 86.57
Total Pier Stuctural Inspection and Evaluation 375,500.00 196,168.53 214,513.26 97,750.00 63,236.74 83.16
67Page:
Page 172 of 535
02/27/2025
CITY OF HERMOSA BEACH
68
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Municipal Pier Structural Assess/Repair8629
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8629-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8629-4200 Contract Services
2,380.00 0.00 0.00 366.448629-4201 Contract Serv/Private 8,721.25 -6,341.25
Total Municipal Pier Structural Assess/Repair 2,380.00 0.00 0.00 8,721.25 -6,341.25 366.44
68Page:
Page 173 of 535
02/27/2025
CITY OF HERMOSA BEACH
69
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Municipal Pier Electrical Repairs8660
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8660-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8660-4200 Contract Services
0.00 0.00 0.00 0.008660-4201 Contract Serv/Private 23,767.00 -23,767.00
Total Municipal Pier Electrical Repairs 0.00 0.00 0.00 23,767.00 -23,767.00 0.00
69Page:
Page 174 of 535
02/27/2025
CITY OF HERMOSA BEACH
70
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Clark Building Renovations8689
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8689-4200 Contract Services
224,832.00 0.00 213,590.40 100.008689-4201 Contract Serv/Private 11,241.60 0.00
Total Clark Building Renovations 224,832.00 0.00 213,590.40 11,241.60 0.00 100.00
70Page:
Page 175 of 535
02/27/2025
CITY OF HERMOSA BEACH
71
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
14th Street Beach Restroom Improvements8692
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8692-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8692-4200 Contract Services
373,714.00 0.00 0.00 0.008692-4201 Contract Serv/Private 0.00 373,714.00
Total 14th Street Beach Restroom Improvements 373,714.00 0.00 0.00 0.00 373,714.00 0.00
71Page:
Page 176 of 535
02/27/2025
CITY OF HERMOSA BEACH
72
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Fund122
Parking Structure (Lot C) Improvements8699
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8699-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8699-4200 Contract Services
938,000.00 0.00 0.00 0.008699-4201 Contract Serv/Private 0.00 938,000.00
Total Parking Structure (Lot C) Improvements 938,000.00 0.00 0.00 0.00 938,000.00 0.00
Total Tyco Fund 2,996,551.00 198,128.32 499,226.24 144,479.85 2,352,844.91 21.48
72Page:
Page 177 of 535
02/27/2025
CITY OF HERMOSA BEACH
73
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Tyco Tidelands123
Municipal Pier Structural Assess/Repair8629
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8629-4200 Contract Services
Total Tyco Tidelands 0.00 0.00 0.00 0.00 0.00 0.00
73Page:
Page 178 of 535
02/27/2025
CITY OF HERMOSA BEACH
74
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Park/Rec Facility Tax Fund125
Citywide Park Master Plan8538
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8538-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8538-4200 Contract Services
43,167.00 0.00 0.00 0.008538-4201 Contract Serv/Private 0.00 43,167.00
Total Citywide Park Master Plan 43,167.00 0.00 0.00 0.00 43,167.00 0.00
74Page:
Page 179 of 535
02/27/2025
CITY OF HERMOSA BEACH
75
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Park/Rec Facility Tax Fund125
South Park Slope, Irrigation, Landscape8603
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8603-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8603-4200 Contract Services
77,360.00 0.00 0.00 16.038603-4201 Contract Serv/Private 12,400.00 64,960.00
Total South Park Slope, Irrigation, Landscape 77,360.00 0.00 0.00 12,400.00 64,960.00 16.03
75Page:
Page 180 of 535
02/27/2025
CITY OF HERMOSA BEACH
76
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Park/Rec Facility Tax Fund125
Kelly Courts Improvements8619
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8619-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8619-4200 Contract Services
310,000.00 0.00 0.00 0.008619-4201 Contract Serv/Private 0.00 310,000.00
Total Kelly Courts Improvements 310,000.00 0.00 0.00 0.00 310,000.00 0.00
76Page:
Page 181 of 535
02/27/2025
CITY OF HERMOSA BEACH
77
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Park/Rec Facility Tax Fund125
14th Street Beach Restroom Improvements8692
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8692-4200 Contract Services
44,185.00 0.00 0.00 0.008692-4201 Contract Serv/Private 0.00 44,185.00
Total 14th Street Beach Restroom Improvements 44,185.00 0.00 0.00 0.00 44,185.00 0.00
Total Park/Rec Facility Tax Fund 474,712.00 0.00 0.00 12,400.00 462,312.00 2.61
77Page:
Page 182 of 535
02/27/2025
CITY OF HERMOSA BEACH
78
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Bayview Dr Dist Admin Exp Fund135
Administrative Charges1219
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1219-4200 Contract Services
1,800.00 0.00 881.50 48.971219-4201 Contract Serv/Private 0.00 918.50
Total Administrative Charges 1,800.00 0.00 881.50 0.00 918.50 48.97
78Page:
Page 183 of 535
02/27/2025
CITY OF HERMOSA BEACH
79
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Bayview Dr Dist Admin Exp Fund135
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
3,000.00 250.00 1,750.00 58.331299-4399 Operating Trsfr Out 0.00 1,250.00
Total Interfund Transfers Out 3,000.00 250.00 1,750.00 0.00 1,250.00 58.33
Total Bayview Dr Dist Admin Exp Fund 4,800.00 250.00 2,631.50 0.00 2,168.50 54.82
79Page:
Page 184 of 535
02/27/2025
CITY OF HERMOSA BEACH
80
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Loma Dist Admin Exp Fund138
Administrative Charges1219
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1219-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
Total Loma Dist Admin Exp Fund 0.00 0.00 0.00 0.00 0.00 0.00
80Page:
Page 185 of 535
02/27/2025
CITY OF HERMOSA BEACH
81
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Beach Dr Assmnt Dist Admin Exp Fund139
Administrative Charges1219
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1219-4200 Contract Services
1,600.00 0.00 0.00 0.001219-4201 Contract Serv/Private 0.00 1,600.00
Total Administrative Charges 1,600.00 0.00 0.00 0.00 1,600.00 0.00
81Page:
Page 186 of 535
02/27/2025
CITY OF HERMOSA BEACH
82
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Beach Dr Assmnt Dist Admin Exp Fund139
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
2,500.00 208.33 1,458.31 58.331299-4399 Operating Transfers Out 0.00 1,041.69
Total Interfund Transfers Out 2,500.00 208.33 1,458.31 0.00 1,041.69 58.33
Total Beach Dr Assmnt Dist Admin Exp Fund 4,100.00 208.33 1,458.31 0.00 2,641.69 35.57
82Page:
Page 187 of 535
02/27/2025
CITY OF HERMOSA BEACH
83
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Community Dev Block Grant140
Prospect Ave Curb Ramps8601
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8601-4200 Contract Services
Total Prospect Ave Curb Ramps 0.00 0.00 0.00 0.00 0.00 0.00
83Page:
Page 188 of 535
02/27/2025
CITY OF HERMOSA BEACH
84
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Community Dev Block Grant140
Longfellow Sidewalk Improvements8606
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8606-4200 Contract Services
Total Longfellow Sidewalk Improvements 0.00 0.00 0.00 0.00 0.00 0.00
84Page:
Page 189 of 535
02/27/2025
CITY OF HERMOSA BEACH
85
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Community Dev Block Grant140
CDBG Improvements8624
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8624-4200 Contract Services
147,148.00 0.00 0.00 100.008624-4201 Contract Serv/Private 147,148.00 0.00
Total CDBG Improvements 147,148.00 0.00 0.00 147,148.00 0.00 100.00
85Page:
Page 190 of 535
02/27/2025
CITY OF HERMOSA BEACH
86
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Community Dev Block Grant140
ADA Improvement8698
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8698-4200 Contract Services
Total ADA Improvement 0.00 0.00 0.00 0.00 0.00 0.00
Total Community Dev Block Grant 147,148.00 0.00 0.00 147,148.00 0.00 100.00
86Page:
Page 191 of 535
02/27/2025
CITY OF HERMOSA BEACH
87
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Bus Pass Subsidy3403
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3403-4200 Contract Services
500.00 0.00 0.00 0.003403-4251 Contract Service/Govt 0.00 500.00
Total Bus Pass Subsidy 500.00 0.00 0.00 0.00 500.00 0.00
87Page:
Page 192 of 535
02/27/2025
CITY OF HERMOSA BEACH
88
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Dial-A-Taxi Program3404
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3404-4200 Contract Services
32,500.00 1,316.10 9,828.43 100.003404-4201 Contract Serv/Private 22,671.57 0.00
Total Dial-A-Taxi Program 32,500.00 1,316.10 9,828.43 22,671.57 0.00 100.00
88Page:
Page 193 of 535
02/27/2025
CITY OF HERMOSA BEACH
89
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Fund Exchange3405
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3405-4200 Contract Services
Total Fund Exchange 0.00 0.00 0.00 0.00 0.00 0.00
89Page:
Page 194 of 535
02/27/2025
CITY OF HERMOSA BEACH
90
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Commuter Express3408
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3408-4100 Salaries and Benefits
3,865.00 0.00 0.00 0.003408-4102 Regular Salaries 0.00 3,865.00
Total Salaries and Benefits 3,865.00 0.00 0.00 0.00 3,865.00 0.00
3408-4200 Contract Services
52,893.00 0.00 0.00 0.003408-4251 Contract Service/Govt 0.00 52,893.00
Total Contract Services 52,893.00 0.00 0.00 0.00 52,893.00 0.00
Total Commuter Express 56,758.00 0.00 0.00 0.00 56,758.00 0.00
90Page:
Page 195 of 535
02/27/2025
CITY OF HERMOSA BEACH
91
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Recreation Transportation3409
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3409-4200 Contract Services
46,000.00 0.00 25,037.76 54.433409-4201 Contract Serv/Private 0.00 20,962.24
Total Recreation Transportation 46,000.00 0.00 25,037.76 0.00 20,962.24 54.43
91Page:
Page 196 of 535
02/27/2025
CITY OF HERMOSA BEACH
92
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Special Event Shuttle3410
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3410-4200 Contract Services
17,500.00 0.00 0.00 0.003410-4201 Contract Serv/Private 0.00 17,500.00
Total Special Event Shuttle 17,500.00 0.00 0.00 0.00 17,500.00 0.00
92Page:
Page 197 of 535
02/27/2025
CITY OF HERMOSA BEACH
93
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Employee Public Transportation Reimburse3416
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3416-4200 Contract Services
9,600.00 0.00 540.00 6.043416-4201 Contract Serv/Private 40.00 9,020.00
Total Employee Public Transportation Reimburse 9,600.00 0.00 540.00 40.00 9,020.00 6.04
93Page:
Page 198 of 535
02/27/2025
CITY OF HERMOSA BEACH
94
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
Hermosa Ave Greenwich Village St Realign8101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8101-4100 Salaries and Benefits
Total Hermosa Ave Greenwich Village St Realign 0.00 0.00 0.00 0.00 0.00 0.00
94Page:
Page 199 of 535
02/27/2025
CITY OF HERMOSA BEACH
95
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition A Fund145
*** Title Not Found ***8102
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8102-4200 Contract Services
500,000.00 0.00 0.00 0.008102-4201 Contract Serv/Private 0.00 500,000.00
Total *** Title Not Found *** 500,000.00 0.00 0.00 0.00 500,000.00 0.00
Total Proposition A Fund 662,858.00 1,316.10 35,406.19 22,711.57 604,740.24 8.77
95Page:
Page 200 of 535
02/27/2025
CITY OF HERMOSA BEACH
96
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition C Fund146
Crossing Guard2102
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2102-4200 Contract Services
320,000.00 33,505.63 150,445.33 95.642102-4201 Contract Serv/Private 155,608.67 13,946.00
Total Crossing Guard 320,000.00 33,505.63 150,445.33 155,608.67 13,946.00 95.64
96Page:
Page 201 of 535
02/27/2025
CITY OF HERMOSA BEACH
97
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition C Fund146
Protective Bollards at Pier Plaza8101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8101-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8101-4200 Contract Services
Total Protective Bollards at Pier Plaza 0.00 0.00 0.00 0.00 0.00 0.00
97Page:
Page 202 of 535
02/27/2025
CITY OF HERMOSA BEACH
98
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition C Fund146
Bus Stop Improvements8102
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8102-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8102-4200 Contract Services
0.00 0.00 0.00 0.008102-4201 Contract Serv/Private 477,465.90 -477,465.90
Total Bus Stop Improvements 0.00 0.00 0.00 477,465.90 -477,465.90 0.00
98Page:
Page 203 of 535
02/27/2025
CITY OF HERMOSA BEACH
99
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition C Fund146
Bonnie Brae Underground Dist8105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8105-4200 Contract Services
633,169.00 0.00 0.00 0.008105-4201 Contract Serv/Private 0.00 633,169.00
Total Bonnie Brae Underground Dist 633,169.00 0.00 0.00 0.00 633,169.00 0.00
99Page:
Page 204 of 535
02/27/2025
CITY OF HERMOSA BEACH
100
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition C Fund146
Annual City Sidewalk Improvements8112
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8112-4200 Contract Services
129,312.00 0.00 0.00 0.008112-4201 Contract Serv/Private 0.00 129,312.00
Total Annual City Sidewalk Improvements 129,312.00 0.00 0.00 0.00 129,312.00 0.00
100Page:
Page 205 of 535
02/27/2025
CITY OF HERMOSA BEACH
101
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Proposition C Fund146
Pedestrian Crossing Safety Improvements8193
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8193-4100 Salaries and Benefits
31,818.00 2,102.53 15,268.03 47.998193-4102 Regular Salaries 0.00 16,549.97
0.00 191.04 1,355.50 0.008193-4180 Retirement 0.00 -1,355.50
0.00 291.40 2,162.00 0.008193-4188 Employee Benefits 0.00 -2,162.00
0.00 30.56 223.78 0.008193-4189 Medicare Benefits 0.00 -223.78
Total Salaries and Benefits 31,818.00 2,615.53 19,009.31 0.00 12,808.69 59.74
8193-4200 Contract Services
393,844.00 0.00 0.00 0.008193-4201 Contract Serv/Private 0.00 393,844.00
Total Contract Services 393,844.00 0.00 0.00 0.00 393,844.00 0.00
Total Pedestrian Crossing Safety Improvements 425,662.00 2,615.53 19,009.31 0.00 406,652.69 4.47
Total Proposition C Fund 1,508,143.00 36,121.16 169,454.64 633,074.57 705,613.79 53.21
101Page:
Page 206 of 535
02/27/2025
CITY OF HERMOSA BEACH
102
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure R Fund147
Annual Street Improvements8105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8105-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8105-4200 Contract Services
878,354.00 0.00 0.00 0.008105-4201 Contract Serv/Private 0.00 878,354.00
Total Annual Street Improvements 878,354.00 0.00 0.00 0.00 878,354.00 0.00
102Page:
Page 207 of 535
02/27/2025
CITY OF HERMOSA BEACH
103
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure R Fund147
Street Improvement Various Locations8186
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8186-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8186-4200 Contract Services
Total Street Improvement Various Locations 0.00 0.00 0.00 0.00 0.00 0.00
103Page:
Page 208 of 535
02/27/2025
CITY OF HERMOSA BEACH
104
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure R Fund147
Annual Street Improvements8191
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8191-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8191-4200 Contract Services
Total Annual Street Improvements 0.00 0.00 0.00 0.00 0.00 0.00
104Page:
Page 209 of 535
02/27/2025
CITY OF HERMOSA BEACH
105
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure R Fund147
Pedestrian Crossing Safety Improvements8193
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8193-4200 Contract Services
39,751.00 0.00 0.00 0.008193-4201 Contract Serv/Private 0.00 39,751.00
Total Pedestrian Crossing Safety Improvements 39,751.00 0.00 0.00 0.00 39,751.00 0.00
105Page:
Page 210 of 535
02/27/2025
CITY OF HERMOSA BEACH
106
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure R Fund147
Annual Striping Improvements8194
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8194-4100 Salaries and Benefits
1,410.00 104.38 737.72 52.328194-4102 Regular Salaries 0.00 672.28
0.00 10.67 75.46 0.008194-4180 Retirement 0.00 -75.46
0.00 15.92 108.74 0.008194-4188 Employee Benefits 0.00 -108.74
0.00 1.53 10.78 0.008194-4189 Medicare Benefits 0.00 -10.78
Total Salaries and Benefits 1,410.00 132.50 932.70 0.00 477.30 66.15
8194-4200 Contract Services
234,097.00 0.00 0.00 0.008194-4201 Contract Serv/Private 0.00 234,097.00
Total Contract Services 234,097.00 0.00 0.00 0.00 234,097.00 0.00
Total Annual Striping Improvements 235,507.00 132.50 932.70 0.00 234,574.30 0.40
106Page:
Page 211 of 535
02/27/2025
CITY OF HERMOSA BEACH
107
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure R Fund147
City Sidewalk Improvements8195
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8195-4200 Contract Services
Total City Sidewalk Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Measure R Fund 1,153,612.00 132.50 932.70 0.00 1,152,679.30 0.08
107Page:
Page 212 of 535
02/27/2025
CITY OF HERMOSA BEACH
108
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure M148
Annual Street Improvements8105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8105-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8105-4200 Contract Services
554,105.00 0.00 0.00 0.008105-4201 Contract Serv/Private 0.00 554,105.00
Total Annual Street Improvements 554,105.00 0.00 0.00 0.00 554,105.00 0.00
108Page:
Page 213 of 535
02/27/2025
CITY OF HERMOSA BEACH
109
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure M148
Street Improvement Various Locations8186
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8186-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8186-4200 Contract Services
Total Street Improvement Various Locations 0.00 0.00 0.00 0.00 0.00 0.00
109Page:
Page 214 of 535
02/27/2025
CITY OF HERMOSA BEACH
110
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure M148
Strand Bikeway/Walkway Improvments- 35th8188
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8188-4200 Contract Services
Total Strand Bikeway/Walkway Improvments- 35th 0.00 0.00 0.00 0.00 0.00 0.00
110Page:
Page 215 of 535
02/27/2025
CITY OF HERMOSA BEACH
111
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure M148
Annual Street Improvements8191
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8191-4200 Contract Services
0.00 0.00 0.00 0.008191-4201 Contract Serv/Private 22,275.78 -22,275.78
Total Annual Street Improvements 0.00 0.00 0.00 22,275.78 -22,275.78 0.00
111Page:
Page 216 of 535
02/27/2025
CITY OF HERMOSA BEACH
112
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure M148
City Sidewalk Improvements8195
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8195-4200 Contract Services
0.00 0.00 0.00 0.008195-4201 Contract Serv/Private 15,957.93 -15,957.93
Total City Sidewalk Improvements 0.00 0.00 0.00 15,957.93 -15,957.93 0.00
Total Measure M 554,105.00 0.00 0.00 38,233.71 515,871.29 6.90
112Page:
Page 217 of 535
02/27/2025
CITY OF HERMOSA BEACH
113
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure W Fund149
Hermosa Ave Green Street8164
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8164-4100 Salaries and Benefits
12,872.00 799.50 5,743.66 44.628164-4102 Regular Salaries 0.00 7,128.34
0.00 76.91 544.56 0.008164-4180 Retirement 0.00 -544.56
0.00 115.16 838.63 0.008164-4188 Employee Benefits 0.00 -838.63
0.00 11.64 83.93 0.008164-4189 Medicare Benefits 0.00 -83.93
Total Salaries and Benefits 12,872.00 1,003.21 7,210.78 0.00 5,661.22 56.02
8164-4200 Contract Services
128,868.00 0.00 0.00 0.008164-4201 Contract Serv/Private 0.00 128,868.00
Total Contract Services 128,868.00 0.00 0.00 0.00 128,868.00 0.00
Total Hermosa Ave Green Street 141,740.00 1,003.21 7,210.78 0.00 134,529.22 5.09
113Page:
Page 218 of 535
02/27/2025
CITY OF HERMOSA BEACH
114
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure W Fund149
Stormwater Dry Wells8438
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8438-4100 Salaries and Benefits
12,973.00 609.60 4,443.84 34.258438-4102 Regular Salaries 0.00 8,529.16
0.00 47.14 333.76 0.008438-4180 Retirement 0.00 -333.76
0.00 82.85 635.90 0.008438-4188 Employee Benefits 0.00 -635.90
0.00 8.86 65.33 0.008438-4189 Medicare Benefits 0.00 -65.33
Total Salaries and Benefits 12,973.00 748.45 5,478.83 0.00 7,494.17 42.23
8438-4200 Contract Services
246,027.00 0.00 0.00 0.008438-4201 Contract Serv/Private 0.00 246,027.00
Total Contract Services 246,027.00 0.00 0.00 0.00 246,027.00 0.00
Total Stormwater Dry Wells 259,000.00 748.45 5,478.83 0.00 253,521.17 2.12
114Page:
Page 219 of 535
02/27/2025
CITY OF HERMOSA BEACH
115
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure W Fund149
Electrical Vehicle & Bicycle Transportat8682
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8682-4200 Contract Services
200,000.00 0.00 0.00 0.008682-4201 Contract Serv/Private 0.00 200,000.00
Total Electrical Vehicle & Bicycle Transportat 200,000.00 0.00 0.00 0.00 200,000.00 0.00
115Page:
Page 220 of 535
02/27/2025
CITY OF HERMOSA BEACH
116
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Measure W Fund149
Parking Structure (Lot C) Improvements8699
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8699-4200 Contract Services
69,370.00 0.00 0.00 0.008699-4201 Contract Serv/Private 0.00 69,370.00
Total Parking Structure (Lot C) Improvements 69,370.00 0.00 0.00 0.00 69,370.00 0.00
Total Measure W Fund 670,110.00 1,751.66 12,689.61 0.00 657,420.39 1.89
116Page:
Page 221 of 535
02/27/2025
CITY OF HERMOSA BEACH
117
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
City Manager1201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1201-4200 Contract Services
900,000.00 0.00 178,303.43 98.411201-4201 Mobile Mental Health 707,359.21 14,337.36
Total City Manager 900,000.00 0.00 178,303.43 707,359.21 14,337.36 98.41
117Page:
Page 222 of 535
02/27/2025
CITY OF HERMOSA BEACH
118
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
*** Title Not Found ***1222
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1222-4200 Contract Services
Total *** Title Not Found *** 0.00 0.00 0.00 0.00 0.00 0.00
118Page:
Page 223 of 535
02/27/2025
CITY OF HERMOSA BEACH
119
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
*** Title Not Found ***1225
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1225-4200 Contract Services
100,942.00 1,010.00 7,050.00 33.031225-4201 CaRecycle SB1383 Grant 26,290.00 67,602.00
Total *** Title Not Found *** 100,942.00 1,010.00 7,050.00 26,290.00 67,602.00 33.03
119Page:
Page 224 of 535
02/27/2025
CITY OF HERMOSA BEACH
120
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Hazard Mitigation Program1227
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1227-4200 Contract Services
Total Hazard Mitigation Program 0.00 0.00 0.00 0.00 0.00 0.00
120Page:
Page 225 of 535
02/27/2025
CITY OF HERMOSA BEACH
121
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
*** Title Not Found ***1228
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1228-4200 Contract Services
8,670.00 0.00 0.00 0.001228-4201 Contract Serv/Private 0.00 8,670.00
Total *** Title Not Found *** 8,670.00 0.00 0.00 0.00 8,670.00 0.00
121Page:
Page 226 of 535
02/27/2025
CITY OF HERMOSA BEACH
122
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
State Homeland Sec Grant/Police2109
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2109-4200 Contract Services
65,000.00 0.00 0.00 0.002109-4201 2023 (SHSP) State Home Sec Prog Grant 0.00 65,000.00
Total State Homeland Sec Grant/Police 65,000.00 0.00 0.00 0.00 65,000.00 0.00
122Page:
Page 227 of 535
02/27/2025
CITY OF HERMOSA BEACH
123
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Bulletproof Vest Partnership2111
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2111-4300 Materials/Supplies/Other
2,251.00 0.00 855.78 76.262111-4350 Safety Gear 860.80 534.42
Total Bulletproof Vest Partnership 2,251.00 0.00 855.78 860.80 534.42 76.26
123Page:
Page 228 of 535
02/27/2025
CITY OF HERMOSA BEACH
124
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Ticket Writer/Traffic Mgmt Grant2114
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2114-4200 Contract Services
80,000.00 452.86 2,819.84 3.522114-4201 OTS-STEP Traffic Enforce Grant 0.00 77,180.16
Total Ticket Writer/Traffic Mgmt Grant 80,000.00 452.86 2,819.84 0.00 77,180.16 3.52
124Page:
Page 229 of 535
02/27/2025
CITY OF HERMOSA BEACH
125
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Body Worn Camera2119
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2119-4200 Contract Services
Total Body Worn Camera 0.00 0.00 0.00 0.00 0.00 0.00
125Page:
Page 230 of 535
02/27/2025
CITY OF HERMOSA BEACH
126
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
St Homeland Security Prg- Radio Upgrades2120
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2120-4200 Contract Services
Total St Homeland Security Prg- Radio Upgrades 0.00 0.00 0.00 0.00 0.00 0.00
126Page:
Page 231 of 535
02/27/2025
CITY OF HERMOSA BEACH
127
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
BCHD Domestic Violence Advocate Grant2122
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2122-4100 Salaries and Benefits
Total BCHD Domestic Violence Advocate Grant 0.00 0.00 0.00 0.00 0.00 0.00
127Page:
Page 232 of 535
02/27/2025
CITY OF HERMOSA BEACH
128
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
ABC Alcoholic Police Grant2123
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2123-4200 Contract Services
20,000.00 0.00 0.00 0.002123-4201 Contract Serv/Private 0.00 20,000.00
Total ABC Alcoholic Police Grant 20,000.00 0.00 0.00 0.00 20,000.00 0.00
128Page:
Page 233 of 535
02/27/2025
CITY OF HERMOSA BEACH
129
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
*** Title Not Found ***2124
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2124-4200 Contract Services
14,938.00 0.00 0.00 0.002124-4201 Contract Serv/Private 0.00 14,938.00
Total *** Title Not Found *** 14,938.00 0.00 0.00 0.00 14,938.00 0.00
129Page:
Page 234 of 535
02/27/2025
CITY OF HERMOSA BEACH
130
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Zoning Ordinance Update4105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4105-4200 Contract Services
12,500.00 0.00 0.00 0.004105-4201 Contract Serv/Private 0.00 12,500.00
Total Zoning Ordinance Update 12,500.00 0.00 0.00 0.00 12,500.00 0.00
130Page:
Page 235 of 535
02/27/2025
CITY OF HERMOSA BEACH
131
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Housing Element Update4108
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4108-4200 Contract Services
16,740.00 0.00 0.00 0.004108-4201 Contract Serv/Private 0.00 16,740.00
Total Housing Element Update 16,740.00 0.00 0.00 0.00 16,740.00 0.00
131Page:
Page 236 of 535
02/27/2025
CITY OF HERMOSA BEACH
132
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
*** Title Not Found ***4109
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4109-4100 Salaries and Benefits
10,500.00 0.00 0.00 0.004109-4102 Regular Salaries 0.00 10,500.00
Total Salaries and Benefits 10,500.00 0.00 0.00 0.00 10,500.00 0.00
4109-4200 Contract Services
20,000.00 0.00 0.00 0.004109-4201 Contract Serv/Private 0.00 20,000.00
Total Contract Services 20,000.00 0.00 0.00 0.00 20,000.00 0.00
4109-4300 Materials/Supplies/Other
2,500.00 0.00 0.00 0.004109-4305 Office Operating Supplies 0.00 2,500.00
Total Materials/Supplies/Other 2,500.00 0.00 0.00 0.00 2,500.00 0.00
4109-5400 Equipment/Furniture
4,500.00 0.00 0.00 0.004109-5401 Equip-Less Than $1,000 0.00 4,500.00
2,500.00 0.00 0.00 0.004109-5402 Equip-More Than $1,000 0.00 2,500.00
Total Equipment/Furniture 7,000.00 0.00 0.00 0.00 7,000.00 0.00
Total *** Title Not Found *** 40,000.00 0.00 0.00 0.00 40,000.00 0.00
132Page:
Page 237 of 535
02/27/2025
CITY OF HERMOSA BEACH
133
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
*** Title Not Found ***4110
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4110-4200 Contract Services
Total *** Title Not Found *** 0.00 0.00 0.00 0.00 0.00 0.00
133Page:
Page 238 of 535
02/27/2025
CITY OF HERMOSA BEACH
134
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Parks6101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
6101-4300 Materials/Supplies/Other
2,000.00 0.00 0.00 0.006101-4309 Maint. Material - WBMWD Bott Stn Grant 0.00 2,000.00
Total Parks 2,000.00 0.00 0.00 0.00 2,000.00 0.00
134Page:
Page 239 of 535
02/27/2025
CITY OF HERMOSA BEACH
135
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
St Imp/21st Btwn PCH/Ardmore8184
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8184-4200 Contract Services
Total St Imp/21st Btwn PCH/Ardmore 0.00 0.00 0.00 0.00 0.00 0.00
135Page:
Page 240 of 535
02/27/2025
CITY OF HERMOSA BEACH
136
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
ADA Improvements- PCH between 2nd & 21st8185
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8185-4200 Contract Services
35,047.00 0.00 0.00 100.008185-4201 Contract Serv/Private 35,046.32 0.68
Total ADA Improvements- PCH between 2nd & 21st 35,047.00 0.00 0.00 35,046.32 0.68 100.00
136Page:
Page 241 of 535
02/27/2025
CITY OF HERMOSA BEACH
137
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
South Park Slope, Irrigation, Landscape8603
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8603-4200 Contract Services
189,849.00 0.00 0.00 0.008603-4201 Contract Serv/Private 0.00 189,849.00
Total South Park Slope, Irrigation, Landscape 189,849.00 0.00 0.00 0.00 189,849.00 0.00
137Page:
Page 242 of 535
02/27/2025
CITY OF HERMOSA BEACH
138
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Tsunami Siren8618
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8618-4200 Contract Services
4,700.00 0.00 0.00 0.008618-4201 Contract Serv/Private 0.00 4,700.00
Total Tsunami Siren 4,700.00 0.00 0.00 0.00 4,700.00 0.00
138Page:
Page 243 of 535
02/27/2025
CITY OF HERMOSA BEACH
139
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Municipal Pier Structural Assess/Repair8629
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8629-4200 Contract Services
Total Municipal Pier Structural Assess/Repair 0.00 0.00 0.00 0.00 0.00 0.00
139Page:
Page 244 of 535
02/27/2025
CITY OF HERMOSA BEACH
140
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Municipal Pier Electrical Repairs8660
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8660-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8660-4200 Contract Services
Total Municipal Pier Electrical Repairs 0.00 0.00 0.00 0.00 0.00 0.00
140Page:
Page 245 of 535
02/27/2025
CITY OF HERMOSA BEACH
141
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
Parking Lot D Improvements8682
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8682-4200 Contract Services
857,600.00 0.00 0.00 0.008682-4201 Contract Serv/Private 0.00 857,600.00
Total Parking Lot D Improvements 857,600.00 0.00 0.00 0.00 857,600.00 0.00
141Page:
Page 246 of 535
02/27/2025
CITY OF HERMOSA BEACH
142
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Grants Fund150
*** Title Not Found ***8685
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8685-4200 Contract Services
963,000.00 0.00 0.00 0.008685-4201 Contract Serv/Private 0.00 963,000.00
Total *** Title Not Found *** 963,000.00 0.00 0.00 0.00 963,000.00 0.00
Total Grants Fund 3,313,237.00 1,462.86 189,029.05 769,556.33 2,354,651.62 28.93
142Page:
Page 247 of 535
02/27/2025
CITY OF HERMOSA BEACH
143
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Air Quality Mgmt Dist Fund152
Emission Control3701
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3701-4300 Materials/Supplies/Other
10,000.00 540.00 3,090.00 30.903701-4327 AQMD Incentives 0.00 6,910.00
Total Materials/Supplies/Other 10,000.00 540.00 3,090.00 0.00 6,910.00 30.90
3701-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
3701-5400 Equipment/Furniture
125,000.00 0.00 0.00 0.003701-5405 Equipment more than $5,000 0.00 125,000.00
Total Equipment/Furniture 125,000.00 0.00 0.00 0.00 125,000.00 0.00
Total Air Quality Mgmt Dist Fund 135,000.00 540.00 3,090.00 0.00 131,910.00 2.29
143Page:
Page 248 of 535
02/27/2025
CITY OF HERMOSA BEACH
144
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Supp Law Enf Serv Fund (SLESF)153
C.O.P.S. Program2106
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2106-4200 Contract Services
125,169.00 2,000.68 26,330.53 35.552106-4201 Contract Serv/Private 18,163.00 80,675.47
Total Contract Services 125,169.00 2,000.68 26,330.53 18,163.00 80,675.47 35.55
2106-4300 Materials/Supplies/Other
15,000.00 0.00 220.00 1.472106-4350 Safety Gear 0.00 14,780.00
Total Materials/Supplies/Other 15,000.00 0.00 220.00 0.00 14,780.00 1.47
2106-5400 Equipment/Furniture
9,071.00 0.00 0.00 83.632106-5402 Equip-More Than $1,000 7,586.16 1,484.84
130,210.00 0.00 91,709.55 117.822106-5405 Equipment more than $5,000 61,709.55 -23,209.10
Total Equipment/Furniture 139,281.00 0.00 91,709.55 69,295.71 -21,724.26 115.60
Total Supp Law Enf Serv Fund (SLESF) 279,450.00 2,000.68 118,260.08 87,458.71 73,731.21 73.62
144Page:
Page 249 of 535
02/27/2025
CITY OF HERMOSA BEACH
145
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
FEMA/Cal OES157
Emergency Management Response COVID-192702
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2702-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
2702-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
2702-4300 Materials/Supplies/Other
Total Materials/Supplies/Other 0.00 0.00 0.00 0.00 0.00 0.00
2702-5400 Equipment/Furniture
Total FEMA/Cal OES 0.00 0.00 0.00 0.00 0.00 0.00
145Page:
Page 250 of 535
02/27/2025
CITY OF HERMOSA BEACH
146
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
CARES Act158
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
Total Materials/Supplies/Other 0.00 0.00 0.00 0.00 0.00 0.00
Total CARES Act 0.00 0.00 0.00 0.00 0.00 0.00
146Page:
Page 251 of 535
02/27/2025
CITY OF HERMOSA BEACH
147
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
American Rescue Plan Act (ARPA)159
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
Total American Rescue Plan Act (ARPA) 0.00 0.00 0.00 0.00 0.00 0.00
147Page:
Page 252 of 535
02/27/2025
CITY OF HERMOSA BEACH
148
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
Administrative Charges1219
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1219-4200 Contract Services
0.00 0.00 1,754.25 0.001219-4201 Contract Serv/Private 0.00 -1,754.25
Total Administrative Charges 0.00 0.00 1,754.25 0.00 -1,754.25 0.00
148Page:
Page 253 of 535
02/27/2025
CITY OF HERMOSA BEACH
149
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
Sewers/Storm Drains3102
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3102-4100 Salaries and Benefits
179,253.00 19,353.08 119,556.35 66.703102-4102 Regular Salaries 0.00 59,696.65
0.00 301.75 745.89 0.003102-4106 Regular Overtime 0.00 -745.89
10,037.00 281.32 10,704.60 106.653102-4111 Accrual Cash In 0.00 -667.60
47,282.00 2,701.19 18,597.48 39.333102-4180 Retirement 0.00 28,684.52
96.00 28.00 196.00 204.173102-4187 Uniform Allowance 0.00 -100.00
23,157.00 1,869.67 13,175.61 56.903102-4188 Employee Benefits 0.00 9,981.39
2,643.00 295.63 1,951.70 73.843102-4189 Medicare Benefits 0.00 691.30
Total Salaries and Benefits 262,468.00 24,830.64 164,927.63 0.00 97,540.37 62.84
3102-4200 Contract Services
366,137.00 8,199.43 69,696.65 65.893102-4201 Contract Serv/Private 171,549.58 124,890.77
4,376.00 0.00 3,945.00 90.153102-4251 Contract Service/Govt 0.00 431.00
Total Contract Services 370,513.00 8,199.43 73,641.65 171,549.58 125,321.77 66.18
3102-4300 Materials/Supplies/Other
15,000.00 0.00 659.58 4.403102-4309 Maintenance Materials 0.00 14,340.42
267.00 22.00 154.00 57.683102-4394 Building Maintenance Charges 0.00 113.00
29,038.00 2,419.83 16,938.81 58.333102-4395 Equip Replacement Charges 0.00 12,099.19
104,583.00 8,715.25 61,006.75 58.333102-4396 Insurance User Charges 0.00 43,576.25
Total Materials/Supplies/Other 148,888.00 11,157.08 78,759.14 0.00 70,128.86 52.90
3102-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Sewers/Storm Drains 781,869.00 44,187.15 317,328.42 171,549.58 292,991.00 62.53
149Page:
Page 254 of 535
02/27/2025
CITY OF HERMOSA BEACH
150
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
Used Oil Block Grant3105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3105-4200 Contract Services
Total Used Oil Block Grant 0.00 0.00 0.00 0.00 0.00 0.00
150Page:
Page 255 of 535
02/27/2025
CITY OF HERMOSA BEACH
151
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
Sewer Improvements Various Locations8416
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8416-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8416-4200 Contract Services
Total Sewer Improvements Various Locations 0.00 0.00 0.00 0.00 0.00 0.00
151Page:
Page 256 of 535
02/27/2025
CITY OF HERMOSA BEACH
152
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
Storm Drain Improvements- Various Locati8417
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8417-4100 Salaries and Benefits
0.00 6.71 46.86 0.008417-4180 Retirement 0.00 -46.86
Total Storm Drain Improvements- Various Locati 0.00 6.71 46.86 0.00 -46.86 0.00
152Page:
Page 257 of 535
02/27/2025
CITY OF HERMOSA BEACH
153
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
Annual Sewer Improvements8421
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8421-4100 Salaries and Benefits
102,946.00 6,916.61 50,117.60 48.688421-4102 Regular Salaries 0.00 52,828.40
0.00 636.97 4,515.64 0.008421-4180 Retirement 0.00 -4,515.64
0.00 964.90 7,187.75 0.008421-4188 Employee Benefits 0.00 -7,187.75
0.00 100.46 733.20 0.008421-4189 Medicare Benefits 0.00 -733.20
Total Salaries and Benefits 102,946.00 8,618.94 62,554.19 0.00 40,391.81 60.76
8421-4200 Contract Services
3,865,610.20 386,952.70 422,512.62 81.718421-4201 Contract Serv/Private 2,735,952.37 707,145.21
Total Contract Services 3,865,610.20 386,952.70 422,512.62 2,735,952.37 707,145.21 81.71
Total Annual Sewer Improvements 3,968,556.20 395,571.64 485,066.81 2,735,952.37 747,537.02 81.16
153Page:
Page 258 of 535
02/27/2025
CITY OF HERMOSA BEACH
154
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
Annual Sewer Improvements8423
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8423-4100 Salaries and Benefits
16,547.00 1,035.19 7,506.39 45.368423-4102 Regular Salaries 0.00 9,040.61
0.00 90.46 640.01 0.008423-4180 Retirement 0.00 -640.01
0.00 143.23 1,103.91 0.008423-4188 Employee Benefits 0.00 -1,103.91
0.00 15.04 109.84 0.008423-4189 Medicare Benefits 0.00 -109.84
Total Salaries and Benefits 16,547.00 1,283.92 9,360.15 0.00 7,186.85 56.57
8423-4200 Contract Services
221,099.00 0.00 7,217.50 4.578423-4201 Contract Serv/Private 2,878.75 211,002.75
Total Contract Services 221,099.00 0.00 7,217.50 2,878.75 211,002.75 4.57
Total Annual Sewer Improvements 237,646.00 1,283.92 16,577.65 2,878.75 218,189.60 8.19
154Page:
Page 259 of 535
02/27/2025
CITY OF HERMOSA BEACH
155
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
City Park Restrooms and Renovation8669
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8669-4200 Contract Services
Total City Park Restrooms and Renovation 0.00 0.00 0.00 0.00 0.00 0.00
155Page:
Page 260 of 535
02/27/2025
CITY OF HERMOSA BEACH
156
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Sewer Fund160
14th Street Beach Restroom Rehab8692
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8692-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8692-4200 Contract Services
61,946.00 0.00 0.00 0.008692-4201 Contract Serv/Private 0.00 61,946.00
Total 14th Street Beach Restroom Rehab 61,946.00 0.00 0.00 0.00 61,946.00 0.00
Total Sewer Fund 5,050,017.20 441,049.42 820,773.99 2,910,380.70 1,318,862.51 73.88
156Page:
Page 261 of 535
02/27/2025
CITY OF HERMOSA BEACH
157
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Storm Drains Fund161
Storm Drain3109
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3109-4100 Salaries and Benefits
112,217.00 10,314.31 59,404.01 52.943109-4102 Regular Salaries 0.00 52,812.99
0.00 25.00 333.03 0.003109-4106 Regular Overtime 0.00 -333.03
5,290.00 281.32 9,466.00 178.943109-4111 Accrual Cash In 0.00 -4,176.00
41,845.00 2,002.03 13,800.57 32.983109-4180 Retirement 0.00 28,044.43
96.00 12.00 84.00 87.503109-4187 Uniform Allowance 0.00 12.00
18,905.00 1,430.14 9,943.42 52.603109-4188 Employee Benefits 0.00 8,961.58
1,670.00 159.53 1,040.77 62.323109-4189 Medicare Benefits 0.00 629.23
Total Salaries and Benefits 180,023.00 14,224.33 94,071.80 0.00 85,951.20 52.26
3109-4200 Contract Services
309,661.00 11,655.00 50,297.74 50.343109-4201 Contract Serv/Private 105,600.25 153,763.01
10,602.00 0.00 10,920.00 103.003109-4251 Contract Services/Gov't 0.00 -318.00
Total Contract Services 320,263.00 11,655.00 61,217.74 105,600.25 153,445.01 52.09
3109-4300 Materials/Supplies/Other
10,500.00 0.00 535.28 5.103109-4309 Maintenance Materials 0.00 9,964.72
400.00 33.00 231.00 57.753109-4394 Building Maintenance Charges 0.00 169.00
38,068.00 3,172.33 22,206.31 58.333109-4395 Equip Replacement Chrgs 0.00 15,861.69
24,654.00 2,054.50 14,381.50 58.333109-4396 Insurance User Charges 0.00 10,272.50
Total Materials/Supplies/Other 73,622.00 5,259.83 37,354.09 0.00 36,267.91 50.74
3109-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Storm Drain 573,908.00 31,139.16 192,643.63 105,600.25 275,664.12 51.97
157Page:
Page 262 of 535
02/27/2025
CITY OF HERMOSA BEACH
158
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Storm Drains Fund161
Storm Drain Improvements- Various Locati8417
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8417-4100 Salaries and Benefits
105,188.00 6,811.40 49,138.87 46.728417-4102 Regular Salaries 0.00 56,049.13
0.00 622.22 4,403.57 0.008417-4180 Retirement 0.00 -4,403.57
0.00 963.85 7,280.31 0.008417-4188 Employee Benefits 0.00 -7,280.31
0.00 98.94 717.34 0.008417-4189 Medicare Benefits 0.00 -717.34
Total Salaries and Benefits 105,188.00 8,496.41 61,540.09 0.00 43,647.91 58.50
8417-4200 Contract Services
1,072,445.00 0.00 0.00 0.008417-4201 Contract Serv/Private 0.00 1,072,445.00
Total Contract Services 1,072,445.00 0.00 0.00 0.00 1,072,445.00 0.00
Total Storm Drain Improvements- Various Locati 1,177,633.00 8,496.41 61,540.09 0.00 1,116,092.91 5.23
158Page:
Page 263 of 535
02/27/2025
CITY OF HERMOSA BEACH
159
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Storm Drains Fund161
Annual Storm Drain Improvements8422
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8422-4100 Salaries and Benefits
8,771.00 733.72 5,283.19 60.238422-4102 Regular Salaries 0.00 3,487.81
0.00 71.54 507.04 0.008422-4180 Retirement 0.00 -507.04
0.00 105.17 774.45 0.008422-4188 Employee Benefits 0.00 -774.45
0.00 10.66 77.22 0.008422-4189 Medicare Benefits 0.00 -77.22
Total Salaries and Benefits 8,771.00 921.09 6,641.90 0.00 2,129.10 75.73
8422-4200 Contract Services
289,400.00 0.00 144,806.56 50.048422-4201 Contract Serv/Private 0.00 144,593.44
Total Contract Services 289,400.00 0.00 144,806.56 0.00 144,593.44 50.04
Total Annual Storm Drain Improvements 298,171.00 921.09 151,448.46 0.00 146,722.54 50.79
159Page:
Page 264 of 535
02/27/2025
CITY OF HERMOSA BEACH
160
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Storm Drains Fund161
Sewer Improvements8423
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8423-4100 Salaries and Benefits
Total Sewer Improvements 0.00 0.00 0.00 0.00 0.00 0.00
160Page:
Page 265 of 535
02/27/2025
CITY OF HERMOSA BEACH
161
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Storm Drains Fund161
Annual Storm Drain Improvements8424
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8424-4100 Salaries and Benefits
18,492.00 1,167.44 8,390.00 45.378424-4102 Regular Salaries 0.00 10,102.00
0.00 115.51 817.82 0.008424-4180 Retirement 0.00 -817.82
0.00 168.80 1,286.91 0.008424-4188 Employee Benefits 0.00 -1,286.91
0.00 16.96 122.37 0.008424-4189 Medicare Benefits 0.00 -122.37
Total Salaries and Benefits 18,492.00 1,468.71 10,617.10 0.00 7,874.90 57.41
8424-4200 Contract Services
396,325.00 1,859.00 24,908.50 8.088424-4201 Contract Serv/Private 7,108.95 364,307.55
Total Contract Services 396,325.00 1,859.00 24,908.50 7,108.95 364,307.55 8.08
Total Annual Storm Drain Improvements 414,817.00 3,327.71 35,525.60 7,108.95 372,182.45 10.28
161Page:
Page 266 of 535
02/27/2025
CITY OF HERMOSA BEACH
162
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Storm Drains Fund161
Parking Lot D Improvements8682
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8682-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8682-4200 Contract Services
781,906.00 0.00 0.00 0.008682-4201 Contract Serv/Private 0.00 781,906.00
Total Parking Lot D Improvements 781,906.00 0.00 0.00 0.00 781,906.00 0.00
162Page:
Page 267 of 535
02/27/2025
CITY OF HERMOSA BEACH
163
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Storm Drains Fund161
Parking Structure (Lot C) Improvements8699
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8699-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8699-4200 Contract Services
124,800.00 0.00 0.00 0.008699-4201 Contract Serv/Private 0.00 124,800.00
Total Parking Structure (Lot C) Improvements 124,800.00 0.00 0.00 0.00 124,800.00 0.00
Total Storm Drains Fund 3,371,235.00 43,884.37 441,157.78 112,709.20 2,817,368.02 16.43
163Page:
Page 268 of 535
02/27/2025
CITY OF HERMOSA BEACH
164
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Asset Seizure/Forft Fund170
Police K-9 Program2105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2105-4200 Contract Services
700.00 0.00 0.00 0.002105-4201 Contract Serv/Private 0.00 700.00
Total Contract Services 700.00 0.00 0.00 0.00 700.00 0.00
2105-4300 Materials/Supplies/Other
924.00 242.41 410.43 44.422105-4309 Maintenance Materials 0.00 513.57
6,000.00 0.00 0.00 0.002105-4317 Conference/Training 0.00 6,000.00
Total Materials/Supplies/Other 6,924.00 242.41 410.43 0.00 6,513.57 5.93
2105-5400 Equipment/Furniture
250.00 0.00 0.00 0.002105-5401 Equip-Less Than $1,000 0.00 250.00
Total Equipment/Furniture 250.00 0.00 0.00 0.00 250.00 0.00
Total Police K-9 Program 7,874.00 242.41 410.43 0.00 7,463.57 5.21
164Page:
Page 269 of 535
02/27/2025
CITY OF HERMOSA BEACH
165
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Asset Seizure/Forft Fund170
*** Title Not Found ***2125
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2125-4200 Contract Services
10,000.00 0.00 0.00 0.002125-4201 Contract Serv/Private 0.00 10,000.00
Total *** Title Not Found *** 10,000.00 0.00 0.00 0.00 10,000.00 0.00
Total Asset Seizure/Forft Fund 17,874.00 242.41 410.43 0.00 17,463.57 2.30
165Page:
Page 270 of 535
02/27/2025
CITY OF HERMOSA BEACH
166
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Undersea Cable190
Storm Drain Improvements- Various Locati8417
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8417-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8417-4200 Contract Services
Total Storm Drain Improvements- Various Locati 0.00 0.00 0.00 0.00 0.00 0.00
166Page:
Page 271 of 535
02/27/2025
CITY OF HERMOSA BEACH
167
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Undersea Cable190
99-00 Allocation8623
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8623-4200 Contract Services
Total 99-00 Allocation 0.00 0.00 0.00 0.00 0.00 0.00
167Page:
Page 272 of 535
02/27/2025
CITY OF HERMOSA BEACH
168
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Undersea Cable190
Municipal Pier Structural Assess/Repair8629
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8629-4200 Contract Services
Total Municipal Pier Structural Assess/Repair 0.00 0.00 0.00 0.00 0.00 0.00
168Page:
Page 273 of 535
02/27/2025
CITY OF HERMOSA BEACH
169
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Undersea Cable190
Parking Lot A Improvements8695
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8695-4100 Salaries and Benefits
38,028.00 2,459.08 17,837.48 46.918695-4102 Regular Salaries 0.00 20,190.52
0.00 227.74 1,613.77 0.008695-4180 Retirement 0.00 -1,613.77
0.00 341.57 2,582.77 0.008695-4188 Employee Benefits 0.00 -2,582.77
0.00 35.73 261.09 0.008695-4189 Medicare Benefits 0.00 -261.09
Total Salaries and Benefits 38,028.00 3,064.12 22,295.11 0.00 15,732.89 58.63
8695-4200 Contract Services
498,352.00 0.00 0.00 0.008695-4201 Contract Serv/Private 0.00 498,352.00
Total Contract Services 498,352.00 0.00 0.00 0.00 498,352.00 0.00
Total Parking Lot A Improvements 536,380.00 3,064.12 22,295.11 0.00 514,084.89 4.16
169Page:
Page 274 of 535
02/27/2025
CITY OF HERMOSA BEACH
170
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Undersea Cable190
Parking Structure (Lot C) Improvements8699
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8699-4100 Salaries and Benefits
38,914.00 2,740.24 19,804.49 50.898699-4102 Regular Salaries 0.00 19,109.51
0.00 256.99 1,823.07 0.008699-4180 Retirement 0.00 -1,823.07
0.00 386.89 2,835.47 0.008699-4188 Employee Benefits 0.00 -2,835.47
0.00 39.83 289.76 0.008699-4189 Medicare Benefits 0.00 -289.76
Total Salaries and Benefits 38,914.00 3,423.95 24,752.79 0.00 14,161.21 63.61
8699-4200 Contract Services
959,288.00 0.00 0.00 0.008699-4201 Contract Serv/Private 0.00 959,288.00
Total Contract Services 959,288.00 0.00 0.00 0.00 959,288.00 0.00
Total Parking Structure (Lot C) Improvements 998,202.00 3,423.95 24,752.79 0.00 973,449.21 2.48
Total RTI Undersea Cable 1,534,582.00 6,488.07 47,047.90 0.00 1,487,534.10 3.07
170Page:
Page 275 of 535
02/27/2025
CITY OF HERMOSA BEACH
171
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Tidelands191
Storm Drain Improvements- Various Locati8417
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8417-4200 Contract Services
168,315.00 0.00 0.00 0.008417-4201 Contract Serv/Private 0.00 168,315.00
Total Storm Drain Improvements- Various Locati 168,315.00 0.00 0.00 0.00 168,315.00 0.00
171Page:
Page 276 of 535
02/27/2025
CITY OF HERMOSA BEACH
172
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Tidelands191
99-00 Allocation8623
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8623-4200 Contract Services
141,600.00 0.00 0.00 0.008623-4201 Contract Serv/Private 0.00 141,600.00
Total 99-00 Allocation 141,600.00 0.00 0.00 0.00 141,600.00 0.00
172Page:
Page 277 of 535
02/27/2025
CITY OF HERMOSA BEACH
173
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Tidelands191
Municipal Pier Structural Assess/Repair8629
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8629-4200 Contract Services
4,422.00 1,090.75 1,090.75 102.818629-4201 Contract Serv/Private 3,455.40 -124.15
Total Municipal Pier Structural Assess/Repair 4,422.00 1,090.75 1,090.75 3,455.40 -124.15 102.81
173Page:
Page 278 of 535
02/27/2025
CITY OF HERMOSA BEACH
174
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Tidelands191
Municipal Pier Electrical Repairs8660
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8660-4200 Contract Services
Total Municipal Pier Electrical Repairs 0.00 0.00 0.00 0.00 0.00 0.00
174Page:
Page 279 of 535
02/27/2025
CITY OF HERMOSA BEACH
175
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
RTI Tidelands191
Parking Structure (Lot C) Improvements8699
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8699-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8699-4200 Contract Services
Total Parking Structure (Lot C) Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total RTI Tidelands 314,337.00 1,090.75 1,090.75 3,455.40 309,790.85 1.45
175Page:
Page 280 of 535
02/27/2025
CITY OF HERMOSA BEACH
176
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
2015 Lease Revenue Bonds201
Legal Settlements- E&B Resources1220
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1220-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
1220-6700 Interest
267,200.00 0.00 138,100.00 51.681220-6701 Interest 0.00 129,100.00
Total Interest 267,200.00 0.00 138,100.00 0.00 129,100.00 51.68
1220-6800 Principal
Total Principal 0.00 0.00 0.00 0.00 0.00 0.00
1220-6900 Lease Payments
450,000.00 0.00 450,000.00 100.001220-6901 Principal Payment 0.00 0.00
Total Lease Payments 450,000.00 0.00 450,000.00 0.00 0.00 100.00
Total 2015 Lease Revenue Bonds 717,200.00 0.00 588,100.00 0.00 129,100.00 82.00
176Page:
Page 281 of 535
02/27/2025
CITY OF HERMOSA BEACH
177
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
City Manager1201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1201-4200 Contract Services
Total City Manager 0.00 0.00 0.00 0.00 0.00 0.00
177Page:
Page 282 of 535
02/27/2025
CITY OF HERMOSA BEACH
178
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Interfund Transfers Out1299
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1299-4300 Materials/Supplies/Other
Total Interfund Transfers Out 0.00 0.00 0.00 0.00 0.00 0.00
178Page:
Page 283 of 535
02/27/2025
CITY OF HERMOSA BEACH
179
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Fire Protection2202
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2202-5600 Buildings/Improvements
Total Fire Protection 0.00 0.00 0.00 0.00 0.00 0.00
179Page:
Page 284 of 535
02/27/2025
CITY OF HERMOSA BEACH
180
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Annual Street Improvements8105
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8105-4200 Contract Services
274,802.00 0.00 26,138.00 9.518105-4201 Contract Serv/Private 0.00 248,664.00
Total Annual Street Improvements 274,802.00 0.00 26,138.00 0.00 248,664.00 9.51
180Page:
Page 285 of 535
02/27/2025
CITY OF HERMOSA BEACH
181
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Pay-By-App Parking Signage8108
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8108-4200 Contract Services
Total Pay-By-App Parking Signage 0.00 0.00 0.00 0.00 0.00 0.00
181Page:
Page 286 of 535
02/27/2025
CITY OF HERMOSA BEACH
182
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Utility Box Wrappings8109
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8109-4200 Contract Services
48,500.00 5,000.00 11,300.00 49.488109-4201 Contract Serv/Private 12,700.00 24,500.00
Total Utility Box Wrappings 48,500.00 5,000.00 11,300.00 12,700.00 24,500.00 49.48
182Page:
Page 287 of 535
02/27/2025
CITY OF HERMOSA BEACH
183
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Gateway and Wayfinding Signs Conceptual8111
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8111-4200 Contract Services
48,877.00 0.00 0.00 15.278111-4201 Contract Serv/Private 7,462.72 41,414.28
Total Gateway and Wayfinding Signs Conceptual 48,877.00 0.00 0.00 7,462.72 41,414.28 15.27
183Page:
Page 288 of 535
02/27/2025
CITY OF HERMOSA BEACH
184
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Annual City Sidewalk Improvements8112
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8112-4100 Salaries and Benefits
35,324.00 2,406.68 17,309.08 49.008112-4102 Regular Salaries 0.00 18,014.92
0.00 231.30 1,637.91 0.008112-4180 Retirement 0.00 -1,637.91
0.00 345.52 2,554.43 0.008112-4188 Employee Benefits 0.00 -2,554.43
0.00 34.99 252.74 0.008112-4189 Medicare Benefits 0.00 -252.74
Total Salaries and Benefits 35,324.00 3,018.49 21,754.16 0.00 13,569.84 61.58
8112-4200 Contract Services
564,676.00 0.00 0.00 11.678112-4201 Contract Serv/Private 65,886.00 498,790.00
Total Contract Services 564,676.00 0.00 0.00 65,886.00 498,790.00 11.67
Total Annual City Sidewalk Improvements 600,000.00 3,018.49 21,754.16 65,886.00 512,359.84 14.61
184Page:
Page 289 of 535
02/27/2025
CITY OF HERMOSA BEACH
185
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
St Improv/Concrete Rd Recons-Various8113
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8113-4200 Contract Services
10,000.00 0.00 0.00 0.008113-4201 Contract Serv/Private 0.00 10,000.00
Total St Improv/Concrete Rd Recons-Various 10,000.00 0.00 0.00 0.00 10,000.00 0.00
185Page:
Page 290 of 535
02/27/2025
CITY OF HERMOSA BEACH
186
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
PCH Traffic Improvements8160
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8160-4200 Contract Services
Total PCH Traffic Improvements 0.00 0.00 0.00 0.00 0.00 0.00
186Page:
Page 291 of 535
02/27/2025
CITY OF HERMOSA BEACH
187
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
City Sidewalk Improvements8195
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8195-4200 Contract Services
0.00 0.00 0.00 0.008195-4201 Contract Serv/Private 2,076.06 -2,076.06
Total City Sidewalk Improvements 0.00 0.00 0.00 2,076.06 -2,076.06 0.00
187Page:
Page 292 of 535
02/27/2025
CITY OF HERMOSA BEACH
188
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Storm Drain Improvements- Various Locati8417
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8417-4200 Contract Services
5,834.00 0.00 0.00 457.378417-4201 Contract Serv/Private 26,683.05 -20,849.05
Total Storm Drain Improvements- Various Locati 5,834.00 0.00 0.00 26,683.05 -20,849.05 457.37
188Page:
Page 293 of 535
02/27/2025
CITY OF HERMOSA BEACH
189
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Greenbelt Pedestrian Trail8502
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8502-4100 Salaries and Benefits
3,500.00 376.26 2,729.38 77.988502-4102 Regular Salaries 0.00 770.62
0.00 31.58 223.62 0.008502-4180 Retirement 0.00 -223.62
0.00 52.35 394.75 0.008502-4188 Employee Benefits 0.00 -394.75
0.00 5.46 40.09 0.008502-4189 Medicare Benefits 0.00 -40.09
Total Salaries and Benefits 3,500.00 465.65 3,387.84 0.00 112.16 96.80
8502-4200 Contract Services
748,907.00 0.00 207,535.41 100.008502-4201 Contract Serv/Private 541,371.59 0.00
Total Contract Services 748,907.00 0.00 207,535.41 541,371.59 0.00 100.00
Total Greenbelt Pedestrian Trail 752,407.00 465.65 210,923.25 541,371.59 112.16 99.99
189Page:
Page 294 of 535
02/27/2025
CITY OF HERMOSA BEACH
190
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Citywide Park Master Plan8538
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8538-4200 Contract Services
89,306.00 0.00 21,744.31 86.848538-4201 Contract Serv/Private 55,809.83 11,751.86
Total Citywide Park Master Plan 89,306.00 0.00 21,744.31 55,809.83 11,751.86 86.84
190Page:
Page 295 of 535
02/27/2025
CITY OF HERMOSA BEACH
191
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Temporary Beach Accessible Routes8549
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8549-4200 Contract Services
Total Temporary Beach Accessible Routes 0.00 0.00 0.00 0.00 0.00 0.00
191Page:
Page 296 of 535
02/27/2025
CITY OF HERMOSA BEACH
192
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
South Park Slope, Irrigation and Landsca8603
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8603-4100 Salaries and Benefits
67,422.00 4,337.44 31,223.28 46.318603-4102 Regular Salaries 0.00 36,198.72
0.00 431.86 3,056.56 0.008603-4180 Retirement 0.00 -3,056.56
0.00 618.94 4,703.73 0.008603-4188 Employee Benefits 0.00 -4,703.73
0.00 63.04 454.82 0.008603-4189 Medicare Benefits 0.00 -454.82
Total Salaries and Benefits 67,422.00 5,451.28 39,438.39 0.00 27,983.61 58.49
8603-4200 Contract Services
1,499,468.00 0.00 1,791.00 0.128603-4201 Contract Serv/Private 0.00 1,497,677.00
Total Contract Services 1,499,468.00 0.00 1,791.00 0.00 1,497,677.00 0.12
Total South Park Slope, Irrigation and Landsca 1,566,890.00 5,451.28 41,229.39 0.00 1,525,660.61 2.63
192Page:
Page 297 of 535
02/27/2025
CITY OF HERMOSA BEACH
193
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
City Wide ADA Improvements8604
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8604-4200 Contract Services
500,000.00 109.75 109.75 14.118604-4201 Contract Serv/Private 70,450.81 429,439.44
Total City Wide ADA Improvements 500,000.00 109.75 109.75 70,450.81 429,439.44 14.11
193Page:
Page 298 of 535
02/27/2025
CITY OF HERMOSA BEACH
194
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
City Facilities Condition and Needs Asse8605
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8605-4100 Salaries and Benefits
15,906.00 976.06 7,043.30 44.288605-4102 Regular Salaries 0.00 8,862.70
0.00 94.34 670.13 0.008605-4180 Retirement 0.00 -670.13
0.00 140.02 1,016.46 0.008605-4188 Employee Benefits 0.00 -1,016.46
0.00 14.20 103.24 0.008605-4189 Medicare Benefits 0.00 -103.24
Total Salaries and Benefits 15,906.00 1,224.62 8,833.13 0.00 7,072.87 55.53
8605-4200 Contract Services
445,331.00 1,050.00 74,679.85 35.038605-4201 Contract Serv/Private 81,327.15 289,324.00
Total Contract Services 445,331.00 1,050.00 74,679.85 81,327.15 289,324.00 35.03
Total City Facilities Condition and Needs Asse 461,237.00 2,274.62 83,512.98 81,327.15 296,396.87 35.74
194Page:
Page 299 of 535
02/27/2025
CITY OF HERMOSA BEACH
195
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Record Center Renovation8607
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8607-4200 Contract Services
Total Record Center Renovation 0.00 0.00 0.00 0.00 0.00 0.00
195Page:
Page 300 of 535
02/27/2025
CITY OF HERMOSA BEACH
196
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Pier Plaza Safety and Lighting Enhanceme8609
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8609-4200 Contract Services
Total Pier Plaza Safety and Lighting Enhanceme 0.00 0.00 0.00 0.00 0.00 0.00
196Page:
Page 301 of 535
02/27/2025
CITY OF HERMOSA BEACH
197
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Fort Lots-O-Fun Wall and Gate Imprvement8610
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8610-4100 Salaries and Benefits
6,958.00 433.72 3,140.67 45.148610-4102 Regular Salaries 0.00 3,817.33
0.00 43.95 310.65 0.008610-4180 Retirement 0.00 -310.65
0.00 60.39 506.88 0.008610-4188 Employee Benefits 0.00 -506.88
0.00 6.30 45.61 0.008610-4189 Medicare Benefits 0.00 -45.61
Total Salaries and Benefits 6,958.00 544.36 4,003.81 0.00 2,954.19 57.54
8610-4200 Contract Services
93,042.00 0.00 0.00 0.008610-4201 Contract Serv/Private 0.00 93,042.00
Total Contract Services 93,042.00 0.00 0.00 0.00 93,042.00 0.00
Total Fort Lots-O-Fun Wall and Gate Imprvement 100,000.00 544.36 4,003.81 0.00 95,996.19 4.00
197Page:
Page 302 of 535
02/27/2025
CITY OF HERMOSA BEACH
198
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
New Corporate Yard Facility8615
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8615-4100 Salaries and Benefits
39,806.00 2,664.44 19,376.60 48.688615-4102 Regular Salaries 0.00 20,429.40
0.00 247.36 1,757.75 0.008615-4180 Retirement 0.00 -1,757.75
0.00 369.65 2,729.45 0.008615-4188 Employee Benefits 0.00 -2,729.45
0.00 38.72 284.19 0.008615-4189 Medicare Benefits 0.00 -284.19
Total Salaries and Benefits 39,806.00 3,320.17 24,147.99 0.00 15,658.01 60.66
8615-4200 Contract Services
750,191.00 0.00 0.00 0.008615-4201 Contract Serv/Private 0.00 750,191.00
Total Contract Services 750,191.00 0.00 0.00 0.00 750,191.00 0.00
Total New Corporate Yard Facility 789,997.00 3,320.17 24,147.99 0.00 765,849.01 3.06
198Page:
Page 303 of 535
02/27/2025
CITY OF HERMOSA BEACH
199
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Bard Trailer Improvements8616
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8616-4200 Contract Services
4,692.00 2,293.00 2,293.00 197.748616-4201 Contract Serv/Private 6,984.99 -4,585.99
Total Bard Trailer Improvements 4,692.00 2,293.00 2,293.00 6,984.99 -4,585.99 197.74
199Page:
Page 304 of 535
02/27/2025
CITY OF HERMOSA BEACH
200
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Civic Center Charging Stations8617
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8617-4100 Salaries and Benefits
2,430.00 175.90 1,244.67 51.228617-4102 Regular Salaries 0.00 1,185.33
0.00 18.65 131.74 0.008617-4180 Retirement 0.00 -131.74
0.00 26.63 184.16 0.008617-4188 Employee Benefits 0.00 -184.16
0.00 2.56 17.65 0.008617-4189 Medicare Benefits 0.00 -17.65
Total Salaries and Benefits 2,430.00 223.74 1,578.22 0.00 851.78 64.95
8617-4200 Contract Services
49,130.00 0.00 0.00 80.888617-4201 Contract Serv/Private 39,733.96 9,396.04
Total Contract Services 49,130.00 0.00 0.00 39,733.96 9,396.04 80.88
Total Civic Center Charging Stations 51,560.00 223.74 1,578.22 39,733.96 10,247.82 80.12
200Page:
Page 305 of 535
02/27/2025
CITY OF HERMOSA BEACH
201
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Tsunami Siren8618
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8618-4200 Contract Services
23,825.00 0.00 0.00 0.008618-4201 Contract Serv/Private 0.00 23,825.00
Total Tsunami Siren 23,825.00 0.00 0.00 0.00 23,825.00 0.00
201Page:
Page 306 of 535
02/27/2025
CITY OF HERMOSA BEACH
202
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Kelly Courts Improvements8619
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8619-4100 Salaries and Benefits
40,128.00 2,584.38 18,665.62 46.528619-4102 Regular Salaries 0.00 21,462.38
0.00 247.70 1,757.88 0.008619-4180 Retirement 0.00 -1,757.88
0.00 365.23 2,587.16 0.008619-4188 Employee Benefits 0.00 -2,587.16
0.00 37.57 273.20 0.008619-4189 Medicare Benefits 0.00 -273.20
Total Salaries and Benefits 40,128.00 3,234.88 23,283.86 0.00 16,844.14 58.02
8619-4200 Contract Services
622,975.00 1,000.00 6,826.50 6.888619-4201 Contract Serv/Private 36,012.50 580,136.00
Total Contract Services 622,975.00 1,000.00 6,826.50 36,012.50 580,136.00 6.88
Total Kelly Courts Improvements 663,103.00 4,234.88 30,110.36 36,012.50 596,980.14 9.97
202Page:
Page 307 of 535
02/27/2025
CITY OF HERMOSA BEACH
203
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
City Wide Roof Repair8620
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8620-4100 Salaries and Benefits
7,527.00 491.38 3,506.00 46.588620-4102 Regular Salaries 0.00 4,021.00
0.00 48.72 343.89 0.008620-4180 Retirement 0.00 -343.89
0.00 71.94 534.95 0.008620-4188 Employee Benefits 0.00 -534.95
0.00 7.18 51.05 0.008620-4189 Medicare Benefits 0.00 -51.05
Total Salaries and Benefits 7,527.00 619.22 4,435.89 0.00 3,091.11 58.93
8620-4200 Contract Services
209,969.00 0.00 10,440.50 4.978620-4201 Contract Serv/Private 0.00 199,528.50
Total Contract Services 209,969.00 0.00 10,440.50 0.00 199,528.50 4.97
Total City Wide Roof Repair 217,496.00 619.22 14,876.39 0.00 202,619.61 6.84
203Page:
Page 308 of 535
02/27/2025
CITY OF HERMOSA BEACH
204
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Comprehensive Downtown Lighting Design8621
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8621-4100 Salaries and Benefits
7,716.00 502.80 3,633.80 47.098621-4102 Regular Salaries 0.00 4,082.20
0.00 53.96 382.13 0.008621-4180 Retirement 0.00 -382.13
0.00 70.54 553.96 0.008621-4188 Employee Benefits 0.00 -553.96
0.00 7.32 52.87 0.008621-4189 Medicare Benefits 0.00 -52.87
Total Salaries and Benefits 7,716.00 634.62 4,622.76 0.00 3,093.24 59.91
8621-4200 Contract Services
142,284.00 0.00 0.00 0.008621-4201 Contract Serv/Private 0.00 142,284.00
Total Contract Services 142,284.00 0.00 0.00 0.00 142,284.00 0.00
Total Comprehensive Downtown Lighting Design 150,000.00 634.62 4,622.76 0.00 145,377.24 3.08
204Page:
Page 309 of 535
02/27/2025
CITY OF HERMOSA BEACH
205
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Pier Structural Inspection & Evaluation8623
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8623-4200 Contract Services
Total Pier Structural Inspection & Evaluation 0.00 0.00 0.00 0.00 0.00 0.00
205Page:
Page 310 of 535
02/27/2025
CITY OF HERMOSA BEACH
206
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
City Wide ADA Improvements8625
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8625-4100 Salaries and Benefits
11,961.00 690.10 5,030.76 42.068625-4102 Regular Salaries 0.00 6,930.24
0.00 62.40 443.53 0.008625-4180 Retirement 0.00 -443.53
0.00 94.80 707.65 0.008625-4188 Employee Benefits 0.00 -707.65
0.00 10.06 73.98 0.008625-4189 Medicare Benefits 0.00 -73.98
Total Salaries and Benefits 11,961.00 857.36 6,255.92 0.00 5,705.08 52.30
8625-4200 Contract Services
238,039.00 0.00 0.00 0.008625-4201 Contract Serv/Private 0.00 238,039.00
Total Contract Services 238,039.00 0.00 0.00 0.00 238,039.00 0.00
Total City Wide ADA Improvements 250,000.00 857.36 6,255.92 0.00 243,744.08 2.50
206Page:
Page 311 of 535
02/27/2025
CITY OF HERMOSA BEACH
207
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Municipal Pier Structural Assess/Repair8629
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8629-4200 Contract Services
Total Municipal Pier Structural Assess/Repair 0.00 0.00 0.00 0.00 0.00 0.00
207Page:
Page 312 of 535
02/27/2025
CITY OF HERMOSA BEACH
208
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Municipal Pier Electrical Repairs8660
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8660-4200 Contract Services
Total Municipal Pier Electrical Repairs 0.00 0.00 0.00 0.00 0.00 0.00
208Page:
Page 313 of 535
02/27/2025
CITY OF HERMOSA BEACH
209
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
City Park Restroom Renovations8669
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8669-4100 Salaries and Benefits
Total Salaries and Benefits 0.00 0.00 0.00 0.00 0.00 0.00
8669-4200 Contract Services
6,639.00 0.00 7,208.43 108.588669-4201 Contract Serv/Private 0.00 -569.43
Total City Park Restroom Renovations 6,639.00 0.00 7,208.43 0.00 -569.43 108.58
209Page:
Page 314 of 535
02/27/2025
CITY OF HERMOSA BEACH
210
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Parking Lot D Improvements8682
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8682-4200 Contract Services
32,800.00 0.00 4,150.00 100.008682-4201 Contract Serv/Private 28,650.00 0.00
Total Parking Lot D Improvements 32,800.00 0.00 4,150.00 28,650.00 0.00 100.00
210Page:
Page 315 of 535
02/27/2025
CITY OF HERMOSA BEACH
211
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Emergency Op Center Renovations8684
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8684-4200 Contract Services
Total Emergency Op Center Renovations 0.00 0.00 0.00 0.00 0.00 0.00
211Page:
Page 316 of 535
02/27/2025
CITY OF HERMOSA BEACH
212
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Clark Building Renovations8689
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8689-4100 Salaries and Benefits
56,087.00 3,766.16 27,356.77 48.788689-4102 Regular Salaries 0.00 28,730.23
0.00 357.47 2,537.31 0.008689-4180 Retirement 0.00 -2,537.31
0.00 523.68 3,942.28 0.008689-4188 Employee Benefits 0.00 -3,942.28
0.00 54.66 399.83 0.008689-4189 Medicare Benefits 0.00 -399.83
Total Salaries and Benefits 56,087.00 4,701.97 34,236.19 0.00 21,850.81 61.04
8689-4200 Contract Services
3,338,710.00 275,345.14 723,642.78 84.568689-4201 Contract Serv/Private 2,099,493.28 515,573.94
Total Contract Services 3,338,710.00 275,345.14 723,642.78 2,099,493.28 515,573.94 84.56
Total Clark Building Renovations 3,394,797.00 280,047.11 757,878.97 2,099,493.28 537,424.75 84.17
212Page:
Page 317 of 535
02/27/2025
CITY OF HERMOSA BEACH
213
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Police Station Improvements8696
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8696-4200 Contract Services
0.00 0.00 7,119.56 0.008696-4201 Contract Serv/Private 0.00 -7,119.56
Total Police Station Improvements 0.00 0.00 7,119.56 0.00 -7,119.56 0.00
213Page:
Page 318 of 535
02/27/2025
CITY OF HERMOSA BEACH
214
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Parking Structure (Lot C) Improvements8699
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8699-4100 Salaries and Benefits
16,517.00 1,074.30 7,678.36 46.498699-4102 Regular Salaries 0.00 8,838.64
0.00 103.60 732.84 0.008699-4180 Retirement 0.00 -732.84
0.00 156.94 1,119.89 0.008699-4188 Employee Benefits 0.00 -1,119.89
0.00 15.63 112.00 0.008699-4189 Medicare Benefits 0.00 -112.00
Total Salaries and Benefits 16,517.00 1,350.47 9,643.09 0.00 6,873.91 58.38
8699-4200 Contract Services
767,977.00 0.00 36,642.89 34.048699-4201 Contract Serv/Private 224,781.87 506,552.24
Total Contract Services 767,977.00 0.00 36,642.89 224,781.87 506,552.24 34.04
Total Parking Structure (Lot C) Improvements 784,494.00 1,350.47 46,285.98 224,781.87 513,426.15 34.55
214Page:
Page 319 of 535
02/27/2025
CITY OF HERMOSA BEACH
215
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Capital Improvement Fund301
Tree Well Grates8760
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
8760-4200 Contract Services
0.00 0.00 0.00 0.008760-4201 Contract Serv/Private 9,668.05 -9,668.05
Total Tree Well Grates 0.00 0.00 0.00 9,668.05 -9,668.05 0.00
Total Capital Improvement Fund 10,827,256.00 310,444.72 1,327,243.23 3,309,091.86 6,190,920.91 42.82
215Page:
Page 320 of 535
02/27/2025
CITY OF HERMOSA BEACH
216
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Insurance Fund705
City Attorney Litigation1133
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1133-4200 Contract Services
300,000.00 0.00 70,482.45 23.491133-4201 Contract Serv/Private 0.00 229,517.55
Total City Attorney Litigation 300,000.00 0.00 70,482.45 0.00 229,517.55 23.49
216Page:
Page 321 of 535
02/27/2025
CITY OF HERMOSA BEACH
217
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Insurance Fund705
Liability Insurance1209
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1209-4100 Salaries and Benefits
71,631.00 3,816.49 27,317.00 38.141209-4102 Regular Salaries 0.00 44,314.00
4,153.00 0.00 7,009.11 168.771209-4111 Accrual Cash In 0.00 -2,856.11
5,810.00 302.81 2,121.98 36.521209-4180 Retirement 0.00 3,688.02
8,686.00 493.62 5,289.39 60.901209-4188 Employee Benefits 0.00 3,396.61
1,141.00 55.53 521.84 45.741209-4189 Medicare Benefits 0.00 619.16
Total Salaries and Benefits 91,421.00 4,668.45 42,259.32 0.00 49,161.68 46.22
1209-4200 Contract Services
1,373,120.00 3,183.84 1,354,738.44 100.151209-4201 Contract Serv/Private 20,448.48 -2,066.92
Total Contract Services 1,373,120.00 3,183.84 1,354,738.44 20,448.48 -2,066.92 100.15
1209-4300 Materials/Supplies/Other
1,000.00 0.00 0.00 0.001209-4317 Conference/Training 0.00 1,000.00
300,000.00 100,292.82 481,068.88 160.361209-4324 Claims/Settlements 0.00 -181,068.88
Total Materials/Supplies/Other 301,000.00 100,292.82 481,068.88 0.00 -180,068.88 159.82
Total Liability Insurance 1,765,541.00 108,145.11 1,878,066.64 20,448.48 -132,974.12 107.53
217Page:
Page 322 of 535
02/27/2025
CITY OF HERMOSA BEACH
218
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Insurance Fund705
Auto/Property/Bonds1210
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1210-4200 Contract Services
218,453.00 0.00 197,088.97 90.221210-4201 Contract Serv/Private 0.00 21,364.03
Total Contract Services 218,453.00 0.00 197,088.97 0.00 21,364.03 90.22
1210-4300 Materials/Supplies/Other
10,000.00 0.00 0.00 0.001210-4324 Claims/Settlements 0.00 10,000.00
Total Materials/Supplies/Other 10,000.00 0.00 0.00 0.00 10,000.00 0.00
Total Auto/Property/Bonds 228,453.00 0.00 197,088.97 0.00 31,364.03 86.27
218Page:
Page 323 of 535
02/27/2025
CITY OF HERMOSA BEACH
219
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Insurance Fund705
Unemployment1215
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1215-4100 Salaries and Benefits
10,000.00 0.00 14,626.00 146.261215-4186 Unemployment Claims 0.00 -4,626.00
Total Unemployment 10,000.00 0.00 14,626.00 0.00 -4,626.00 146.26
219Page:
Page 324 of 535
02/27/2025
CITY OF HERMOSA BEACH
220
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Insurance Fund705
Workers' Compensation1217
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1217-4100 Salaries and Benefits
71,631.00 3,816.51 27,317.06 38.141217-4102 Regular Salaries 0.00 44,313.94
4,368.00 0.00 7,009.11 160.461217-4111 Accrual Cash In 0.00 -2,641.11
5,810.00 319.30 2,237.24 38.511217-4180 Retirement 0.00 3,572.76
8,687.00 493.61 5,289.26 60.891217-4188 Employee Benefits 0.00 3,397.74
1,141.00 55.51 521.80 45.731217-4189 Medicare Benefits 0.00 619.20
Total Salaries and Benefits 91,637.00 4,684.93 42,374.47 0.00 49,262.53 46.24
1217-4200 Contract Services
850,254.00 12,893.23 617,334.41 80.451217-4201 Contract Serv/Private 66,736.16 166,183.43
Total Contract Services 850,254.00 12,893.23 617,334.41 66,736.16 166,183.43 80.45
1217-4300 Materials/Supplies/Other
0.00 0.00 0.69 0.001217-4305 Office Oper Supplies 0.00 -0.69
1,000.00 0.00 0.00 0.001217-4317 Conference/Training 0.00 1,000.00
981,000.00 53,223.20 660,188.91 67.301217-4324 Claims/Settlements 0.00 320,811.09
Total Materials/Supplies/Other 982,000.00 53,223.20 660,189.60 0.00 321,810.40 67.23
Total Workers' Compensation 1,923,891.00 70,801.36 1,319,898.48 66,736.16 537,256.36 72.07
Total Insurance Fund 4,227,885.00 178,946.47 3,480,162.54 87,184.64 660,537.82 84.38
220Page:
Page 325 of 535
02/27/2025
CITY OF HERMOSA BEACH
221
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
City Council1101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1101-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
1101-5400 Equipment/Furniture
Total City Council 0.00 0.00 0.00 0.00 0.00 0.00
221Page:
Page 326 of 535
02/27/2025
CITY OF HERMOSA BEACH
222
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
City Clerk1121
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1121-4200 Contract Services
5,000.00 0.00 0.00 0.001121-4201 Contract Serv/Private 0.00 5,000.00
Total Contract Services 5,000.00 0.00 0.00 0.00 5,000.00 0.00
1121-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total City Clerk 5,000.00 0.00 0.00 0.00 5,000.00 0.00
222Page:
Page 327 of 535
02/27/2025
CITY OF HERMOSA BEACH
223
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
City Manager1201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1201-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
1201-5400 Equipment/Furniture
1,991.00 0.00 0.00 0.001201-5401 Equip-Less Than $1,000 0.00 1,991.00
1,204.00 0.00 0.00 0.001201-5402 Equip-More Than $1,000 0.00 1,204.00
Total City Manager 3,195.00 0.00 0.00 0.00 3,195.00 0.00
223Page:
Page 328 of 535
02/27/2025
CITY OF HERMOSA BEACH
224
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Finance Administration1202
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1202-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
1202-5400 Equipment/Furniture
2,889.00 0.00 0.00 0.001202-5401 Equip-Less Than $1,000 0.00 2,889.00
2,283.00 0.00 0.00 0.001202-5402 Equip-More Than $1,000 0.00 2,283.00
Total Finance Administration 5,172.00 0.00 0.00 0.00 5,172.00 0.00
224Page:
Page 329 of 535
02/27/2025
CITY OF HERMOSA BEACH
225
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Human Resources1203
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1203-4900 Depreciation
1,000.00 0.00 0.00 0.001203-4901 Depreciation/Mach/Equipment 0.00 1,000.00
Total Depreciation 1,000.00 0.00 0.00 0.00 1,000.00 0.00
1203-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Human Resources 1,000.00 0.00 0.00 0.00 1,000.00 0.00
225Page:
Page 330 of 535
02/27/2025
CITY OF HERMOSA BEACH
226
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Finance Cashier1204
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1204-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
1204-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
1204-5400 Equipment/Furniture
0.00 0.00 1,259.25 0.001204-5402 Equip-More Than $1,000 0.00 -1,259.25
Total Finance Cashier 0.00 0.00 1,259.25 0.00 -1,259.25 0.00
226Page:
Page 331 of 535
02/27/2025
CITY OF HERMOSA BEACH
227
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Information Technology1206
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1206-4200 Contract Services
1,007,394.00 87,325.41 464,505.06 69.701206-4201 Contract Serv/Private 237,642.84 305,246.10
Total Contract Services 1,007,394.00 87,325.41 464,505.06 237,642.84 305,246.10 69.70
1206-4300 Materials/Supplies/Other
36,912.00 1,799.16 21,532.62 58.341206-4304 Telephone 0.00 15,379.38
10,000.00 0.00 4,355.16 43.551206-4305 Office Oper Supplies 0.00 5,644.84
634.00 52.83 369.81 58.331206-4396 Insurance User Charges 0.00 264.19
Total Materials/Supplies/Other 47,546.00 1,851.99 26,257.59 0.00 21,288.41 55.23
1206-4900 Depreciation
70,000.00 0.00 0.00 0.001206-4901 Depreciation/Mach/Equipment 0.00 70,000.00
Total Depreciation 70,000.00 0.00 0.00 0.00 70,000.00 0.00
1206-5400 Equipment/Furniture
13,466.00 0.00 3,733.95 27.731206-5401 Equip-Less Than $1,000 0.00 9,732.05
59,353.00 0.00 9,059.13 15.271206-5402 Equip-More Than $1,000 6.00 50,287.87
97,682.00 0.00 0.00 0.001206-5405 Equipment more than $5,000 0.00 97,682.00
Total Equipment/Furniture 170,501.00 0.00 12,793.08 6.00 157,701.92 7.51
Total Information Technology 1,295,441.00 89,177.40 503,555.73 237,648.84 554,236.43 57.22
227Page:
Page 332 of 535
02/27/2025
CITY OF HERMOSA BEACH
228
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
General Appropriations1208
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
1208-4200 Contract Services
0.00 0.00 1,202.62 0.001208-4201 Contract Serv/Private 1,202.62 -2,405.24
Total Contract Services 0.00 0.00 1,202.62 1,202.62 -2,405.24 0.00
1208-4900 Depreciation
6,956.00 0.00 0.00 0.001208-4901 Depreciation/Mach/Equipment 0.00 6,956.00
Total Depreciation 6,956.00 0.00 0.00 0.00 6,956.00 0.00
1208-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total General Appropriations 6,956.00 0.00 1,202.62 1,202.62 4,550.76 34.58
228Page:
Page 333 of 535
02/27/2025
CITY OF HERMOSA BEACH
229
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Police2101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2101-4200 Contract Services
154,097.00 0.00 141,222.37 91.652101-4201 Contract Serv/Private 0.00 12,874.63
Total Contract Services 154,097.00 0.00 141,222.37 0.00 12,874.63 91.65
2101-4300 Materials/Supplies/Other
84,700.00 10,774.09 33,015.62 38.982101-4310 Motor Fuels And Lubes 0.00 51,684.38
73,500.00 7,163.23 25,057.44 38.032101-4311 Auto Maintenance 2,897.93 45,544.63
Total Materials/Supplies/Other 158,200.00 17,937.32 58,073.06 2,897.93 97,229.01 38.54
2101-4900 Depreciation
185,000.00 0.00 0.00 0.002101-4901 Depreciation/Mach/Equipment 0.00 185,000.00
190,000.00 0.00 0.00 0.002101-4902 Depreciation/Vehicles 0.00 190,000.00
Total Depreciation 375,000.00 0.00 0.00 0.00 375,000.00 0.00
2101-5400 Equipment/Furniture
7,350.00 0.00 0.00 0.002101-5401 Equip-Less Than $1,000 0.00 7,350.00
6,934.00 0.00 0.00 0.002101-5402 Equip-More Than $1,000 0.00 6,934.00
499,803.00 0.00 356,661.76 103.192101-5403 Vehicles 159,080.56 -15,939.32
134,913.00 0.00 0.00 0.002101-5405 Equipment more than $5,000 0.00 134,913.00
Total Equipment/Furniture 649,000.00 0.00 356,661.76 159,080.56 133,257.68 79.47
2101-5600 Buildings/Improvements
Total Buildings/Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Police 1,336,297.00 17,937.32 555,957.19 161,978.49 618,361.32 53.73
229Page:
Page 334 of 535
02/27/2025
CITY OF HERMOSA BEACH
230
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Fire2201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2201-4300 Materials/Supplies/Other
0.00 2,721.12 2,721.12 0.002201-4310 Motor Fuels And Lubes 0.00 -2,721.12
Total Fire 0.00 2,721.12 2,721.12 0.00 -2,721.12 0.00
230Page:
Page 335 of 535
02/27/2025
CITY OF HERMOSA BEACH
231
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Lighting/Landscaping/Medians2601
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
2601-4200 Contract Services
7,200.00 0.00 5,703.72 79.222601-4201 Contract Serv/Private 0.00 1,496.28
Total Contract Services 7,200.00 0.00 5,703.72 0.00 1,496.28 79.22
2601-4300 Materials/Supplies/Other
3,000.00 0.00 0.00 0.002601-4310 Motor Fuels And Lubes 0.00 3,000.00
1,300.00 0.00 153.65 11.822601-4311 Auto Maintenance 0.00 1,146.35
Total Materials/Supplies/Other 4,300.00 0.00 153.65 0.00 4,146.35 3.57
2601-4900 Depreciation
8,500.00 0.00 0.00 0.002601-4901 Depreciation/Mach/Equipment 0.00 8,500.00
5,000.00 0.00 0.00 0.002601-4902 Depreciation/Vehicles 0.00 5,000.00
Total Depreciation 13,500.00 0.00 0.00 0.00 13,500.00 0.00
2601-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Lighting/Landscaping/Medians 25,000.00 0.00 5,857.37 0.00 19,142.63 23.43
231Page:
Page 336 of 535
02/27/2025
CITY OF HERMOSA BEACH
232
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Sewers/Storm Drains3102
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3102-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
3102-4300 Materials/Supplies/Other
1,000.00 0.00 0.00 0.003102-4309 Maintenance Materials 0.00 1,000.00
4,500.00 0.00 0.00 0.003102-4310 Motor Fuels And Lubes 0.00 4,500.00
1,500.00 0.00 160.45 10.703102-4311 Auto Maintenance 0.00 1,339.55
Total Materials/Supplies/Other 7,000.00 0.00 160.45 0.00 6,839.55 2.29
3102-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
3102-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Sewers/Storm Drains 7,000.00 0.00 160.45 0.00 6,839.55 2.29
232Page:
Page 337 of 535
02/27/2025
CITY OF HERMOSA BEACH
233
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Street Maint/Traffic Safety3104
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3104-4300 Materials/Supplies/Other
7,520.00 1,740.06 4,853.90 64.553104-4310 Motor Fuels And Lubes 0.00 2,666.10
8,000.00 2,564.25 5,543.83 69.703104-4311 Auto Maintenance 31.81 2,424.36
Total Materials/Supplies/Other 15,520.00 4,304.31 10,397.73 31.81 5,090.46 67.20
3104-4900 Depreciation
14,000.00 0.00 0.00 0.003104-4901 Depreciation/Mach/Equipment 0.00 14,000.00
7,000.00 0.00 0.00 0.003104-4902 Depreciation/Vehicles 0.00 7,000.00
Total Depreciation 21,000.00 0.00 0.00 0.00 21,000.00 0.00
3104-5400 Equipment/Furniture
57,000.00 0.00 20,989.93 44.023104-5405 Equipment more than $5,000 4,098.93 31,911.14
Total Equipment/Furniture 57,000.00 0.00 20,989.93 4,098.93 31,911.14 44.02
Total Street Maint/Traffic Safety 93,520.00 4,304.31 31,387.66 4,130.74 58,001.60 37.98
233Page:
Page 338 of 535
02/27/2025
CITY OF HERMOSA BEACH
234
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Storm Drains3109
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3109-4200 Contract Services
10,000.00 0.00 285.00 2.853109-4201 Contract Serv/Private 0.00 9,715.00
Total Contract Services 10,000.00 0.00 285.00 0.00 9,715.00 2.85
3109-4300 Materials/Supplies/Other
600.00 0.00 0.00 0.003109-4309 Maintenance Materials 0.00 600.00
2,000.00 80.40 80.40 4.023109-4310 Motor Fuels And Lubes 0.00 1,919.60
2,430.00 0.00 37.21 1.533109-4311 Auto Maintenance 0.00 2,392.79
Total Materials/Supplies/Other 5,030.00 80.40 117.61 0.00 4,912.39 2.34
3109-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
3109-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Storm Drains 15,030.00 80.40 402.61 0.00 14,627.39 2.68
234Page:
Page 339 of 535
02/27/2025
CITY OF HERMOSA BEACH
235
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Downtown Enhancement3301
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3301-5400 Equipment/Furniture
Total Downtown Enhancement 0.00 0.00 0.00 0.00 0.00 0.00
235Page:
Page 340 of 535
02/27/2025
CITY OF HERMOSA BEACH
236
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Community Services3302
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
3302-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
3302-4300 Materials/Supplies/Other
22,872.00 3,339.37 9,307.55 40.693302-4310 Motor Fuels And Lubes 0.00 13,564.45
24,472.00 453.57 5,924.36 24.213302-4311 Auto Maintenance 0.00 18,547.64
Total Materials/Supplies/Other 47,344.00 3,792.94 15,231.91 0.00 32,112.09 32.17
3302-4900 Depreciation
80,000.00 0.00 0.00 0.003302-4901 Depreciation/Mach/Equipment 0.00 80,000.00
40,000.00 0.00 0.00 0.003302-4902 Depreciation/Vehicles 0.00 40,000.00
Total Depreciation 120,000.00 0.00 0.00 0.00 120,000.00 0.00
3302-5400 Equipment/Furniture
73,972.00 0.00 71,574.91 101.793302-5401 Equip-Less Than $1,000 3,720.71 -1,323.62
21,332.00 19,400.46 19,400.46 103.433302-5402 Equip-More Than $1,000 2,663.76 -732.22
142,796.00 0.00 0.00 0.003302-5403 Vehicles 0.00 142,796.00
Total Equipment/Furniture 238,100.00 19,400.46 90,975.37 6,384.47 140,740.16 40.89
Total Community Services 405,444.00 23,193.40 106,207.28 6,384.47 292,852.25 27.77
236Page:
Page 341 of 535
02/27/2025
CITY OF HERMOSA BEACH
237
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Community Dev/Planning4101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4101-4200 Contract Services
20,000.00 0.00 0.00 0.004101-4201 Contract Serv/Private 0.00 20,000.00
Total Contract Services 20,000.00 0.00 0.00 0.00 20,000.00 0.00
4101-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
4101-5400 Equipment/Furniture
3,778.00 0.00 0.00 0.004101-5401 Equip-Less Than $1,000 0.00 3,778.00
Total Equipment/Furniture 3,778.00 0.00 0.00 0.00 3,778.00 0.00
Total Community Dev/Planning 23,778.00 0.00 0.00 0.00 23,778.00 0.00
237Page:
Page 342 of 535
02/27/2025
CITY OF HERMOSA BEACH
238
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Community Dev/Building4201
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4201-4200 Contract Services
27,000.00 108.75 5,002.50 110.614201-4201 Contract Serv/Private 24,861.37 -2,863.87
Total Contract Services 27,000.00 108.75 5,002.50 24,861.37 -2,863.87 110.61
4201-4300 Materials/Supplies/Other
1,423.00 0.00 96.60 6.794201-4310 Motor Fuels And Lubes 0.00 1,326.40
1,801.00 216.47 276.47 15.354201-4311 Auto Maintenance 0.00 1,524.53
Total Materials/Supplies/Other 3,224.00 216.47 373.07 0.00 2,850.93 11.57
4201-4900 Depreciation
1,049.00 0.00 0.00 0.004201-4901 Depreciation/Mach/Equipment 0.00 1,049.00
3,581.00 0.00 0.00 0.004201-4902 Depreciation/Vehicles 0.00 3,581.00
Total Depreciation 4,630.00 0.00 0.00 0.00 4,630.00 0.00
4201-5400 Equipment/Furniture
5,560.00 0.00 1,369.02 24.624201-5401 Equip-Less Than $1,000 0.00 4,190.98
Total Equipment/Furniture 5,560.00 0.00 1,369.02 0.00 4,190.98 24.62
Total Community Dev/Building 40,414.00 325.22 6,744.59 24,861.37 8,808.04 78.21
238Page:
Page 343 of 535
02/27/2025
CITY OF HERMOSA BEACH
239
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Public Works Administration4202
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4202-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
4202-4300 Materials/Supplies/Other
4,000.00 593.58 1,435.53 35.894202-4310 Motor Fuels And Lubes 0.00 2,564.47
1,000.00 110.00 383.75 38.384202-4311 Auto Maintenance 0.00 616.25
Total Materials/Supplies/Other 5,000.00 703.58 1,819.28 0.00 3,180.72 36.39
4202-4900 Depreciation
4,000.00 0.00 0.00 0.004202-4901 Depreciation/Mach/Equipment 0.00 4,000.00
3,000.00 0.00 0.00 0.004202-4902 Depreciation/Vehicles 0.00 3,000.00
Total Depreciation 7,000.00 0.00 0.00 0.00 7,000.00 0.00
4202-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Public Works Administration 12,000.00 703.58 1,819.28 0.00 10,180.72 15.16
239Page:
Page 344 of 535
02/27/2025
CITY OF HERMOSA BEACH
240
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Building Maintenance4204
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4204-4200 Contract Services
236,971.00 4,148.82 22,781.33 9.764204-4201 Contract Serv/Private 350.87 213,838.80
Total Contract Services 236,971.00 4,148.82 22,781.33 350.87 213,838.80 9.76
4204-4300 Materials/Supplies/Other
6,000.00 1,477.01 4,214.09 70.234204-4310 Motor Fuels And Lubes 0.00 1,785.91
2,000.00 0.00 1,466.52 73.334204-4311 Auto Maintenance 0.00 533.48
Total Materials/Supplies/Other 8,000.00 1,477.01 5,680.61 0.00 2,319.39 71.01
4204-4900 Depreciation
6,000.00 0.00 0.00 0.004204-4901 Depreciation/Mach/Equipment 0.00 6,000.00
10,000.00 0.00 0.00 0.004204-4902 Depreciation/Vehicles 0.00 10,000.00
Total Depreciation 16,000.00 0.00 0.00 0.00 16,000.00 0.00
4204-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
4204-5600 Buildings/Improvements
Total Buildings/Improvements 0.00 0.00 0.00 0.00 0.00 0.00
Total Building Maintenance 260,971.00 5,625.83 28,461.94 350.87 232,158.19 11.04
240Page:
Page 345 of 535
02/27/2025
CITY OF HERMOSA BEACH
241
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Equipment Service4206
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4206-4100 Salaries and Benefits
189,855.00 16,859.63 110,939.39 58.434206-4102 Regular Salaries 0.00 78,915.61
0.00 1,659.27 2,734.26 0.004206-4106 Regular Overtime 0.00 -2,734.26
10,747.00 2,326.03 8,268.79 76.944206-4111 Accrual Cash In 0.00 2,478.21
112,992.00 8,087.14 56,361.31 49.884206-4180 Retirement 0.00 56,630.69
504.00 42.00 294.00 58.334206-4187 Uniform Allowance 0.00 210.00
39,446.00 3,253.92 22,522.63 57.104206-4188 Employee Benefits 0.00 16,923.37
2,785.00 304.57 1,783.92 64.054206-4189 Medicare Benefits 0.00 1,001.08
Total Salaries and Benefits 356,329.00 32,532.56 202,904.30 0.00 153,424.70 56.94
4206-4200 Contract Services
72,300.00 0.00 11,065.29 15.304206-4201 Contract Serv/Private 0.00 61,234.71
Total Contract Services 72,300.00 0.00 11,065.29 0.00 61,234.71 15.30
4206-4300 Materials/Supplies/Other
20,000.00 1,760.08 8,727.23 43.694206-4309 Maintenance Materials 10.81 11,261.96
3,000.00 422.11 1,375.64 45.854206-4310 Motor Fuels And Lubes 0.00 1,624.36
2,300.00 0.00 306.10 13.314206-4311 Auto Maintenance 0.00 1,993.90
106,664.00 8,888.67 62,220.69 58.334206-4396 Insurance User Charges 0.00 44,443.31
Total Materials/Supplies/Other 131,964.00 11,070.86 72,629.66 10.81 59,323.53 55.05
4206-4900 Depreciation
1,044.00 0.00 0.00 0.004206-4901 Depreciation/Mach/Equipment 0.00 1,044.00
Total Depreciation 1,044.00 0.00 0.00 0.00 1,044.00 0.00
4206-5400 Equipment/Furniture
9,500.00 4,456.66 8,782.27 92.444206-5402 Equip-More Than $1,000 0.00 717.73
33,000.00 0.00 0.00 0.004206-5403 Vehicles 0.00 33,000.00
Total Equipment/Furniture 42,500.00 4,456.66 8,782.27 0.00 33,717.73 20.66
Total Equipment Service 604,137.00 48,060.08 295,381.52 10.81 308,744.67 48.89
241Page:
Page 346 of 535
02/27/2025
CITY OF HERMOSA BEACH
242
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Community Resources4601
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
4601-4200 Contract Services
Total Contract Services 0.00 0.00 0.00 0.00 0.00 0.00
4601-4300 Materials/Supplies/Other
500.00 66.56 429.79 85.964601-4310 Motor Fuels And Lubes 0.00 70.21
168.00 30.00 204.46 121.704601-4311 Auto Maintenance 0.00 -36.46
Total Materials/Supplies/Other 668.00 96.56 634.25 0.00 33.75 94.95
4601-4900 Depreciation
2,500.00 0.00 0.00 0.004601-4901 Depreciation/Mach/Equipment 0.00 2,500.00
Total Depreciation 2,500.00 0.00 0.00 0.00 2,500.00 0.00
4601-5400 Equipment/Furniture
800.00 0.00 825.92 103.244601-5401 Equip-Less Than $1,000 0.00 -25.92
2,100.00 0.00 2,007.40 95.594601-5402 Equip-More Than $1,000 0.00 92.60
Total Equipment/Furniture 2,900.00 0.00 2,833.32 0.00 66.68 97.70
Total Community Resources 6,068.00 96.56 3,467.57 0.00 2,600.43 57.15
242Page:
Page 347 of 535
02/27/2025
CITY OF HERMOSA BEACH
243
5:28PM
Page:expstat.rpt Expenditure Status Report
1/1/2025 through 1/31/2025
Periods: 7 through 7
Equipment Replacement Fund715
Parks6101
Prct
UsedBalance
Year-to-date
Encumbrances
Year-to-date
ExpendituresExpenditures
Adjusted
AppropriationAccount Number
6101-4300 Materials/Supplies/Other
5,000.00 501.39 2,131.36 42.636101-4310 Motor Fuels And Lubes 0.00 2,868.64
3,000.00 372.58 796.14 28.546101-4311 Auto Maintenance 59.95 2,143.91
Total Materials/Supplies/Other 8,000.00 873.97 2,927.50 59.95 5,012.55 37.34
6101-4900 Depreciation
Total Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
6101-5400 Equipment/Furniture
Total Equipment/Furniture 0.00 0.00 0.00 0.00 0.00 0.00
Total Parks 8,000.00 873.97 2,927.50 59.95 5,012.55 37.34
Total Equipment Replacement Fund 4,154,423.00 193,099.19 1,547,513.68 436,628.16 2,170,281.16 47.76
Grand Total 100,955,010.20 5,590,244.93 41,330,731.56 54.95 14,146,333.09 45,477,945.55
243Page:
Page 348 of 535
Adjusted Year-to-date Year-to-date
Project Title/Account Number Appropriation Expenditures Expenditures Encumbrances Balance Prct Used
Bus Stop Improvements (102)145-8102-4201 Contract Serv/Private 500,000.00 - - - 500,000.00 0.00%146-8102-4201 Contract Serv/Private - - - 477,465.90 (477,465.90) 0.00%
500,000.00 - - 477,465.90 22,534.10 95.49%
Annual Street Improvements (105)
115-8105-4102 Regular Salaries 139,840.00 9,219.33 66,402.72 - 73,437.28 47.48%115-8105-4180 Retirement - 851.65 6,029.67 - (6,029.67) 0.00%115-8105-4188 Employee Benefits - 1,313.60 9,702.91 - (9,702.91) 0.00%115-8105-4189 Medicare Benefits - 133.54 967.85 - (967.85) 0.00%
115-8105-4201 Contract Serv/Private 1,129,200.00 1,717.50 39,937.50 4,142.50 1,085,120.00 3.90%
122-8105-4102 Regular Salaries 10,083.00 802.84 5,759.36 - 4,323.64 57.12%
122-8105-4180 Retirement - 88.44 626.71 - (626.71) 0.00%122-8105-4188 Employee Benefits - 116.93 824.27 - (824.27) 0.00%122-8105-4189 Medicare Benefits - 11.68 84.14 - (84.14) 0.00%122-8105-4201 Contract Serv/Private 479,917.00 - - - 479,917.00 0.00%
146-8105-4201 Contract Serv/Private 633,169.00 - - - 633,169.00 0.00%
147-8105-4201 Contract Serv/Private 878,354.00 - - - 878,354.00 0.00%
148-8105-4201 Contract Serv/Private 554,105.00 - - - 554,105.00 0.00%301-8105-4201 Contract Serv/Private 274,802.00 - 26,138.00 - 248,664.00 9.51%4,099,470.00 14,255.51 156,473.13 4,142.50 3,938,854.37 3.92%Utility Box Wrappings (109)301-8109-4201 Contract Serv/Private 48,500.00 5,000.00 11,300.00 12,700.00 24,500.00 49.48%
48,500.00 5,000.00 11,300.00 12,700.00 24,500.00 49.48%
Gateway and Wayfinding Signs Assessment (111)301-8111-4201 Contract Serv/Private 48,877.00 - - 7,462.72 41,414.28 15.27%48,877.00 - - 7,462.72 41,414.28 15.27%Annual City Sidewalk Improvements (112)115-8112-4201 Contract Serv/Private 9,931.00 - - - 9,931.00 0.00%
146-8112-4201 Contract Serv/Private 129,312.00 - - - 129,312.00 0.00%
301-8112-4102 Regular Salaries 35,324.00 2,406.68 17,309.08 - 18,014.92 49.00%
301-8112-4180 Retirement - 231.30 1,637.91 - (1,637.91) 0.00%301-8112-4188 Employee Benefits - 345.52 2,554.43 - (2,554.43) 0.00%301-8112-4189 Medicare Benefits - 34.99 252.74 - (252.74) 0.00%301-8112-4201 Contract Serv/Private 564,676.00 - - 65,886.00 498,790.00 11.67%
739,243.00 3,018.49 21,754.16 65,886.00 651,602.84 11.86%
Pay-By-Space Street Parking, Phase II (113)
301-8113-4201 Contract Serv/Private 10,000.00 - - - 10,000.00 0.00%10,000.00 - - - 10,000.00 0.00%PCH Mobility Improvement Project (143)115-8143-4102 Contract Serv/Private 49,226.00 - - 12,375.00 36,851.00 25.14%
49,226.00 - - 12,375.00 36,851.00 25.14%
Hermosa Ave Green Street (164)
149-8164-4102 Regular Salaries 12,872.00 799.50 5,743.66 - 7,128.34 44.62%149-8164-4180 Retirement - 76.91 544.56 - (544.56) 0.00%149-8164-4188 Employee Benefits - 115.16 838.63 - (838.63) 0.00%149-8164-4189 Medicare Benefits - 11.64 83.93 - (83.93) 0.00%149-8164-4201 Contract Serv/Private 128,868.00 - - - 128,868.00 0.00%
141,740.00 1,003.21 7,210.78 - 134,529.22 5.09%
ADA Improvements - PCH Between 2nd & 21st (185)150-8185-4201 Contract Serv/Private 35,047.00 - - 35,046.32 0.68 100.00%
CIP Report by Project1/31/2025
Page 349 of 535
Adjusted Year-to-date Year-to-date
Project Title/Account Number Appropriation Expenditures Expenditures Encumbrances Balance Prct Used
CIP Report by Project1/31/2025
ADA Improvements - PCH Between 2nd & 21st (185)35,047.00 - - 35,046.32 0.68 100.00% Annual Street Improvements (191)115-8191-4201 Contract Serv/Private 4,686.00 2,599.03 3,536.53 3,024.12 (1,874.65) 140.01%
148-8191-4201 Contract Serv/Private - - - 22,275.78 (22,275.78) 0.00%
4,686.00 2,599.03 3,536.53 25,299.90 (24,150.43) 615.37%
Pedestrian Crossing Safety Improvements (193)115-8193-4201 Contract Serv/Private 10,000.00 - - - 10,000.00 0.00%146-8193-4102 Regular Salaries 31,818.00 2,102.53 15,268.03 - 16,549.97 47.99%146-8193-4180 Retirement - 191.04 1,355.50 - (1,355.50) 0.00%
146-8193-4188 Employee Benefits - 291.40 2,162.00 - (2,162.00) 0.00%
146-8193-4189 Medicare Benefits - 30.56 223.78 - (223.78) 0.00%
146-8193-4201 Contract Serv/Private 393,844.00 - - - 393,844.00 0.00%147-8193-4201 Contract Serv/Private 39,751.00 - - - 39,751.00 0.00%475,413.00 2,615.53 19,009.31 - 456,403.69 4.00%Annual Striping Improvements (194)147-8194-4102 Regular Salaries 1,410.00 104.38 737.72 - 672.28 52.32%
147-8194-4180 Retirement - 10.67 75.46 - (75.46) 0.00%
147-8194-4188 Employee Benefits - 15.92 108.74 - (108.74) 0.00%147-8194-4189 Medicare Benefits - 1.53 10.78 - (10.78) 0.00%147-8194-4201 Contract Serv/Private 234,097.00 - - - 234,097.00 0.00%235,507.00 132.50 932.70 - 234,574.30 0.40%City Sidewalk Improvements (195)
148-8195-4201 Contract Serv/Private - - - 15,957.93 (15,957.93) 0.00%
301-8195-4201 Contract Serv/Private - - - 2,076.06 (2,076.06) 0.00%
- - - 18,033.99 (18,033.99) 0.00%Storm Drain Improv - Various Locations (417)122-8417-4201 Contract Serv/Private 82,125.00 - - - 82,125.00 0.00%160-8417-4180 Retirement - 6.71 46.86 - (46.86) 0.00%
161-8417-4102 Regular Salaries 105,188.00 6,811.40 49,138.87 - 56,049.13 46.72%
161-8417-4180 Retirement - 622.22 4,403.57 - (4,403.57) 0.00%
161-8417-4188 Employee Benefits - 963.85 7,280.31 - (7,280.31) 0.00%161-8417-4189 Medicare Benefits - 98.94 717.34 - (717.34) 0.00%161-8417-4201 Contract Serv/Private 1,072,445.00 - - - 1,072,445.00 0.00%191-8417-4201 Contract Serv/Private 168,315.00 - - - 168,315.00 0.00%
301-8417-4201 Contract Serv/Private 5,834.00 - - 26,683.05 (20,849.05) 457.37%
1,433,907.00 8,503.12 61,586.95 26,683.05 1,345,637.00 6.16%
Annual Sewer Improvements (421)160-8421-4102 Regular Salaries 102,946.00 6,916.61 50,117.60 - 52,828.40 48.68%160-8421-4180 Retirement - 636.97 4,515.64 - (4,515.64) 0.00%160-8421-4188 Employee Benefits - 964.90 7,187.75 - (7,187.75) 0.00%
160-8421-4189 Medicare Benefits - 100.46 733.20 - (733.20) 0.00%
160-8421-4201 Contract Serv/Private 3,865,610.20 386,952.70 422,512.62 2,735,952.37 707,145.21 81.71%
3,968,556.20 395,571.64 485,066.81 2,735,952.37 747,537.02 81.16% Annual Storm Drain Improvements (422)161-8422-4102 Regular Salaries 8,771.00 733.72 5,283.19 - 3,487.81 60.23%161-8422-4180 Retirement - 71.54 507.04 - (507.04) 0.00%161-8422-4180 Employee Benefits - 105.17 774.45 - (774.45) 0.00%
161-8422-4189 Medicare Benefits - 10.66 77.22 - (77.22) 0.00%
161-8422-4201 Contract Serv/Private 289,400.00 - 144,806.56 - 144,593.44 50.04%298,171.00 921.09 151,448.46 - 146,722.54 50.79%Page 350 of 535
Adjusted Year-to-date Year-to-date
Project Title/Account Number Appropriation Expenditures Expenditures Encumbrances Balance Prct Used
CIP Report by Project1/31/2025
Annual Sewer Improvements Various (423)160-8423-4102 Regular Salaries 16,547.00 1,035.19 7,506.39 - 9,040.61 45.36%160-8423-4180 Retirement - 90.46 640.01 - (640.01) 0.00%160-8423-4188 Employee Benefits - 143.23 1,103.91 - (1,103.91) 0.00%
160-8423-4189 Medicare Benefits - 15.04 109.84 - (109.84) 0.00%
160-8423-4201 Contract Serv/Private 221,099.00 - 7,217.50 2,878.75 211,002.75 4.57%
237,646.00 1,283.92 16,577.65 2,878.75 218,189.60 8.19%Annual Storm Drain Improvements (424)161-8424-4102 Regular Salaries 18,492.00 1,167.44 8,390.00 - 10,102.00 45.37%161-8424-4180 Retirement - 115.51 817.82 - (817.82) 0.00%
161-8424-4188 Employee Benefits - 168.80 1,286.91 - (1,286.91) 0.00%
161-8424-4189 Medicare Benefits - 16.96 122.37 - (122.37) 0.00%
161-8424-4201 Contract Serv/Private 396,325.00 1,859.00 24,908.50 7,108.95 364,307.55 8.08%414,817.00 3,327.71 35,525.60 7,108.95 372,182.45 10.28%Stormwater Dry Wells (438)149-8438-4102 Regular Salaries 12,973.00 609.60 4,443.84 - 8,529.16 34.25%
149-8438-4180 Retirement - 47.14 333.76 - (333.76) 0.00%
149-8438-4188 Employee Benefits - 82.85 635.90 - (635.90) 0.00%
149-8438-4189 Medicare Benefits - 8.86 65.33 - (65.33) 0.00%149-8438-4201 Contract Serv/Private 246,027.00 - - - 246,027.00 0.00%259,000.00 748.45 5,478.83 - 253,521.17 0.00%Greenbelt Pedestrian Trail (502)122-8502-4201 Contract Serv/Private 60,000.00 - 57,000.00 3,000.00 - 100.00%
301-8502-4102 Regular Salaries 3,500.00 376.26 2,729.38 - 770.62 77.98%
301-8502-4180 Retirement - 31.58 223.62 - (223.62) 0.00%
301-8502-4188 Employee Benefits - 52.35 394.75 - (394.75) 0.00%301-8502-4189 Medicare Benefits - 5.46 40.09 (40.09) 0.00%301-8502-4201 Contract Serv/Private 748,907.00 - 207,535.41 541,371.59 - 100.00%812,407.00 465.65 267,923.25 544,371.59 112.16 92.55%
City Park Lighting Assessment (503)
122-8503-4102 Regular Salaries 10,295.00 755.88 5,491.22 - 4,803.78 53.34%
122-8503-4180 Retirement - 68.23 484.33 - (484.33) 0.00%122-8503-4188 Employee Benefits - 104.79 771.88 - (771.88) 0.00%122-8503-4189 Medicare Benefits - 11.00 80.67 - (80.67) 0.00%122-8503-4201 Contract Serv/Private 189,705.00 - - - 189,705.00 0.00%
200,000.00 939.90 6,828.10 - 193,171.90 0.00%
Citywide Parks Master Plan (538)
125-8538-4201 Contract Serv/Private 43,167.00 - - - 43,167.00 0.00%301-8538-4201 Contract Serv/Private 89,306.00 - 21,744.31 55,809.83 11,751.86 86.84%132,473.00 - 21,744.31 55,809.83 54,918.86 58.54%South Park Slope and Irrigation Repairs (603)125-8603-4201 Contract Serv/Private 77,360.00 - - 12,400.00 64,960.00 16.03%
150-8603-4201 Contract Serv/Private 189,849.00 - - - 189,849.00 0.00%
301-8603-4102 Regular Salaries 67,422.00 4,337.44 31,223.28 - 36,198.72 46.31%301-8603-4180 Retirement - 431.86 3,056.56 - (3,056.56) 0.00%301-8603-4188 Employee Benefits - 618.94 4,703.73 - (4,703.73) 0.00%301-8603-4189 Medicare Benefits - 63.04 454.82 - (454.82) 0.00%301-8603-4201 Contract Serv/Private 1,499,468.00 - 1,791.00 - 1,497,677.00 0.12%
1,834,099.00 5,451.28 41,229.39 12,400.00 1,780,469.61 2.92%
City Wide ADA Improvements (604)301-8604-4201 Contract Serv/Private 500,000.00 109.75 109.75 70,450.81 429,439.44 14.11%Page 351 of 535
Adjusted Year-to-date Year-to-date
Project Title/Account Number Appropriation Expenditures Expenditures Encumbrances Balance Prct Used
CIP Report by Project1/31/2025
City Wide ADA Improvements (604)500,000.00 109.75 109.75 70,450.81 429,439.44 14.11%Facilities Condition Assessment (605)301-8605-4102 Regular Salaries 15,906.00 976.06 7,043.30 - 8,862.70 44.28%
301-8605-4180 Retirement - 94.34 670.13 - (670.13) 0.00%
301-8605-4188 Employee Benefits - 140.02 1,016.46 - (1,016.46) 0.00%
301-8605-4189 Medicare Benefits - 14.20 103.24 - (103.24) 0.00%301-8605-4201 Contract Serv/Private 445,331.00 1,050.00 74,679.85 81,327.15 289,324.00 35.03%461,237.00 2,274.62 83,512.98 81,327.15 296,396.87 35.74%Fort Lots-O-Fun Wall and Gate Improvements (610)301-8610-4102 Regular Salaries 6,958.00 433.72 3,140.67 - 3,817.33 45.14%
301-8610-4180 Retirement - 43.95 310.65 - (310.65) 0.00%
301-8610-4188 Employee Benefits - 60.39 506.88 - (506.88) 0.00%301-8610-4189 Medicare Benefits - 6.30 45.61 - (45.61) 0.00%301-8610-4201 Contract Serv/Private 93,042.00 - - - 93,042.00 0.00%100,000.00 544.36 4,003.81 - 95,996.19 4.00%
New Corporate Yard Facilities (615)
301-8615-4102 Regular Salaries 39,806.00 2,664.44 19,376.60 - 20,429.40 48.68%
301-8615-4180 Retirement - 247.36 1,757.75 - (1,757.75) 0.00%301-8615-4188 Employee Benefits - 369.65 2,729.45 - (2,729.45) 0.00%301-8615-4189 Medicare Benefits - 38.72 284.19 - (284.19) 0.00%301-8615-4201 Contract Serv/Private 750,191.00 - - - 750,191.00 0.00%789,997.00 3,320.17 24,147.99 - 765,849.01 3.06%
Bard Trailer Improvements (616)
301-8616-4201 Contract Serv/Private 4,692.00 2,293.00 2,293.00 6,984.99 (4,585.99) 197.74%
4,692.00 2,293.00 2,293.00 6,984.99 (4,585.99) 197.74%Civic Center Charging Stations (617)301-8617-4102 Regular Salaries 2,430.00 175.90 1,244.67 - 1,185.33 51.22%301-8617-4180 Retirement - 18.65 131.74 - (131.74) 0.00%
301-8617-4188 Employee Benefits - 26.63 184.16 - (184.16) 0.00%
301-8617-4189 Medicare Benefits - 2.56 17.65 - (17.65) 0.00%
301-8617-4201 Contract Serv/Private 49,130.00 - - 39,733.96 9,396.04 80.88%
51,560.00 223.74 1,578.22 39,733.96 10,247.82 80.12%Tsunami Siren (618)150-8618-4201 Contract Serv/Private 4,700.00 - - - 4,700.00 0.00%
301-8618-4201 Contract Serv/Private 23,825.00 - - - 23,825.00 0.00%
28,525.00 - - - 28,525.00 0.00%
Kelly Courts Improvements (619)122-8619-4201 Contract Serv/Private 250,000.00 - - - 250,000.00 0.00%125-8619-4201 Contract Serv/Private 310,000.00 - - - 310,000.00 0.00%301-8619-4102 Regular Salaries 40,128.00 2,584.38 18,665.62 - 21,462.38 46.52%
301-8619-4180 Retirement - 247.70 1,757.88 - (1,757.88) 0.00%
301-8619-4188 Employee Benefits - 365.23 2,587.16 - (2,587.16) 0.00%
301-8619-4189 Medicare Benefits - 37.57 273.20 - (273.20) 0.00%301-8619-4201 Contract Serv/Private 622,975.00 1,000.00 6,826.50 36,012.50 580,136.00 6.88%1,223,103.00 4,234.88 30,110.36 36,012.50 1,156,980.14 5.41%City Wide Roof Repair (620)301-8620-4102 Regular Salaries 7,527.00 491.38 3,506.00 - 4,021.00 46.58%
301-8620-4180 Retirement - 48.72 343.89 - (343.89) 0.00%
301-8620-4188 Employee Benefits - 71.94 534.95 - (534.95) 0.00%301-8620-4189 Medicare Benefits - 7.18 51.05 - (51.05) 0.00%Page 352 of 535
Adjusted Year-to-date Year-to-date
Project Title/Account Number Appropriation Expenditures Expenditures Encumbrances Balance Prct Used
CIP Report by Project1/31/2025
City Wide Roof Repair (620)301-8620-4201 Contract Serv/Private 209,969.00 - 10,440.50 - 199,528.50 4.97%217,496.00 619.22 14,876.39 - 202,619.61 6.84%Comprehensive Downtown Lighting Assessment (621)
301-8621-4102 Regular Salaries 7,716.00 502.80 3,633.80 - 4,082.20 47.09%
301-8621-4180 Retirement - 53.96 382.13 - (382.13) 0.00%
301-8621-4188 Employee Benefits - 70.54 553.96 - (553.96) 0.00%301-8621-4189 Medicare Benefits - 7.32 52.87 - (52.87) 0.00%301-8621-4201 Contract Serv/Private 142,284.00 - - - 142,284.00 0.00%150,000.00 634.62 4,622.76 - 145,377.24 3.08%
Pier Structural Inspection and Evaluation (623)
122-8623-4102 Regular Salaries 39,369.00 2,338.94 16,976.37 - 22,392.63 43.12%
122-8623-4180 Retirement - 218.94 1,553.65 - (1,553.65) 0.00%122-8623-4188 Employee Benefits - 326.65 2,484.60 - (2,484.60) 0.00%122-8623-4189 Medicare Benefits - 34.00 248.64 - (248.64) 0.00%122-8623-4201 Contract Serv/Private 336,131.00 193,250.00 193,250.00 97,750.00 45,131.00 86.57%
191-8623-4201 Contract Serv/Private 141,600.00 - - - 141,600.00 0.00%
517,100.00 196,168.53 214,513.26 97,750.00 204,836.74 60.39%
CDBG Improvements (624)140-8624-4201 Contract Serv/Private 147,148.00 - - 147,148.00 - 100.00%147,148.00 - - 147,148.00 - 100.00%City Wide ADA Improvements (625)301-8625-4102 Regular Salaries 11,961.00 690.10 5,030.76 - 6,930.24 42.06%
301-8625-4180 Retirement - 62.40 443.53 - (443.53) 0.00%
301-8625-4188 Employee Benefits - 94.80 707.65 - (707.65) 0.00%
301-8625-4189 Medicare Benefits - 10.06 73.98 - (73.98) 0.00%301-8625-4201 Contract Serv/Private 238,039.00 - - - 238,039.00 0.00%250,000.00 857.36 6,255.92 - 243,744.08 2.50%Municipal Pier Structural Assess/Repairs (629)
122-8629-4201 Contract Serv/Private 2,380.00 - - 8,721.25 (6,341.25) 366.44%
191-8629-4201 Contract Serv/Private 4,422.00 1,090.75 1,090.75 3,455.40 (124.15) 102.81%
6,802.00 1,090.75 1,090.75 12,176.65 (6,465.40) 195.05%Municipal Pier Electrical Repairs (660)122-8660-4201 Contract Serv/Private - - - 23,767.00 (23,767.00) 0.00%- - - 23,767.00 (23,767.00) 0.00%
City Park Restroom Renovations (669)
301-8669-4201 Contract Serv/Private 6,639.00 - 7,208.43 - (569.43) 108.58%
6,639.00 - 7,208.43 - (569.43) 108.58%Parking Lot D Improvements (682)149-8682-4201 Contract Serv/Private 200,000.00 - - - 200,000.00 0.00%150-8682-4201 Contract Serv/Private 857,600.00 - - - 857,600.00 0.00%
161-8682-4201 Contract Serv/Private 781,906.00 - - - 781,906.00 0.00%
301-8682-4201 Contract Serv/Private 32,800.00 - 4,150.00 28,650.00 - 100.00%
1,872,306.00 - 4,150.00 28,650.00 1,839,506.00 1.75%Real Time Crime Center (685)150-8685-4201 Contract Serv/Private 963,000.00 - - - 963,000.00 0.00%963,000.00 - - - 963,000.00 0.00%
Clark Building Renovations (689)
122-8689-4201 Contract Serv/Private 224,832.00 - 213,590.40 11,241.60 - 100.00%
301-8689-4102 Regular Salaries 56,087.00 3,766.16 27,356.77 - 28,730.23 48.78%301-8689-4180 Retirement - 357.47 2,537.31 - (2,537.31) 0.00%Page 353 of 535
Adjusted Year-to-date Year-to-date
Project Title/Account Number Appropriation Expenditures Expenditures Encumbrances Balance Prct Used
CIP Report by Project1/31/2025
Clark Building Renovations (689)301-8689-4188 Employee Benefits - 523.68 3,942.28 - (3,942.28) 0.00%301-8689-4189 Medicare Benefits - 54.66 399.83 - (399.83) 0.00%301-8689-4201 Contract Serv/Private 3,338,710.00 275,345.14 723,642.78 2,099,493.28 515,573.94 84.56%
3,619,629.00 280,047.11 971,469.37 2,110,734.88 537,424.75 85.15%
14th Street Beach Restroom Improvements (692)
122-8692-4201 Contract Serv/Private 373,714.00 - - - 373,714.00 0.00%125-8692-4201 Contract Serv/Private 44,185.00 - - - 44,185.00 0.00%160-8692-4201 Contract Serv/Private 61,946.00 - - - 61,946.00 0.00%479,845.00 - - - 479,845.00 0.00%
Parking Lot A Improvements (695)
190-8695-4102 Regular Salaries 38,028.00 2,459.08 17,837.48 - 20,190.52 46.91%
190-8695-4180 Retirement - 227.74 1,613.77 - (1,613.77) 0.00%190-8695-4188 Employee Benefits - 341.57 2,582.77 - (2,582.77) 0.00%190-8695-4189 Medicare Benefits - 35.73 261.09 - (261.09) 0.00%190-8695-4201 Contract Serv/Private 498,352.00 - - - 498,352.00 0.00%
536,380.00 3,064.12 22,295.11 - 514,084.89 4.16%
Police Station Improvements (696)
301-8696-4201 Contract Serv/Private - - 7,119.56 - (7,119.56) 0.00%- - 7,119.56 - (7,119.56) 0.00% Parking Structure (Lot C) Improvements (699)122-8699-4201 Contract Serv/Private 938,000.00 - - - 938,000.00 0.00%
149-8699-4201 Contract Serv/Private 69,370.00 - - - 69,370.00 0.00%
161-8699-4201 Contract Serv/Private 124,800.00 - - - 124,800.00 0.00%
190-8699-4102 Regular Salaries 38,914.00 2,740.24 19,804.49 - 19,109.51 50.89%
190-8699-4180 Retirement - 256.99 1,823.07 - (1,823.07) 0.00%190-8699-4188 Employee Benefits - 386.89 2,835.47 - (2,835.47) 0.00%190-8699-4189 Medicare Benefits - 39.83 289.76 - (289.76) 0.00%190-8699-4201 Contract Serv/Private 959,288.00 - - - 959,288.00 0.00%
301-8699-4102 Regular Salaries 16,517.00 1,074.30 7,678.36 - 8,838.64 46.49%
301-8699-4180 Retirement - 103.60 732.84 - (732.84) 0.00%
301-8699-4188 Employee Benefits - 156.94 1,119.89 - (1,119.89) 0.00%301-8699-4189 Medicare Benefits - 15.63 112.00 - (112.00) 0.00%301-8699-4201 Contract Serv/Private 767,977.00 - 36,642.89 224,781.87 506,552.24 34.04%2,914,866.00 4,774.42 71,038.77 224,781.87 2,619,045.36 10.15%
Tree Well Grates (760)
301-8760-4201 Contract Serv/Private - - - 9,668.05 (9,668.05) 0.00%
- - - 9,668.05 (9,668.05) 0.00%
Grand Total 30,819,110.20 946,093.68 2,784,022.39 6,932,802.73 21,102,285.08 31.53%
001 General Fund 115 State Gas Tax Fund 122 Tyco Fund
125 Park/Rec Facility Tax Fund
140 CDBG Fund146Proposition C Fund
Legend of Fund Numbers
Page 354 of 535
Adjusted Year-to-date Year-to-date
Project Title/Account Number Appropriation Expenditures Expenditures Encumbrances Balance Prct Used
CIP Report by Project1/31/2025
147 Measure R Fund148Measure M Fund149Measure W Fund
150 Grant Fund
160 Sewer Fund
161 Storm Drain190RTI Undersea Cable191RTI Undersea Cable Tidelands301Capital Improvement Fund
Legend of Fund Numbers
Page 355 of 535
City of Hermosa Beach | Page 1 of 4
Meeting Date: March 11, 2025
Staff Report No. 25-CMO-018
Honorable Mayor and Members of the Hermosa Beach City Council
LOS ANGELES COUNTY FIRE AND AMBULANCE MONTHLY REPORT FOR
JANUARY 2025
CEQA: Determine that this report is not a project under the California Environmental
Quality Act (“CEQA”) or, in the alternative that the project is exempt from the California
Environmental Quality Act
(Emergency Management Coordinator Maurice Wright)
Recommended Action:
Staff recommends City Council receive and file the January 2025 Fire and Ambulance
monthly report.
Executive Summary:
City departments generate monthly reports to provide a snapshot of activities performed
each month. Prior to the transition of fire and ambulance transport services to the County
of Los Angeles, the Hermosa Beach Fire Department developed monthly response
reports. After the transition, the monthly report was updated to include Los Angeles
County Fire Department (LACoFD) and McCormick Ambulance information and
continues to be uploaded to the website. The following report provides details regarding
services provided for the month of January 2025.
Background:
At the February 11, 2020 Council meeting, City Council requested monthly reports on the
City Council agenda under consent calendar. Monthly reports began to appear
commencing with the July 14, 2020 City Council agenda. The enclosed report reflects the
services for January 2025.
Past Board, Commission, and Council Actions
Meeting Date Description
February 11, 2020
(Regular Meeting)
City Council requested monthly reports on the City Council
agenda under consent calendar.
July 14, 2020(Regular
Meeting)
Monthly reports began on City Council consent agenda.
Page 356 of 535
City of Hermosa Beach | Page 2 of 4
Discussion:
The January 2025 monthly report provides an overview of services provided by LACoFD
and McCormick Ambulance (Attachment—January 2025 LACoFD and McCormick
Ambulance Monthly Report).
Los Angeles County Fire Department (LACoFD)
LACoFD and McCormick Ambulance work together to provide emergency medical
services (EMS) to the Hermosa Beach community. LACoFD has two apparatus stationed
at Station 100 including one assessment engine (Engine 100) staffed with a Fire Captain,
a Fire Engineer, and a Firefighter Paramedic; and a paramedic squad (Squad 100) staffed
with two Firefighter Paramedics. The paramedic squad (Squad 100) only responds to
calls for service exclusively within the City of Hermosa Beach. It does not provide mutual
aid, thereby remaining available for calls within Hermosa Beach.
Each LACoFD apparatus has the capability to provide basic emergency medical care
known as Basic Life Support (BLS) to medical patients. In addition, the paramedic squad
has advanced equipment, including medications, and responds from within the City to
address Advanced Life Support (ALS) calls, such as a stroke or heart attack.
McCormick Ambulance is one of the emergency medical transport companies within Los
Angeles County. LACoFD does not conduct patient transport; therefore, unincorporated
areas are included in the fire department transport contracts with various providers.
Contract cities are responsible for negotiating and contracting with a medical transport
provider for their community. Within the South Bay, many of the cities have contracted
with McCormick Ambulance to conduct emergency medical transportation including the
City of Hermosa Beach.
When LACoFD is dispatched, McCormick Ambulance is also dispatched as the City’s
emergency medical transportation provider. LACoFD provides life-saving medical care on
scene and continues ALS level care as the patient is transported to a local hospital. In the
case of a BLS level call, monitoring and care are safely provided by one of the two
Emergency Medical Technicians (EMTs) assigned to the responding ambulance.
LACoFD follows industry standards developed by the National Fire Protection Association
(NFPA), which outlines call transfer times and total response times. The NFPA standard
for call transfer time is that each call will be answered within 60 seconds 90 percent of
the time. Additionally, responding units are to be enroute within 60 seconds for EMS
related calls and 80 seconds for structure fire calls. NFPA further stipulates that for EMS
calls, responding units must arrive on scene within 8 minutes and 59 seconds 90 percent
of the time.
The January 2025 call transfer report provided by LACoFD indicates that there were no
calls with a transfer time longer than the NFPA standard. Staff is working with LACoFD to
Page 357 of 535
City of Hermosa Beach | Page 3 of 4
incorporate the South Bay Regional Public Communications Authority (RCC) call transfer
time data, currently provided semi-annually, into the monthly reports. The RCC call
transfer data provides information regarding each call for service from the time that the
call first comes into the 9-1-1 system to the time that it is transferred to LACoFD.
McCormick Ambulance
McCormick Ambulances are staffed by two EMTs who can provide and transport BLS
patients independently and, with the support of LACoFD paramedics riding in the
ambulance, can also transport ALS patients.
In January 2025, McCormick Ambulance responded to 78 calls for services within the City
of Hermosa Beach. The January 2025 report indicated that four calls resulted in delayed
Code 3 responses. A Code 3 response is one where the responding emergency units are
driving with lights and sirens to a presumed life-threatening emergency, which is typically
classified as an ALS call. According to the McCormick Ambulance contract, “response
time must not exceed eight (8) minutes, fifty-nine (59) seconds” for a Code 3 incident. Of
the four delayed Code 3 calls, the average response time was nine (9) minutes, fifty-eight
(58) seconds, with the longest single response time at eleven (11) minutes, thirty-two (32)
seconds.
There was one delayed Code 2 response in January 2025. A Code 2 response is one
where the responding emergency units are driving with lights and sirens to an emergency
classified as a basic life support or BLS call. According to the McCormick Ambulance
contract, “response time must not exceed fifteen (15) minutes, zero (0) seconds” for a
Code 2 incident. For the one delayed Code 2 call, the response time was sixteen (16)
minutes, twenty-eight (28) seconds.
Staff reviewed the January 2025 McCormick Ambulance monthly report. The following
outlines the reasons for the delayed responses:
Crew Error: (1) The crew initially responded to the wrong location; and
Distance: (1) The responding crew encountered heavy traffic along the route.
Multiple Calls: (2) The dispatch center received multiple calls at the same time;
Equipment Failure: (1) A responding unit experienced equipment failure, resulting
in a delayed response.
McCormick Ambulance demonstrates a continuous effort to detect and correct service
level performance deficiencies by identifying the reason for delayed response times,
issuing personnel performance notices when mandatory response requirements are not
met and releasing personnel upon continued performance issues. McCormick Ambulance
also provides training and continuing education to staff to improve skills and service
delivery.
Page 358 of 535
City of Hermosa Beach | Page 4 of 4
Although the emergency medical transport units arrived on scene within the allowable
timeframe for 73 calls in January 2025, patients were provided timely life-saving
emergency medical care on scene by Los Angeles County Fire Department paramedics.
When LACoFD arrives on scene, it takes paramedics 5 to 10 minutes to conduct the
required treatment protocols prior to commencing transport with McCormick Ambulance.
During the patient treatment phase, the requested ambulance is typically on scene waiting
for the paramedics to complete their treatment protocols even if the ambulance response
is delayed. Los Angeles County Fire Department and McCormick Ambulance are
committed to providing excellent emergency medical care, customer service, and
response to the residents and visitors of Hermosa Beach.
Environmental Review:
This report does not constitute a “project” as defined by CEQA Guidelines Section 15378
as it does not have any potential for resulting in either a direct physical change in the
environment, or a reasonably foreseeable indirect physical change in the environment.
Alternatively, if this report does constitute a project, then the recommend action is exempt
pursuant to State CEQA guidelines per Section 15061 (b)(3), the “common sense”
exemption that CEQA only applies to projects that may have an effect on the environment.
General Plan Consistency:
This report and associated recommendation have been evaluated for their consistency
with the City’s General Plan. Relevant Policies are listed below:
Safety Element
Goal 5. High quality police and fire protection services provided to residents and
visitors.
Policy:
5.2 High level of response. Achieve optimal utilization of allocated public safety
resources and provide desired levels of response, staffing, and protection within
the community.
Fiscal Impact:
Fire and ambulance services are contracted and accounted for during the annual budget
process.
Attachment:
Fire and Ambulance Monthly Report—January 2025
Respectfully Submitted by: Maurice Wright, Emergency Management Coordinator
Concur: Angela Crespi, Deputy City Manager
Noted for Fiscal Impact: Brandon Walker, Administrative Services Director
Legal Review: Patrick Donegan, City Attorney
Approved: Suja Lowenthal, City Manager
Page 359 of 535
Type of Incidents Number of EMS
Incidents
300 - Rescue, emergency medical call (EMS) call, other 19
311 - Medical assist, assist EMS crew 12
321 - EMS call, excluding vehicle accident with injury 62
364 - Surf rescue 1
Grand Total*94
Percentage response time within 8 minutes and 59 seconds:91/94
96.81%
* Total EMS incidents within the City of Hermosa Beach. Reflects the first
arriving units (excluding lifeguard units) on-scene.
Excluded one (1) incident with Apparatus Action : 93 Cancelled En-route.
Data based on Fireview report - apparatus 2025 YTD250131.
LOS ANGELES COUNTY FIRE DEPARTMENT
CITY OF HERMOSA BEACH
EMERGENCY MEDICAL SERVICES (EMS) CALLS - JANUARY 2025
02/20/2025Page 360 of 535
DAY OF THE WEEK E100 S100 Total
Sunday 21 9 30
Monday 24 15 39
Tuesday 23 14 37
Wednesday 28 15 43
Thursday 24 12 36
Friday 33 22 55
Saturday 20 12 32
Grand Total*173 99 272
Note:
Data based on Fireview report - apparatus YTD250131.
*Units responses in and outside the City of Hermosa Beach.
LOS ANGELES COUNTY FIRE DEPARTMENT
HERMOSA BEACH
FOR THE MONTH OF JANUARY 2025
UNIT RESPONSES
-
5
10
15
20
25
30
35
E100
S100
02/20/2025Page 361 of 535
TIME OF THE DAY E100 S100 Total
00:00:00 TO 00:59:59 6 6 12
01:00:00 TO 01:59:59 4 2 6
02:00:00 TO 02:59:59 4 1 5
03:00:00 TO 03:59:59 4 1 5
04:00:00 TO 04:59:59 -
05:00:00 TO 05:59:59 4 3 7
06:00:00 TO 06:59:59 5 1 6
07:00:00 TO 07:59:59 11 5 16
08:00:00 TO 08:59:59 4 3 7
09:00:00 TO 09:59:59 9 6 15
10:00:00 TO 10:59:59 10 3 13
11:00:00 TO 11:59:59 14 9 23
12:00:00 TO 12:59:59 9 2 11
13:00:00 TO 13:59:59 8 2 10
14:00:00 TO 14:59:59 12 8 20
15:00:00 TO 15:59:59 14 10 24
16:00:00 TO 16:59:59 9 6 15
17:00:00 TO 17:59:59 6 3 9
18:00:00 TO 18:59:59 8 4 12
19:00:00 TO 19:59:59 13 10 23
20:00:00 TO 20:59:59 4 4 8
21:00:00 TO 21:59:59 9 4 13
22:00:00 TO 22:59:59 6 6 12
23:00:00 TO 23:59:59 -
Grand Total*173 99 272
Note:
Data based on Fireview report - apparatus YTD250131.
*Units responses in and outside the City of Hermosa Beach.
LOS ANGELES COUNTY FIRE DEPARTMENT
HERMOSA BEACH
FOR THE MONTH OF JANUARY 2025
UNIT RESPONSES
-
2
4
6
8
10
12
14
16
00:00:00 TO 00:59:5901:00:00 TO 01:59:5902:00:00 TO 02:59:5903:00:00 TO 03:59:5904:00:00 TO 04:59:5905:00:00 TO 05:59:5906:00:00 TO 06:59:5907:00:00 TO 07:59:5908:00:00 TO 08:59:5909:00:00 TO 09:59:5910:00:00 TO 10:59:5911:00:00 TO 11:59:5912:00:00 TO 12:59:5913:00:00 TO 13:59:5914:00:00 TO 14:59:5915:00:00 TO 15:59:5916:00:00 TO 16:59:5917:00:00 TO 17:59:5918:00:00 TO 18:59:5919:00:00 TO 19:59:5920:00:00 TO 20:59:5921:00:00 TO 21:59:5922:00:00 TO 22:59:5923:00:00 TO 23:59:59E100
S100
02/20/2025Page 362 of 535
E100 S100 Total
RESCUE, EMS
300 - Rescue, emergency medical call (EMS) call, other 19 15 34 12.50%
311 - Medical assist, assist EMS crew 12 12 24 8.82%
321 - EMS call, excluding vehicle accident with injury 62 59 121 44.49%
364 - Surf rescue 1 1 0.37%
RESCUE, EMS Total 94 86 180 66.18%
GOOD INTENT CALL
600 - Good intent call, other 47 7 54 19.85%
611 - Dispatched & cancelled enroute 28 5 33 12.13%
GOOD INTENT CALL Total 75 12 87 31.98%
SPECIAL OR OTHER INCIDENT TYPE
900 - Special type of incident, other 4 1 5 1.84%
SPECIAL OR OTHER INCIDENT TYPE Total 4 1 5 1.84%
Grand Total 173 99 272 100.00%
Note:
Data based on Fireview report - apparatus YTD250131.
*Units responses in and outside the City of Hermosa Beach.
LOS ANGELES COUNTY FIRE DEPARTMENT
HERMOSA BEACH
FOR THE MONTH OF JANUARY 2025
Incident Type UNIT RESPONSES Percentage
02/20/2025
Page 363 of 535
Ad Hoc Report:
Name:
Report Date:
Description:
Seizure Date Seizure Time ALI City Answer Secs Call Type ID ALI Class
01/01/2025 01:01:24 HERM BCH 16 911 Calls WPH2
01/02/2025 15:34:07 HERMOSA BEACH 2 911 Calls RESD
01/02/2025 19:32:11 HERMOSA BEACH 2 911 Calls VOIP
01/03/2025 08:56:03 HERM BCH 2 911 Calls WPH2
01/03/2025 11:53:29 HERMOSA BEACH 2 911 Calls VOIP
01/04/2025 15:05:00 HERMOSA BEACH 2 911 Calls RESD
01/04/2025 19:13:48 HERMOSA BEACH 2 911 Calls WPH2
01/05/2025 18:59:22 HERM BCH 2 911 Calls WPH2
01/05/2025 21:05:11 HERM BCH 1 911 Calls WPH2
01/06/2025 15:56:19 HERMOSA BEACH 2 911 Calls WPH2
01/07/2025 06:55:54 HERM BCH 2 911 Calls WPH2
01/07/2025 11:30:15 HERM BCH 2 911 Calls WPH2
01/07/2025 11:46:58 HMB 2 911 Calls WPH2
01/07/2025 21:48:29 HB 16 911 Calls WPH2
01/08/2025 00:55:12 HERMOSA BEACH 2 911 Calls WPH2
01/08/2025 12:22:53 HERMOSA BEACH 2 911 Calls WPH2
01/08/2025 14:26:42 HMB 2 911 Calls WPH2
01/08/2025 19:26:32 HERMOSA BEACH 2 911 Calls WPH2
01/09/2025 07:37:40 HERMOSA BEACH 2 911 Calls RESD
01/09/2025 15:10:36 HERMOSA BEACH 2 911 Calls WPH2
01/10/2025 08:44:53 HERM BCH 2 911 Calls WPH2
01/10/2025 14:31:34 HERMOSA BEACH 2 911 Calls WPH2
01/10/2025 16:13:33 HERM BCH 16 911 Calls WPH2
01/11/2025 01:00:40 HERMOSA BEACH 2 911 Calls VOIP
01/11/2025 05:21:00 HERMOSA BEACH 19 911 Calls WPH2
01/11/2025 14:09:56 HERM BCH 2 911 Calls WPH2
01/11/2025 15:45:30 HERM BCH 2 911 Calls WPH2
01/11/2025 22:08:35 HERM BCH 2 911 Calls WPH2
01/12/2025 12:08:46 HERM BCH 2 911 Calls WPH2
01/14/2025 06:14:00 HERMOSA BEACH 2 911 Calls VOIP
01/15/2025 05:25:06 HERMOSA BEACH 2 911 Calls WPH2
01/16/2025 19:08:44 HERM BCH 2 911 Calls WPH2
01/16/2025 19:34:52 HERM BCH 2 911 Calls WPH2
01/17/2025 17:50:04 HERMOSA BEACH 2 911 Calls RESD
01/17/2025 17:50:44 HERMOSA BEACH 2 911 Calls RESD
01/17/2025 19:00:19 HERM BCH 2 911 Calls WPH2
01/17/2025 21:50:23 HERMOSA BEACH 37 911 Calls WPH2
01/18/2025 18:21:00 HERM BCH 2 911 Calls WPH2
01/18/2025 20:52:43 HB 2 911 Calls WPH2
Hermosa Call Answer Time
02/01/2025 02:04:21
January 2025
Los Angeles County Fire
Page 364 of 535
01/19/2025 08:03:44 HERMOSA BEACH 2 911 Calls VOIP
01/19/2025 21:00:59 HERM BCH 2 911 Calls WPH2
01/20/2025 05:32:21 HERMOSA BEACH 2 911 Calls VOIP
01/20/2025 14:06:33 HERM BCH 2 911 Calls WPH2
01/20/2025 22:07:00 HERM BCH 2 911 Calls WPH2
01/21/2025 10:17:27 HERMOSA BEACH 2 911 Calls WPH2
01/21/2025 11:14:35 HERMOSA BEACH 2 911 Calls VOIP
01/21/2025 12:47:06 HERM BCH 2 911 Calls WPH2
01/21/2025 12:57:09 HERM BCH 2 911 Calls WPH2
01/22/2025 08:36:21 HERM BCH 1 911 Calls WPH2
01/22/2025 10:10:57 HERMOSA BEACH 2 911 Calls VOIP
01/22/2025 16:18:26 HERMOSA BEACH 1 911 Calls WPH2
01/22/2025 16:18:41 HERM BCH 2 911 Calls WPH2
01/23/2025 00:53:38 HB 2 911 Calls WPH2
01/23/2025 03:21:28 HERMOSA BEACH 2 911 Calls WPH2
01/23/2025 15:37:26 HERM BCH 2 911 Calls WPH2
01/23/2025 18:23:52 HERM BCH 2 911 Calls WPH2
01/24/2025 07:33:47 HERM BCH 3 911 Calls WPH2
01/24/2025 16:00:08 HERMOSA BEACH 1 911 Calls VOIP
01/24/2025 16:47:47 HERMOSA BEACH 2 911 Calls VOIP
01/25/2025 00:57:31 HERMOSA BEACH 2 911 Calls WPH2
01/25/2025 02:01:00 HERM BCH 1 911 Calls WPH2
01/25/2025 22:14:27 HERM BCH 2 911 Calls WPH2
01/26/2025 10:56:22 HERMOSA BEACH 2 911 Calls RESD
01/26/2025 18:49:23 HERMOSA BEACH 2 911 Calls WPH2
01/26/2025 20:56:46 HERM BCH 2 911 Calls WPH2
01/26/2025 22:21:47 HERM BCH 2 911 Calls WPH2
01/27/2025 07:54:26 HERM BCH 2 911 Calls WPH2
01/28/2025 07:51:45 HERMOSA BEACH 2 911 Calls VOIP
01/28/2025 09:05:15 HERMOSA BEACH 2 911 Calls VOIP
01/28/2025 09:38:09 HERMOSA BEACH 2 911 Calls VOIP
01/28/2025 10:12:06 HERMOSA BEACH 2 911 Calls WPH2
01/28/2025 10:47:51 HERM BCH 3 911 Calls WPH2
01/28/2025 20:02:44 HERM BCH 1 911 Calls WPH2
01/29/2025 09:45:29 HB 2 911 Calls WPH2
01/30/2025 09:19:47 HERM BCH 15 911 Calls WPH2
01/31/2025 07:10:57 HERMOSA BEACH 2 911 Calls VOIP
01/31/2025 09:12:07 HERMOSA BEACH 2 911 Calls VOIP
01/31/2025 18:08:20 HERMOSA BEACH 2 911 Calls VOIP
Average Call Answer Time (seconds)3
Page 365 of 535
McCormick Ambulance January 2025
Total Number of Dispatched Calls
Dispatched Calls Totals
Transported 78
Canceled 35
Grand Total 113
69%
31%
Transports Cancels
Page 366 of 535
McCormick Ambulance January 2025
Calls Per Day of the Week
Day of the Week Completed Canceled Total
Sunday 5 6 11
Monday 13 4 17
Tuesday 11 5 16
Wednesday 14 5 19
Thursday 9 3 12
Friday 15 6 21
Saturday 11 6 17
Calls Total 78 35 113
0
5
10
15
20
25
Sunday Monday Tuesday Wednesday Thursday Friday Saturday
Transports Cancels
Page 367 of 535
McCormick Ambulance January 2025
Calls by Time of Day
Time of Day Calls
00:00:00 to 00:59:59 6
01:00:00 to 01:59:59 2
02:00:00 to 02:59:59 0
03:00:00 to 03:59:59 1
04:00:00 to 04:59:59 0
05:00:00 to 05:59:59 1
06:00:00 to 06:59:59 1
07:00:00 to 07:59:59 5
08:00:00 to 08:59:59 3
09:00:00 to 09:59:59 4
10:00:00 to 10:59:59 2
11:00:00 to 11:59:59 7
12:00:00 to 12:59:59 3
13:00:00 to 13:59:59 1
14:00:00 to 14:59:59 7
15:00:00 to 15:59:59 7
16:00:00 to 16:59:59 6
17:00:00 to 17:59:59 3
18:00:00 to 18:59:59 2
19:00:00 to 19:59:59 9
20:00:00 to 20:59:59 2
21:00:00 to 21:59:59 2
22:00:00 to 22:59:59 4
23:00:00 to 23:59:59 0
Total Calls 78
Page 368 of 535
McCormick Ambulance January 2025
Calls by Time of Day
0
1
2
3
4
5
6
7
8
9
10
Page 369 of 535
McCormick Ambulance January 2025
Responses by Code
Within Allowable Time Delayed Response Total
Code 3:
Response Time of
8:59 or less
18 4 22
Code 2:
Response Time of
15:00 or less
55 1 56
Canceled 35
Total Responses 73 5 113
Page 370 of 535
City of Hermosa Beach | Page 1 of 1
Meeting Date: March 11, 2025
Staff Report No. 25-CR-021
Honorable Mayor and Members of the Hermosa Beach City Council
ACTION MINUTES OF THE PARKS, RECREATION, AND COMMUNITY RESOURCES
ADVISORY COMMISSION MEETING OF FEBRUARY 4, 2025
(Community Resources Director Lisa Nichols)
Recommended Action:
Staff recommends City Council receive and file the action minutes of the Parks,
Recreation, and Community Resources Advisory Commission meeting of February 4,
2025.
Attachment:
Action Minutes of the February 4, 2025 Parks, Recreation, and Community Resources
Advisory Commission Meeting
Respectfully Submitted by: Lisa Nichols, Community Resources Director
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 371 of 535
1
CITY OF HERMOSA BEACH
Parks, Recreation, and Community Resources Advisory Commission
Meeting Minutes
February 4, 2025, 7:00 PM Council Chambers
1315 Valley Drive Hermosa Beach, CA 90254 Members Present: Vice Chairperson Lauren Pizer Mains, Commissioner Barbara Ellman, Commissioner Thomas Moroney, Commissioner Traci
Horowitz
Members Absent: Chairperson Jani Lange _____________________________________________________________________
1. CALL TO ORDER
Commissioner Moroney called the Open Session to order at 6:59 p.m.
2. PLEDGE OF ALLEGIANCE
The Pledge of Allegiance was led by Commissioner Moroney.
3. ROLL CALL
Office Assistant Kalyn Kaemerle announced a quorum.
4. ANNOUNCEMENTS—UPCOMING CITY EVENTS
Community Resources Director Lisa Nichols gave a presentation.
5. PRESENTATIONS
5.a KIWANIS TREE LOT POST-EVENT PRESENTATION
Rick Koenig, Kiwanis Tree Lot event representative
6. COMMUNITY RESOURCES DIRECTOR REPORT
Community Resources Director Lisa Nichols gave the report.
7. PUBLIC COMMENT
8. COMMISSIONER COMMENTS
Page 372 of 535
2
9. CONSENT CALENDAR
Moved by: Commissioner Barbara Ellman Seconded by: Commissioner Traci Horowitz
To approve the Consent Calendar.
Ayes (4): Vice Chairperson Lauren Pizer Mains, Commissioner Barbara Ellman, Commissioner Thomas Moroney, and Commissioner Traci Horowitz
Absent (1): Chairperson Jani Lange
Motion Carried
9.a ACTION MINUTES OF THE REGULAR MEETING OF JANUARY 7, 2025
9.b DECEMBER 2024 ACTIVITY REPORT
10. PUBLIC HEARINGS
11. MATTERS FOR COMMISSION CONSIDERATION
11.a APPROVAL OF THE CLARK BUILDING USE POLICY AND RESERVATION RATES - 25-CR-014
A brief recess was taken at 7:19 p.m.
The meeting resumed at 7:21 p.m.
Coming forward to address the Commission at this time:
Virtual Public Comment:
Laura Pena
John Burry
Moved by: Commissioner Thomas Moroney Seconded by: Commissioner Barbara Ellman
To recommend for City Council approval of the new Clark Building use
policies and reservation rates with consideration of the Commission’s suggestions to provide additional clarification to the policies.
Ayes (4): Vice Chairperson Lauren Pizer Mains, Commissioner Barbara
Ellman, Commissioner Thomas Moroney, and Commissioner Traci
Horowitz
Absent (1): Chairperson Jani Lange
Motion Carried
12. FUTURE AGENDA ITEMS
Page 373 of 535
3
13. PUBLIC COMMENT
14. ADJOURNMENT
The meeting was adjourned at 8:03 p.m.
Chair City Clerk
Page 374 of 535
City of Hermosa Beach | Page 1 of 5
Meeting Date: March 11, 2025
Staff Report No. 25-CR-023
Honorable Mayor and Members of the Hermosa Beach City Council
APPROVAL OF THE AMENDED CLARK BUILDING USE POLICY AND
RESERVATION RATES
CEQA: Approval of the proposed Clark Building use policies and reservation rates would
be exempt from the California Environmental Quality Act (CEQA) pursuant to CEQA
Guidelines section 15304. The proposed Clark Building use policies and reservation
rates will have negligible or no permanent effect on the environment.
(Community Resources Director Lisa Nichols)
Recommended Action:
Staff recommends City Council approve the amended new Clark Building use policies
(Attachment 1) and reservation rates (Attachment 2).
Executive Summary:
The Clark Building was constructed in 1936, adjoining the Lawn Bowling Club, Clark Field,
and the Kelly Tennis and Pickleball Courts, collectively known as the Clark Complex. The
building served as a location for various gatherings including meetings, private parties,
recreation classes, and community events over the past several decades and has
undergone various refurbishments.
The City’s Capital Improvement Program (CIP) includes CIP 689 Clark Building
Renovations, a project with an anticipated completion date in April 2025. At its February
5, 2025 meeting, the Parks, Recreation, and Community Resources Advisory
Commission (Commission) recommended City Council approval of new Clark Building
use policies and reservation rates to accompany the renovated facility. At its February
25, 2025 meeting, City Council reviewed the Commission’s recommendation and directed
staff to revise the new Clark Building use policies and reservation rates and return to
Council with the amendments for final review.
Background:
At its June 10, 2019 meeting, the Commission selected Commissioner Ellman and Vice
Chair Pizer Mains to serve on the Clark Building Renovations Subcommittee
(Subcommittee). In addition to providing input throughout the project, the subcommittee
was tasked with working with staff to form a new use policy and reservation rates to
accompany the newly renovated facility.
Page 375 of 535
City of Hermosa Beach | Page 2 of 5
At its February 4, 2025 meeting, staff and the subcommittee presented the new Clark
Building use policies and reservation rates to the Commission. The Commission
recommended City Council approval of the proposed Clark Building Use Policy and
reservation rates with consideration of its formatting and language recommendations to
provide clarity to specific policies and reservation rates.
At its February 25, 2025 meeting, City Council reviewed the Commission’s
recommendation and directed staff to make the following changes within the use policies
and reservation rates:
Modify the hours of operation to 8 a.m.–10 p.m. Sunday through Thursday and 8
a.m.–11 p.m. Friday and Saturday.
Modify the permissible hours for amplified sound to 9 a.m.–9 p.m. Sunday through
Thursday and 9 a.m.–10 p.m. Friday and Saturday.
Reduce the nonprofit reservation rates for Hermosa Beach, Redondo Beach, and
Manhattan Beach based nonprofit organizations by 50 percent.
Reduce the resident reservation rates by 40 percent.
Reduce the reservation rates for reservations between 8 a.m.–5 p.m. daily by 10
percent.
Include a 5 percent discount on reservation rates for reservation holders with a
reservation on Friday or Saturday that hire a Hermosa Beach based Alcoholic
Beverage Control (ABC) licensed caterer and/or business for catering services.
Additionally, City Council directed staff to return with the amendments for final review and
with a report in one year from the facility’s opening date to provide a summary of the
usage and feedback from reservation holders and the surrounding neighborhood’s
residents on the use policies, including hours of operation and amplified sound, and
reservation rates. If significant concerns arise, staff would return to Council sooner with
such a report.
Past Commission and Council Actions
Meeting Date Description
June 10, 2019 The Commission selected Commissioners Ellman and Vice
Chair Pizer Mains to serve on the Clark Building
Renovations Subcommittee.
February 4, 2025 The Commission recommended Council approval of the
new Clark Building use policies and reservation rates.
February 25, 2025 Council directed staff to revise the new Clark Building use
policies and reservation rates, return to Council with the
amendments for final review, and return to Council in one
year with a report on the usage of the building.
Page 376 of 535
City of Hermosa Beach | Page 3 of 5
Discussion:
Attachment 1 is the recommended new Clark Building Use Policy, including City
Council’s amendments.
Tables 1 outlines the recommended policy items by the Commission and the revision by
City Council.
Table 1: Proposed and Revised New Clark Building Policy Items
Policy Commission Proposal Council Revision
Hours of Operation 8 a.m.–10 p.m. daily 8 a.m.–10 p.m. Sunday
through Thursday and 8
a.m.–11 p.m. Friday and
Saturday
Permissible Hours for
Amplified Sound
9 a.m.–9 p.m. daily 9 a.m.–9 p.m. Sunday
through Thursday and 9
a.m.–10 p.m. Friday and
Saturday
Attachment 2 is the recommended new reservation rates for the Clark Building, including
the Council’s amendments.
Table 2 outlines the recommended reservation rates by the Commission and the revised
reservation rates by City Council.
Table 2: Proposed and Revised New Clark Building Reservation Rates
Fee Type Proposed Council Revision
Reservation
(includes the Banquet Hall)
-
Hermosa Beach, Manhattan
Beach, and Redondo Beach
Based Nonprofit:
9 a.m.–5 p.m.: $40 per hour
5 p.m.–Close: $50 per hour
Nonprofit:
$100 per hour
Nonprofit Other:
9 a.m.–5 p.m.: $90 per hour
5 p.m.–Close: $100 per hour
Resident:
$150 per hour
Resident:
9 a.m.–5 p.m.: $75 per hour
5pm-Close: $90 per hour
Nonresident/Commercial:
$300 per hour
Nonresident/Commercial:
9 a.m.–5 p.m.: $270 per hour
5 p.m.–Close: $300 per hour
Page 377 of 535
City of Hermosa Beach | Page 4 of 5
Kitchen Reservation
-
Hermosa Beach, Manhattan
Beach, and Redondo Beach
Based Nonprofit:
9 a.m.–5 p.m.: $30 per hour
5 p.m.–Close: $37.50 per hour
Nonprofit:
$75 per hour
Nonprofit Other:
9 a.m.–5 p.m.: $67.50
5 p.m.–Close: $75 per hour
Resident:
$115 per hour
Resident:
9 a.m.–5 p.m.: $57.50 per hour
5 p.m.–Close: $69 per hour
Nonresident/Commercial:
$230 per hour
Nonresident/Commercial:
9 a.m.–5 p.m.: $207 per hour
5 p.m.–Close: $230 per hour
Meeting Room Reservation
-
Hermosa Beach, Manhattan
Beach, and Redondo Beach
Based Nonprofit:
9 a.m.–5 p.m.: $10 per hour
5 p.m.–Close: $12.50 per hour
Nonprofit:
$25 per hour
Nonprofit Other:
9 a.m.–5 p.m.: $22.50
5 p.m.–Close: $25 per hour
Resident:
$40 per hour
Resident:
9 a.m.–5 p.m.: $20 per hour
5 p.m.–Close: $24 per hour
Nonresident/Commercial:
$80 per hour
Nonresident/Commercial:
9 a.m.–5 p.m.: $72 per hour
5 p.m.–Close: $80 per hour
Additionally, a 5 percent discount on reservation rates may apply for reservation holders
with a reservation on Friday or Saturday that hire a Hermosa Beach based, ABC licensed,
caterer and/or business for catering services.
General Plan Consistency:
This report and associated recommendation have been evaluated for their consistency
with the City’s General Plan. Relevant Policies are listed below:
Governance Element
Goal 1. A high degree of transparency and integrity in the decision-making process.
Policy:
1.1 Open meetings. Maintain the community’s trust by holding meetings in
which decisions are being made, that are open and available for all community
members to attend, participate, or view remotely.
Goal 3. Community parks and facilities encourage social activity and interaction.
Page 378 of 535
City of Hermosa Beach | Page 5 of 5
Policies:
3.1 Community-friendly events. Encourage, permit, and support community
group, nonprofit, or business organized events on City property that support
physical activity, beach culture, and family-friendly social interactions.
3.6 Availability of City facilities. Consider the demand and availability of City
facilities for general community use in the long-term lease and/or rental of City
facilities.
Goal 4. Direct and accessible routes and connections to parks, recreational
facilities, and open space are provided.
Policies:
4.1 Close proximity to parks. Provide a variety and distribution of parks, open
space, and recreational facilities to enhance proximity and easy access to all
residents.
4.4 ADA accessible park access. Install ADA and universally accessible
amenities and equipment so that all parks, beach, and trail networks are
accessible to all persons.
Fiscal Impact:
With the Commission’s proposed reservation rates, staff projected approximately
$160,000 to $190,000 of General Fund (Acct# 001-3405) Community Center Rental
Revenue annually.
If the amended reservation rates are approved, staff projects a decrease to approximately
$90,000 to $120,000 of General Fund (Acct# 001-3405) Community Center Rental
Revenue annually. This estimate is based on past and anticipated future usage of the
Clark Building.
Attachments:
1. Amended New Clark Building Use Policy
2. Amended New Clark Building Reservation Rates
Respectfully Submitted by: Lisa Nichols, Community Resources Director
Noted for Fiscal Impact: Brandon Walker, Administrative Services Director
Legal Review: Patrick Donegan, City Attorney
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 379 of 535
1
CLARK BUILDING USE POLICY
City of Hermosa Beach • Community Resources Department
710 Pier Avenue, Hermosa Beach, CA 90254
(310) 318-0280 hbconnect@hermosabeach.gov
The Clark Building was renovated in 2025 and is located at 861 Valley Drive. The 5,119 sq. ft.
art deco facility provides a banquet hall and a variety of spaces and amenities, which users
may select a la carte, such as a kitchen, meeting room, stage, podium, audio system, and
projector and screen. Tables and chairs are included with all reservations. This historic building
can accommodate social and business events, celebrations, or gatherings of various sizes.
RULES AND REGULATIONS
1. Hours of operation: Sunday through Thursday 8:00am to 10:00pm and Friday and
Saturday 8:00am to 11:00pm.
2. The Clark Building's reservation rate includes the banquet hall, restrooms, and tables and
chairs. The podium is available by request at no additional cost to the reservation holder.
The kitchen, meeting room, stage, audio system, and projector and screen are
available by request at a cost to the reservation holder.
3. All activities related to the reservation must remain within City approved reserved
spaces within the Clark Building. The reservation does not include the use of the
adjacent outdoor spaces or lawns unless approved by the City.
4. The maximum assembly occupancy of the banquet hall is 200 persons. The maximum
occupancy may vary depending on the event layout.
5. The maximum assembly occupancy of the meeting room is 12 persons. The maximum
occupancy total may vary depending on the event layout.
6. No smoking is permitted at any public location within the City of Hermosa Beach.
7. Open flame, propane cooktops, and pyrotechnics, of any kind, are strictly prohibited.
8. Decorative materials of an explosive or highly flammable character shall not be used.
9. Painter tape may be used to secure decorative items to the facility. Other tape or other
adhesive, nails, screws, tacks, or pins to secure materials or objects to the facility’s fixtures
may not be used.
10. Glitter, confetti, rice, or birdseed may not be used. Flower petals are permissible.
11. Foil, “metalized,” or Mylar balloons may not be used.
12. The release of any balloons is prohibited.
13. No storage is provided. All items associated with the reservation must arrive during the
approved reservation time and must leave the building at the conclusion of the
reservation.
14. A reservation with groups composed of minors must be supervised by an adult over the
age of 21 for each 10 minors.
15. Parking is extremely limited within the City of Hermosa Beach. Adjacent public parking
lots are available. The City shall consider requests for reserved parking for reservations
should the request not exceed more than four parking spaces at an additional cost to
the reservation holder.
16. The reservation holder is responsible for the conduct of all persons associated with the
reservation and must be in attendance for the duration of the party or designate an
alternate to represent the reservation.
Page 380 of 535
2
17. The reservation holder is responsible for conducting an orderly event and at the
conclusion of the reservation must leave the facility in its original state. The reservation
holder’s clean-up responsibilities include but are not limited to, clearing tables, chairs,
surfaces, and floors of all products, equipment, or trash associated with the reservation,
and the placement of any trash into designated containers. This must be completed
promptly within the approved reservation time.
STAFFING AND SECURITY
1. The City’s Monitor is assigned to oversee the facility during all reservation times unless
otherwise approved by the City.
2. The City’s Monitor is assigned to specific duties and is not responsible for any tasks
associated with reservation, other than the set-up and teardown of tables, chairs, and
the podium or stage if requested.
3. The City’s Audiovisual (AV) Technician is assigned to specific duties related to the
setup and operation of the projector and screen, and audio system only. The AV
Technician is the only one permitted to operate such equipment.
4. At the beginning of each reservation, the reservation holder or a designated
representative is required to check in and check out with the Monitor by signature.
5. Reservation holders are required to schedule break times with City staff if the
reservation exceeds five hours. Both parties will agree on this scheduled time to
provide the least impact on the reservation.
6. City staff is not authorized to sign or accept any deliveries pertaining to the
reservation. Any deliveries must be handled by the reservation holder within the
reservation time.
7. The City reserves the right to assign additional City staff, Police, or Fire Personnel, or
require the reservation holder to provide Security Guards to ensure a smooth and safe
event. Additional costs will be the responsibility of the reservation holder.
AMPLIFIED SOUND
1. Reservation holders may request the use of the City’s audio system or the approval to
bring in its own audio system or disc jockey for the purpose of giving instructions,
directions, lectures, or transmitting music.
2. Amplified sound shall only be permitted between the hours of 9:00am to 9:00pm on
Sunday through Thursday and 9:00am to 10:00pm on Friday and Saturday.
3. If approved, reservation holders are required to obtain an Amplified Sound Permit at an
additional cost to the reservation holder.
FOOD AND BEVERAGES
1. The reservation holder is responsible for and required to provide all equipment
necessary for food and beverages associated with the reservation.
2. Alcoholic beverage service in the form of beer, wine, and champagne may only be
considered for approval with the reservation in the case that the reservation holder:
a. Hires an Alcoholic Beverage Control (ABC) licensed caterer.
i. The City must be provided with a copy of the Type 58 caterer’s permit or
the Type 91 beer manufacturer’s caterer permit.
Page 381 of 535
3
b. The reservation holder is an existing nonprofit organization with a valid tax I.D.
number and is approved for a Daily License Authorization through the filing of
Form ABC-221 through the Department of Alcoholic Beverage Control.
i. The City must be provided with a copy of the Daily License.
3. Liquor or beer kegs are not permitted.
4. Alcohol service would only be permitted through 9:00pm.
5. Reservation holders approved to use the kitchen will be provided with a ‘Clark Building
Kitchen Use Manual’ to outline specific rules and regulations pertaining to its use.
6. All businesses providing catering must obtain a business license or have one on file with
the City of Hermosa Beach.
7. Reservation holders planning to cater are encouraged to choose a Hermosa Beach-
based business.
8. Reservation holders with reservations on Fridays and Saturdays may qualify for a 5%
discount on hourly reservation rates should they hire a Hermosa Beach based ABC
licensed caterer and/or business for catering services.
9. Reservation holders are prohibited from utilizing single-use plastics (including but not
limited to plastic cups, straws, utensils, bags) and polystyrene products. Alternatives
include compostable, glass, porcelain, stainless steel, wood, or other eco-friendly
materials.
AMENITIES
1. The use of tables and chairs is included in the reservation rate. Table and chair options are
provided in Exhibit A. Linens are not included.
2. An event layout must be selected at least one week prior to the reservation with the
specific table and chair placement, as well as the podium and stage if requested. City staff
will set up the facility according to the layout in advance of the reservation start time.
3. If upon arrival, the setup needs to be modified, the reservation holder shall not move any
equipment. The Monitor will modify the setup as needed to a reasonable extent.
4. Reservation Holders must select their tables and chairs through the options available in
Exhibit A and are not permitted to provide their own tables or chairs.
5. Internet access will be made available to the reservation holder.
6. If the reservation holder is requesting the use of the audio system, podium, and/or projector
and screen, City staff will reach out at least one week prior to the reservation to discuss the
reservation holder’s audiovisual needs.
7. Amenities shall not be removed from the facility.
8. The reservation holder will be responsible for any missing, damaged, or vandalized
equipment.
SCHEDULE CHANGES, CANCELLATIONS, AND PAYMENT PROCEDURES
1. Reservations may be made up to one year in advance.
2. The application fee and security deposit must be received with the application.
3. All remaining fees are due two weeks prior to the reservation date. If the reservation
includes several reservation dates on an ongoing month to month basis, the reservation
holder will be invoiced on the last Monday of each month for the entirety of the upcoming
month’s reservation fees. Invoices must be paid within 72 hours from the time the invoice
was sent. Failure to pay may result in the cancellation of the reservation(s).
Page 382 of 535
4
4. Any schedule changes or cancellations must be made in writing by the 15th of the month
prior to the month in which the reservation date the reservation holder is requesting a
change or cancellation for is scheduled to take place. Schedule changes received after
the 15th of the month prior are not guaranteed. Cancellations received after the 15th of
the month prior will forfeit the security deposit.
5. Any damage, loss of City equipment, or excess time spent by the reservation holder or by
City staff to ensure adequate clean-up is completed will be retained from the security
deposit. If the total exceeds the amount of the security deposit, the reservation holder will
be billed.
6. Any fees incurred by the City in connection with clean-up activities and associated
repairs as a result of the reservation will be retained from the security deposit. If the total
exceeds the amount of the security deposit, the reservation holder will be billed.
7. Any policy violations may result in a loss of the security deposit.
8. Under any circumstance, the City has the right to cancel any reservation. Although very
rare, unforeseen circumstances may arise, preventing the City from fulfilling the obligations
of the reservation.
INSURANCE
Applicant agrees to furnish the City of Hermosa Beach with evidence of comprehensive
general liability insurance in the form of a certificate naming "the City of Hermosa Beach, its
officers, agents, volunteers, and employees as additional insureds." This exact verbiage is
required. Applicant shall notify the City at least thirty (30) days prior to the termination,
reduction, cancellation, suspension, modification, or expiration of the policy. Notwithstanding
the foregoing, Applicant shall maintain insurance coverage meeting the standards outlined
in this Section at all times during the term of the activity or activities for which Applicant
submitted its application, as reflected in and permitted by this Agreement. All certificates are
subject to the approval of the City’s Risk Manager.
Coverage shall be at least as broad as Insurance Services Form CG 00 01 covering commercial
general liability on an "occurrence" basis, including property damage, bodily injury, death,
and personal and advertising injury with limits no less than two million dollars ($2,000,000) per
occurrence. If a general aggregate limit applies, either the general aggregate limit shall
apply separately to this Agreement, or the general aggregate limit shall be twice the required
occurrence limit. The City reserves the right to request greater or lesser amounts of insurance
coverage.
If the use includes athletic activities, Applicant shall provide evidence that the commercial
general liability insurance includes coverage for injuries to athletic participants and participant
accident insurance.
If the Applicant maintains broader coverage and/or higher limits than the minimums shown
above, the City requires and shall be entitled to the broader coverage and/or the higher limits
maintained. Any available insurance proceeds in excess of the specified minimum limits of
insurance and coverage shall be available to the City.
ADDITIONAL INSURANCE REQUIREMENTS FOR EVENTS WITH CATERING AND ALCOHOL
Page 383 of 535
5
If the use includes the sale of alcohol, Applicant shall maintain full liquor liability insurance
coverage in an amount not less than $1,000,000 per occurrence, $1,000,000 general
aggregate for events where alcohol is sold.
For events where alcohol is served but not sold to event attendees, Applicant shall submit
liquor host liability coverage.
If Applicant contracts with a third-party service provider for catering and/or alcohol services,
Applicant will require the service provider to procure and maintain, at its sole cost and
expense, comprehensive general liability insurance in an amount not less than $1,000,000 per
occurrence, $1,000,000 general aggregate, and if applicable, liquor liability coverage in an
amount not less than $1,000,000 per occurrence, $1,000,000 general aggregate, or other lines
of coverage the City requires. Both City and Applicant shall be endorsed as additional insureds
under the service provider’s liquor liability coverage.
Proof of all coverage shall be submitted to the City for review at least 30 days prior to the event
date.
Page 384 of 535
6
CLARK BUILDING AMENITIES – EXHIBIT A
AMENITY SPECIFICATIONS
TABLES
Round tables
• Seats 6-8
• Textured black
top, black legs
• 30 Available
• 60”(D) x 29”(H)
Rectangular tables
• Seats 4-6
• Textured black
top, black legs
• 30 Available
• 72”(L) x 30”(W) x
29”(H)
CHAIRS
Chivari Chairs
• White
• Seat Cushions
Optional
• 200 Available
Grand Chairs
• Champagne
• 200 Available
STAGE
• Americans with
Disabilities Act
(ADA) Ramp
• 16’ (L) X 12’ (W)
X 12” (H)
Page 385 of 535
7
CLARK BUILDING AMENITIES – EXHIBIT A CONTINUED…
AMENITY SPECIFICATIONS
PODIUM
• Lectern
• Standing or
Seated Position
• ADA
compatible
AUDIO
SYSTEM
• Built-in System
• Bluetooth and
RCA 3.5mm
Inputs
• Wireless
Microphone
PROJECTOR
• Panasonic PT-
REZ80
ET0C1U100
• Ceiling
Mounted
• Remote
Control
Operated
SCREEN
• Wall Mounted
• 116” (L) x 65”
(W)
Page 386 of 535
CLARK BUILDING RESERVATION RATES
City of Hermosa Beach • Community Resources Department
710 Pier Avenue, Hermosa Beach, CA 90254
(310) 318-0280 hbconnect@hermosabeach.gov
RATES
HERMOSA BEACH, REDONDO
BEACH, AND MANHATTAN
BEACH BASED NON-PROFIT
NON-PROFIT OTHER RESIDENT NON-RESIDENT/
COMMERCIAL
NON-REFUNDABLE Application Fee
Must be received with application $100 $100 $100 $100
REFUNDABLE Security Deposit*
Must be received with application $500 $500 $500 $500
Reservation Rate
Includes the Banquet Hall
9am-5pm: $40 per hour
5pm-Close: $50 per hour
9am-5pm: $90 per hour
5pm-Close: $100 per hour
9am-5pm: $75 per hour
5pm-Close: $90 per hour
9am-5pm: $270 per hour
5pm-Close: $300 per hour
Kitchen Reservation Rate**
9am-5pm: $30 per hour
5pm-Close: $37.50 per hour
9am-5pm: $67.50
5pm-Close: $75 per hour
9am-5pm: $57.50 per hour
5pm-Close: $69 per hour
9am-5pm: $207 per hour
5pm-Close: $230 per hour
Meeting Room Reservation Rate** 9am-5pm: $10 per hour
5pm-Close: $12.50 per hour
9am-5pm: $22.50
5pm-Close: $25 per hour
9am-5pm: $20 per hour
5pm-Close: $24 per hour
9am-5pm: $72 per hour
5pm-Close: $80 per hour
Projector and Screen** $121 $121 $121 $121
Setup/Teardown
Required if tables, chairs, podium, and/ or stage are requested $40 $40 $40 $40
Clark Building Monitor
$21 per hour $21 per hour $21 per hour $21 per hour
Audiovisual Technician
Required if use of audiovisual equipment is requested $33 per hour $33 per hour $33 per hour $33 per hour
Amplified Sound Permit** $207 $207 $207 $207
*Any damage, loss of equipment, or excess time spent by the reservation holder or by City staff to ensure adequate clean-up is completed will be retained from the Security
Deposit. If the total exceeds the amount of the Security Deposit, the reservation holder will be billed. Any policy violations may result in a loss of the Security Deposit.
Additionally, any fees incurred by the City in connection with clean-up activities and associated repairs as a result of the reservation will be retained from the security deposit. If
the total exceeds the amount of the security deposit, the reservation holder will be billed. Policy violations may result in a loss of security deposit.
**The kitchen, meeting room, projector and screen, and Amplified Sound Permit are optional amenities available by request.
Reservation holders planning to cater are encouraged to choose a Hermosa Beach-based business. Reservation holders with reservations on Fridays and Saturdays may qualify
for a 5% discount on hourly reservation rates should they hire a Hermosa Beach based ABC licensed caterer and/or business for catering services.
Page 387 of 535
City of Hermosa Beach | Page 1 of 1
Meeting Date: March 11, 2025
Staff Report No. 25-AS-024
Members of the Hermosa Beach Civil Service Board
ACTION MINUTES OF THE CIVIL SERVICE BOARD MEETING OF SEPTEMBER 18,
2024
(Administrative Services Director Brandon Walker)
Recommended Action:
Staff recommends City Council receive and file the action minutes of the Civil Service
Board meeting of September 18, 2024.
Attachment:
Action Minutes of the September 18, 2024 Civil Service Board Meeting
Respectfully Submitted by: Brandon Walker, Administrative Services Director
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 388 of 535
1
CITY OF HERMOSA BEACH
Civil Service Board
Meeting Minutes
September 18, 2024
5:00 p.m.
Council Chambers
1315 Valley Drive
Hermosa Beach, CA 90254
Members Present: Board Member Douglas Collins, Board Member Ira Ellman,
Board Member Robert Wolfe, Board Member Anne Willams,
Board Member Kate Jones
Staff Present: Interim Human Resources Manager Cynthia Stafford, Deputy
City Clerk Reanna Guzman, Senior Office Assistant Holly
Honma
_____________________________________________________________________
1.CALL T O ORDER
2.PLEDGE OF ALLEGIANCE
3.ROLL CALL
4.ANNOUNCEMENTS—CIVIL SERVICE BOARD
Bob Wolfe welcomed two new members Anne and Ira.
5.PUBLIC COMMENT
None.
6.MATTERS FOR COMMISSION CONSIDERATION
6.a REQUEST T O APPROVE REVISIONS TO CLASS SPECIFICATION FOR
HUMAN RESOURCES MANAGER - 24-AS-025
Cynthia Stafford provided information on the HR Manager Class
Specifications.
Ira Ellman asked various questions and provided comments.
Doug Collins provided comments.
Bob Wolfe provided comments.
Page 389 of 535
2
Moved by: Board Member Robert Wolfe
Seconded by: Board Member Kate Jones
Staff recommends Civil Service Board approve the revisions to the class
specification for Human Resources Manager.
Ayes (5): Board Member Douglas Collins, Board Member Ira Ellman,
Board Member Robert Wolfe, Board Member Anne Willams, and Board
Member Kate Jones
Motion Carried
6.b ACTION MINUTES OF THE CIVIL SERVICE BOARD SPECIAL
MEETING OF JULY 15, 2024 - 24-AS-026
Moved by: Board Member Robert Wolfe
Seconded by: Board Member Kate Jones
Staff recommends Civil Service Board receive and file the action minutes
of the Civil Service Board Special meeting of July 15, 2024.
Ayes (5): Board Member Douglas Collins, Board Member Ira Ellman, and
Board Member Robert Wolfe
Abstained (1): Board Member Anne Willams and Board Member Kate
Jones
Motion Carried
7. PUBLIC COMMENT
Administrative Services Director Brandon Walker introduced himself
8. ADJOURNMENT
Adjourned at 5:19 pm
Page 390 of 535
City of Hermosa Beach | Page 1 of 7
Meeting Date: March 11, 2025
Staff Report No. 25-CA-004
Honorable Mayor and Members of the Hermosa Beach City Council
ADOPTION OF ORDINANCE REPEALING HERMOSA BEACH MUNICIPAL CODE
(“HBMC”) SECTIONS 12.28.010(H) AND 12.20.240 AND ADDING CHAPTER 12.40
TO THE HBMC REGULATING CAMPING IN PUBLIC AREAS
CEQA: Determine the Ordinance is exempt from the California Environmental Quality
Act.
(City Attorney Patrick Donegan and Deputy City Manager Angela Crespi)
Recommended Action:
Staff recommends City Council:
1. Waive the full second reading and adopt by title only Ordinance No. 25-1486 of the City
of Hermosa Beach, California, (Attachment 1) repealing Hermosa Beach Municipal Code
(“HBMC”) sections 12.28.010(H) and 12.20.240 and adding Chapter 12.40 to the HBMC
regulating camping in public areas and finding the ordinance is exempt from the California
Environmental Quality Act (“CEQA”); and
2. Direct the City Clerk to print and publish a summary ordinance in a newspaper of
general circulation within 15 days following adoption and post a copy on the City’s bulletin
for 30 days.
Executive Summary:
As requested by the City Council at its October 8, 2024 meeting, staff presents this
ordinance for the City Council’s consideration regarding camping in public areas in the
City (including in vehicles) and the blocking of public access by those sleeping, laying, or
placing personal property in the City. The proposed ordinance repeals two existing HBMC
code sections dealing with camping in certain places (the Strand, beach, and City parks)
and instead proposes a dedicated chapter (Chapter 12.40) to be added to the HBMC that
more holistically regulates camping and its related issues on a more City-wide basis.
The ordinance proposes, among other remedies, that violations of Chapter 12.40 may be
subject to the City’s administrative citation process. The City Council introduced on first
reading and waived full reading of the ordinance at its February 25, 2025 meeting and
directed certain changes regarding the violation section.
Background:
At its September 10, 2024 meeting, Councilmember Detoy requested, and Mayor Pro
Tem Saemann and Mayor Francois supported, a future agenda item to discuss the Grants
Page 391 of 535
City of Hermosa Beach | Page 2 of 7
Pass Supreme Court decision regarding camping in public areas. At its October 8, 2024
meeting, the City Council received a report on the issue.
Existing prohibitions on camping in the City are found in two parts of the Hermosa Beach
Municipal Code (“HBMC”).
HBMC section 12.28.010 prohibits the public camping in City parks and states that:
“Within the limits of any public park or playground, no person shall: . . .
H. Camp or lodge, except in municipal automobile camps designated as
such by the city manager”
HBMC section 12.20.240 regulates camping on the Strand or beach and states:
“No person shall camp on or use for overnight sleeping purposes any portion of
the beach or Strand, or bring a house trailer or similar vehicle onto the beach or
Strand, and a violation of this section shall be an infraction.”
While not applicable in every public place in the City, the above stated HBMC provisions
constitute the City’s current regulatory regime as it pertains to camping in the City and
prohibited the camping in City parks and the Beach/Strand. However, over the past few
years there have been some pertinent court cases dealing with local regulation on
camping that up until the most recent Grants Pass Supreme Court decision, restricted or
narrowed what local cities in California could do to regulate public camping.
The two Ninth Circuit Court of Appeal cases that significantly narrowed the permissible
scope of local regulation of public camping were the Martin v. City of Boise (“Martin”) and
Johnson v. City of Grants Pass (“Johnson”) decisions.
In Martin, homeless individuals sued the City of Boise, Idaho, after being criminally
prosecuted under city ordinances banning public camping. As relevant here, the Ninth
Circuit held that the Cruel and Unusual Punishment Clause of the Eighth Amendment
“prohibits the imposition of criminal penalties for sitting, sleeping or lying outside on public
property for homeless individuals who cannot obtain shelter.” Subject to some exceptions,
Martin prohibited cities from arresting homeless individuals for involuntarily sitting, lying
or sleeping in public when the city does not provide a shelter bed in its “jurisdiction” for
that potential arrestee. In December 2019, the Supreme Court denied Boise’s petition to
review this decision.
The Johnson decision came later and involved two Grants Pass, Oregon, camping
regulations. The first allowed sleeping in public, but prohibited the use of “bedding, [a]
sleeping bag, or other material used for bedding purposes.” The city argued that Martin’s
holding was limited to prohibitions on sleeping in public. And on that basis, the city
maintained that local regulations—such as a complete prohibition on the use of bedding,
sleeping bags and related items—were permissible. The Ninth Circuit disagreed and
Page 392 of 535
City of Hermosa Beach | Page 3 of 7
concluded that the “only plausible reading” of the term “sleeping” in the context of Martin
is that it “includes sleeping with rudimentary forms of protection from the elements.”
The second regulation involved the city’s enforcement framework in light of Martin’s
prohibition on imposing “criminal penalties for sitting, sleeping or lying outside on public
property . . . .” Grants Pass preceded criminal enforcement by issuing civil penalties that—
if violated—could then be punished criminally. The Ninth Circuit rejected this approach,
reasoning that Martin’s holding applies to civil citations where “the civil and criminal
punishments are closely intertwined.”
At its core, the question addressed in Grants Pass was whether “one specific provision
of the Constitution—the Cruel and Unusual Punishments Clause of the Eighth
Amendment—prohibits the enforcement of public-camping laws.” The Supreme Court
said no.
The Court explained that the Eighth Amendment’s Cruel and Unusual Punishments
Clause was adopted to “ensure that the new Nation would never resort” to formerly
tolerated punishments considered to be “‘cruel’ because they were calculated to
‘superad[d] terror, pain, or disgrace’ and considered ‘unusual’ because by the time of the
Amendment’s adoption, they have ‘long fallen out of use.’” The Court added that the
Eighth Amendment is focused on “the method or kind punishment” that a “government
entity may impose for the violation of criminal statutes”—not “whether a government may
criminalize particular behavior in the first place or how it may go about securing a
conviction for that offense.”
The Court observed that Grants Pass’s civil-then-criminal punishment framework was not
“cruel and unusual” because the city imposed limited civil fines for first-time offenders,
non-criminal stay away orders from public parks for repeat offenders, and a maximum
sentence of 30 days in jail for those who violated the orders. The Court reasoned that this
scheme of fines and jail time is a common practice among municipalities nationwide, who
impose “similar punishments for similar offenses.”
The Court also rejected the Ninth Circuit’s rationale in Martin and Johnson that public
camping ordinances (like Grants Pass’s) violate the Eighth Amendment by criminalizing
an individual’s “status” as a homeless person. The Court observed that the camping laws
at issue were not “status” crimes because they criminalized conduct (i.e., camping in
public) and violations could occur regardless of whether the “charged defendant is
homeless, a backpacker on vacation passing through town, or a student who abandons
his dorm room to camp out in protest on the lawn of a municipal building.”
In sum, the Supreme Court observed that the “Eighth Amendment serves many important
functions, but does not authorize federal judges to wrest those rights and responsibilities
from the American people and in their place dictate this Nation’s homelessness policy.”
Page 393 of 535
City of Hermosa Beach | Page 4 of 7
Past Council Actions
Meeting Date Description
September 10, 2024 Councilmember Detoy requested, and Mayor Pro Tem
Seamann and Mayor Francois supported, a future agenda
item regarding the City’s current regulations on public
camping and possible regulatory options in light of the
Grants Pass decision.
October 8, 2024 City Council gave direction to bring back a comprehensive
Hermosa Beach Municipal Code amendment to regulate
camping in public places in light of the recent Grants Pass
decision.
February 25, 2025 The City Council introduced on first reading and waived full
reading of the ordinance and directed certain changes
regarding the violation section.
Discussion:
The Supreme Court’s Grants Pass decision overruled the Ninth Circuit’s decisions in
Martin and Johnson. Consequently, cities within the Ninth Circuit’s jurisdiction (which
includes all of California) are now free to enact and enforce laws regulating public
camping and to address possible other causes and conditions of homelessness in their
respective jurisdictions. As such, the proposed ordinance repeals the pertinent language
in HBMC sections 12.20.240 and 12.28.010 dealing with camping and proposes a new
dedicated Chapter in the HBMC dealing with camping – Chapter 12.40.
As proposed, Chapter 12.40 prohibits camping (defined below) City-wide in prohibited
public places (also defined in the ordinance) and includes a prohibition on using a vehicle
for human habitation in prohibited public places. Further, this Chapter prohibits the
starting or using of a fire in prohibited public places and prohibits the camping, sleeping,
lying or storage of personal property in a way that obstructs public access or within 20
feet of any entrance or exit to certain buildings. Finally, violations of this Chapter are
subject to the City’s administrative citation process.
Camp is defined as:
“Camp” means to use property for living accommodation purposes or to use a
vehicle for human habitation. A person shall be considered to be using property for
living accommodation purposes if the person admits they are camping; the person
is using a camp facility or camping paraphernalia between the hours of 10:00 p.m.
and 6:00 a.m. to live outdoors or remain outdoors overnight; or, based on the
totality of the circumstances, it is established that a person is using the property to
live, dwell or reside, which is exemplified by the person sleeping or preparing to
sleep outdoors; the person having with them damaged recreational equipment that
Page 394 of 535
City of Hermosa Beach | Page 5 of 7
cannot be used for its intended purpose; the person having with them camp stoves,
pots, pans, or other cooking equipment in an area that is not designated for
cooking; the person having with them a sleeping bag, sleeping pad, blanket, pillow,
bedroll or other similar bedding; the person having with them trash, recyclables,
rubbish, or other garbage; the person having with them human waste, animal
waste or medical waste that is stored in buckets, bottles or similar containers;
and/or the person bathing or grooming themselves outside of facilities designated
for these purposes. A person shall be considered to be using a vehicle for human
habitation if: the person admits they are using the vehicle to camp; or, based on
the totality of the circumstances, it is established that a person is using the vehicle
to live, dwell or reside, which is exemplified by the person continuously remaining
inside the vehicle at the same location for three hours or more; the person sleeping
in the vehicle; the inability of a person outside the vehicle to view through two or
more windows because the view is limited or blocked; the inability to use seating
in the vehicle because a large volume of personal belongings, trash, rubbish, or
garbage is stored in the vehicle; the person preparing or cooking meals inside or
on the vehicle; the person bathing or grooming inside the vehicle; the storage of
items inside or on a vehicle that are not associated with ordinary use of the vehicle
such as a sleeping bag, bedroll, blanket, sheet, pillow, kitchen utensil, cookware,
cooking equipment or furniture; the use of buckets, bottles or similar containers to
hold bodily fluids; and/or having furniture set up in or around the vehicle, such as
chairs, tables, umbrellas or portable cooking equipment. This list of circumstances
is not exhaustive and the totality of the circumstances shall govern.”
Practically, while the Grants Pass decision and the proposed Chapter 12.40 are steps in
the right direction in terms of local control, staff must note that these will not be a panacea
for this issue in the City. While some may be discouraged by any local regulations, others
in this subset of the population that may violate the proposed Chapter 12.40 may be
undeterred by the threat, or issuance, of an administrative citation.
Formal enforcement processes (i.e., administrative citation/criminal charges, etc.) alone
will oftentimes not be enough when dealing with this subset of the population for a variety
of reasons and will divert limited police and CSO resources away from other pressing
issues. Enforcement will be an ongoing challenge and any criminal penalties are subject
to review and analysis by the pertinent prosecuting authorities. Thus, while this may be
one tool the City may use to address this issue in the City, the City Council and the public
should understand that this will likely continue to be an issue in the City.
The City will continue to take a “care first” approach seeking to provide mental health,
housing services, and other services aimed at addressing the underlying causes of
homelessness. City staff will continue to pursue multiple avenues and collaborative efforts
with our governmental and non-profit partners to address this complex challenge
including: HB Cares, Mobile Mental Health Team; Harbor Interfaith housing outreach
Page 395 of 535
City of Hermosa Beach | Page 6 of 7
services through the Beach Cities Partnership; Los Angeles County Department of Mental
Health, MET Team deployment; the Housing Initiative Court and CitiNet Homeless Survey
with Redondo Beach.
As directed by the City Council at its February 25, 2025 meeting, the violation section of
the newly proposed Chapter 12.40 was modified to include provisions that allow the City
Manager to dismiss any administrative citations upon acceptance of services or
completion of a diversion program - to the satisfaction of the City Manager. Further,
violations may be subject to misdemeanor prosecution.
Environmental Review:
The adoption of this ordinance is exempt from the California Environmental Quality Act
(CEQA) pursuant to State CEQA Guidelines section 15061(b)(3) of CEQA in that there is
no potential for this ordinance to cause a significant effect on the environment. Further, it
can be seen with certainty that there is no possibility that the ordinance may have a
significant effect on the environment. No exceptions to the exemption apply.
General Plan Consistency:
This report and associated recommendation have been evaluated for their consistency
with the City’s General Plan. Relevant Policies are listed below:
Governance Element
Goal 1. A high degree of transparency and integrity in the decision-making process.
Policy:
1.4 Consensus oriented. Strive to utilize a consensus-oriented decision-making
process.
Goal 2 The community is active and engaged in decision-making processes.
Policy:
2.6 Responsive to community needs. Continue to be responsive to community
inquiries, providing public information and recording feedback from community
interactions.
Land Use Element
Goal 2 Neighborhoods provide for diverse needs of residents of all ages and
abilities, and are organized to support healthy and active lifestyles.
Policy:
2.6 Neighborhood preservation. Preserve and enhance the quality of residential
neighborhoods by avoiding or abating the intrusion of disruptive, nonconforming
buildings and uses.
Page 396 of 535
City of Hermosa Beach | Page 7 of 7
Fiscal Impact:
There is no fiscal impact associated with the recommended actions.
Attachment:
Ordinance No. ORD-25-1486
Respectfully Submitted by: Patrick Donegan, City Attorney
Concur: Myra Maravilla, City Clerk
Noted for Fiscal Impact: Brandon Walker, Administrative Services Director
Legal Review: Patrick Donegan, City Attorney
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 397 of 535
Page 1 of 7
CITY OF HERMOSA BEACH
ORDINANCE NO. ORD-25-1486
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF HERMOSA
BEACH, CALIFORNIA, REPEALING HERMOSA BEACH MUNICIPAL CODE
(“HBMC”) SECTIONS 12.28.010 (H) AND 12.20.240 AND ADDING
CHAPTER 12.40 TO THE HBMC REGULATING CAMPING IN PUBLIC
AREAS AND FINDING THE ORDINANCE IS EXEMPT FROM THE
CALIFORNIA ENVIRONMENTAL QUALITY ACT (“CEQA”).
THE CITY COUNCIL OF THE CITY OF HERMOSA BEACH DOES HEREBY
ORDAIN AS FOLLOWS:
SECTION 1. Within the City of Hermosa Beach (“City”) and other cities in the
surrounding region, and throughout the State of California, there is a significant number
of people experiencing homelessness.
SECTION 2. Homeless persons sometimes camp, sleep, or lie on public or private
property, particularly if they have no other place to sleep.
SECTION 3. Camping and or sleeping in certain areas within the City can create
unsanitary, unhealthy, and dangerous conditions that risk the public health and safety
SECTION 4. The Legislature of the State of California has, in Government Code
sections 65302, 65560, and 65800, conferred upon local governments the authority to
adopt regulations designed to promote the public health, safety, and general welfare of
its residents.
SECTION 5. In April of 2019, the United States Court of Appeals, Ninth Circuit,
issued a decision in Martin v. City of Boise (9th Cir. 2019) 920 F.3d 584, which held in part
that “the Eighth Amendment prohibits the imposition of criminal penalties for sitting,
sleeping, or lying outside on public property for homeless individuals who cannot obtain
shelter” (Martin, 920 F.3d at 616.)
Page 398 of 535
Page 2 of 7
SECTION 6. In June of 2024, the Supreme Court issued its opinion in City of Grants
Pass, Oregon v. Johnson (2024) 144 S.Ct. 2202, which struck down the Ninth Circuit’s
opinion in Martin, and authorized cities to regulate camping on public property as one of
the “tools in the policy toolbox” when addressing housing and homelessness.
SECTION 7. Certain City Municipal Code provisions address camping in certain
areas of the City (i.e., in City parks and on the Strand or beach); however, there is no
comprehensive HBMC program that regulates the sleeping and/or camping in the City in
a holistic way.
SECTION 8. The City Council finds that there is a need to regulate the sleeping or
camping in public areas in the City in a singular place in the HBMC to address situations
that create a substantial danger to the City’s residents and visitors.
SECTION 9. Reasonable prohibitions on camping on public property serves the
additional benefit of encouraging the unhoused population to accept shelter when
offered and receive support or treatment helpful in escaping the cycle of homelessness.
SECTION 10. The City Council desires to repeal certain sections of the HBMC and
adopt a new HBMC chapter to regulate the sleeping or camping on public property in the
City in a singular HBMC chapter.
SECTION 11. Section 12.20.240 of the Hermosa Beach Municipal Code is hereby
repealed in its entirety:
“12.20.240 Overnight camping.
No person shall camp on or use for overnight sleeping purposes any portion of the beach
or Strand, or bring a house trailer or similar vehicle onto the beach or Strand, and a
violation of this section shall be an infraction.”
SECTION 12. Section 12.28.010 (H) of the Hermosa Beach Municipal Code is
hereby repealed in its entirety and the remaining subsections are re-numbered
accordingly:
“12.28.010 Park regulations generally.
Page 399 of 535
Page 3 of 7
Within the limits of any public park or playground, no person shall. . .
(H) Camp or lodge, except in municipal automobile camps designated as such by the city
manager. . . “
SECTION 13. Chapter 12.40 (Camping in Public Places and Interfering with Public
Access) is hereby added to the Hermosa Beach Municipal Code to read as follows:
“12.40.010 Camping in Public Prohibited—Purpose
The public roads, parks, recreation areas, the Strand, beaches and all other open spaces
and public property within the City should be readily accessible to residents and the public
at large. The use of these areas for camping purposes interferes with the rights of others
to use these areas for the purposes for which they were intended and can create public
health and safety risks for the residents and detrimental impacts to the environment. The
purpose of Sections 12.40.010 through 12.40.030 is to maintain public property in a safe,
clean, and accessible condition for the benefit of the public at large.
12.40.020 Definitions
For purposes of this chapter, the following words and phrases shall have the meaning set
forth in this section:
“Camp” means to use property for living accommodation purposes or to use a vehicle for
human habitation. A person shall be considered to be using property for living
accommodation purposes if the person admits they are camping; the person is using a
camp facility or camping paraphernalia between the hours of 10:00 p.m. and 6:00 a.m. to
live outdoors or remain outdoors overnight; or, based on the totality of the circumstances,
it is established that a person is using the property to live, dwell or reside, which is
exemplified by the person sleeping or preparing to sleep outdoors; the person having
with them damaged recreational equipment that cannot be used for its intended purpose;
the person having with them camp stoves, pots, pans, or other cooking equipment in an
area that is not designated for cooking; the person having with them a sleeping bag,
sleeping pad, blanket, pillow, bedroll or other similar bedding; the person having with
them trash, recyclables, rubbish, or other garbage; the person having with them human
waste, animal waste or medical waste that is stored in buckets, bottles or similar
containers; and/or the person bathing or grooming themselves outside of facilities
Page 400 of 535
Page 4 of 7
designated for these purposes. A person shall be considered to be using a vehicle for
human habitation if: the person admits they are using the vehicle to camp; or, based on
the totality of the circumstances, it is established that a person is using the vehicle to live,
dwell or reside, which is exemplified by the person continuously remaining inside the
vehicle at the same location for three hours or more; the person sleeping in the vehicle;
the inability of a person outside the vehicle to view through two or more windows because
the view is limited or blocked; the inability to use seating in the vehicle because a large
volume of personal belongings, trash, rubbish, or garbage is stored in the vehicle; the
person preparing or cooking meals inside or on the vehicle; the person bathing or
grooming inside the vehicle; the storage of items inside or on a vehicle that are not
associated with ordinary use of the vehicle such as a sleeping bag, bedroll, blanket, sheet,
pillow, kitchen utensil, cookware, cooking equipment or furniture; the use of buckets,
bottles or similar containers to hold bodily fluids; and/or having furniture set up in or
around the vehicle, such as chairs, tables, umbrellas or portable cooking equipment. This
list of circumstances is not exhaustive and the totality of the circumstances shall govern.
“Camp facility” or “camp facilities” means any or a combination of the following: a tent,
hut, other temporary physical structure or shelter, cot, bed, or hammock.
“Camping paraphernalia” means items that facilitate living outside including items that
are used for: sleeping, such as sleeping bags, sleeping pads, blankets, pillows, bedrolls, or
other similar bedding; cooking, such as camp stoves, pots, pans, or other cooking
equipment; storage, such as backpacks, luggage, or coolers; sitting, such as moveable
chairs; and lighting, such as headlamps, a lantern, or flashlights.
“Prohibited public place” means any public property that is not designated for camping
by formal action of the City Council, the written consent of the City Manager, the
provisions of this Code, or a validly issued City permit authorizing such activity or other
governmental entity having jurisdiction over the property.
“Public property” means all property owned or controlled by the State, the County, the
City, or other public entity including, but not limited to, any publicly owned or controlled
building, structure, restroom, the Strand, beach, parking garage, parking lot, passageway,
pier, public rights-of-way, driveway, landscaped area, parkway, median, the Greenbelt,
open space, public park, or park facility.
Page 401 of 535
Page 5 of 7
“Public rights-of-way” or “public right-of-way” means the area or areas on, below, or
above a public roadway, public, highway, public street, public sidewalk, public path, public
trail, public square or plaza, public bike lane or path, public boardwalk, public alleyway, or
a utility easement in which the City has interest.
“Store” means to put aside or to keep, to accumulate for use when needed, or to put for
safekeeping.
“Vehicle” means a “motor vehicle” as defined by Cal. Veh. Code Section 415, a
“recreational vehicle” as defined by Cal. Health & Saf. Code Section 18010(a), a “camper
trailer” as defined in Cal. Veh. Code Section 242, a “house car” as defined in Cal. Veh. Code
Section 362 or a “trailer coach” as defined in Cal. Veh. Code Section 635.
12.40.020 Camping in Prohibited Places or Interfering with Public Access
A. No person shall camp in a prohibited public place.
B. No person shall start, build, or use a fire in a prohibited public place for any purpose
including, but not limited to, warming or cooking, unless authorized or permitted to do
so by formal action of the City Council, the written consent of the City Manager, the
provisions of this Code, or a validly issued City permit authorizing such activity.
C. No person shall camp, sleep, lie, or place personal property where such activity:
(1) Obstructs or impedes passage, as required by the Americans with
Disabilities Act; or
(2) Is within twenty feet of an entrance or exit to any building,
establishment, retail store, restaurant, office building or other
place into which the public is invited; or
(3) In a manner that unreasonably interferes with the use of the
public right of way by motor vehicles, pedestrians or bicycles.
12.40.030 Violation
Notwithstanding any other provisions of this Code, any person violating any provision of
this Chapter shall be:
Page 402 of 535
Page 6 of 7
A. Guilty of a misdemeanor punishable by a fine of not more than one thousand dollars
($1,000.00) or by imprisonment in the city or county jail for a period not exceeding six (6)
months, or by both such fine and imprisonment. Each person shall be deemed guilty of a
separate offense for each and every day or portion thereof during which any violation of
this Chapter is committed, continued, or permitted; or
B. Subject to a civil administrative penalty pursuant to Chapter 1.10. Each person shall be
deemed guilty of a separate offense for each and every day or portion thereof during
which any violation of this Chapter is committed, continued, or permitted. Any
administrative citation issued pursuant to the section may be dismissed by the City
Manager upon the completion of a City Manager approved diversion program or
acceptance of services sufficient to the City Manager to reduce the chance of repeat
violations of this section. Any dismissal under this subsection shall be in the sole discretion
of the City Manager.
SECTION 14. Section 1.10.040 of the Hermosa Beach Municipal Code is hereby
amended to add the following subsection (A)(40) to subject violations of Chapter 12.40
to the City administrative citation penalty procedures:
“1.10.040 Code violations subject to administrative penalty procedures.
A. The violations described in the Municipal Code titles, chapters and sections listed
hereinbelow are subject to the administrative penalty procedures and other provisions of
this chapter: . . .
(40) Chapter 12.40 (Camping in Public Places and Interfering with Public Access)
SECTION 15. Severability. If any section, subsection, subdivision, sentence,
clause, phrase, word, or portion of this Ordinance is, for any reason, held to be invalid or
unconstitutional by the decision of any court of competent jurisdiction, such decision shall
not affect the validity of the remaining portions of this Ordinance. The City Council hereby
declares that it would have adopted this Ordinance and each section, subsection,
subdivision, sentence, clause, phrase, word, or portion thereof, irrespective of the fact that
any one or more sections, subsections, subdivisions, sentences, clauses, phrases, words or
portions thereof be declared invalid or unconstitutional.
Page 403 of 535
Page 7 of 7
SECTION 16. Environmental Review. The adoption of this ordinance is exempt
from the California Environmental Quality Act (CEQA) pursuant to State CEQA Guidelines
section 15061(b)(3) of CEQA in that there is no potential for this ordinance to cause a
significant effect on the environment. Further, it can be seen with certainty that there is
no possibility that the ordinance may have a significant effect on the environment. No
exceptions to the exemption apply.
SECTION 17. Certification. The City Clerk is directed to certify the passage and
adoption of this Ordinance; cause it to be entered into the City’s book of original
ordinances; make a note of the passage and adoption in the records of this meeting; and,
within fifteen (15) days after the passage and adoption of this Ordinance, cause it to be
published or posted in accordance with California law.
PASSED, APPROVED and ADOPTED on this 25th day of February, 2025.
AYES:
NOES:
ABSTAIN:
ABSENT:
Mayor Dean Francois
PRESIDENT of the City Council and MAYOR of the City of Hermosa Beach, CA
ATTEST: APPROVED AS TO FORM:
________________________________ ________________________________
Myra Maravilla Patrick Donegan
City Clerk City Attorney
Page 404 of 535
Outlook
Council Meeting Tonight Consent Calendar item 15.i - anti-camping ordinance
From N Schwappach <nschwappach@gmail.com>
Date Tue 3/11/2025 3:19 PM
To City Clerk <cityclerk@hermosabeach.gov>
Hello. I was unable to submit an e-comment on Consent Calendar Item 15.i - the second reading of
the amended anti- camping ordinance. Is this acceptable to get into the record?
To Council: Please consider pulling from the Consent Calendar item 15.i - which is the second
reading of the new anti-camping ordinance, to address the available remedies for violation.
In addition to a misdemeanor and an administrative offense, please consider that a violation may be
declared a nuisance. This is in the Manhattan Beach ordinance and, as I understand from the MBSafe
citizen's group, it is a helpful tool in the toolbelt. Of course not all these remedies need to be used
all the time but there does not seem to be any harm in having them available. Below is the
language (in context) of the Manhattan Beach ordinance. I assume something similar would work for
Hermosa Beach:
4.140.130 Viola ons, penal es and enforcement.
Each viola on of Sec ons 4.140.030 or 4.140.040 of this Chapter shall:
A. Be punishable alterna vely as a misdemeanor or an infrac on at the discre on of the City A orney or City
Prosecutor. The penalty for an infrac on and/or misdemeanor shall be as set forth in Chapters 1.04 and 1.06 of
this Code.
B. Cons tute a nuisance and may be abated by the City through civil process by means of restraining order,
preliminary or permanent injunc on or in any other manner provided by law for the abatement of such
nuisances.
Separately, and maybe not appropriate for discussion at the meeting tonight, a number of us
wonder how this ordinance will be enforced and how the City will know whether it is helping. For
example, will the police department be directed to engage proactively when an officer observes a
violation, or will they only respond to complaints?
Then, if they do not now do so, are PD, the MET, Harbor Interfaith and the Hermosa Cares van
people each tracking and logging their interactions? Specifically, the person's name, and the
location, nature and outcome of the interaction. If not, it seems this data would be useful to see if
the new law is helping and also as to whether resources (the van for example) are being
appropriately deployed. As I understand, the van operates during normal business hours. If the data
show there are more encounters at night, or on weekends, perhaps the van should be deployed at
those times.
Thank you for your consideration of my request and your service to our City.
Nancy Schwappach Page 405 of 535
310-489-8186
Page 406 of 535
City of Hermosa Beach | Page 1 of 4
Meeting Date: March 11, 2025
Staff Report No. 25-PD-002
Honorable Mayor and Members of the Hermosa Beach City Council
PURCHASE OF MOBILE DIGITAL COMPUTERS FOR POLICE DEPARTMENT
REAL-TIME CRIME CENTER
(Police Chief Paul LeBaron)
Recommended Action:
Staff recommends City Council authorize the purchase of 29 Mobile Digital Computers
(MDCs), supporting hardware, and warranties from Code 3 Technology through a
Cooperative Sourcewell Agreement, in an amount not to exceed $168,793.
Executive Summary:
The City of Hermosa Beach secured $963,000 in federal funding to establish a Real-Time
Crime Center (RTCC) aimed at enhancing law enforcement response and community
safety. The RTCC will integrate advanced technology including cameras, an operating
platform, and MDCs, to provide real-time information for operations.
As an essential step in developing the RTCC, staff requests City Council authorization to
procure 29 MDCs from Code 3 Technology, through a Cooperative Sourcewell
Agreement.
Background:
With support from United States Representative Ted Lieu, the City of Hermosa Beach
secured $963,000 in federal funding to establish the RTCC, which will enable officers
real-time access to critical law enforcement data. Once fully operational, the RTCC will
enhance the Hermosa Beach Police Department’s (HBPD) ability to respond swiftly and
effectively to criminal activity. RTCC technology will include integrated digital cameras,
an integrated operating platform, and hardware required to access real-time information.
A key RTCC component is the MDC system, which equips police vehicles with mobile
computing capabilities. MDCs ensure seamless coordination during emergencies and
daily operations by allowing officers to communicate with emergency dispatch operations,
respond to calls of service, receive navigation assistance, and access essential
information while in the field.
Page 407 of 535
City of Hermosa Beach | Page 2 of 4
HBPD’s current MDCs are outdated, lack integration capabilities with new software, and
cannot be removed from patrol vehicles for use outside the car. Upgrading to modern
MDCs would significantly improve field operations by providing officers with real-time data
accessibility and mobility, allowing greater flexibility in responding to evolving situations.
Discussion:
Staff conducted thorough research on MDC procurement by similarly-sized police
departments to identify the best option for HBPD. The City of Manhattan Beach, through
a competitive Request for Proposals process, selected Code 3 Technology as its vendor
for Getac Mobile Tablets in 2022 out of nine total responses to its solicitation. Other
regional police departments, including Gardena, Fountain Valley, and West Covina have
also contracted with Code 3 Technology for MDC solutions.
To ensure the selected MDCs meet operational needs, HBPD tested two Getac MDC
demonstration units—one in a patrol vehicle and another in a parking vehicle— over a
two-week period. The units demonstrated significant improvements in functionality,
operational efficiency, and durability. Additionally, their portability allows officers to undock
the MDC from the vehicle for enhanced usability in the field, improving report writing and
investigative processes.
Procurement Approach
Staff recommends purchasing the new MDCs through a cooperative agreement with
Sourcewell. Sourcewell, formerly known as National Joint Powers Alliance, is a
government agency service cooperative serving as a national municipal contracting
agency, which establishes and provides nationally leveraged and competitively solicited
contracts that can be utilized by member agencies. As a member agency of Sourcewell,
the City of Hermosa Beach may utilize Sourcewell's competitively bid cooperative
purchasing agreements to ensure competitive pricing and expedite the procurement
process.
On September 1, 2022, Sourcewell issued a Request for Proposals for Law Enforcement
Equipment, receiving 27 submissions. The selection committee evaluated each
submission on its pricing, successes, marketing plan, warranty coverage, and selection
and variety of products and services offered. Getac, Inc. was awarded a contract on
November 9, 2022, set to expire on November 7, 2026 (Attachment 2). Code 3
Technology is an authorized reseller of Getac, under this Sourcewell contract
(Attachment 3).
Per Hermosa Beach Municipal Code Section 3.12.140, purchases made through
cooperative purchasing agreements, maintained by state, county, or other public
agencies, are exempt from formal bidding procedures, allowing the City to expedite the
procurement process while ensuring competitive pricing.
Page 408 of 535
City of Hermosa Beach | Page 3 of 4
Deployment Plan
If approved, the 29 MDCs will be allocated as follows:
16 for police fleet vehicles
11 for Community Services fleet vehicles
2 reserved for command staff use to enhance RTCC oversight
MDCs form the foundational framework for the RTCC, supporting upcoming integrations
such as such as security cameras, software systems, and an Automatic License Plate
Reader network. These additional RTCC components will be presented to City Council
for approval in future phases.
Environmental Review
This agreement has no potential for resulting in either a direct physical change in the
environment, or a reasonably foreseeable indirect physical change in the environment,
and as such, is not a “project” subject to the requirements of the California Environmental
Quality Act (CEQA) 14 Cal. Code Regs Section 15378.
General Plan Consistency:
This report and associated recommendation have been evaluated for their consistency
with the City’s General Plan. Relevant Policies are listed below:
Public Safety Element
Goal 3. High quality police and fire protection services provided to residents and
visitors.
Policies:
5.1 Crime deterrence. Regularly evaluate the incidence of crime and identify
and implement measures to deter crime.
5.2 High level of response. Achieve optimal utilization of allocated public
safety resources and provide desired levels of response, staffing, and
protection within the community.
5.3 Use of Technology. Provide and use smart surveillance technology and
communication systems to improve crime prevention and inform the community
regarding actions to take in case of emergency.
Fiscal Impact:
The Real-Time Crime Center CIP Project 685 is included in the FY 2024–25 Adopted
Budget. The recommended purchase would be funded entirely by the secured federal
grant.
Page 409 of 535
City of Hermosa Beach | Page 4 of 4
Purchase Request
Name FY 2024-2025 Budget
Dept. Account # Total Amount
Code 3 Technology 150-8685-4201 $168,793
Attachments:
1. Code 3 Technology—MDC Quote
2. Sourcewell Contract
3. Sourcewell Authorized List
Respectfully Submitted by: Joanne Loeza, Management Analyst
Concur: Paul LeBaron, Police Chief
Noted for Fiscal Impact: Brandon Walker, Administrative Services Director
Legal Review: Patrick Donegan, City Attorney
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 410 of 535
PROPOSAL
Date: 2/26/2025
QUOTE: 24-577
Thanks for Your Business!
Quote expires 5/30/2025*
Sgt. Garrett McDermott
Hermosa Beach Police Dept.
540 Pier Ave.
Hermosa Beach, CA 90254
310-318-0360
Customer ID: HBPDCA002
Salesperson Project Payment Terms Contract#
Jim Boubelik Getac MDCs: A140, F110, S510 Net 30 Sourcewell: 090122-SYN
Part# Description Qty Unit Price Ext Price
AM4O74QAXBXS
Getac A140G2: Intel Core i7-10510U Proc, Win11 Pro x64, 32GB RAM, 256GB PCIe
SSD, (FHD LCD + 14” Touchscreen + Stylus + Screen Protector), Webcam, 7
Programmable Buttons, Dual Battery, WIFI, Bluetooth, GPS, 4G LTE, Antenna
Passthrough, HF RFID, LAN, HDMI, USB x3, SmartCard Rdr, 3yr Warranty (Patrol)
16 $3543 $56,688
OHHGTC8013 Havis A140 Vehicle Dock w/ Tri-pass & bracket, 3yr warranty 11 $672 $7392
FTB764JA1MXS
Getac F110G7: Intel Core i7-1355U Proc, Win11 Pro x64, 16GB RAM, 256GB PCIe
SSD, (FHD LCD + 11.6” Touchscreen + Stylus + Screen Protector), Windows Hello Webcam, Rear Cam, 4 Programmable Buttons, Dual Battery, WIFI, Bluetooth, GPS, 4G LTE, Antenna Passthrough, HF RFID, USB, Thunderbolt 4, 3yr Warranty (Parking)
11 $2929 $32,219
543391800502 Havis F110 Vehicle Dock DS-GTC-221-3, w/ Tri Pass-through 10 $514 $5140
GAD2X8 Getac 120W 11-16V, 22-32V DC Vehicle adapter (Bare Wire), 3yr warranty 21 $100 $2100
C3T-MTG-PKG Custom Mounting Package Specific to Vehicle (year, make, model) 10 $599 $5990
590GBL001282 TG3 Keyboard, Backlit (Red/Green/Blue) Touchpad Chicklet Keys, 5yr warranty 27 $323 $8721
590GBL001019 Panorama Antenna, 3in1 GPS/4G/5G for dock w/ 16ft coax, SMA 3 RF, Black 21 $237 $4977
SU577CFASHCX
Getac S510: Intel Core Ultra 7 155U AI Boosted Proc, Win11 Pro x64, 32GB RAM,
512GB PCIe SSD (Main stg, user swappable), (FHD LCD + 14” Touchscreen + Stylus +
Screen Protector) HF RFID, US Red Backlit KBD, Dual Battery, WIFI, BT, GPS, 4G LTE, Antenna Passthrough, LAN, HDMI, USB, Thunderbolt 4 x2, 3yr Warranty (Admin)
2 $3515 $7030
GE-SVTBNFX5Y Getac Bumper-2-Bumper Extended Warranty (Years 4-5) Rugged 27 $530 $14,310
GE-SVSRNFX5Y Getac Bumper-2-Bumper Extended Warranty (Years 1-5) Semi-Rugged 2 $565 $1130
C3T-Install Professional Onsite Installation: travel, labor, misc. nuts, bolts, wiring 21 $505 $10,605
Subtotal $156,302.00
Sales Tax $12,374.41
Recycle $116.00
Shipping $0.00
Total $168,792.41
*We offer financing & Leasing, device buyback, and rugged device insurance coverage, just ask!
Code 3 Technology/ 9855 E Southern Ave #50882 Mesa AZ 85209/ 480-888-6401/ clay@code3technology.com Page 411 of 535
090122-GET
Rev. 3/2022 1
Solicitation Number: 090122
CONTRACT
This Contract is between Sourcewell, 202 12th Street Northeast, P.O. Box 219, Staples, MN
56479 (Sourcewell) and Getac, Inc., 15495 Sand Canyon Ave., Suite 350, Irvine, CA 92618
(Supplier).
Sourcewell is a State of Minnesota local government unit and service cooperative created
under the laws of the State of Minnesota (Minnesota Statutes Section 123A.21) that offers
cooperative procurement solutions to government entities. Participation is open to eligible
federal, state/province, and municipal governmental entities, higher education, K-12 education,
nonprofit, tribal government, and other public entities located in the United States and Canada.
Sourcewell issued a public solicitation for Law Enforcement Equipment from which Supplier was
awarded a contract.
Supplier desires to contract with Sourcewell to provide equipment, products, or services to
Sourcewell and the entities that access Sourcewell’s cooperative purchasing contracts
(Participating Entities).
1. TERM OF CONTRACT
A. EFFECTIVE DATE. This Contract is effective upon the date of the final signature below.
B. EXPIRATION DATE AND EXTENSION. This Contract expires November 7, 2026, unless it is
cancelled sooner pursuant to Article 22. This Contract may be extended one additional year
upon the request of Sourcewell and written agreement by Supplier.
C. SURVIVAL OF TERMS. Notwithstanding any expiration or termination of this Contract, all
payment obligations incurred prior to expiration or termination will survive, as will the
following: Articles 11 through 14 survive the expiration or cancellation of this Contract. All
other rights will cease upon expiration or termination of this Contract.
2. EQUIPMENT, PRODUCTS, OR SERVICES
A. EQUIPMENT, PRODUCTS, OR SERVICES. Supplier will provide the Equipment, Products, or
Services as stated in its Proposal submitted under the Solicitation Number listed above.
Page 412 of 535
090122-GET
Rev. 3/2022 2
Supplier’s Equipment, Products, or Services Proposal (Proposal) is attached and incorporated
into this Contract.
All Equipment and Products provided under this Contract must be new and the current model.
Supplier may offer close-out or refurbished Equipment or Products if they are clearly indicated
in Supplier’s product and pricing list. Unless agreed to by the Participating Entities in advance,
Equipment or Products must be delivered as operational to the Participating Entity’s site.
This Contract offers an indefinite quantity of sales, and while substantial volume is anticipated,
sales and sales volume are not guaranteed.
B. WARRANTY. Supplier warrants that all Equipment, Products, and Services furnished are free
from liens and encumbrances, and are free from defects in materials and workmanship. In
addition, Supplier warrants the Equipment, Products, and Services are suitable for and will
perform in accordance with the ordinary use for which they are intended. Supplier’s dealers
and distributors must agree to assist the Participating Entity in reaching a resolution in any
dispute over warranty terms with the manufacturer. Any manufacturer’s warranty that extends
beyond the expiration of the Supplier’s warranty will be passed on to the Participating Entity.
C. DEALERS, DISTRIBUTORS, AND/OR RESELLERS. Upon Contract execution and throughout
the Contract term, Supplier must provide to Sourcewell a current means to validate or
authenticate Supplier’s authorized dealers, distributors, or resellers relative to the Equipment,
Products, and Services offered under this Contract, which will be incorporated into this
Contract by reference. It is the Supplier’s responsibility to ensure Sourcewell receives the most
current information.
3. PRICING
All Equipment, Products, or Services under this Contract will be priced at or below the price
stated in Supplier’s Proposal.
When providing pricing quotes to Participating Entities, all pricing quoted must reflect a
Participating Entity’s total cost of acquisition. This means that the quoted cost is for delivered
Equipment, Products, and Services that are operational for their intended purpose, and
includes all costs to the Participating Entity’s requested delivery location.
Regardless of the payment method chosen by the Participating Entity, the total cost associated
with any purchase option of the Equipment, Products, or Services must always be disclosed in
the pricing quote to the applicable Participating Entity at the time of purchase.
A. SHIPPING AND SHIPPING COSTS. All delivered Equipment and Products must be properly
packaged. Damaged Equipment and Products may be rejected. If the damage is not readily
apparent at the time of delivery, Supplier must permit the Equipment and Products to be
Page 413 of 535
090122-GET
Rev. 3/2022 3
returned within a reasonable time at no cost to Sourcewell or its Participating Entities.
Participating Entities reserve the right to inspect the Equipment and Products at a reasonable
time after delivery where circumstances or conditions prevent effective inspection of the
Equipment and Products at the time of delivery. In the event of the delivery of nonconforming
Equipment and Products, the Participating Entity will notify the Supplier as soon as possible and
the Supplier will replace nonconforming Equipment and Products with conforming Equipment
and Products that are acceptable to the Participating Entity.
Supplier must arrange for and pay for the return shipment on Equipment and Products that arrive
in a defective or inoperable condition.
Sourcewell may declare the Supplier in breach of this Contract if the Supplier intentionally
delivers substandard or inferior Equipment or Products.
B. SALES TAX. Each Participating Entity is responsible for supplying the Supplier with valid tax-
exemption certification(s). When ordering, a Participating Entity must indicate if it is a tax-
exempt entity.
C. HOT LIST PRICING. At any time during this Contract, Supplier may offer a specific selection
of Equipment, Products, or Services at discounts greater than those listed in the Contract.
When Supplier determines it will offer Hot List Pricing, it must be submitted electronically to
Sourcewell in a line-item format. Equipment, Products, or Services may be added or removed
from the Hot List at any time through a Sourcewell Price and Product Change Form as defined
in Article 4 below.
Hot List program and pricing may also be used to discount and liquidate close-out and
discontinued Equipment and Products as long as those close-out and discontinued items are
clearly identified as such. Current ordering process and administrative fees apply. Hot List
Pricing must be published and made available to all Participating Entities.
4. PRODUCT AND PRICING CHANGE REQUESTS
Supplier may request Equipment, Product, or Service changes, additions, or deletions at any
time. All requests must be made in writing by submitting a signed Sourcewell Price and Product
Change Request Form to the assigned Sourcewell Supplier Development Administrator. This
approved form is available from the assigned Sourcewell Supplier Development Administrator.
At a minimum, the request must:
x Identify the applicable Sourcewell contract number;
x Clearly specify the requested change;
x Provide sufficient detail to justify the requested change;
Page 414 of 535
090122-GET
Rev. 3/2022 4
x Individually list all Equipment, Products, or Services affected by the requested change,
along with the requested change (e.g., addition, deletion, price change); and
x Include a complete restatement of pricing documentation in Microsoft Excel with the
effective date of the modified pricing, or product addition or deletion. The new pricing
restatement must include all Equipment, Products, and Services offered, even for those
items where pricing remains unchanged.
A fully executed Sourcewell Price and Product Request Form will become an amendment
to this Contract and will be incorporated by reference.
5. PARTICIPATION, CONTRACT ACCESS, AND PARTICIPATING ENTITY REQUIREMENTS
A. PARTICIPATION. Sourcewell’s cooperative contracts are available and open to public and
nonprofit entities across the United States and Canada; such as federal, state/province,
municipal, K-12 and higher education, tribal government, and other public entities.
The benefits of this Contract should be available to all Participating Entities that can legally
access the Equipment, Products, or Services under this Contract. A Participating Entity’s
authority to access this Contract is determined through its cooperative purchasing, interlocal,
or joint powers laws. Any entity accessing benefits of this Contract will be considered a Service
Member of Sourcewell during such time of access. Supplier understands that a Participating
Entity’s use of this Contract is at the Participating Entity’s sole convenience and Participating
Entities reserve the right to obtain like Equipment, Products, or Services from any other source.
Supplier is responsible for familiarizing its sales and service forces with Sourcewell contract use
eligibility requirements and documentation and will encourage potential participating entities
to join Sourcewell. Sourcewell reserves the right to add and remove Participating Entities to its
roster during the term of this Contract.
B. PUBLIC FACILITIES. Supplier’s employees may be required to perform work at government-
owned facilities, including schools. Supplier’s employees and agents must conduct themselves
in a professional manner while on the premises, and in accordance with Participating Entity
policies and procedures, and all applicable laws.
6. PARTICIPATING ENTITY USE AND PURCHASING
A. ORDERS AND PAYMENT. To access the contracted Equipment, Products, or Services under
this Contract, a Participating Entity must clearly indicate to Supplier that it intends to access this
Contract; however, order flow and procedure will be developed jointly between Sourcewell and
Supplier. Typically, a Participating Entity will issue an order directly to Supplier or its authorized
subsidiary, distributor, dealer, or reseller. If a Participating Entity issues a purchase order, it
may use its own forms, but the purchase order should clearly note the applicable Sourcewell
Page 415 of 535
090122-GET
Rev. 3/2022 5
contract number. All Participating Entity orders under this Contract must be issued prior to
expiration or cancellation of this Contract; however, Supplier performance, Participating Entity
payment obligations, and any applicable warranty periods or other Supplier or Participating
Entity obligations may extend beyond the term of this Contract.
Supplier’s acceptable forms of payment are included in its attached Proposal. Participating
Entities will be solely responsible for payment and Sourcewell will have no liability for any
unpaid invoice of any Participating Entity.
B. ADDITIONAL TERMS AND CONDITIONS/PARTICIPATING ADDENDUM. Additional terms and
conditions to a purchase order, or other required transaction documentation, may be
negotiated between a Participating Entity and Supplier, such as job or industry-specific
requirements, legal requirements (e.g., affirmative action or immigration status requirements),
or specific local policy requirements. Some Participating Entities may require the use of a
Participating Addendum, the terms of which will be negotiated directly between the
Participating Entity and the Supplier or its authorized dealers, distributors, or resellers, as
applicable. Any negotiated additional terms and conditions must never be less favorable to the
Participating Entity than what is contained in this Contract.
C. SPECIALIZED SERVICE REQUIREMENTS. In the event that the Participating Entity requires
service or specialized performance requirements not addressed in this Contract (such as e-
commerce specifications, specialized delivery requirements, or other specifications and
requirements), the Participating Entity and the Supplier may enter into a separate, standalone
agreement, apart from this Contract. Sourcewell, including its agents and employees, will not
be made a party to a claim for breach of such agreement.
D. TERMINATION OF ORDERS. Participating Entities may terminate an order, in whole or
in part, immediately upon notice to Supplier in the event of any of the following events:
1. The Participating Entity fails to receive funding or appropriation from its governing body
at levels sufficient to pay for the equipment, products, or services to be purchased; or
2. Federal, state, or provincial laws or regulations prohibit the purchase or change the
Participating Entity’s requirements.
E. GOVERNING LAW AND VENUE. The governing law and venue for any action related to a
Participating Entity’s order will be determined by the Participating Entity making the purchase.
7. CUSTOMER SERVICE
A. PRIMARY ACCOUNT REPRESENTATIVE. Supplier will assign an Account Representative to
Sourcewell for this Contract and must provide prompt notice to Sourcewell if that person is
changed. The Account Representative will be responsible for:
Page 416 of 535
090122-GET
Rev. 3/2022 6
x Maintenance and management of this Contract;
x Timely response to all Sourcewell and Participating Entity inquiries; and
x Business reviews to Sourcewell and Participating Entities, if applicable.
B. BUSINESS REVIEWS. Supplier must perform a minimum of one business review with
Sourcewell per contract year. The business review will cover sales to Participating Entities,
pricing and contract terms, administrative fees, sales data reports, performance issues, supply
issues, customer issues, and any other necessary information.
8. REPORT ON CONTRACT SALES ACTIVITY AND ADMINISTRATIVE FEE PAYMENT
A. CONTRACT SALES ACTIVITY REPORT. Each calendar quarter, Supplier must provide a
contract sales activity report (Report) to the Sourcewell Supplier Development Administrator
assigned to this Contract. Reports are due no later than 45 days after the end of each calendar
quarter. A Report must be provided regardless of the number or amount of sales during that
quarter (i.e., if there are no sales, Supplier must submit a report indicating no sales were
made).
The Report must contain the following fields:
x Participating Entity Name (e.g., City of Staples Highway Department);
x Participating Entity Physical Street Address;
x Participating Entity City;
x Participating Entity State/Province;
x Participating Entity Zip/Postal Code;
x Participating Entity Contact Name;
x Participating Entity Contact Email Address;
x Participating Entity Contact Telephone Number;
x Sourcewell Assigned Entity/Participating Entity Number;
x Item Purchased Description;
x Item Purchased Price;
x Sourcewell Administrative Fee Applied; and
x Date Purchase was invoiced/sale was recognized as revenue by Supplier.
B. ADMINISTRATIVE FEE. In consideration for the support and services provided by Sourcewell,
the Supplier will pay an administrative fee to Sourcewell on all Equipment, Products, and
Services provided to Participating Entities. The Administrative Fee must be included in, and not
added to, the pricing. Supplier may not charge Participating Entities more than the contracted
price to offset the Administrative Fee.
The Supplier will submit payment to Sourcewell for the percentage of administrative fee stated
in the Proposal multiplied by the total sales of all Equipment, Products, and Services purchased
Page 417 of 535
090122-GET
Rev. 3/2022 7
by Participating Entities under this Contract during each calendar quarter. Payments should
note the Supplier’s name and Sourcewell-assigned contract number in the memo; and must be
mailed to the address above “Attn: Accounts Receivable” or remitted electronically to
Sourcewell’s banking institution per Sourcewell’s Finance department instructions. Payments
must be received no later than 45 calendar days after the end of each calendar quarter.
Supplier agrees to cooperate with Sourcewell in auditing transactions under this Contract to
ensure that the administrative fee is paid on all items purchased under this Contract.
In the event the Supplier is delinquent in any undisputed administrative fees, Sourcewell
reserves the right to cancel this Contract and reject any proposal submitted by the Supplier in
any subsequent solicitation. In the event this Contract is cancelled by either party prior to the
Contract’s expiration date, the administrative fee payment will be due no more than 30 days
from the cancellation date.
9. AUTHORIZED REPRESENTATIVE
Sourcewell's Authorized Representative is its Chief Procurement Officer.
Supplier’s Authorized Representative is the person named in the Supplier’s Proposal. If
Supplier’s Authorized Representative changes at any time during this Contract, Supplier must
promptly notify Sourcewell in writing.
10. AUDIT, ASSIGNMENT, AMENDMENTS, WAIVER, AND CONTRACT COMPLETE
A. AUDIT. Pursuant to Minnesota Statutes Section 16C.05, subdivision 5, the books, records,
documents, and accounting procedures and practices relevant to this Contract are subject to
examination by Sourcewell or the Minnesota State Auditor for a minimum of six years from the
end of this Contract. This clause extends to Participating Entities as it relates to business
conducted by that Participating Entity under this Contract.
B. ASSIGNMENT. Neither party may assign or otherwise transfer its rights or obligations under
this Contract without the prior written consent of the other party and a fully executed
assignment agreement. Such consent will not be unreasonably withheld. Any prohibited
assignment will be invalid.
C. AMENDMENTS. Any amendment to this Contract must be in writing and will not be effective
until it has been duly executed by the parties.
D. WAIVER. Failure by either party to take action or assert any right under this Contract will
not be deemed a waiver of such right in the event of the continuation or repetition of the
circumstances giving rise to such right. Any such waiver must be in writing and signed by the
parties.
Page 418 of 535
090122-GET
Rev. 3/2022 8
E. CONTRACT COMPLETE. This Contract represents the complete agreement between the
parties. No other understanding regarding this Contract, whether written or oral, may be used
to bind either party. For any conflict between the attached Proposal and the terms set out in
Articles 1-22 of this Contract, the terms of Articles 1-22 will govern.
F. RELATIONSHIP OF THE PARTIES. The relationship of the parties is one of independent
contractors, each free to exercise judgment and discretion with regard to the conduct of their
respective businesses. This Contract does not create a partnership, joint venture, or any other
relationship such as master-servant, or principal-agent.
11. INDEMNITY AND HOLD HARMLESS
Supplier must indemnify, defend, save, and hold Sourcewell and its Participating Entities,
including their agents and employees, harmless from any claims or causes of action, including
attorneys’ fees incurred by Sourcewell or its Participating Entities, arising out of any act or
omission in the performance of this Contract by the Supplier or its agents or employees; this
indemnification includes injury or death to person(s) or property alleged to have been caused
by some defect in the Equipment, Products, or Services under this Contract to the extent the
Equipment, Product, or Service has been used according to its specifications. Supplier is not
liable in any event for consequential damages. Sourcewell’s responsibility will be governed by
the State of Minnesota’s Tort Liability Act (Minnesota Statutes Chapter 466) and other
applicable law.
12. GOVERNMENT DATA PRACTICES
Supplier and Sourcewell must comply with the Minnesota Government Data Practices Act,
Minnesota Statutes Chapter 13, as it applies to all data provided by or provided to Sourcewell
under this Contract and as it applies to all data created, collected, received, maintained, or
disseminated by the Supplier under this Contract.
13. INTELLECTUAL PROPERTY, PUBLICITY, MARKETING, AND ENDORSEMENT
A. INTELLECTUAL PROPERTY
1. Grant of License. During the term of this Contract:
a. Sourcewell grants to Supplier a royalty-free, worldwide, non-exclusive right and
license to use the trademark(s) provided to Supplier by Sourcewell in advertising and
promotional materials for the purpose of marketing Sourcewell’s relationship with
Supplier.
b. Supplier grants to Sourcewell a royalty-free, worldwide, non-exclusive right and
license to use Supplier’s trademarks in advertising and promotional materials for the
purpose of marketing Supplier’s relationship with Sourcewell.
Page 419 of 535
090122-GET
Rev. 3/2022 9
2. Limited Right of Sublicense. The right and license granted herein includes a limited right
of each party to grant sublicenses to their respective subsidiaries, distributors, dealers,
resellers, marketing representatives, and agents (collectively “Permitted Sublicensees”) in
advertising and promotional materials for the purpose of marketing the Parties’ relationship
to Participating Entities. Any sublicense granted will be subject to the terms and conditions
of this Article. Each party will be responsible for any breach of this Article by any of their
respective sublicensees.
3. Use; Quality Control.
a. Neither party may alter the other party’s trademarks from the form provided
and must comply with removal requests as to specific uses of its trademarks or
logos.
b. Each party agrees to use, and to cause its Permitted Sublicensees to use, the
other party’s trademarks only in good faith and in a dignified manner consistent with
such party’s use of the trademarks. Upon written notice to the breaching party, the
breaching party has 30 days of the date of the written notice to cure the breach or
the license will be terminated.
4. Termination. Upon the termination of this Contract for any reason, each party, including
Permitted Sublicensees, will have 30 days to remove all Trademarks from signage, websites,
and the like bearing the other party’s name or logo (excepting Sourcewell’s pre-printed
catalog of suppliers which may be used until the next printing). Supplier must return all
marketing and promotional materials, including signage, provided by Sourcewell, or dispose
of it according to Sourcewell’s written directions.
B. PUBLICITY. Any publicity regarding the subject matter of this Contract must not be released
without prior written approval from the Authorized Representatives. Publicity includes notices,
informational pamphlets, press releases, research, reports, signs, and similar public notices
prepared by or for the Supplier individually or jointly with others, or any subcontractors, with
respect to the program, publications, or services provided resulting from this Contract.
C. MARKETING. Any direct advertising, marketing, or offers with Participating Entities must be
approved by Sourcewell. Send all approval requests to the Sourcewell Supplier Development
Administrator assigned to this Contract.
D. ENDORSEMENT. The Supplier must not claim that Sourcewell endorses its Equipment,
Products, or Services.
14. GOVERNING LAW, JURISDICTION, AND VENUE
The substantive and procedural laws of the State of Minnesota will govern this Contract. Venue
for all legal proceedings arising out of this Contract, or its breach, must be in the appropriate
state court in Todd County, Minnesota or federal court in Fergus Falls, Minnesota.
Page 420 of 535
090122-GET
Rev. 3/2022 10
15. FORCE MAJEURE
Neither party to this Contract will be held responsible for delay or default caused by acts of God
or other conditions that are beyond that party’s reasonable control. A party defaulting under
this provision must provide the other party prompt written notice of the default.
16. SEVERABILITY
If any provision of this Contract is found by a court of competent jurisdiction to be illegal,
unenforceable, or void then both parties will be relieved from all obligations arising from that
provision. If the remainder of this Contract is capable of being performed, it will not be affected
by such determination or finding and must be fully performed.
17. PERFORMANCE, DEFAULT, AND REMEDIES
A. PERFORMANCE. During the term of this Contract, the parties will monitor performance and
address unresolved contract issues as follows:
1. Notification. The parties must promptly notify each other of any known dispute and
work in good faith to resolve such dispute within a reasonable period of time. If necessary,
Sourcewell and the Supplier will jointly develop a short briefing document that describes
the issue(s), relevant impact, and positions of both parties.
2. Escalation. If parties are unable to resolve the issue in a timely manner, as specified
above, either Sourcewell or Supplier may escalate the resolution of the issue to a higher
level of management. The Supplier will have 30 calendar days to cure an outstanding issue.
3. Performance while Dispute is Pending. Notwithstanding the existence of a dispute, the
Supplier must continue without delay to carry out all of its responsibilities under the
Contract that are not affected by the dispute. If the Supplier fails to continue without delay
to perform its responsibilities under the Contract, in the accomplishment of all undisputed
work, the Supplier will bear any additional costs, with the exception of consequential
damages, incurred by Sourcewell and/or its Participating Entities as a result of such failure
to proceed.
B. DEFAULT AND REMEDIES. Either of the following constitutes cause to declare this Contract,
or any Participating Entity order under this Contract, in default:
1. Nonperformance of contractual requirements, or
2. A material breach of any term or condition of this Contract.
The party claiming default must provide written notice of the default, with 30 calendar days to
cure the default. Time allowed for cure will not diminish or eliminate any liability for liquidated
or other damages. If the default remains after the opportunity for cure, the non-defaulting
party may:
Page 421 of 535
090122-GET
Rev. 3/2022 11
x Exercise any remedy provided by law or equity, or
x Terminate the Contract or any portion thereof, including any orders issued against the
Contract.
18. INSURANCE
A. REQUIREMENTS. At its own expense, Supplier must maintain insurance policy(ies) in effect
at all times during the performance of this Contract with insurance company(ies) licensed or
authorized to do business in the State of Minnesota having an “AM BEST” rating of A- or better,
with coverage and limits of insurance not less than the following:
1. Workers’ Compensation and Employer’s Liability.
Workers’ Compensation: As required by any applicable law or regulation.
Employer's Liability Insurance: must be provided in amounts not less than listed below:
Minimum limits:
$500,000 each accident for bodily injury by accident
$500,000 policy limit for bodily injury by disease
$500,000 each employee for bodily injury by disease
2. Commercial General Liability Insurance. Supplier will maintain insurance covering its
operations, with coverage on an occurrence basis, and must be subject to terms no less
broad than the Insurance Services Office (“ISO”) Commercial General Liability Form
CG0001 (2001 or newer edition), or equivalent. At a minimum, coverage must include
liability arising from premises, operations, bodily injury and property damage,
independent contractors, products-completed operations including construction defect,
contractual liability, blanket contractual liability, and personal injury and advertising
injury. All required limits, terms and conditions of coverage must be maintained during
the term of this Contract.
Minimum Limits:
$1,000,000 each occurrence Bodily Injury and Property Damage
$1,000,000 Personal and Advertising Injury
$2,000,000 aggregate for products liability-completed operations
$2,000,000 general aggregate
3. Commercial Automobile Liability Insurance. During the term of this Contract,
Supplier will maintain insurance covering all owned, hired, and non-owned automobiles
in limits of liability not less than indicated below. The coverage must be subject to terms
no less broad than ISO Business Auto Coverage Form CA 0001 (2010 edition or newer),
or equivalent.
Minimum Limits:
$1,000,000 each accident, combined single limit
Page 422 of 535
090122-GET
Rev. 3/2022 12
4. Umbrella Insurance. During the term of this Contract, Supplier will maintain
umbrella coverage over Employer’s Liability, Commercial General Liability, and
Commercial Automobile.
Minimum Limits:
$2,000,000
5. Network Security and Privacy Liability Insurance. During the term of this Contract,
Supplier will maintain coverage for network security and privacy liability. The coverage
may be endorsed on another form of liability coverage or written on a standalone
policy. The insurance must cover claims which may arise from failure of Supplier’s
security resulting in, but not limited to, computer attacks, unauthorized access,
disclosure of not public data – including but not limited to, confidential or private
information, transmission of a computer virus, or denial of service.
Minimum limits:
$2,000,000 per occurrence
$2,000,000 annual aggregate
Failure of Supplier to maintain the required insurance will constitute a material breach entitling
Sourcewell to immediately terminate this Contract for default.
B. CERTIFICATES OF INSURANCE. Prior to commencing under this Contract, Supplier must
furnish to Sourcewell a certificate of insurance, as evidence of the insurance required under this
Contract. Prior to expiration of the policy(ies), renewal certificates must be mailed to
Sourcewell, 202 12th Street Northeast, P.O. Box 219, Staples, MN 56479 or sent to the
Sourcewell Supplier Development Administrator assigned to this Contract. The certificates must
be signed by a person authorized by the insurer(s) to bind coverage on their behalf.
Failure to request certificates of insurance by Sourcewell, or failure of Supplier to provide
certificates of insurance, in no way limits or relieves Supplier of its duties and responsibilities in
this Contract.
C. ADDITIONAL INSURED ENDORSEMENT AND PRIMARY AND NON-CONTRIBUTORY
INSURANCE CLAUSE. Supplier agrees to list Sourcewell and its Participating Entities, including
their officers, agents, and employees, as an additional insured under the Supplier’s commercial
general liability insurance policy with respect to liability arising out of activities, “operations,” or
“work” performed by or on behalf of Supplier, and products and completed operations of
Supplier. The policy provision(s) or endorsement(s) must further provide that coverage is
primary and not excess over or contributory with any other valid, applicable, and collectible
insurance or self-insurance in force for the additional insureds.
D. WAIVER OF SUBROGATION. Supplier waives and must require (by endorsement or
otherwise) all its insurers to waive subrogation rights against Sourcewell and other additional
insureds for losses paid under the insurance policies required by this Contract or other
Page 423 of 535
090122-GET
Rev. 3/2022 13
insurance applicable to the Supplier or its subcontractors. The waiver must apply to all
deductibles and/or self-insured retentions applicable to the required or any other insurance
maintained by the Supplier or its subcontractors. Where permitted by law, Supplier must
require similar written express waivers of subrogation and insurance clauses from each of its
subcontractors.
E. UMBRELLA/EXCESS LIABILITY/SELF-INSURED RETENTION. The limits required by this
Contract can be met by either providing a primary policy or in combination with
umbrella/excess liability policy(ies), or self-insured retention.
19. COMPLIANCE
A. LAWS AND REGULATIONS. All Equipment, Products, or Services provided under this
Contract must comply fully with applicable federal laws and regulations, and with the laws in
the states and provinces in which the Equipment, Products, or Services are sold.
B. LICENSES. Supplier must maintain a valid and current status on all required federal,
state/provincial, and local licenses, bonds, and permits required for the operation of the
business that the Supplier conducts with Sourcewell and Participating Entities.
20. BANKRUPTCY, DEBARMENT, OR SUSPENSION CERTIFICATION
Supplier certifies and warrants that it is not in bankruptcy or that it has previously disclosed in
writing certain information to Sourcewell related to bankruptcy actions. If at any time during
this Contract Supplier declares bankruptcy, Supplier must immediately notify Sourcewell in
writing.
Supplier certifies and warrants that neither it nor its principals are presently debarred,
suspended, proposed for debarment, declared ineligible, or voluntarily excluded from programs
operated by the State of Minnesota; the United States federal government or the Canadian
government, as applicable; or any Participating Entity. Supplier certifies and warrants that
neither it nor its principals have been convicted of a criminal offense related to the subject
matter of this Contract. Supplier further warrants that it will provide immediate written notice
to Sourcewell if this certification changes at any time.
21. PROVISIONS FOR NON-UNITED STATES FEDERAL ENTITY PROCUREMENTS UNDER
UNITED STATES FEDERAL AWARDS OR OTHER AWARDS
Participating Entities that use United States federal grant or FEMA funds to purchase goods or
services from this Contract may be subject to additional requirements including the
procurement standards of the Uniform Administrative Requirements, Cost Principles and Audit
Requirements for Federal Awards, 2 C.F.R. § 200. Participating Entities may have additional
requirements based on specific funding source terms or conditions. Within this Article, all
Page 424 of 535
090122-GET
Rev. 3/2022 14
references to “federal” should be interpreted to mean the United States federal government.
The following list only applies when a Participating Entity accesses Supplier’s Equipment,
Products, or Services with United States federal funds.
A. EQUAL EMPLOYMENT OPPORTUNITY. Except as otherwise provided under 41 C.F.R. § 60, all
contracts that meet the definition of “federally assisted construction contract” in 41 C.F.R. § 60-
1.3 must include the equal opportunity clause provided under 41 C.F.R. §60-1.4(b), in
accordance with Executive Order 11246, “Equal Employment Opportunity” (30 FR 12319,
12935, 3 C.F.R. §, 1964-1965 Comp., p. 339), as amended by Executive Order 11375, “Amending
Executive Order 11246 Relating to Equal Employment Opportunity,” and implementing
regulations at 41 C.F.R. § 60, “Office of Federal Contract Compliance Programs, Equal
Employment Opportunity, Department of Labor.” The equal opportunity clause is incorporated
herein by reference.
B. DAVIS-BACON ACT, AS AMENDED (40 U.S.C. § 3141-3148). When required by federal
program legislation, all prime construction contracts in excess of $2,000 awarded by non-
federal entities must include a provision for compliance with the Davis-Bacon Act (40 U.S.C. §
3141-3144, and 3146-3148) as supplemented by Department of Labor regulations (29 C.F.R. § 5,
“Labor Standards Provisions Applicable to Contracts Covering Federally Financed and Assisted
Construction”). In accordance with the statute, contractors must be required to pay wages to
laborers and mechanics at a rate not less than the prevailing wages specified in a wage
determination made by the Secretary of Labor. In addition, contractors must be required to pay
wages not less than once a week. The non-federal entity must place a copy of the current
prevailing wage determination issued by the Department of Labor in each solicitation. The
decision to award a contract or subcontract must be conditioned upon the acceptance of the
wage determination. The non-federal entity must report all suspected or reported violations to
the federal awarding agency. The contracts must also include a provision for compliance with
the Copeland “Anti-Kickback” Act (40 U.S.C. § 3145), as supplemented by Department of Labor
regulations (29 C.F.R. § 3, “Contractors and Subcontractors on Public Building or Public Work
Financed in Whole or in Part by Loans or Grants from the United States”). The Act provides that
each contractor or subrecipient must be prohibited from inducing, by any means, any person
employed in the construction, completion, or repair of public work, to give up any part of the
compensation to which he or she is otherwise entitled. The non-federal entity must report
all suspected or reported violations to the federal awarding agency. Supplier must be in
compliance with all applicable Davis-Bacon Act provisions.
C. CONTRACT WORK HOURS AND SAFETY STANDARDS ACT (40 U.S.C. § 3701-3708). Where
applicable, all contracts awarded by the non-federal entity in excess of $100,000 that involve
the employment of mechanics or laborers must include a provision for compliance with 40
U.S.C. §§ 3702 and 3704, as supplemented by Department of Labor regulations (29 C.F.R. § 5).
Under 40 U.S.C. § 3702 of the Act, each contractor must be required to compute the wages of
every mechanic and laborer on the basis of a standard work week of 40 hours. Work in excess
of the standard work week is permissible provided that the worker is compensated at a rate of
Page 425 of 535
090122-GET
Rev. 3/2022 15
not less than one and a half times the basic rate of pay for all hours worked in excess of 40
hours in the work week. The requirements of 40 U.S.C. § 3704 are applicable to construction
work and provide that no laborer or mechanic must be required to work in surroundings or
under working conditions which are unsanitary, hazardous or dangerous. These requirements
do not apply to the purchases of supplies or materials or articles ordinarily available on the
open market, or contracts for transportation or transmission of intelligence. This provision is
hereby incorporated by reference into this Contract. Supplier certifies that during the term of
an award for all contracts by Sourcewell resulting from this procurement process, Supplier must
comply with applicable requirements as referenced above.
D. RIGHTS TO INVENTIONS MADE UNDER A CONTRACT OR AGREEMENT. If the federal award
meets the definition of “funding agreement” under 37 C.F.R. § 401.2(a) and the recipient or
subrecipient wishes to enter into a contract with a small business firm or nonprofit organization
regarding the substitution of parties, assignment or performance of experimental,
developmental, or research work under that “funding agreement,” the recipient or subrecipient
must comply with the requirements of 37 C.F.R. § 401, “Rights to Inventions Made by Nonprofit
Organizations and Small Business Firms Under Government Grants, Contracts and Cooperative
Agreements,” and any implementing regulations issued by the awarding agency. Supplier
certifies that during the term of an award for all contracts by Sourcewell resulting from this
procurement process, Supplier must comply with applicable requirements as referenced above.
E. CLEAN AIR ACT (42 U.S.C. § 7401-7671Q.) AND THE FEDERAL WATER POLLUTION CONTROL
ACT (33 U.S.C. § 1251-1387). Contracts and subgrants of amounts in excess of $150,000 require
the non-federal award to agree to comply with all applicable standards, orders or regulations
issued pursuant to the Clean Air Act (42 U.S.C. § 7401- 7671q) and the Federal Water Pollution
Control Act as amended (33 U.S.C. § 1251- 1387). Violations must be reported to the Federal
awarding agency and the Regional Office of the Environmental Protection Agency (EPA).
Supplier certifies that during the term of this Contract will comply with applicable requirements
as referenced above.
F. DEBARMENT AND SUSPENSION (EXECUTIVE ORDERS 12549 AND 12689). A contract award
(see 2 C.F.R. § 180.220) must not be made to parties listed on the government wide exclusions
in the System for Award Management (SAM), in accordance with the OMB guidelines at 2 C.F.R.
§180 that implement Executive Orders 12549 (3 C.F.R. § 1986 Comp., p. 189) and 12689 (3
C.F.R. § 1989 Comp., p. 235), “Debarment and Suspension.” SAM Exclusions contains the names
of parties debarred, suspended, or otherwise excluded by agencies, as well as parties declared
ineligible under statutory or regulatory authority other than Executive Order 12549. Supplier
certifies that neither it nor its principals are presently debarred, suspended, proposed for
debarment, declared ineligible, or voluntarily excluded from participation by any federal
department or agency.
G. BYRD ANTI-LOBBYING AMENDMENT, AS AMENDED (31 U.S.C. § 1352). Suppliers must file
any required certifications. Suppliers must not have used federal appropriated funds to pay any
Page 426 of 535
090122-GET
Rev. 3/2022 16
person or organization for influencing or attempting to influence an officer or employee of any
agency, a member of Congress, officer or employee of Congress, or an employee of a member
of Congress in connection with obtaining any federal contract, grant, or any other award
covered by 31 U.S.C. § 1352. Suppliers must disclose any lobbying with non-federal funds that
takes place in connection with obtaining any federal award. Such disclosures are forwarded
from tier to tier up to the non-federal award. Suppliers must file all certifications and
disclosures required by, and otherwise comply with, the Byrd Anti-Lobbying Amendment (31
U.S.C. § 1352).
H. RECORD RETENTION REQUIREMENTS. To the extent applicable, Supplier must comply with
the record retention requirements detailed in 2 C.F.R. § 200.333. The Supplier further certifies
that it will retain all records as required by 2 C.F.R. § 200.333 for a period of 3 years after
grantees or subgrantees submit final expenditure reports or quarterly or annual financial
reports, as applicable, and all other pending matters are closed.
I. ENERGY POLICY AND CONSERVATION ACT COMPLIANCE. To the extent applicable, Supplier
must comply with the mandatory standards and policies relating to energy efficiency which are
contained in the state energy conservation plan issued in compliance with the Energy Policy
and Conservation Act.
J. BUY AMERICAN PROVISIONS COMPLIANCE. To the extent applicable, Supplier must comply
with all applicable provisions of the Buy American Act. Purchases made in accordance with the
Buy American Act must follow the applicable procurement rules calling for free and open
competition.
K. ACCESS TO RECORDS (2 C.F.R. § 200.336). Supplier agrees that duly authorized
representatives of a federal agency must have access to any books, documents, papers and
records of Supplier that are directly pertinent to Supplier’s discharge of its obligations under
this Contract for the purpose of making audits, examinations, excerpts, and transcriptions. The
right also includes timely and reasonable access to Supplier’s personnel for the purpose of
interview and discussion relating to such documents.
L. PROCUREMENT OF RECOVERED MATERIALS (2 C.F.R. § 200.322). A non-federal entity that is
a state agency or agency of a political subdivision of a state and its contractors must comply
with Section 6002 of the Solid Waste Disposal Act, as amended by the Resource Conservation
and Recovery Act. The requirements of Section 6002 include procuring only items designated in
guidelines of the Environmental Protection Agency (EPA) at 40 C.F.R. § 247 that contain the
highest percentage of recovered materials practicable, consistent with maintaining a
satisfactory level of competition, where the purchase price of the item exceeds $10,000 or the
value of the quantity acquired during the preceding fiscal year exceeded $10,000; procuring
solid waste management services in a manner that maximizes energy and resource recovery;
and establishing an affirmative procurement program for procurement of recovered materials
identified in the EPA guidelines.
Page 427 of 535
090122-GET
Rev. 3/2022 17
M. FEDERAL SEAL(S), LOGOS, AND FLAGS. The Supplier cannot use the seal(s), logos, crests, or
reproductions of flags or likenesses of Federal agency officials without specific pre-approval.
N. NO OBLIGATION BY FEDERAL GOVERNMENT. The U.S. federal government is not a party to
this Contract or any purchase by a Participating Entity and is not subject to any obligations or
liabilities to the Participating Entity, Supplier, or any other party pertaining to any matter
resulting from the Contract or any purchase by an authorized user.
O. PROGRAM FRAUD AND FALSE OR FRAUDULENT STATEMENTS OR RELATED ACTS. The
Contractor acknowledges that 31 U.S.C. 38 (Administrative Remedies for False Claims and
Statements) applies to the Supplier’s actions pertaining to this Contract or any purchase by a
Participating Entity.
P. FEDERAL DEBT. The Supplier certifies that it is non-delinquent in its repayment of any
federal debt. Examples of relevant debt include delinquent payroll and other taxes, audit
disallowance, and benefit overpayments.
Q. CONFLICTS OF INTEREST. The Supplier must notify the U.S. Office of General Services,
Sourcewell, and Participating Entity as soon as possible if this Contract or any aspect related to
the anticipated work under this Contract raises an actual or potential conflict of interest (as
described in 2 C.F.R. Part 200). The Supplier must explain the actual or potential conflict in
writing in sufficient detail so that the U.S. Office of General Services, Sourcewell, and
Participating Entity are able to assess the actual or potential conflict; and provide any additional
information as necessary or requested.
R. U.S. EXECUTIVE ORDER 13224. The Supplier, and its subcontractors, must comply with U.S.
Executive Order 13224 and U.S. Laws that prohibit transactions with and provision of resources
and support to individuals and organizations associated with terrorism.
S. PROHIBITION ON CERTAIN TELECOMMUNICATIONS AND VIDEO SURVEILLANCE SERVICES OR
EQUIPMENT. To the extent applicable, Supplier certifies that during the term of this Contract it
will comply with applicable requirements of 2 C.F.R. § 200.216.
T. DOMESTIC PREFERENCES FOR PROCUREMENTS. To the extent applicable, Supplier certifies
that during the term of this Contract will comply with applicable requirements of 2 C.F.R. §
200.322.
22. CANCELLATION
Sourcewell or Supplier may cancel this Contract at any time, with or without cause, upon 60
days’ written notice to the other party. However, Sourcewell may cancel this Contract
immediately upon discovery of a material defect in any certification made in Supplier’s
Page 428 of 535
090122-GET
Rev. 3/2022 18
Proposal. Cancellation of this Contract does not relieve either party of financial, product, or
service obligations incurred or accrued prior to cancellation.
Sourcewell Getac, Inc.
By: __________________________ By: __________________________
Jeremy Schwartz Hsin Jung-Lu
Title: Chief Procurement Officer Title: VP Finance & Business Services
Date: ________________________
Date: ________________________
Approved:
By: __________________________
Chad Coauette
Title: Executive Director/CEO
Date: ________________________
Page 429 of 535
5)3/DZ(QIRUFHPHQW(TXLSPHQW
9HQGRU'HWDLOV
&RPSDQ\1DPH *HWDF,QF
'RHV\RXUFRPSDQ\FRQGXFW
EXVLQHVVXQGHUDQ\RWKHUQDPH",I
\HVSOHDVHVWDWH
*HWDF9LGHR6ROXWLRQV
$GGUHVV
6DQG&DQ\RQ'ULYH6XLWH
,UYLQH&$
&RQWDFW 7DPP\7XEEV
(PDLO FRQWUDFWDGPLQLVWUDWRUBXV#JHWDFFRP
3KRQH
)D[
+67
6XEPLVVLRQ'HWDLOV
&UHDWHG2Q 7XHVGD\$XJXVW
6XEPLWWHG2Q :HGQHVGD\$XJXVW
6XEPLWWHG%\ 7DPP\7XEEV
(PDLO FRQWUDFWDGPLQLVWUDWRUBXV#JHWDFFRP
7UDQVDFWLRQHDFHDDFFHHDII
6XEPLWWHU
V,3$GGUHVV
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 430 of 535
6SHFLILFDWLRQV
7DEOH3URSRVHU,GHQWLW\ $XWKRUL]HG5HSUHVHQWDWLYHV
*HQHUDO,QVWUXFWLRQVDSSOLHVWRDOO7DEOHV6RXUFHZHOOSUHIHUVDEULHIEXWWKRURXJKUHVSRQVHWRHDFKTXHVWLRQ'RQRWPHUHO\DWWDFK
DGGLWLRQDOGRFXPHQWVWR\RXUUHVSRQVHZLWKRXWDOVRSURYLGLQJDVXEVWDQWLYHUHVSRQVH'RQRWOHDYHDQVZHUVEODQNUHVSRQG³1$´LIWKH
TXHVWLRQGRHVQRWDSSO\WR\RXSUHIHUDEO\ZLWKDQH[SODQDWLRQ
/LQH
,WHP 4XHVWLRQ 5HVSRQVH
3URSRVHUௐ/HJDOௐ1DPHௐRQHௐOHJDOௐHQWLW\ௐRQO\ௐௐ
,QௐWKHௐHYHQWௐRIௐDZDUGௐZLOOௐH[HFXWHௐWKHௐUHVXOWLQJௐFRQWUDFWௐDVௐ6XSSOLHU
*HWDFௐௐ,QF
,GHQWLI\ௐDOOௐVXEVLGLDU\ௐHQWLWLHVௐRIௐWKHௐ3URSRVHUௐZKRVHௐHTXLSPHQWௐSURGXFWVௐRUௐVHUYLFHVௐDUHௐ
LQFOXGHGௐLQௐWKHௐ3URSRVDO
1$
,GHQWLI\ௐDOOௐDSSOLFDEOHௐDVVXPHGௐQDPHVௐRUௐ'%$ௐ
QDPHVௐRIௐWKHௐ3URSRVHUௐRUௐ3URSRVHU
Vௐ
VXEVLGLDULHVௐLQௐ/LQHௐௐRUௐ/LQHௐௐDERYH
1$
3URYLGHௐ\RXUௐ&$*(ௐFRGHௐRUௐ8QLTXHௐ(QWLW\ௐ
,GHQWLILHUௐ6$0
33
3URSRVHUௐ3K\VLFDOௐ$GGUHVV ௐ6DQGௐ&DQ\RQௐ$YHௐ6XLWHௐௐ,UYLQHௐ&$ௐ
3URSRVHUௐZHEVLWHௐDGGUHVVௐRUௐDGGUHVVHVZZZJHWDFFRPXV
3URSRVHU
Vௐ$XWKRUL]HGௐ5HSUHVHQWDWLYHௐQDPHௐ
WLWOHௐDGGUHVVௐHPDLOௐDGGUHVVௐ ௐSKRQHௐ7KHௐ
UHSUHVHQWDWLYHௐPXVWௐKDYHௐDXWKRULW\ௐWRௐVLJQௐ
WKHௐ³3URSRVHU¶Vௐ$VVXUDQFHௐRIௐ&RPSOLDQFH´ௐRQௐEHKDOIௐRIௐWKHௐ3URSRVHUௐDQGௐLQௐWKHௐHYHQWௐRIௐ
DZDUGௐZLOOௐEHௐH[SHFWHGௐWRௐH[HFXWHௐWKHௐ
UHVXOWLQJௐFRQWUDFW
+VLQௐ-XQJ/Xௐ93ௐ)LQDQFHௐ ௐ%XVLQHVVௐ6HUYLFHVௐௐ6DQGௐ&DQ\RQௐ$YHௐ6XLWHௐ
ௐ,UYLQHௐ&$ௐௐKMOX#JHWDFFRPௐௐ
3URSRVHU
VௐSULPDU\ௐFRQWDFWௐIRUௐWKLVௐSURSRVDOௐ
QDPHௐWLWOHௐDGGUHVVௐHPDLOௐDGGUHVVௐ ௐSKRQH
7DPP\ௐ7XEEVௐ&DSWXUHௐ0DQDJHUௐWDPP\WXEEV#JHWDFFRPௐௐ
3URSRVHU
VௐRWKHUௐFRQWDFWVௐIRUௐWKLVௐSURSRVDOௐLIௐ
DQ\ௐQDPHௐWLWOHௐDGGUHVVௐHPDLOௐDGGUHVVௐ ௐSKRQH
0DULDௐ*XWLHUUH]ௐ&RQWUDFWௐ$GPLQLVWUDWRUௐFRQWUDFWDGPLQLVWUDWRUBXV#JHWDFFRPௐௐ
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 431 of 535
7DEOH&RPSDQ\,QIRUPDWLRQDQG)LQDQFLDO6WUHQJWK
/LQH,WHP 4XHVWLRQ 5HVSRQVH
3URYLGHௐDௐEULHIௐKLVWRU\ௐRIௐ\RXUௐFRPSDQ\ௐ
LQFOXGLQJௐ\RXUௐFRPSDQ\¶VௐFRUHௐYDOXHVௐ
EXVLQHVVௐSKLORVRSK\ௐDQGௐLQGXVWU\ௐORQJHYLW\ௐUHODWHGௐWRௐWKHௐUHTXHVWHGௐHTXLSPHQWௐSURGXFWVௐ
RUௐVHUYLFHV
)RUௐRYHUௐௐ\HDUVௐ*HWDFௐKDVௐZRUNHGௐFROODERUDWLYHO\ௐZLWKௐ5HVHOOHUVௐDQGௐ(QGௐ8VHUVௐ
WRௐLGHQWLI\ௐFRQVXOWௐGHYHORSௐDQGௐGHSOR\ௐUXJJHGௐFRPSXWLQJௐVROXWLRQVௐDFURVVௐDௐZLGHௐ
UDQJHௐRIௐVHFWRUVௐVXFKௐDVௐSXEOLFௐVDIHW\ௐZDUHKRXVLQJௐWUDQVSRUWDWLRQௐPDQXIDFWXULQJௐXWLOLW\ௐWHOHFRPௐDQGௐPLOLWDU\ௐௐGHIHQVH
$VௐWKHௐQGௐODUJHVWௐUXJJHGௐ,7ௐPDQXIDFWXUHUௐLQௐWKHௐZRUOGௐ*HWDFௐLVௐWUHPHQGRXVO\ௐ
SURXGௐRIௐWKHௐLPSDFWVௐZHௐKDYHௐPDGHௐLQௐKHOSLQJௐOHYHUDJHௐWHFKQRORJ\ௐWRௐVXSSRUWௐWKHௐFKDQJLQJௐUROHௐRIௐPRELOHௐGDWDௐWHUPLQDOVௐLQௐYDULRXVௐJRYHUQPHQWௐHQWLWLHVௐDQGௐRXUௐJRDOௐ
LVௐWRௐSURYLGHௐVROXWLRQVௐWKDWௐHQKDQFHௐRSHUDWLRQVௐDQGௐUHGXFHௐWRWDOௐFRVWௐRIௐUXJJHGௐ
PRELOHௐGDWDௐWHUPLQDOௐRZQHUVKLSௐ
*HWDF
VௐFXUUHQWௐOLQHXSௐRIௐSURGXFWVௐLQFOXGHௐௐUXJJHGௐODSWRSVௐDQGௐௐUXJJHGௐWDEOHWVௐWKDWௐIHDWXUHௐDௐUDQJௐRIௐVFUHHQௐVL]HVௐDQGௐIHDWXUHVௐWRௐPHHWௐWKHௐQHHGௐRIௐDOOௐUXJJHGௐ
XVHUV
:KDWௐDUHௐ\RXUௐFRPSDQ\¶VௐH[SHFWDWLRQVௐLQௐWKHௐ
HYHQWௐRIௐDQௐDZDUG"
$VௐDௐ6RXUFHZHOOௐFRQWUDFWௐKROGHUௐ*HWDFௐSODQVௐWRௐXWLOL]HௐWKLVௐFRRSHUDWLYHௐFRQWUDFWௐWRௐ
VXSSRUWௐDௐPRUHௐHIILFLHQWௐSURFXUHPHQWௐPHWKRGௐIRUௐRXUௐWKRXVDQGVௐRIௐFXVWRPHUVௐ:Hௐ
XQGHUVWDQGௐWKHௐWLPHௐDQGௐFRVWௐDVVRFLDWHGௐZLWKௐFRPSHWLWLYHௐELGGLQJௐDQGௐORRNௐWRௐ
UHGXFHௐWKLVௐSURFXUHPHQWௐFKDOOHQJHௐIRUௐRXUௐFXVWRPHUVௐDFURVVௐWKHௐ86ௐDQGௐ&DQDGDௐௐ:HௐDUHௐHDJHUௐWRௐXWLOL]HௐDௐUREXVWௐPDUNHWLQJௐDQGௐWUDLQLQJௐSODQௐWRௐLQWURGXFHௐ6RXUFHZHOOௐ
WRௐRXUௐFXVWRPHUVௐDVௐDௐYLDEOHௐSURFXUHPHQWௐPHWKRGௐIRUௐIXWXUHௐSURFXUHPHQWV
'HPRQVWUDWHௐ\RXUௐILQDQFLDOௐVWUHQJWKௐDQGௐ
VWDELOLW\ௐZLWKௐPHDQLQJIXOௐGDWDௐ7KLVௐFRXOGௐ
LQFOXGHௐVXFKௐLWHPVௐDVௐILQDQFLDOௐVWDWHPHQWVௐ
6(&ௐILOLQJVௐFUHGLWௐDQGௐERQGௐUDWLQJVௐOHWWHUVௐRIௐFUHGLWௐDQGௐGHWDLOHGௐUHIHUHQFHௐOHWWHUVௐ
8SORDGௐVXSSRUWLQJௐGRFXPHQWVௐDVௐDSSOLFDEOHௐ
LQௐWKHௐGRFXPHQWௐXSORDGௐVHFWLRQௐRIௐ\RXUௐ
UHVSRQVH
6LQHௐௐ*HWDFௐKDVௐFRQVLVWHQWO\ௐJURZQௐLQௐVDOHVௐIURPௐ0ௐLQௐௐWRௐ0ௐLQௐ
ௐௐ3OHDVHௐVHHௐ*HWDFௐ)LQDQFLDOௐ5HYLHZௐGRFXPHQWௐDWWDFKHGௐௐ<RXௐPD\ௐDOVRௐ
YLHZௐRXUௐSDVWௐILQDQFLDOௐUHSRUWVௐDWௐKWWSVHQJHWDFJURXSFRPLQYHVWRUVUHSRUWVSKS
:KDWௐLVௐ\RXUௐ86ௐPDUNHWௐVKDUHௐIRUௐWKHௐ
VROXWLRQVௐWKDWௐ\RXௐDUHௐSURSRVLQJ"
*HWDFௐFXUUHQWO\ௐPDLQWDLQVௐRYHUௐௐPDUNHWௐVKDUHௐLQௐWKHௐ)HGHUDOௐVSDFHௐWRௐLQFOXGHௐ
'R'ௐDQGௐPDLQWDLQVௐௐPDUNHWௐVKDUHௐDFURVVௐUXJJHGௐODSWRSVௐWDEOHWVௐDQGௐUHODWHGௐDFFHVVRULHVௐDQGௐSHULSKHUDOV
:KDWௐLVௐ\RXUௐ&DQDGLDQௐPDUNHWௐVKDUHௐIRUௐWKHௐVROXWLRQVௐWKDWௐ\RXௐDUHௐSURSRVLQJ"*HWDFௐFXUUHQWO\ௐPDLQWDLQVௐRYHUௐௐPDUNHWௐVKDUHௐLQௐWKHௐUXJJHGௐODSWRSVௐDQGௐWDEOHWௐVSDFHௐLQௐ&DQDGD
+DVௐ\RXUௐEXVLQHVVௐHYHUௐSHWLWLRQHGௐIRUௐ
EDQNUXSWF\ௐSURWHFWLRQ"ௐ,IௐVRௐH[SODLQௐLQௐGHWDLO
1R
+RZௐLVௐ\RXUௐRUJDQL]DWLRQௐEHVWௐGHVFULEHGௐLVௐ
LWௐDௐPDQXIDFWXUHUௐDௐGLVWULEXWRUGHDOHUUHVHOOHUௐ
RUௐDௐVHUYLFHௐSURYLGHU"ௐௐ$QVZHUௐZKLFKHYHUௐ
TXHVWLRQௐHLWKHUௐDௐRUௐEௐMXVWௐEHORZௐEHVWௐDSSOLHVௐWRௐ\RXUௐRUJDQL]DWLRQ
Dௐௐௐௐ,Iௐ\RXUௐFRPSDQ\ௐLVௐEHVWௐGHVFULEHGௐDVௐ
DௐGLVWULEXWRUGHDOHUUHVHOOHUௐRUௐVLPLODUௐHQWLW\ௐ
SURYLGHௐ\RXUௐZULWWHQௐDXWKRUL]DWLRQௐWRௐDFWௐDVௐDௐ
GLVWULEXWRUGHDOHUUHVHOOHUௐIRUௐWKHௐPDQXIDFWXUHUௐ
RIௐWKHௐSURGXFWVௐSURSRVHGௐLQௐWKLVௐ5)3ௐ,Iௐ
DSSOLFDEOHௐLVௐ\RXUௐGHDOHUௐQHWZRUNௐ
LQGHSHQGHQWௐRUௐFRPSDQ\ௐRZQHG"
Eௐௐௐௐ,Iௐ\RXUௐFRPSDQ\ௐLVௐEHVWௐGHVFULEHGௐDVௐDௐPDQXIDFWXUHUௐRUௐVHUYLFHௐSURYLGHUௐGHVFULEHௐ
\RXUௐUHODWLRQVKLSௐZLWKௐ\RXUௐVDOHVௐDQGௐVHUYLFHௐ
IRUFHௐDQGௐZLWKௐ\RXUௐGHDOHUௐQHWZRUNௐLQௐ
GHOLYHULQJௐWKHௐSURGXFWVௐDQGௐVHUYLFHVௐSURSRVHGௐLQௐWKLVௐ5)3ௐ$UHௐWKHVHௐLQGLYLGXDOVௐ
\RXUௐHPSOR\HHVௐRUௐWKHௐHPSOR\HHVௐRIௐDௐWKLUGௐ
SDUW\"
$VௐDQௐ2ULJLQDOௐ(TXLSPHQWௐ0DQXIDFWXUHUௐ2(0ௐVLQFHௐௐ*HWDFௐKDVௐEHHQௐ
SURYLGLQJௐUXJJHGௐFRPSXWLQJௐVROXWLRQVௐIRUௐGHPDQGLQJௐSURIHVVLRQDOVௐLQௐH[WUHPHௐ
HQYLURQPHQWVௐ*HWDFௐZDVௐHVWDEOLVKHGௐDVௐDௐMRLQWௐYHQWXUHௐZLWKௐ*(ௐ$HURVSDFHௐWRௐ
VXSSO\ௐGHIHQVHௐHOHFWURQLFௐSURGXFWVௐ$VௐWKHௐQGௐODUJHVWௐUXJJHGௐPDQXIDFWXUHUௐLQௐWKHௐZRUOGௐZLWKௐVDOHVௐRYHUௐ%ௐ*HWDFௐLVௐDQௐLQGXVWU\ௐOHDGHUௐLQௐWKHௐUXJJHGௐ,7ௐVSDFHௐௐ
5XJJHGௐLVௐDOOௐZHௐGRௐ:HௐKDYHௐDOVRௐHVWDEOLVKHGௐNH\ௐSDUWQHUVKLSVௐZLWKௐPDMRUௐ0'7ௐ
SURYLGHUVௐOLNHௐ+DYLVௐ*DPEHUௐ-RKQVRQௐ/LQGௐ$EVROXWHௐDQGௐ*HWDFௐ9LGHRௐ6ROXWLRQVௐWRௐ
HQWLUHௐRXUௐSURGXFWVௐKDYHௐDQௐHFRV\VWHPௐWKDWௐVXSSRUWௐDQௐHIIHFWLYHௐDQGௐHIILFLHQWௐHQGௐ
XVHUௐVROXWLRQௐௐ:HௐKDYHௐRYHUௐௐ1RUWKௐ$PHULFDQEDVHGௐHPSOR\HHVௐWKDWௐSURYLGHௐ6DOHVௐ6HUYLFHௐ
DQGௐ6XSSRUWௐWRௐWKHௐ*HWDFௐFXVWRPHUௐDQGௐXWLOL]HௐDௐVWURQJௐOLQHXSௐRIௐௐFHUWLILHGௐ
UHVHOOHUVௐWRௐZRUNௐGLUHFWO\ௐZLWKௐWKHௐHQGௐXVHUௐDQGRUௐFXVWRPHUௐWRௐHQVXUHௐWKHௐEHVWௐYDOXHௐ
UXJJHGௐ,7ௐVROXWLRQௐIRUௐWKHௐEX\HU
,IௐDSSOLFDEOHௐSURYLGHௐDௐGHWDLOHGௐH[SODQDWLRQௐ
RXWOLQLQJௐWKHௐOLFHQVHVௐDQGௐFHUWLILFDWLRQVௐWKDWௐ
DUHௐERWKௐUHTXLUHGௐWRௐEHௐKHOGௐDQGௐDFWXDOO\ௐKHOGௐE\ௐ\RXUௐRUJDQL]DWLRQௐLQFOXGLQJௐWKLUGௐ
SDUWLHVௐDQGௐVXEFRQWUDFWRUVௐWKDWௐ\RXௐXVHௐLQௐ
SXUVXLWௐRIௐWKHௐEXVLQHVVௐFRQWHPSODWHGௐE\ௐWKLVௐ
5)3
$VௐDௐPDQXIDFWXUHUௐ*HWDFௐLVௐ,62ௐௐDQGௐ,62ௐௐFHUWLILHGௐ$OOௐRIௐRXUௐGHYLFHVௐ
DOVRௐFDUU\ௐDௐ0,/67'ௐ+ௐFHUWLILFDWLRQௐUHTXLUHGௐWRௐRIILFLDOO\ௐEHௐFDOOHGௐUXJJHGௐ
DQGௐDUHௐ,QJUHVVௐ3URWHFWLRQௐ,3ௐUDWHGௐIRUௐSURWHFWLRQVௐDJDLQVWௐVDQGௐOLTXLGVௐDQGௐRWKHUௐLQJUHVVௐGDPDJHௐ$OOௐ*HWDFௐGHYLFHVௐDUHௐ(3($7ௐFHUWLILHGௐ%URQ]HௐRUௐEHWWHUௐWRௐHQVXUHௐ
HQHUJ\ௐHIILFLHQF\ௐDQGௐFDUU\ௐDOOௐQHFHVVDU\ௐ86ௐDQGௐ&DQDGLDQௐ8/ௐFHUWLILFDWLRQௐௐ2XUௐ
GHYLFHௐDOVRௐPDLQWDLQௐWKHௐ1(75($'<ௐGHVLJQDWLRQௐIRUௐXVௐDFURVVௐHPHUJHQF\ௐVHUYLFHௐ
FRPPXQLFDWLRQௐFKDQQHOV
3URYLGHௐDOOௐ³6XVSHQVLRQௐRUௐ'HEDUPHQW´ௐ
LQIRUPDWLRQௐWKDWௐKDVௐDSSOLHGௐWRௐ\RXUௐRUJDQL]DWLRQௐGXULQJௐWKHௐSDVWௐWHQௐ\HDUV
1$
7DEOH,QGXVWU\5HFRJQLWLRQ 0DUNHWSODFH6XFFHVV
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 432 of 535
/LQH
,WHP 4XHVWLRQ 5HVSRQVH
'HVFULEHௐDQ\ௐUHOHYDQWௐLQGXVWU\ௐDZDUGVௐRUௐ
UHFRJQLWLRQௐWKDWௐ\RXUௐFRPSDQ\ௐKDVௐUHFHLYHGௐLQௐWKHௐSDVWௐILYHௐ\HDUV
3&0DJௐௐ%HVWௐ5XJJHGௐ/DSWRSVௐIRUௐௐௐௐௐ
KWWSVZZZSFPDJFRPSLFNVWKHEHVWUXJJHGODSWRSV"WHVWBXXLG U0<&X3=]&NXIM469SR WHVWBYDULDQW E
3&0DJௐ±ௐ)ௐௐௐ6WDUVௐௐௐௐௐ
KWWSVZZZSFPDJFRPUHYLHZVJHWDFI
1RWHERRN&KHFNௐ±ௐ6ௐ*HQௐௐௐௐௐ
KWWSVZZZQRWHERRNFKHFNQHW*HWDF6*HQODSWRSUHYLHZ6LPSOHFKDQJHVZLWK
KXJHXSJUDGHVKWPO
ௐ/DSWRSௐ±ௐ6ௐ±ௐௐ6WDUVௐௐ(GLWRU¶Vௐ&KRLFHௐௐௐௐ
KWWSVZZZODSWRSPDJFRPUHYLHZVJHWDFVUHYLHZ
/DSWRSௐ±ௐ.ௐௐ6WDUVௐௐ(GLWRU¶Vௐ&KRLFHௐௐௐௐௐKWWSVZZZODSWRSPDJFRPUHYLHZVJHWDFNUHYLHZ
1RWHERRNௐ&KHFNௐ±ௐ%ௐௐௐௐ
KWWSVZZZQRWHERRNFKHFNQHW*HWDF%UXJJHGODSWRSUHYLHZ%ULJKWQLWWRXFKVFUHHQKWPO
3&0DJௐ±ௐ6ௐ±ௐௐ6WDUVௐௐௐௐ
KWWSVZZZSFPDJFRPUHYLHZVJHWDFVJ
='1HWௐ9LGHRௐ±ௐ%HVWௐ5XJJHGௐ7DEOHWVௐௐௐ
KWWSVZZZ]GQHWFRPYLGHRWRSEHVWUXJJHGWDEOHWVLQ
5XJJHG3&ௐ5HYLHZௐ±ௐ%ௐ*ௐௐௐௐௐ
KWWSVZZZUXJJHGSFUHYLHZFRPBQHZVBBBBJHWDFKWPO
5XJJHGௐ3&ௐ5HYLHZௐ±ௐ.ௐ±ௐKWWSVZZZUXJJHGSFUHYLHZFRPBQHZVBBBBJHWDFKWPO
3&0DJௐ±ௐ%ௐ±ௐௐ6WDUVௐ(GLWRU¶Vௐ&KRLFHௐ±ௐ
KWWSVZZZSFPDJFRPUHYLHZVJHWDFE
3&0DJௐௐ%HVWௐ5XJJHGௐ/DSWRSVௐIRUௐௐௐௐௐ
KWWSVZZZSFPDJFRPSLFNVWKHEHVWUXJJHGODSWRSV"
WHVWBXXLG U0<&X3=]&NXIM469SR WHVWBYDULDQW E
3&0DJௐ±ௐ)ௐௐௐ6WDUVௐௐௐௐௐ
KWWSVZZZSFPDJFRPUHYLHZVJHWDFI
1RWHERRN&KHFNௐ±ௐ6ௐ*HQௐௐௐௐௐ
KWWSVZZZQRWHERRNFKHFNQHW*HWDF6*HQODSWRSUHYLHZ6LPSOHFKDQJHVZLWK
KXJHXSJUDGHVKWPO
ௐ/DSWRSௐ±ௐ6ௐ±ௐௐ6WDUVௐௐ(GLWRU¶Vௐ&KRLFHௐௐௐௐ
KWWSVZZZODSWRSPDJFRPUHYLHZVJHWDFVUHYLHZ
/DSWRSௐ±ௐ.ௐௐ6WDUVௐௐ(GLWRU¶Vௐ&KRLFHௐௐௐௐௐ
KWWSVZZZODSWRSPDJFRPUHYLHZVJHWDFNUHYLHZ
1RWHERRNௐ&KHFNௐ±ௐ%ௐௐௐௐ
KWWSVZZZQRWHERRNFKHFNQHW*HWDF%UXJJHGODSWRSUHYLHZ%ULJKWQLW
WRXFKVFUHHQKWPO
3&0DJௐ±ௐ6ௐ±ௐௐ6WDUVௐௐௐௐ
KWWSVZZZSFPDJFRPUHYLHZVJHWDFVJ
='1HWௐ9LGHRௐ±ௐ%HVWௐ5XJJHGௐ7DEOHWVௐௐௐ
KWWSVZZZ]GQHWFRPYLGHRWRSEHVWUXJJHGWDEOHWVLQ
5XJJHG3&ௐ5HYLHZௐ±ௐ%ௐ*ௐௐௐௐௐ
KWWSVZZZUXJJHGSFUHYLHZFRPBQHZVBBBBJHWDFKWPO
5XJJHGௐ3&ௐ5HYLHZௐ±ௐ.ௐ±ௐKWWSVZZZUXJJHGSFUHYLHZFRPBQHZVBBBBJHWDFKWPO
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 433 of 535
3&0DJௐ±ௐ%ௐ±ௐௐ6WDUVௐ(GLWRU¶Vௐ&KRLFHௐ±ௐ
KWWSVZZZSFPDJFRPUHYLHZVJHWDFE
3&0DJௐௐ%HVWௐ5XJJHGௐ/DSWRSVௐIRUௐௐௐௐௐௐ/DSWRSௐ±ௐ6ௐ±ௐௐ6WDUVௐௐ
(GLWRU¶Vௐ&KRLFHௐௐௐௐௐ
/DSWRSௐ±ௐ.ௐௐ6WDUVௐௐ(GLWRU¶Vௐ&KRLFHௐௐௐௐௐௐௐ='1HWௐ9LGHRௐ±ௐ%HVWௐ
5XJJHGௐ7DEOHWVௐௐௐ
KWWSVZZZ]GQHWFRPYLGHRWRSEHVWUXJJHGWDEOHWVLQௐ
3&0DJௐ±ௐ%ௐ±ௐௐ6WDUVௐ(GLWRU¶Vௐ&KRLFHௐ±ௐ
KWWSVZZZSFPDJFRPUHYLHZVJHWDFE
:KDWௐSHUFHQWDJHௐRIௐ\RXUௐVDOHVௐDUHௐWRௐWKHௐ
JRYHUQPHQWDOௐVHFWRUௐLQௐWKHௐSDVWௐWKUHHௐ\HDUV
ௐRIௐRXUௐ0ௐLQௐVDOHVௐRYHUௐWKHௐSDVWௐWKUHHௐ\HDUVௐௐௐௐDUHௐ
JRYHUQPHQWௐVHFWRUௐVDOHV
:KDWௐSHUFHQWDJHௐRIௐ\RXUௐVDOHVௐDUHௐWRௐWKHௐ
HGXFDWLRQௐVHFWRUௐLQௐWKHௐSDVWௐWKUHHௐ\HDUV
ௐRIௐRXUௐ0ௐLQௐVDOHVௐRYHUௐWKHௐSDVWௐWKUHHௐ\HDUVௐௐDUHௐHGXFDWLRQௐ
VHFWRUௐVDOHV
/LVWௐDQ\ௐVWDWHௐSURYLQFLDOௐRUௐFRRSHUDWLYHௐ
SXUFKDVLQJௐFRQWUDFWVௐWKDWௐ\RXௐKROGௐ:KDWௐLVௐ
WKHௐDQQXDOௐVDOHVௐYROXPHௐIRUௐHDFKௐRIௐWKHVHௐFRQWUDFWVௐRYHUௐWKHௐSDVWௐWKUHHௐ\HDUV"
6WDWHௐ&RQWUDFWVௐௐ06ௐௐௐ.ௐௐௐ0ௐௐௐ.ௐௐ1&ௐ
ௐௐ.ௐௐௐ.ௐௐௐ.ௐௐ1<ௐௐௐ.ௐௐௐ
.ௐௐௐ.ௐ&223ௐ&RQWUDFWVௐ1$ௐ&XUUHQWO\ௐDZDLWLQJௐ1$632ௐDZDUGௐDQGௐ201,$ௐ$ZDUGௐ:Hௐ
XWLOL]HௐRXUௐGLVWULEXWRUVௐ+3ௐDQGௐ6<11(;ௐFRRSHUDWLYHௐFRQWUDFWVௐLQௐFRQMXQFWLRQௐZLWKௐ
RXUௐFHUWLILHGௐUHVHOOHUௐFRQWUDFWௐDZDUGV
/LVWௐDQ\ௐ*6$ௐFRQWUDFWVௐRUௐ6WDQGLQJௐ2IIHUVௐ
DQGௐ6XSSO\ௐ$UUDQJHPHQWVௐ626$ௐWKDWௐ\RXௐ
KROGௐ:KDWௐLVௐWKHௐDQQXDOௐVDOHVௐYROXPHௐIRUௐHDFKௐRIௐWKHVHௐFRQWUDFWVௐRYHUௐWKHௐSDVWௐWKUHHௐ
\HDUV"
$VௐWKHௐ2(0ௐZHௐGRௐQRWௐGLUHFWO\ௐKROGௐDௐ*6$ௐFRQWUDFWௐEXWௐRXUௐSURGXFWVௐDUHௐOLVWHGௐ
E\ௐRXUௐ5HVHOOHUௐSDUWQHUVௐDQGௐFDQௐEHௐIRXQGௐRQௐWKHௐIROORZLQJௐ*6$ௐ6FKHGXOHVௐ*URXSௐ
)ௐ)ௐIRUPHUO\ௐ6FKHGXOHௐ
7DEOH5HIHUHQFHV7HVWLPRQLDOV
/LQH,WHP6XSSO\UHIHUHQFHLQIRUPDWLRQIURPWKUHHFXVWRPHUVZKRDUHHOLJLEOHWREH6RXUFHZHOOSDUWLFLSDWLQJHQWLWLHV
(QWLW\1DPH
&RQWDFW1DPH
3KRQH1XPEHU
/DVௐ9HJDVௐ0HWURௐ3ROLFHௐ'HSDUWPHQW 0DQG\ௐ%HUQLQJHU
)ORULGDௐ)LVKௐDQGௐ:LOGOLIHௐ&RPPLVVLRQ (OLMDௐ3DGURQ
0HWURௐ1DVKYLOOHௐ3ROLFHௐ'HSDUWPHQW 7RPௐ7KRUVRQ
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 434 of 535
7DEOH7RS)LYH*RYHUQPHQWRU(GXFDWLRQ&XVWRPHUV
/LQH,WHP3URYLGHDOLVWRI\RXUWRSILYHJRYHUQPHQWHGXFDWLRQRUQRQSURILWFXVWRPHUVHQWLW\QDPHLVRSWLRQDOLQFOXGLQJHQWLW\
W\SHWKHVWDWHRUSURYLQFHWKHHQWLW\LVORFDWHGLQVFRSHRIWKHSURMHFWVVL]HRIWUDQVDFWLRQVDQGGROODUYROXPHVIURPWKHSDVWWKUHH
\HDUV
(QWLW\1DPH (QWLW\7\SH
6WDWH
3URYLQFH
6FRSHRI:RUN
6L]HRI7UDQVDFWLRQV
'ROODU9ROXPH3DVW7KUHH
<HDUV
/DVௐ9HJDVௐ
0HWURௐ3ROLFHௐ
'HSDUWPHQW
*RYHUQPHQW 1HYDGD19 5XJJHGௐODSWRSVௐDQGRUௐWDEOHWVௐIRUௐ
DOOௐ/903'ௐPRELOHௐXQLWVௐLQFOXGLQJௐ
FDUௐPRWRUF\FOHௐKRUVHௐDQGௐELF\FOH
2YHUௐௐSXUFKDVHௐRUGHUVௐ
IURPௐௐௐௐTW\ௐVLQFHௐ
6DQௐ
%HUQDUGLQRௐ
&RXQW\ௐ6KHULII
Vௐ2IILFH
*RYHUQPHQW &DOLIRUQLD&$ 5XJJHGௐODSWRSVௐDQGRUௐWDEOHWVௐIRUௐ
DOOௐ6%ௐ&RXQW\ௐPRELOHௐXQLWVௐ
LQFOXGLQJௐFDUௐPRWRUF\FOHௐDQGௐELF\FOH
2YHUௐௐSXUFKDVHௐRUGHUVௐ
IURPௐௐௐௐTW\ௐVLQFHௐ
)ORULGDௐ)LVKௐDQGௐ:LOGOLIH *RYHUQPHQW )ORULGD)/ 5XJJHGௐODSWRSVௐDQGRUௐWDEOHWVௐIRUௐDOOௐPRELOHௐXQLWVௐLQFOXGLQJௐFDUௐ
PRWRUF\FOHௐELF\FOHௐDQGௐERDW
2YHUௐௐSXUFKDVHௐRUGHUVௐIURPௐௐௐௐTW\ௐVLQFHௐ
&DQDGLDQௐ
1DWLRQDOௐ
'HIHQVH
*RYHUQPHQW 4&4XHEHF 2Qௐ1DWLRQDOௐ0LOLWDU\ௐ6WDQGLQJௐ
2IIHUௐ1062ௐFRQWUDFWௐWRௐSURYLGHௐ
UXJJHGௐODSWRSVௐDQGௐWDEOHWVௐWRௐ
GHIHQVHௐSHUVRQQHOௐIRUௐFRPPDQGௐDQGௐFRQWUROௐPLVVLRQௐSODQQLQJௐ
IOLJKWOLQHௐPDLQWHQDQFHௐDQGௐWDFWLFDOௐ
FRPPXQLFDWLRQ
2YHUௐௐSXUFKDVHௐ
RUGHUVௐIURPௐௐௐௐTW\ௐ
VLQFHௐ
8QLWHGௐ6WDWHVௐ
$LUௐ)RUFH
*RYHUQPHQW $ODEDPD$/ 2Qௐ86$)ௐ,7ௐFRQWUDFWௐFXUUHQWO\ௐ
4(%ௐWRௐSURYLGHௐFRQWUDFWௐWRௐ
SURYLGHௐUXJJHGௐODSWRSVௐDQGௐWDEOHWVௐWRௐ$)ௐSHUVRQQHOௐIRUௐ
FRPPDQGௐDQGௐFRQWUROௐPLVVLRQௐ
SODQQLQJௐIOLJKWOLQHௐPDLQWHQDQFHௐ
VLWXDWLRQDOௐDZDUHQHVVௐDQGௐWDFWLFDOௐFRPPXQLFDWLRQ
2YHUௐௐSXUFKDVHௐ
RUGHUVௐIURPௐௐௐௐTW\ௐ
VLQFHௐ
7DEOH$ELOLW\WR6HOODQG'HOLYHU6HUYLFH
'HVFULEH\RXUFRPSDQ\¶VFDSDELOLW\WRPHHWWKHQHHGVRI6RXUFHZHOOSDUWLFLSDWLQJHQWLWLHVDFURVVWKH86DQG&DQDGDDVDSSOLFDEOH
<RXUUHVSRQVHVKRXOGDGGUHVVLQGHWDLODWOHDVWWKHIROORZLQJDUHDVORFDWLRQVRI\RXUQHWZRUNRIVDOHVDQGVHUYLFHSURYLGHUVWKHQXPEHU
RIZRUNHUVIXOOWLPHHTXLYDOHQWVLQYROYHGLQHDFKVHFWRUZKHWKHUWKHVHZRUNHUVDUH\RXUGLUHFWHPSOR\HHVRUHPSOR\HHVRIDWKLUG
SDUW\DQGDQ\RYHUODSEHWZHHQWKHVDOHVDQGVHUYLFHIXQFWLRQV
/LQH
,WHP 4XHVWLRQ 5HVSRQVH
6DOHVௐIRUFH *HWDFௐVDOHVௐIRUFHௐLVௐOHGௐE\ௐ/DUU\ௐ'
2QRIULRௐDQGௐVXSSRUWVௐ1RUWKௐ$PHULFDௐ3XEOLFௐ6HFWRUௐVDOHVௐLQFOXGLQJௐDOOௐRUJDQL]DWLRQVௐFRYHUHGௐE\ௐWKHௐ6RXUFHZHOOௐ&RRSHUDWLYHௐௐ
/DUU\
VௐWHDPௐLQFOXGHௐௐ5HJLRQDOௐ6DOHVௐ0DQDJHUVௐ560VௐJHRJUDSKLFDOO\ௐDVVLJQHGௐ
DQGௐSRVVHVௐRYHUௐௐ\HDUVௐRIௐ5XJJHGௐ,QIRUPDWLRQௐ7HFKQRORJ\ௐVDOHVௐH[SHULHQFHௐ2XUௐ
560VௐZRUNௐGLUHFWO\ௐZLWKௐQDWLRQDOௐDQGௐUHJLRQDOௐFHUWLILHGௐUHVHOOHUVௐDQGௐHQGௐXVHUVௐWRௐGHYHORSௐWKHௐEHVWௐYDOXHௐLQIRUPDWLRQௐWHFKQRORJ\ௐUXJJHGௐVROXWLRQௐIRUௐWKHௐLQWHUHVWHGௐ
RUJDQL]DWLRQ
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 435 of 535
'HDOHUௐQHWZRUNௐRUௐRWKHUௐGLVWULEXWLRQௐ
PHWKRGV
2XUௐFHUWLILHGௐUHVHOOHUௐQHWZRUNௐLQFOXGHVௐRYHUௐௐ*HWDFௐFHUWLILHGௐUHVHOOHUVௐLQFOXGLQJௐ
ODUJHௐVPDOOௐDQGௐGLYHUVLW\ௐEXVLQHVVௐQHWZRUNVௐௐ$ௐEULHIௐOLVWLQJௐRIௐVXFFHVVIXOௐ*HWDFௐ
UHVHOOHUVௐLQFOXGH
%ULWH
'DWDVRXUFHௐ0RELOLW\
3&1ௐ6WUDWHJLHV
'XUD7HFKௐ86$
6+,
*67
1:1
%DUFRGHV,VODQGௐ7HFKௐ6HUYLFHV
&DVௐ6HYHUQ
*ODFLHUௐ&RPSXWLQJ
0RELOHௐ5XJJHGௐ&RPSXWHUV5DPFRௐ5XJJHG
5&1
0LGZHVWௐ3XEOLFௐ6DIHW\
86&ௐ&DQWHUEXU\
3UHIHUUHGௐ&RPPXQLFDWLRQV
&RPSDU
&RGHௐ
,QVLJKW
+RZDUG
&':
&RPSDQLHVௐLGHQWLILHGௐZLWKௐFXUUHQWௐGLYHUVLW\ௐTXDOLILFDWLRQV
6HUYLFHௐIRUFH *HWDFௐ6HUYLFHௐIRUFHௐLVௐOHGௐE\ௐ'HUHNௐ6X]XNLௐDQGௐDௐWHDPௐRIௐRYHUௐWKLUW\ௐ86EDVHGௐ
GHYHORSHUVௐHQJLQHHUVௐWHFKQLFDOௐVXSSRUWௐVSHFLDOLVWVௐILHOGௐVHUYLFHௐVSHFLDOLVWௐௐ*HWDFௐ
DOVRௐPDLQWDLQVௐDQௐ2UGHUௐ2SHUDWLRQVௐPHPEHUௐWHDPௐOHGௐE\ௐ&KHU\Oௐ:\QNRRSௐDQGௐSURYLGHVௐSXUFKDVLQJௐPDQDJHUௐRUGHUௐIXOILOOPHQWௐVSHFLDOLVWVௐGHPRௐORDQௐVSHFLDOLVWVௐDQGௐ
RUGHUௐRSHUDWLRQVௐVSHFLDOLVWVௐWRௐHQVXUHௐDௐVHDPOHVVௐRUGHUௐH[SHULHQFHௐIURPௐUHFHLSWௐRIௐ
32ௐWRௐFXVWRPHUௐGHOLYHU\ௐௐௐ$OOௐ*HWDFௐ6HUYLFHௐWRROVௐDQGௐUHSRUWVௐDUHௐDYDLODEOHௐWRௐWKHௐ
HQGௐXVHUௐRQௐRXUௐௐ&XVWRPHUௐ3RUWDO
'HVFULEHௐWKHௐRUGHULQJௐSURFHVVௐ,IௐRUGHUVௐ
ZLOOௐEHௐKDQGOHGௐE\ௐGLVWULEXWRUVௐGHDOHUVௐRUௐRWKHUVௐH[SODLQௐWKHௐUHVSHFWLYHௐUROHVௐRIௐWKHௐ
3URSRVHUௐDQGௐRWKHUV
:KHQௐDQௐHQGௐXVHUௐVKRZVௐDQௐLQWHUHVWௐLQௐSXUFKDVLQJௐ*HWDFௐHTXLSPHQWௐZHௐZLOOௐDVVLJQௐ
FHUWLILHGௐUHJLRQDOௐUHVHOOHUௐWRௐVXSSRUWௐWKHௐGHYHORSPHQWௐRIௐWKHௐ6.8ௐDQGௐ3XUFKDVHௐ2UGHUௐௐ2QFHௐ*HWDFௐKDVௐUHFHLYHGௐWKHௐ32ௐIURPௐWKHௐUHVHOOHUௐZHௐZLOOௐSODFHௐWKHௐRUGHUௐ
ZLWKௐRXUௐIDFWRU\ௐDQGௐFRRUGLQDWHௐGHOLYHU\ௐDQGௐLQVWDOODWLRQௐLIௐQHFHVVDU\ௐௐ$OOௐ*HWDFௐ
FXVWRPHUVௐZLOOௐKDYHௐDௐ*HWDFௐ560ௐDQGௐ5HVHOOHUௐ32&ௐDVVLJQHGௐWRௐHDFKௐVDOH
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 436 of 535
'HVFULEHௐLQௐGHWDLOௐWKHௐSURFHVVௐDQGௐ
SURFHGXUHௐRIௐ\RXUௐFXVWRPHUௐVHUYLFHௐ
SURJUDPௐLIௐDSSOLFDEOHௐௐ,QFOXGHௐ\RXUௐ
UHVSRQVHWLPHௐFDSDELOLWLHVௐDQGௐ
FRPPLWPHQWVௐDVௐZHOOௐDVௐDQ\ௐLQFHQWLYHVௐ
WKDWௐKHOSௐ\RXUௐSURYLGHUVௐPHHWௐ\RXUௐVWDWHGௐ
VHUYLFHௐJRDOVௐRUௐSURPLVHV
Dௐௐௐௐ,Qௐ6HUYLFHௐ:DUUDQW\ௐௐ&XVWRPHUௐVXSSRUWௐLVௐDYDLODEOHௐE\ௐFDOOLQJௐௐ
RUௐHPDLOௐDWௐ*HWDF6XSSRUW#*HWDFFRPௐ(QGௐXVHUௐPD\ௐLQLWLDWHௐDOOௐLQZDUUDQW\ௐUHTXHVWVௐ
E\ௐORJJLQJௐLQௐWRௐWKHௐ6HUYLFHௐ3RUWDOௐDWௐKWWSVVXSSRUWJHWDFFRP3RUWDO6HW/DQJXDJH"
ODQJXDJH&RGH XV
Eௐௐௐௐ2XWௐRIௐ:DUUDQW\ௐ22:ௐ6HUYLFHVௐௐ6KRXOGௐDௐKDUGZDUHௐSUREOHPௐDULVHௐUHTXLULQJௐ
VHUYLFHௐIRUௐDQௐRXWௐRIௐZDUUDQW\ௐGHYLFHௐRXUௐFXVWRPHUௐFDQௐIROORZௐWKLVௐVLPSOHௐSURFHVV
ௐௐௐௐ9LVLWௐKWWSVXVUPD*HWDFFRPௐDQGௐUHJLVWHUௐDVௐDௐQHZௐXVHUௐௐௐௐ2QFHௐORJJHGௐLQௐDௐFXVWRPHUௐZLOOௐVHOHFWௐ&UHDWHௐ6HUYLFHௐUHTXHVWௐDQGௐ)ROORZௐWKHௐ
SURPSWV
ௐௐௐௐ&XVWRPHUVௐPD\ௐJHQHUDWHௐDௐTXRWHௐDQGௐVDYHௐLWௐWRௐWKHLUௐDFFRXQWௐIRUௐௐGD\V
ௐௐௐௐ2QFHௐWKHௐTXRWHௐLVௐSDLGௐIRUௐRQௐWKHௐ3RUWDOௐDQௐ50$ௐLVௐLVVXHGௐDORQJௐZLWKௐVKLSSLQJௐODEHOV
ௐௐௐௐ$OOௐSULFHVௐLQFOXGHௐWLPHௐDQGௐPDWHULDOௐSOXVௐURXQGWULSௐVKLSSLQJ
&XVWRPHUௐ&RPSODLQWVௐDQGௐ6HUYLFHUHODWHGௐ,VVXHVௐ±ௐ,QLWLDOௐFRPSODLQWVௐDQGௐVHUYLFHUHODWHGௐLVVXHVௐDUHௐKDQGOHGௐWKURXJKௐ*HWDF¶Vௐ/HYHOௐௐ7HFKQLFDOௐ6XSSRUWௐ,IௐDQௐLVVXHௐ
ZKLFKௐUHTXLUHVௐHVFDODWLRQௐDௐ*HWDFௐ/HYHOௐௐ7HFKQLFDOௐ6XSSRUWௐ5HSUHVHQWDWLYHௐRUௐ
3URIHVVLRQDOௐ6HUYLFHVௐ0DQDJHUௐZLOOௐWDNHௐRYHUௐWKHௐFDVHௐWKURXJKௐUHVROXWLRQௐ$Qௐ
DFNQRZOHGJHPHQWௐZLWKௐDSSURSULDWHௐIROORZௐXSௐFRPPXQLFDWLRQௐVKRXOGௐWDNHௐSODFHௐWKURXJKRXWௐWKHௐUHVHDUFKௐXQWLOௐUHVROXWLRQ
5HVSRQVHௐ7LPHௐSUH&93RVWௐ&9ௐ±ௐ*HWDFௐSURYLGHVௐWHFKQLFDOௐVXSSRUWௐIRUௐ*HWDFௐ
EUDQGHGௐSURGXFWௐIRUௐWKHௐIROORZLQJௐKRXUVௐRIௐRSHUDWLRQV
ௐௐௐௐ/HYHOௐௐ7HFKQLFDOௐ6XSSRUWௐLVௐRIIHUHGௐௐGD\VௐDௐZHHNௐ[ௐௐKRXUVௐSHUௐGD\ௐ[ௐௐ
GD\VௐDௐ\HDUௐ7KLVௐZRXOGௐFRQVLVWௐRIௐEDVLFௐWURXEOHVKRRWLQJௐSURGXFWௐXVHௐDQGௐVHUYLFHௐ
TXHVWLRQV
ௐௐௐௐ/HYHOௐௐ7HFKQLFDOௐ6XSSRUWௐLVௐRIIHUHGௐIURPௐDPௐ±ௐSPௐ(7ௐ0ௐ±ௐ)ௐH[FOXGLQJௐKROLGD\ௐௐ5HVSRQVHௐWLPHௐZKHQௐHVFDODWHGௐIURPௐ/HYHOௐௐLVௐZLWKLQௐௐEXVLQHVVௐKRXUV
ௐௐௐௐ/HYHOௐௐ7HFKQLFDOௐ6XSSRUWௐLVௐDYDLODEOHௐIURPௐDPௐ±ௐSPௐ37ௐ0)ௐH[FOXGLQJௐ
KROLGD\Vௐௐ5HVSRQVHௐWLPHௐZKHQௐHVFDODWHGௐIURPௐ/HYHOௐௐLVௐE\ௐQH[WௐEXVLQHVVௐGD\
&DVHௐ0DQDJHPHQWௐௐ$OOௐFRPSODLQWVௐUHFHLYHGௐYLDௐHPDLOௐRUௐSKRQHௐFDOOௐDUHௐFDSWXUHGௐLQௐ
*HWDF¶VௐFDVHௐPDQDJHPHQWௐVRIWZDUHௐDQGௐHDFKௐFXVWRPHUௐFRQWDFWௐLVௐWLPHௐVWDPSHGௐ
(DFKௐHVFDODWLRQௐKDVௐDௐUXQQLQJௐWLPHௐFDSWXUHௐZLWKௐHVFDODWLRQௐQRWLILFDWLRQௐVHQWௐWRௐDOOௐWHDPௐPHPEHUVௐ7KLVௐHQVXUHVௐWKHௐIDVWHVWௐUHVSRQVHௐIURPௐWKHௐILUVWௐDYDLODEOHௐUHVRXUFHௐ
/HYHOௐௐ3URIௐ6YFௐ0JUௐWRௐDGGUHVVௐWKHௐLVVXH
'HVFULEHௐ\RXUௐDELOLW\ௐDQGௐZLOOLQJQHVVௐWRௐ
SURYLGHௐ\RXUௐSURGXFWVௐDQGௐVHUYLFHVௐWRௐ
6RXUFHZHOOௐSDUWLFLSDWLQJௐHQWLWLHVௐLQௐWKHௐ
8QLWHGௐ6WDWHV
$VௐWKHௐVHFRQGௐODUJHVWௐUXJJHGௐODSWRSௐDQGௐWDEOHWௐPDQXIDFWXUHUௐLQௐWKHௐZRUOGௐ*HWDFௐLVௐ
SURXGௐWRௐSURYLGHௐRXUௐUXJJHGௐOLQHXSௐRIௐSURGXFWVௐWRௐWKHௐ6RXUFHZHOOௐSDUWLFLSDWLQJௐ
HQWLWLHVௐௐ:HௐDUHௐXQLTXHௐWRௐWKHௐ,7ௐLQGXVWU\ௐEHFDXVHௐ5XJJHGௐ,Vௐ$OOௐ:Hௐ'Rௐௐ6LQFHௐ
ௐ*HWDFௐKDVௐVRXJKWௐWRௐJURZௐRXUௐ1RUWKௐ$PHULFDQௐSUHVHQFHௐDQGௐWKHௐXVHௐRIௐFRRSHUDWLYHௐFRQWUDFWVௐOLNHௐ6RXUFHZHOOௐSURYLGHVௐHIILFLHQWௐDQGௐFRVWௐHIIHFWLYHௐ
SURFXUHPHQWௐRSSRUWXQLWLHVௐIRUௐRXUௐQDWLRQV
ௐSXEOLFௐVHFWRUௐDQGௐQRQSURILWௐLQGXVWU\ௐௐ*HWDFௐ
LVௐSUHSDUHGௐIRUௐDGGLWLRQDOௐJURZWKௐWKLVௐFRQWUDFWௐPD\ௐDIIRUGௐDQGௐLVௐFXUUHQWO\ௐRSHUDWLQJௐ
RXUௐWRWDOௐPDQXIDFWXULQJௐFDSDELOLW\ௐDWௐ
'HVFULEHௐ\RXUௐDELOLW\ௐDQGௐZLOOLQJQHVVௐWRௐ
SURYLGHௐ\RXUௐSURGXFWVௐDQGௐVHUYLFHVௐWRௐ6RXUFHZHOOௐSDUWLFLSDWLQJௐHQWLWLHVௐLQௐ&DQDGD
2XUௐ*HWDFௐVDOHVௐIRUFHௐDQGௐVXSSRUWௐLQFOXGHௐ&DQDGLDQௐDVVHWVௐLQFOXGLQJௐ5HJLRQDOௐ6DOHVௐ
0DQDJHUVௐDQGௐ&HUWLILHGௐ5HSDLUௐ&HQWHUVௐFHQWUDOO\ௐORFDWHGௐLQௐ&DQDGD
,GHQWLI\ௐDQ\ௐJHRJUDSKLFௐDUHDVௐRIௐWKHௐ8QLWHGௐ
6WDWHVௐRUௐ&DQDGDௐWKDWௐ\RXௐZLOOௐ127ௐEHௐ
IXOO\ௐVHUYLQJௐWKURXJKௐWKHௐSURSRVHGௐFRQWUDFW
*HWDFௐFXUUHQWO\ௐVXSSRUWVௐDOOௐJHRJUDSKLFௐDUHDௐRIௐWKHௐ8QLWHGௐ6WDWHVௐDQGௐ&DQDGD
,GHQWLI\ௐDQ\ௐ6RXUFHZHOOௐSDUWLFLSDWLQJௐHQWLW\ௐ
VHFWRUVௐLHௐJRYHUQPHQWௐHGXFDWLRQௐQRWIRU
SURILWௐWKDWௐ\RXௐZLOOௐ127ௐEHௐIXOO\ௐVHUYLQJௐWKURXJKௐWKHௐSURSRVHGௐFRQWUDFWௐ([SODLQௐLQௐ
GHWDLOௐ)RUௐH[DPSOHௐGRHVௐ\RXUௐFRPSDQ\ௐ
KDYHௐRQO\ௐDௐUHJLRQDOௐSUHVHQFHௐRUௐGRௐRWKHUௐ
FRRSHUDWLYHௐSXUFKDVLQJௐFRQWUDFWVௐOLPLWௐ\RXUௐ
DELOLW\ௐWRௐSURPRWHௐDQRWKHUௐFRQWUDFW"
*HWDFௐGRHVௐQRWௐIRUVHHௐDQ\ௐLVVXHVௐVHUYLFLQJௐWKHௐ6RXUFHZHOOௐSDUWLFLSDWLQJௐHQWLW\ௐVHFWRUV
'HILQHௐDQ\ௐVSHFLILFௐFRQWUDFWௐUHTXLUHPHQWVௐRUௐUHVWULFWLRQVௐWKDWௐZRXOGௐDSSO\ௐWRௐRXUௐ
SDUWLFLSDWLQJௐHQWLWLHVௐLQௐ+DZDLLௐDQGௐ$ODVNDௐ
DQGௐLQௐ86ௐ7HUULWRULHV
*HWDFௐGRHVௐQRWௐKDYHௐDQ\ௐVSHFLILFௐFRQWUDFWௐUHTXLUHPHQWVௐRUௐUHVWULFWLRQVௐWKDWௐZRXOGௐDSSO\ௐWRௐSDUWLFLSDWLQJௐHQWLWLHVௐLQௐ$ODVNDௐ+DZDLLௐRUௐRWKHUௐ86ௐ7HUULWRULHV
7DEOH0DUNHWLQJ3ODQ
/LQH
,WHP 4XHVWLRQ 5HVSRQVH
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 437 of 535
'HVFULEHௐ\RXUௐPDUNHWLQJௐVWUDWHJ\ௐIRUௐ
SURPRWLQJௐWKLVௐFRQWUDFWௐRSSRUWXQLW\ௐௐ
8SORDGௐUHSUHVHQWDWLYHௐVDPSOHVௐRIௐ\RXUௐ
PDUNHWLQJௐPDWHULDOVௐLIௐDSSOLFDEOHௐLQௐ
WKHௐGRFXPHQWௐXSORDGௐVHFWLRQௐRIௐ\RXUௐ
UHVSRQVH
8SRQௐFRQWUDFWௐDZDUGௐIRUௐWKHௐQHZௐ&RQWUDFWௐ*HWDFௐSODQVௐWRௐSURPRWHௐWKHௐFRQWUDFWௐDZDUGௐ
WKURXJKௐLQWHUQDOௐDQGௐH[WHUQDOௐFRPPXQLFDWLRQVௐDVௐDSSURYHGௐE\ௐWKHௐ$JUHHPHQWௐ$GPLQLVWUDWRUௐ
7KHௐJRDOௐRIௐPDUNHWLQJௐWKHௐௐFRQWUDFWௐLVௐQRWௐRQO\ௐWRௐFRPPXQLFDWHௐWKHௐYDOXHௐSURSRVLWLRQௐ
EHQHILWVௐDQGௐWKHௐ6RXUFHZHOOௐDQGௐ*HWDFௐVWRU\ௐEXWௐDOVRௐWRௐHPSKDVL]Hௐ*HWDF¶VௐFRPPLWPHQWௐ
DQGௐIOH[LELOLW\ௐLQௐGHOLYHULQJௐDQGௐSURPRWLQJௐ6RXUFHZHOO
DQGRUௐ6WDWHVSHFLILFௐVWDQGDUGVௐDQGௐVDYLQJVௐDVௐDSSURSULDWHௐDQGௐDSSURYHGௐE\ௐWKHௐௐ
$JUHHPHQWௐ$GPLQLVWUDWRUௐDQGௐWKHௐSDUWLFLSDWLQJௐDJHQFLHVௐ7RௐHQVXUHௐHIIHFWLYHௐPDUNHWLQJௐSODQௐH[HFXWLRQௐWKHௐ*HWDFௐ&RQWUDFWௐ5HSUHVHQWDWLYHௐZLWKௐWKHௐFROODERUDWLRQௐRIௐWKHௐ$JUHHPHQWௐ
$GPLQLVWUDWRUௐDQGௐGHVLJQDWHGௐSDUWLFLSDWLQJௐDJHQFLHVௐZLOOௐGHYHORSௐDௐSODQௐDQQXDOO\ௐWKDWௐZLOOௐ
KHOSௐLQௐSURPRWLQJௐFRQWUDFWௐDZDUHQHVVௐDQGௐYDOXHௐIRUௐWKHௐFRQWUDFWௐ*HWDFௐORRNVௐIRUZDUGௐWRௐ
UHYLHZLQJௐDQGௐGLVFXVVLQJௐWKHௐSURSRVHGௐSODQௐZLWKௐௐDIWHUௐDZDUG
'HVFULEHௐ\RXUௐXVHௐRIௐWHFKQRORJ\ௐDQGௐ
GLJLWDOௐGDWDௐHJௐVRFLDOௐPHGLDௐ
PHWDGDWDௐXVDJHௐWRௐHQKDQFHௐ
PDUNHWLQJௐHIIHFWLYHQHVV
7KHௐ0DUNHWLQJௐSODQௐZLOOௐLQFOXGHௐVHYHUDOௐNH\ௐIHDWXUHV
3UHVVௐ5HOHDVHௐ*HWDFௐZLOOௐFROODERUDWHௐZLWKௐWKHௐGHVLJQDWHGௐௐ$JUHHPHQWௐ$GPLQLVWUDWRUௐDQGௐ
RWKHUௐGHVLJQDWHGௐௐFRQWDFWVௐWRௐSUHSDUHௐDQGௐGLVWULEXWHௐDௐSUHVVௐUHOHDVHௐDIWHUௐDSSURYDOௐ
DQQRXQFLQJௐWKHௐFRQWUDFWௐDZDUGௐWRௐ*HWDFௐ2QFHௐDௐSUHVVௐUHOHDVHௐLVௐZULWWHQௐDQGௐDSSURYHGௐ
DQGௐZLWKௐSHUPLVVLRQௐ*HWDFௐZLOOௐPDQDJHௐDOOௐHIIRUWVௐZLWKௐWKHௐPHGLDௐ7KHௐSUHVVௐUHOHDVHௐZLOOௐEHௐVHQWௐWRௐDOOௐJRYHUQPHQWௐLQGXVWU\ௐSXEOLFDWLRQVௐDQGௐUHOHDVHGௐRYHUௐWKHௐEXVLQHVVௐZLUHௐIRUௐ
SLFNXSௐE\ௐPDMRUௐPHGLDௐ*HWDFௐZLOOௐDOVRௐOHYHUDJHௐWKHௐDQQRXQFHPHQWௐRYHUௐVRFLDOௐPHGLDௐ
VLWHVௐWRௐLQFOXGHௐ/LQNHG,Qௐ)DFHERRNௐDQGௐ7ZLWWHUௐ$VௐUHTXLUHGௐXQGHUௐWKHௐFRQWUDFWௐDOOௐ
PDUNHWLQJௐPDWHULDOVௐZLOOௐEHௐSURYLGHGௐIRUௐUHYLHZௐPRGLILFDWLRQௐDQGௐDSSURYDOௐSULRUௐWRௐGLVWULEXWLRQௐ&RPPXQLFDWLRQௐZLOOௐQRWௐEHௐUHOHDVHGௐZLWKRXWௐDSSURYDOௐLQௐZULWLQJௐIURPௐWKHௐ
$JUHHPHQWௐ$GPLQLVWUDWRU
$GYHUWLVLQJௐ*HWDFௐZLOOௐGULYHௐFRQWUDFWௐDZDUHQHVVௐDQGௐSURGXFWVHUYLFHௐSURPRWLRQVௐXQGHUௐWKHௐௐFRQWUDFWௐWKURXJKௐ*HWDFௐZHEௐEDQQHUVௐRQௐKWWSVZZZJHWDFFRPXVௐDQGௐRXUௐ3ODWLQXPௐ7LHUௐ
&HUWLILHGௐ5HVHOOHUVௐSURPRWLQJௐWKHௐFRQWUDFWௐYDOXHௐSURSRVLWLRQௐDQGௐSURGXFWVHUYLFHௐSURPRWLRQVௐ
WKURXJKௐZHEௐEDQQHUVௐSURYLGHVௐDQௐRSSRUWXQLW\ௐWRௐUHDFKௐDௐODUJHௐDXGLHQFHௐRIௐSURFXULQJௐ
HQWLWLHVௐ:HEௐEDQQHUVௐKDYHௐDௐ³FDOOௐWRௐDFWLRQ´ௐLQYLWLQJௐWKHௐUHDGHUௐWRௐFRQWDFWௐ*HWDFௐ85/ௐIRUௐSULFLQJௐDQGௐLQIRUPDWLRQௐ*HWDFௐZLOOௐGLVWULEXWHௐSHULRGLFௐHPDLOௐQHZVOHWWHUVௐDQGௐSURPRWLRQVௐWRௐ
HOLJLEOHௐSURFXULQJௐHQWLWLHVௐWKURXJKRXWௐWKHௐFRQWUDFWௐWHUPௐ7KHVHௐHPDLOௐSURPRWLRQVௐZLOOௐSURYLGHௐ
WKHௐPRVWௐFXUUHQWௐRQJRLQJௐSURPRWLRQVௐ$VௐUHTXLUHGௐXQGHUௐWKHௐFRQWUDFWௐDOOௐPDUNHWLQJௐ
PDWHULDOVௐZLOOௐEHௐSURYLGHGௐWRௐWKHௐ$JUHHPHQWௐ$GPLQLVWUDWRUௐIRUௐUHYLHZௐPRGLILFDWLRQௐDQGௐ
DSSURYDOௐSULRUௐWRௐGLVWULEXWLRQௐ&RPPXQLFDWLRQௐZLOOௐQRWௐEHௐUHOHDVHGௐZLWKRXWௐDSSURYDOௐLQௐ
ZULWLQJௐIURPௐWKHௐ$JUHHPHQWௐ$GPLQLVWUDWRU
:HEௐ3UHVHQFHௐ7KHௐ*HWDFௐ6RXUFHZHOOௐFRQWUDFWௐZHEVLWHௐWKDWௐLVௐLQௐGHYHORSPHQWௐZLWKௐDௐ
SRWHQWLDOௐODQGLQJௐSDJHௐQDPHGௐKWWSVVRXUFHZHOOJHWDFXVௐZLOOௐRIIHUௐFXVWRPHUVௐH[WHQVLYHௐLQIRUPDWLRQௐRQௐWKHௐFRQWUDFWௐSURGXFWVௐFHUWLILHGௐUHVHOOHUVௐZDUUDQW\ௐSULFLQJௐDQGௐPRUHௐ*HWDFௐ
ZLOOௐFRQWLQXHௐWRௐPDNHௐLPSURYHPHQWVௐWKURXJKRXWௐWKHௐFRQWUDFWௐWHUPௐWRௐSURYLGHௐLQIRUPDWLRQௐWRௐ
SRWHQWLDOௐ6RXUFHZHOOௐSURFXUHPHQWௐHQWLWLHV
7KHௐZHEVLWHௐZLOOௐSURYLGHௐDௐGURSGRZQௐPHQXௐRIௐWKHௐSDUWLFLSDWLQJௐDJHQFLHVௐDQGௐJXLGHௐWKHௐ
XVHUௐWRௐDௐVWDWHௐVSHFLILFௐSDJHௐWRௐIDFLOLWDWHௐSURFXUHPHQWௐHIIRUWVௐ(DFKௐVWDWHௐZHEVLWHௐZLOOௐEHௐ
SHUVRQDOL]HGௐDVௐDOORZHGௐE\ௐDQGௐDVௐDSSURYHGௐE\ௐWKHௐ3DUWLFLSDWLQJௐ$JHQFLHVௐ3URFXUHPHQWௐ
RIILFLDOௐWRௐPHHWௐWKHௐQHHGVௐRIௐWKHௐRUJDQL]DWLRQௐDQGௐPDLQWDLQௐWKHௐDSSURYHGௐIRUPDW
,Qௐ\RXUௐYLHZௐZKDWௐLVௐ6RXUFHZHOO¶VௐUROHௐ
LQௐSURPRWLQJௐFRQWUDFWVௐDULVLQJௐRXWௐRIௐWKLVௐ5)3"ௐ+RZௐZLOOௐ\RXௐLQWHJUDWHௐDௐ
6RXUFHZHOODZDUGHGௐFRQWUDFWௐLQWRௐ\RXUௐ
VDOHVௐSURFHVV"
0DUNHWLQJௐ(YHQWVௐ ௐ)RUXPVௐ*HWDFௐZLOOௐSDUWLFLSDWHௐLQௐDQQXDOௐPDUNHWLQJௐHYHQWVௐDQQXDOO\ௐDQGௐ
DWWHQGௐRWKHUௐ6RXUFHZHOOௐHYHQWVௐ7KHௐ*HWDFௐ3ULPDU\ௐ$FFRXQWௐ5HSUHVHQWDWLYHௐZLOOௐDWWHQGௐHYHQWVௐDORQJௐZLWKௐWKHௐ&RQWUDFWௐ3URJUDPௐ0DQDJHPHQWௐWHDPௐDQGௐSRWHQWLDOௐPDQDJHPHQWௐ
WHDPௐPHPEHUVௐ7KHௐ*HWDFௐ3ULPDU\ௐ$FFRXQWௐ5HSUHVHQWDWLYHௐDQGௐRWKHUௐ3URJUDPௐ
0DQDJHPHQWௐWHDPௐPHPEHUVௐZLOOௐPHHWௐZLWKௐSDUWLFLSDWLQJௐDJHQFLHVௐWKURXJKRXWௐWKHௐ\HDUௐWRௐ
UHYLHZௐSDUWLFLSDWLQJௐDJHQFLHVௐPDUNHWLQJௐSODQVௐDQGௐHYHQWVௐZKLFKௐPD\ௐLQFOXGHௐPDQDJHPHQWௐ*HWDFௐLQௐSDUWQHUVKLSௐZLWKௐRXUௐ3ODWLQXPௐWLHUHGௐFHUWLILHGௐUHVHOOHUVௐPD\ௐVFKHGXOHௐVHPLQDUVௐLQௐ
ORFDOௐPDMRUௐFLWLHVௐWRௐUHYLHZௐWKHௐODWHVWௐ,7ௐWUHQGVௐDQGௐQHZௐ*HWDFௐSURGXFWVௐZLWKௐERWKௐORFDOௐ
DJHQFLHVௐDQGௐ*HWDFௐDXWKRUL]HGௐSDUWQHUVௐ*HWDFௐZLOOௐZRUNௐZLWKௐWKHௐ$JUHHPHQWௐ$GPLQLVWUDWRUௐ
GHVLJQDWHGௐ6RXUFHZHOOௐWHDPVௐDQGRUௐSDUWLFLSDWLQJௐDJHQFLHVௐWRௐPDNHௐWKHPௐDZDUHௐRIௐWKHVHௐHYHQWVௐRUௐVFKHGXOHௐDGGLWLRQDOௐVHPLQDUௐHYHQWVௐRUௐ:HELQDUVௐ(YHQWVௐZLOOௐSURYLGHௐLPSRUWDQWௐ
LQIRUPDWLRQௐWRௐDJHQFLHVௐRQௐFRQWUDFWVௐVSHFLILFVௐLQFOXGLQJௐSURGXFWௐVFRSHௐRUGHULQJௐ
LQIRUPDWLRQௐSULFHௐOLVWVௐDQGௐKRZௐWRௐVDYHௐPRUHௐXVLQJௐWKLVௐFRQWUDFW
$VௐDOORZHGௐDQGௐDSSURYHGௐE\ௐWKHௐ$JUHHPHQWௐ$GPLQLVWUDWRUௐ*HWDFௐDJHQF\DSSURYHGௐ
SDUWQHUVௐFDQௐDVVLVWௐLQௐWKHௐPDUNHWLQJௐDFWLYLWLHVௐLQௐWKLVௐVHFWLRQௐWRௐSURPRWHௐWKHௐFRQWUDFWௐ
WKURXJKௐWHOHPDUNHWLQJHPDLOVRFLDOௐPHGLDௐFDPSDLJQVௐHYHQWVௐDQGௐGLVWULEXWLRQௐRIௐௐ$JUHHPHQWௐ
$GPLQLVWUDWRUௐDSSURYHGௐPDUNHWLQJௐGRFXPHQWVௐ7KLVௐZLOOௐDOORZௐ*HWDFௐWRௐUHDFKௐHYHQௐPRUHௐ
DJHQFLHVௐIRUௐFRQWUDFWௐDZDUHQHVV
$UHௐ\RXUௐSURGXFWVௐRUௐVHUYLFHVௐDYDLODEOHௐWKURXJKௐDQௐHSURFXUHPHQWௐ
RUGHULQJௐSURFHVV"ௐ,IௐVRௐGHVFULEHௐ\RXUௐ
HSURFXUHPHQWௐV\VWHPௐDQGௐKRZௐ
JRYHUQPHQWDOௐDQGௐHGXFDWLRQDOௐ
FXVWRPHUVௐKDYHௐXVHGௐLW
'XHௐWRௐWKHௐKLJKO\ௐFXVWRPL]HGௐQDWXUHௐRIௐHDFKௐDQGௐHYHU\ௐUXJJHGௐODSWRSௐDQGௐWDEOHWௐ*HWDFௐPDQXIDFWXUHUVௐZHௐGRௐQRWௐRIIHUௐ(SURFXUHPHQWௐVHUYLFHௐIRUௐLQLWLDOௐSURFXUHPHQWௐௐ2QFHௐDௐ
*HWDFௐFXVWRPHUௐFXVWRPHUVௐZLOOௐEHௐSURYLGHGௐDௐ8VHUௐ/RJௐ,QௐWRௐSXUFKDVHௐDGGLWLRQDOௐ
DFFHVVRULHVௐSHULSKHUDOVௐDVௐQHHGHGௐDQGௐDSSURYHGௐXQGHUௐWKHௐWHUPVௐRIௐWKHௐFRQWUDFW
7DEOH9DOXH$GGHG$WWULEXWHV
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 438 of 535
/LQH,WHP 4XHVWLRQ 5HVSRQVH
'HVFULEHௐDQ\ௐSURGXFWௐHTXLSPHQWௐ
PDLQWHQDQFHௐRUௐRSHUDWRUௐWUDLQLQJௐ
SURJUDPVௐWKDWௐ\RXௐRIIHUௐWRௐ6RXUFHZHOOௐSDUWLFLSDWLQJௐHQWLWLHVௐ
,QFOXGHௐGHWDLOVௐVXFKௐDVௐZKHWKHUௐ
WUDLQLQJௐLVௐVWDQGDUGௐRUௐRSWLRQDOௐ
ZKRௐSURYLGHVௐWUDLQLQJௐDQGௐDQ\ௐFRVWVௐWKDWௐDSSO\
$OOௐ*HWDFௐSURGXFWVௐZLOOௐFRPHௐZLWKௐDQௐRSHUDWLQJௐPDQXDOௐDQGௐDFFHVVௐWRௐWUDLQLQJௐPDWHULDOVௐYLDௐ
WKHௐRQOLQHௐFXVWRPHUௐSRUWDOௐDWௐQRௐDGGLWLRQDOௐFRVWௐWRௐWKHௐEX\HUௐௐ*HWDFௐPD\ௐDOVRௐEHௐDEOHௐWRௐ
SURYLGHௐDGGLWLRQDOௐWUDLQLQJௐDQGௐVXSSRUWௐDVௐUHTXHVWHGௐDWௐQRௐDGGLWLRQDOௐFRVWௐWRௐWKHௐSURFXUHPHQWௐDJHQF\
'HVFULEHௐDQ\ௐWHFKQRORJLFDOௐDGYDQFHVௐWKDWௐ\RXUௐSURSRVHGௐ
SURGXFWVௐRUௐVHUYLFHVௐRIIHU
ௐ2XUௐUHYROXWLRQDU\ௐ/XPL%RQGௐௐWRXFKVFUHHQௐWHFKQRORJ\ௐZKLFKௐERQGVௐWKHௐGLVSOD\ௐJODVVௐZLWKௐWKHௐWRXFKௐSDQHOௐDQGௐ/&'ௐFUHDWLQJௐDௐVLQJOHௐSDQHௐWKDWௐLVௐPRUHௐGXUDEOHௐDQGௐUHDGDEOHௐ
DQGௐRIIHUVௐEHWWHUௐFRQWUDVWௐDQGௐPRUHௐFULVSௐFRORUVௐWKDQௐRWKHUௐUXJJHGௐODSWRSௐGLVSOD\ௐ,WௐIHDWXUHVௐ
IRXUௐDGYDQFHGௐWRXFKௐPRGHVௐ7RXFKௐ*ORYHௐRUௐ3HQௐPRGHௐSOXVௐDQௐRSWLRQDOௐ'LJLWL]HUௐPRGHௐ
DQGௐWKHௐLQFOXGHGௐKDUGWLSௐVW\OXVௐHQDEOHVௐ\RXௐWRௐFDSWXUHௐVLJQDWXUHVௐDQGௐWDNHௐPRUHௐSUHFLVHௐQRWHVௐRQௐGUDZLQJVௐPDSVௐRUௐIRUPV
ௐ0DLQௐFKDVVLVௐVWUXFWXUHௐLVௐSUHFLVLRQௐFDVWௐXVLQJௐ0DJQHVLXPௐ$OOR\ௐDQௐLQFUHGLEO\ௐVWURQJௐ
VWUXFWXUDOௐPHWDOௐWKDWௐDOVRௐKDSSHQVௐWRௐEHௐRQHௐRIௐWKHௐOLJKWHVWௐLQௐWKHௐZRUOGௐIRUௐLWVௐVWUHQJWKௐ:Hௐ
FRPELQHGௐWKDWௐZLWKௐDQௐDGYDQFHGௐUXJJHGௐSRO\PHUௐLQௐDUHDVௐRIௐOHVVௐLPSDFWௐDQGௐUXEEHUL]HGௐDEVRUSWLRQௐSRO\PHUௐDWௐWKHௐPDLQௐSRLQWVௐRIௐFRQWDFWௐ2XUௐGHYLFHVௐKDYHௐEHHQௐLQGHSHQGHQWO\ௐ
WHVWHGௐDQGௐFHUWLILHGௐWRௐ0,/67'+ௐDQGௐ0,/67'*ௐVWDQGDUGVௐ
ௐ+RWVZDSSDEOHௐGXDOEDWWHU\ௐGHVLJQௐDOORZVௐIRUௐSRWHQWLDOO\ௐHYHUODVWLQJௐXQLQWHUUXSWHGௐEDWWHU\ௐ
OLIHௐ7KLVௐHQDEOHVௐ\RXௐWRௐUHPRYHௐRQHௐRIௐWKHௐWZRௐUHFKDUJHDEOHௐEDWWHULHVௐDQGௐUHSODFHௐLWௐZLWKௐ
DௐIUHVKௐEDWWHU\ௐZLWKRXWௐHYHUௐVKXWWLQJௐGRZQௐDSSVௐRUௐ\RXUௐ:LQGRZVௐ26
ௐ$7 7ௐ)LUVW1HWௐ5HDG\ௐRIIHUVௐDQௐHDV\WRFDUU\ௐSURILOHௐDௐFRPIRUWDEOHௐWRXFKVFUHHQௐDQGௐ
PRUHௐSRZHUௐWRௐUXQௐ\RXUௐJHQHUDOௐRIILFHௐDQGௐLQGXVWU\VSHFLILFௐDSSOLFDWLRQVௐZLWKௐHDVHௐIRUௐILUVWௐ
UHVSRQGHUV
ௐ0RVWௐRIௐRXUௐPRGHOV
ௐRIIHUௐWKHௐQHZHVWௐDQGௐIDVWHVWௐZLUHGௐDQGௐZLUHOHVVௐFRQQHFWLRQௐRSWLRQVௐDYDLODEOHௐ7KXQGHUEROWௐௐRIIHUVௐௐ*ESVௐGDWDௐVKDULQJௐZLWKௐRWKHUௐGHYLFHVௐZKLOHௐ:L)Lௐௐ
D[ௐRIIHUVௐQHDUO\ௐILYHௐWLPHVௐVSHHGLHUௐ:/$1ௐFRQQHFWLYLW\ௐWKDQௐWKHௐSUHYLRXVௐJHQHUDWLRQௐ
DQGௐPRUHௐUHOLDELOLW\ௐLQௐGHQVHௐGHSOR\PHQWVௐ7KHௐQHZௐ%OXHWRRWKௐௐVWDQGDUGௐHQKDQFHVௐ
FRQQHFWLYLW\ௐZLWKௐYDULRXVௐ/RZ3RZHUௐ:LGH$UHDௐ/3:$ௐGHYLFHVௐZKLOHௐ:LUHOHVVௐ:$1ௐZLWKௐLQWHJUDWHGௐ*36*/21$66ௐUHFHLYHUௐLQFRUSRUDWLQJௐWKHௐODWHVWௐ6LHUUDௐ:LUHOHVVௐPRGXOHௐGHOLYHUVௐ
DGYDQFHGௐDLUௐLQWHUIDFHௐFRQQHFWLYLW\ௐLQFOXGLQJௐ/7($GYDQFHGௐ/7($
ௐௐ$OOௐ*HWDFௐGHYLFHVௐFRPHௐZLWKௐDQௐHQWLUHௐOLQHXSௐRIௐDFFHVVRULHVௐDQGௐSHULSKHUDOVௐLQFOXGLQJௐ
PXOWLSOHௐEDWWHU\ௐFKDUJLQJௐVWDWLRQVௐKDQGVௐVWUDSVௐDQGௐKROGHUVௐGHWDFKDEOHௐNH\ERDUGVௐVW\OXV
ௐMXVWௐWRௐQDPHௐDௐIHZ
'HVFULEHௐDQ\ௐ³JUHHQ´ௐLQLWLDWLYHVௐWKDWௐUHODWHௐWRௐ\RXUௐFRPSDQ\ௐRUௐWRௐ
\RXUௐSURGXFWVௐRUௐVHUYLFHVௐDQGௐ
LQFOXGHௐDௐOLVWௐRIௐWKHௐFHUWLI\LQJௐ
DJHQF\ௐIRUௐHDFK
,QௐUHVSRQVHௐWRௐWKHௐWUHQGௐRIௐLQWHUQDWLRQDOௐHQYLURQPHQWDOௐSURWHFWLRQௐVXFKௐDVௐWKHௐUHTXLUHPHQWVௐRIௐSURGXFWௐJUHHQLQJௐWR[LFௐIUHHௐKD]DUGௐIUHHௐDQGௐHQYLURQPHQWDOO\ௐIULHQGO\ௐGHVLJQௐSDFNDJLQJௐ
DQGௐUHF\FODELOLW\ௐWKHௐ&RPSDQ\ௐKDVௐGHYHORSHGௐ5HJXODWLRQVௐIRUௐ*HWDFௐ(QYLURQPHQWDOௐ/RDGௐ
&RQWUROௐDQGௐ*HWDFௐ*UHHQௐ3URGXFWௐ2SHUDWLQJௐ3URFHGXUHVௐDQGௐRWKHUௐUHODWHGௐRSHUDWLQJௐ
SURFHGXUHVௐDQGௐUHJXODWLRQVௐWRௐDFWLYHO\ௐSURPRWHௐRYHUDOOௐSURGXFWௐJUHHQLQJௐLQWHUQDOO\ௐDQGௐUHTXLUHௐDOOௐ*HWDFௐVXSSOLHUVௐWRௐFRRSHUDWHௐZLWKௐWKHௐUHTXLUHPHQWVௐRIௐ*HWDFௐHQYLURQPHQWDOௐ
FRQWUROௐUHJXODWLRQVௐQRWௐRQO\ௐWRௐPHHWௐWKHௐUHTXLUHPHQWVௐVSHFLILHGௐLQௐWKHௐGRPHVWLFௐDQGௐ
LQWHUQDWLRQDOௐHQYLURQPHQWDOௐSURWHFWLRQௐODZVௐDQGௐUHJXODWLRQVௐVRௐWKDWௐWKHௐSURGXFWVௐFDQௐEHௐ
VXFFHVVIXOO\ௐPDUNHWHGௐJOREDOO\ௐEXWௐDOVRௐZLWKௐVWULFWHUௐGHPDQGௐRIௐVHOIH[SHFWDWLRQௐWRௐPHHWௐWKHௐUHTXLUHPHQWVௐRIௐFXVWRPHUVௐZKLOHௐIXOILOOLQJௐWKHௐFRUSRUDWHௐUHVSRQVLELOLW\ௐDQGௐHPSKDVL]LQJௐWKHௐ
LPSRUWDQFHௐRIௐHQYLURQPHQWDOௐSURWHFWLRQ
:HௐDUHௐDOVRௐPDNLQJௐLWௐHDVLHUௐIRUௐFXVWRPHUVௐWRௐUHGXFHௐZDVWHௐE\ௐGHVLJQLQJௐHDVLO\ௐUHF\FODEOHௐSURGXFWVௐDQGௐZRUNLQJௐZLWKௐRXUௐ&HUWLILHGௐUHVHOOHUௐSDUWQHUVௐWRௐRIIHUௐHQYLURQPHQWDOO\ௐIULHQGO\ௐ
SDFNDJLQJௐVHUYLFHVௐDQGௐVROXWLRQVௐIRUௐODUJHௐVFDOHௐGHYLFHௐGHSOR\PHQWV
,GHQWLI\ௐDQ\ௐWKLUGSDUW\ௐLVVXHGௐHFR
ODEHOVௐUDWLQJVௐRUௐFHUWLILFDWLRQVௐWKDWௐ
\RXUௐFRPSDQ\ௐKDVௐUHFHLYHGௐIRUௐ
WKHௐHTXLSPHQWௐRUௐSURGXFWVௐLQFOXGHGௐLQௐ\RXUௐ3URSRVDOௐUHODWHGௐ
WRௐHQHUJ\ௐHIILFLHQF\ௐRUௐ
FRQVHUYDWLRQௐOLIHF\FOHௐGHVLJQௐ
FUDGOHWRFUDGOHௐRUௐRWKHUௐJUHHQVXVWDLQDELOLW\ௐIDFWRUV
*HWDFௐFDUHVௐDERXWௐWKHௐHQYLURQPHQWௐ:HௐKDYHௐLPSOHPHQWHGௐVWULFWௐSROLFLHVௐWRௐHQVXUHௐRXUௐ
PDWHULDOௐSDUWVௐSURGXFWVௐSDFNLQJௐDQGௐPDQXIDFWXULQJௐSURFHVVHVௐDUHௐHQYLURQPHQWDOO\ௐIULHQGO\ௐ
:HௐDUHௐSURXGௐWRௐSDUWQHUௐZLWKௐRUJDQL]DWLRQVௐDURXQGௐWKHௐJOREHௐWRௐEULQJௐDZDUHQHVVௐDQGௐKHOSௐ
LPSOHPHQWௐVROXWLRQVௐWRௐWKHௐHQYLURQPHQWDOௐLVVXHVௐWKHௐZRUOGௐLVௐIDFLQJௐ$VௐDௐFHUWLILHGௐJUHHQௐPDQXIDFWXUHUௐ*HWDFௐKDVௐEHHQௐLQGHSHQGHQWO\ௐWHVWHGௐDQGௐUHFHLYHGௐHQYLURQPHQWDOௐFHUWLILFDWLRQVௐ
LQFOXGLQJௐ(3($7ௐ5R+6ௐ'LUHFWLYHௐ5($&+ௐ5HJXODWLRQௐDQGௐ(1(5*<ௐ67$5ௐ:HௐEHOLHYHௐ
LQௐDQGௐDFWLYHO\ௐSXUVXHௐLQQRYDWLRQௐWKDWௐZLOOௐFRQWLQXHௐWRௐOHVVHQௐWKHௐHQYLURQPHQWDOௐLPSDFWௐRIௐ
HOHFWURQLFVௐPDQXIDFWXULQJௐWRௐLPSURYHௐWKHௐTXDOLW\ௐRIௐKXPDQௐOLIHௐDQGௐSURWHFWௐWKHௐSODQHW*HWDFௐKDVௐVHWௐWKHௐ&RPSDQ\
VௐHQYLURQPHQWDOௐSROLF\ௐZLWKௐWKHௐJRDOௐRIௐ³&DUHௐIRUௐ(QYLURQPHQWௐ
6XVWDLQDEOHௐ5HF\FOLQJ´ௐFOHDUO\ௐVHWௐIRUௐFKHULVKLQJௐWKHௐHDUWK
VௐUHVRXUFHVௐFRPSO\LQJௐZLWKௐ
QDWLRQDOௐHQYLURQPHQWDOௐODZVௐDQGௐUHJXODWLRQVௐ*HWDFௐLVௐFRPPLWWHGௐWRௐSURPRWLQJௐJUHHQௐ
SURGXFWLRQௐIXOILOOLQJௐRXUௐUHVSRQVLELOLW\ௐWRௐSURWHFWௐWKH
ௐ
HDUWKௐWKURXJKௐVWDQGDUGௐRSHUDWLRQௐSURFHGXUHVௐZHௐLQFOXGHௐZDWHUௐUHVRXUFHVௐPDQDJHPHQWௐ
HQHUJ\ௐPDQDJHPHQWௐZDVWHZDWHUௐZDVWHௐDQGௐDLUௐSROOXWLRQௐSUHYHQWLRQௐLQௐRXUௐGDLO\ௐPDQDJHPHQW
$OOௐ*HWDF
VௐIDFWRULHVௐVFUXSXORXVO\ௐDELGHௐE\ௐWKHௐHQYLURQPHQWDOௐODZVௐDQGௐUHJXODWLRQVௐRIௐWKHௐ
SODQWௐORFDWLRQVௐDQGௐDOOௐIDFWRULHVௐKDYHௐREWDLQHGௐWKHௐHQYLURQPHQWDOௐPDQDJHPHQWௐV\VWHPௐFHUWLILFDWLRQௐRIௐ,62ௐRUௐWKHௐVDPHௐOHYHOௐDQGௐDOOௐSODQWVௐKDYHௐFRPSOHWHGௐWKHௐQHZௐYHUVLRQௐ
FHUWLILFDWLRQௐRIௐ,62ௐDWௐWKHௐHQGௐRIௐ
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 439 of 535
'HVFULEHௐDQ\ௐ:RPHQௐRUௐ0LQRULW\ௐ
%XVLQHVVௐ(QWLW\ௐ:0%(ௐ6PDOOௐ
%XVLQHVVௐ(QWLW\ௐ6%(ௐRUௐYHWHUDQௐ
RZQHGௐEXVLQHVVௐFHUWLILFDWLRQVௐWKDWௐ
\RXUௐFRPSDQ\ௐRUௐKXEௐSDUWQHUVௐ
KDYHௐREWDLQHGௐ8SORDGௐ
GRFXPHQWDWLRQௐRIௐFHUWLILFDWLRQௐDVௐDSSOLFDEOHௐLQௐWKHௐGRFXPHQWௐ
XSORDGௐVHFWLRQௐRIௐ\RXUௐUHVSRQVH
1$
:KDWௐXQLTXHௐDWWULEXWHVௐGRHVௐ\RXUௐ
FRPSDQ\ௐ\RXUௐSURGXFWVௐRUௐ\RXUௐ
VHUYLFHVௐRIIHUௐWRௐ6RXUFHZHOOௐ
SDUWLFLSDWLQJௐHQWLWLHV"ௐ:KDWௐPDNHVௐ
\RXUௐSURSRVHGௐVROXWLRQVௐXQLTXHௐLQௐ
\RXUௐLQGXVWU\ௐDVௐLWௐDSSOLHVௐWRௐ
6RXUFHZHOOௐSDUWLFLSDWLQJௐHQWLWLHV"
$VௐDQௐ2(0ௐ*HWDFௐLVௐWKHௐRQO\ௐJOREDOௐUXJJHGௐ,7ௐPDQXIDFWXUHUௐWKDWௐEXLOGVௐHYHU\ௐGHYLFHௐIURPௐ
WKHௐJURXQGௐXSௐௐ2XUௐDELOLW\ௐWRௐIRUHFDVWௐVDOHVௐDQGௐPDQXIDFWXUHUௐLQௐVSLWHௐRIௐJOREDOௐPDUNHWௐ
VXSSO\ௐIOXFWXDWLRQVௐHQVXUHVௐRXUௐFXVWRPHUௐKDYHௐWKHௐIDVWHVWௐGHOLYHU\ௐWLPHௐDYDLODEOHௐLQௐWKHௐ
LQGXVWU\ௐௐ'HVSLWHௐJOREDOௐVXSSO\ௐFKDLQௐLVVXHVௐLQௐௐDQGௐௐ*HWDFௐKDVௐPDLQWDLQHGௐDௐ
ௐGD\ௐGHOLYHU\ௐWLPHOLQHௐDVௐRXUௐFRPSHWLWRUVௐDUHௐUHJXODUO\ௐVKLSSLQJௐDWௐௐௐௐGD\VௐDIWHUௐ
UHFHLSWௐRIௐSXUFKDVHௐRUGHU
7DEOH:DUUDQW\
'HVFULEHLQGHWDLO\RXUPDQXIDFWXUHUZDUUDQW\SURJUDPLQFOXGLQJFRQGLWLRQVDQGUHTXLUHPHQWVWRTXDOLI\FODLPVSURFHGXUH
DQGRYHUDOOVWUXFWXUH<RXPD\XSORDGUHSUHVHQWDWLYHVDPSOHVRI\RXUZDUUDQW\PDWHULDOVLIDSSOLFDEOHLQWKHGRFXPHQW
XSORDGVHFWLRQRI\RXUUHVSRQVHLQDGGLWLRQWRUHVSRQGLQJWRWKHTXHVWLRQVEHORZ
/LQH
,WHP 4XHVWLRQ 5HVSRQVH
'Rௐ\RXUௐZDUUDQWLHVௐFRYHUௐDOOௐSURGXFWVௐSDUWVௐDQGௐ
ODERU"
2XUௐ6ௐFRPHVௐVWDQGDUGௐZLWKௐDௐ/LPLWHGௐௐ<HDUௐ:DUUDQW\ௐDQGௐDOOௐRWKHUௐ
SURGXFWVௐFRPHௐVWDQGDUGௐZLWKௐDௐௐ<HDUௐ%XPSHUௐWRௐ%XPSHUௐ:DUUDQW\ௐWKDWௐ
LQFOXGHVௐDFFLGHQWDOௐFRYHUDJHௐௐ$GGLWLRQDOௐZDUUDQW\ௐIRUௐ<HDUௐௐPD\ௐEHௐ
SXUFKDVHGௐIRUௐDQௐDGGLWLRQDOௐIHHௐ
*HWDFVௐZDUUDQW\ௐREOLJDWLRQVௐIRUௐWKLVௐKDUGZDUHௐSURGXFWௐDUHௐOLPLWHGௐWRௐWKHௐ
WHUPVௐVHWௐIRUWKௐEHORZ
*HWDFௐ,QFௐZDUUDQWVௐWKLVௐ*HWDFEUDQGHGௐUXJJHGௐFRPSXWHUௐDJDLQVWௐGHIHFWVௐLQௐ
PDWHULDOVௐDQGௐZRUNPDQVKLSXQGHUௐQRUPDOௐXVHௐDQGௐGDPDJHௐWKDWௐRFFXUVௐGXHௐWRௐDFFLGHQWDOௐDFWVௐDQGௐ
H[SRVXUHௐWRௐHQYLURQPHQWDO
FRQGLWLRQVௐIRUௐDௐSHULRGௐRIௐ7+5((ௐௐ<($56ௐIURPௐWKHௐGDWHௐRIௐSXUFKDVHௐE\ௐ
WKHௐRULJLQDOௐHQGXVHUௐSXUFKDVHU³:DUUDQW\ௐ3HULRG´ௐ7KLVௐZDUUDQW\ௐRQO\ௐDSSOLHVௐWRௐSURGXFWVௐVROGௐE\ௐ*HWDFௐRUௐ
LWVௐ$XWKRUL]HGௐ'LVWULEXWRUVௐRU
'HDOHUVௐDQGௐRQO\ௐZKHUHௐWKHௐSURGXFWVௐDUHௐXVHGௐDQGௐVHUYLFHGௐZLWKLQௐ1RUWKௐ
$PHULFDௐRUௐLWVௐ$XWKRUL]HGௐ6HUYLFH3URYLGHUV¶ௐWHUULWRULHVௐ:DUUDQW\ௐFRYHUDJHௐRQO\ௐDSSOLHVௐWRௐVHUYLFHௐFDUULHGௐRXWௐ
E\ௐDௐ*HWDFௐ$XWKRUL]HGௐ6HUYLFH
3URYLGHU
,IௐDௐKDUGZDUHௐGHIHFWௐDULVHVௐDQGௐDௐYDOLGௐFODLPௐLVௐUHFHLYHGௐZLWKLQௐWKHௐ:DUUDQW\ௐ3HULRGௐDWௐLWVௐRSWLRQௐDQGௐWRௐWKH
H[WHQWௐSHUPLWWHGௐE\ௐODZௐ*HWDFௐZLOOௐHLWKHUௐUHSDLUௐWKHௐGHIHFWௐDWௐQRௐFKDUJHௐ
XVLQJௐQHZௐRUௐUHIXUELVKHG
UHSODFHPHQWௐSDUWVௐRUௐH[FKDQJHௐWKHௐSURGXFWௐZLWKௐDௐSURGXFWௐWKDWௐLVௐQHZௐRUௐ
ZKLFKௐKDVௐEHHQௐPDQXIDFWXUHG
IURPௐQHZௐRUௐVHUYLFHDEOHௐXVHGௐSDUWVௐDQGௐLVௐDWௐOHDVWௐIXQFWLRQDOO\ௐHTXLYDOHQWௐWRௐ
WKHௐRULJLQDOௐSURGXFWௐ$
UHSODFHPHQWௐSURGXFWௐRUௐSDUWௐLQFOXGLQJௐDௐXVHUௐLQVWDOODEOHௐSDUWௐWKDWௐKDVௐEHHQௐ
LQVWDOOHGௐLQௐDFFRUGDQFHௐZLWKLQVWUXFWLRQVௐSURYLGHGௐE\ௐ*HWDFௐDVVXPHVௐWKHௐUHPDLQLQJௐZDUUDQW\ௐRIௐWKHௐ
RULJLQDOௐSURGXFWௐRUௐQLQHW\ௐௐGD\V
IURPௐWKHௐGDWHௐRIௐUHSODFHPHQWௐRUௐUHSDLUௐZKLFKHYHUௐSURYLGHVௐORQJHUௐFRYHUDJHௐ
IRUௐ\RXௐ:KHQௐDௐSURGXFWௐRUSDUWௐLVௐH[FKDQJHGௐDQ\ௐUHSODFHPHQWௐSURGXFWௐEHFRPHVௐ\RXUௐSURSHUW\ௐDQGௐWKHௐ
UHSODFHGௐLWHPௐEHFRPHV
*HWDFVௐSURSHUW\ௐ3DUWVௐSURYLGHGௐE\ௐ*HWDFௐLQௐIXOILOOPHQWௐRIௐLWVௐZDUUDQW\ௐ
REOLJDWLRQௐPXVWௐEHௐXVHGௐLQௐSURGXFWVIRUௐZKLFKௐZDUUDQW\ௐVHUYLFHௐLVௐFODLPHG
3OHDVHௐUHYLHZௐ:DUUDQW\ௐ&DUGௐDWWDFKHGௐIRUௐDGGLWLRQDOௐZDUUDQW\ௐLQIRUPDWLRQ
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 440 of 535
'Rௐ\RXUௐZDUUDQWLHVௐLPSRVHௐXVDJHௐUHVWULFWLRQVௐRUௐ
RWKHUௐOLPLWDWLRQVௐWKDWௐDGYHUVHO\ௐDIIHFWௐFRYHUDJH"
([FOXVLRQVௐDQGௐ/LPLWDWLRQVௐௐ7KLVௐ/LPLWHGௐ:DUUDQW\ௐDSSOLHVௐRQO\ௐWRௐ*HWDF
EUDQGHGௐKDUGZDUHௐSURGXFWVௐPDQXIDFWXUHGௐE\ௐRUௐIRUௐ*HWDFௐWKDWௐFDQௐEHௐ
LGHQWLILHGௐE\ௐWKHௐ³*HWDF´ௐWUDGHPDUNௐWUDGHௐQDPHௐRUௐORJRௐDIIL[HGௐWRௐWKHPௐ
7KHௐ/LPLWHGௐ:DUUDQW\
GRHVௐQRWௐDSSO\ௐWRௐDQ\ௐQRQ*HWDFௐKDUGZDUHௐSURGXFWVௐFREUDQGHGௐKDUGZDUHௐ
SURGXFWVௐZKHWKHUௐRUௐQRWௐGLVSOD\LQJௐDௐ³SRZHUHGௐE\ௐ*HWDF´ௐWUDGHPDUNௐWUDGHௐ
QDPHௐRUௐORJRௐDIIL[HGௐWRௐWKHPௐRUௐDQ\ௐVRIWZDUHௐHYHQௐLIௐSDFNDJHGௐRUௐVROGௐZLWKௐ*HWDFௐKDUGZDUHௐ0DQXIDFWXUHUVௐVXSSOLHUVௐRUௐSXEOLVKHUVௐRWKHUௐWKDQௐ
*HWDFௐPD\ௐSURYLGHௐWKHLUௐRZQௐZDUUDQWLHVௐWRௐWKHௐHQGௐXVHUௐSXUFKDVHUௐEXWௐ
*HWDFௐLQௐVRௐIDUௐDVௐSHUPLWWHGௐE\ௐODZௐSURYLGHV
WKHLUௐSURGXFWVௐ³DVௐLV´ௐ6RIWZDUHௐGLVWULEXWHGௐE\ௐ*HWDFௐZLWKௐRUௐZLWKRXWௐWKHௐ*HWDFௐEUDQGௐQDPHௐLQFOXGLQJௐEXWௐQRWௐOLPLWHGௐWRௐV\VWHPௐVRIWZDUHௐLVௐQRWௐ
FRYHUHGௐXQGHUௐWKLVௐ/LPLWHGௐ:DUUDQW\ௐ5HIHUௐWRௐWKHௐOLFHQVLQJௐDJUHHPHQWௐ
DFFRPSDQ\LQJௐWKH
VRIWZDUHௐIRUௐGHWDLOVௐRIௐ\RXUௐULJKWVௐZLWKௐUHVSHFWௐWRௐLWVௐXVHௐ*HWDFௐGRHVௐQRWௐZDUUDQWௐWKDWௐWKHௐRSHUDWLRQௐRIௐWKHௐSURGXFWௐZLOOௐEHௐXQLQWHUUXSWHGௐRUௐHUURUIUHHௐ
*HWDFௐLVௐQRWௐUHVSRQVLEOHௐIRUௐGDPDJHௐDULVLQJௐIURPௐIDLOXUHௐWRௐIROORZௐ
LQVWUXFWLRQVௐUHODWLQJௐWRௐWKHௐSURGXFW¶VௐXVHௐ%DWWHULHVௐVXSSOLHGௐZLWKௐWKHௐSURGXFWௐ
DUHௐFRYHUHGௐXQGHUௐWKHௐZDUUDQW\ௐIRUௐRQHௐௐ\HDUௐIURPௐGDWHௐRIௐSXUFKDVHௐ$ௐEDWWHU\ௐIXUQLVKHGௐXQGHUௐWKHௐZDUUDQW\ௐLVௐFRYHUHGௐIRUௐWKHௐUHPDLQLQJௐSHULRGௐRIௐ
WKHௐRQHௐ\HDUௐZDUUDQW\ௐRQ
WKHௐRULJLQDOௐEDWWHU\ௐRUௐQLQHW\ௐௐGD\VௐIURPௐWKHௐGDWHௐRIௐUHSODFHPHQWௐRUௐ
UHSDLUௐZKLFKHYHUௐSURYLGHVௐORQJHUௐFRYHUDJHௐIRUௐ\RXௐ7KHௐ/&'ௐWRXFKVFUHHQௐ
KDUGௐGULYH66'ௐPRWKHUERDUGௐDQGௐNH\ERDUGௐDUHௐOLPLWHGௐWRௐRQHௐ
UHSDLUUHSODFHPHQW
SHUௐSDUWௐFRPSRQHQWௐSHUௐௐPRQWKௐSHULRGௐIRUௐGDPDJHௐWKDWௐRFFXUVௐGXHௐWRௐ
DFFLGHQWDOௐDFWVௐDQGௐH[SRVXUHௐWRௐHQYLURQPHQWDOௐFRQGLWLRQV
7KLVௐZDUUDQW\ௐGRHVௐQRWௐDSSO\ௐWRDௐORVVௐRUௐWKHIW
EௐILUH
FௐVXEPHUVLRQ
GௐDFWVௐRIௐJRGHௐDFWVௐRIௐZDU
IௐYLUXVLQIOLFWHGௐGDPDJH
JௐLPSURSHUௐXVHௐLQWHQWLRQDOௐPLVXVHௐRUௐDEXVH
KௐLPSURSHUௐPDLQWHQDQFHௐRUௐPRGLILFDWLRQௐE\DQ\RQHௐRWKHUௐWKDQௐ*HWDFௐRUௐDௐ*HWDF
$XWKRUL]HGௐ6HUYLFHௐ3URYLGHU
LௐDௐSURGXFWௐRUௐSDUWௐWKDWௐKDVௐEHHQௐPRGLILHGௐWRௐDOWHUௐIXQFWLRQDOLW\ௐRUௐFDSDELOLW\ௐ
ZLWKRXWௐWKHௐZULWWHQௐSHUPLVVLRQௐRIௐ*HWDFMௐDௐSURGXFWௐRQௐZKLFKௐDQ\ௐ*HWDFௐVHULDOௐQXPEHU
KDVௐEHHQௐUHPRYHGௐRUௐGHIDFHG
NௐGDWDௐUHFRYHU\ௐIURPௐKDUGௐGULYHௐIDLOXUH
Oௐ$OOௐFRQVXPDEOHௐLWHPVௐVXFKௐDVௐVFUHHQௐSURWHFWLRQILOPVௐORJRௐEDGJHVௐODEHOVௐFOHDQLQJௐFORWKVௐFDUU\ௐFDVHVௐPDQXDOVௐFDEOHVௐ
VWUDSVௐEHOWVௐKROVWHUVௐWHWKHUVௐVW\OXVௐGLJLWL]HUௐSHQVௐDQGௐKDUQHVVHVௐDQGௐDQ\ௐ
RWKHUௐRSWLRQVௐDQGௐDFFHVVRULHVௐQRWௐOLVWHGௐDERYHௐRUௐFRYHUHGௐXQGHUௐDௐVHSDUDWHௐ
ZDUUDQW\
PௐWRௐFRVPHWLFௐGDPDJHௐWKDWௐGRHVௐQRWௐDIIHFWௐWKHௐIXQFWLRQDOLW\ௐRIௐWKHௐV\VWHPௐ
LQFOXGLQJௐEXWௐQRWௐOLPLWHGௐWRௐVFUDWFKHVௐGHQWVௐDQGௐQXPHUDOVௐOHWWHUVௐLFRQVௐDQGௐ
V\PEROVௐVLONVFUHHQHGௐRQWR
XQLWௐNH\FDSVௐDQGௐQXPHUDOVௐOHWWHUVௐLFRQVௐDQGௐV\PEROVௐVLONVFUHHQHGௐRQWRௐXQLWௐ
FDELQHWௐRUQௐQHJOLJHQFH
RௐRSHUDWLRQௐRIௐSURGXFWௐRXWVLGHௐWKHௐSXEOLVKHGௐHQYLURQPHQWDOௐRUௐHOHFWULFDOௐ
SDUDPHWHUV
SௐXVHௐRIௐVXSSOLHVௐRUௐSDUWVௐQRWௐPHHWLQJௐ*HWDF¶VௐVSHFLILFDWLRQV3OHDVHௐUHYLHZௐ:DUUDQW\ௐ&DUGௐDWWDFKHGௐIRUௐUHVWULFWLRQVௐDQGௐRWKHUௐOLPLWDWLRQV
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 441 of 535
'Rௐ\RXUௐZDUUDQWLHVௐFRYHUௐWKHௐH[SHQVHௐRIௐ
WHFKQLFLDQV¶ௐWUDYHOௐWLPHௐDQGௐPLOHDJHௐWRௐSHUIRUPௐ
ZDUUDQW\ௐUHSDLUV"
7HFKQLFLDQVௐGRௐQRWௐQHHGௐWRௐWUDYHOௐWRௐSHUIRUPௐZDUUDQW\ௐUHSDLUVௐ
:DUUDQW\ௐ5HSDLUௐ'HVFULSWLRQௐௐ*HWDFௐRIIHUVௐDQௐLQGXVWU\OHDGLQJௐZDUUDQW\ௐ
EXPSHUWREXPSHUௐRQௐRXUௐSURGXFWVௐIRUௐDௐPLQLPXPௐRIௐ\HDUVௐVHPLUXJJHGௐ
SURGXFWௐUHTXLUHௐVHUYLFHௐXSJUDGHௐZKLFKௐLQFOXGHVௐDFFLGHQWDOௐGDPDJHௐ:LWKௐ
RQHௐRIௐWKHௐORZHVWௐDQQXDOௐIDLOXUHௐUDWHVௐLQௐWKHௐFRPSXWHUௐLQGXVWU\ௐ*HWDFௐ
FRPSXWHUVௐDUHௐEXLOWWRVXUYLYHௐ,IௐRQHௐGRHVௐQHHGௐUHSDLUௐZHௐZDQWௐWRௐPDNHௐLWௐ
DVௐFRQYHQLHQWௐDVௐSRVVLEOHௐ7KDW
VௐZK\ௐ*HWDFௐUXJJHGௐFRPSXWHUVௐDUHௐVHUYLFHGௐE\ௐ)HG([ௐ/RJLVWLFVௐௐDௐIDVWௐFRQYHQLHQWௐDQGௐUHOLDEOHௐVHUYLFHௐVRௐ\RXௐFDQௐ
TXLFNO\ௐJHWௐEDFNௐWRௐGRLQJௐZKDWௐ\RXௐGRௐEHVWௐ)RUௐPLQRUௐUHSDLUVௐ*HWDF¶Vௐ6HOI
0DLQWDLQHUௐ3URJUDPௐOHWVௐFXVWRPHUVௐRSWௐWRௐKDYHௐUHSODFHPHQWௐSDUWVௐVKLSSHGௐ
GLUHFWO\ௐWRௐWKHP'HYLFHௐ6XSSRUWௐௐ*HWDFௐHPSOR\VௐDௐPXOWLOD\HUHGௐVXSSRUWௐVWUXFWXUHௐDWௐQRௐFRVWௐ
WRௐWKHௐ(QGௐ8VHUௐWKDWௐLQFOXGHVௐDௐ6ROXWLRQVௐ$UFKLWHFWௐ)LHOGௐ6HUYLFHௐ(QJLQHHUௐ
DQGௐDௐ7LHUௐ7HFKQLFDOௐ6XSSRUWௐWHDPௐ,QௐDGGLWLRQௐ*HWDF
VௐௐWHFKQLFDOௐ
VXSSRUWௐLVௐDYDLODEOHௐYLDௐHPDLOௐDWௐ*HWDF6XSSRUWB86#*HWDFFRPௐRUௐE\ௐSKRQHௐDWௐௐௐ(=*(7$&ௐ>ௐௐ@ௐ$OOௐVXSSRUWௐUHTXHVWVௐYLDௐSKRQHௐ
RUௐHPDLOௐDUHௐORJJHGௐLQௐRXUௐLQWHUQDOௐWLFNHWLQJௐV\VWHPௐDQGௐDVVLJQHGௐWRௐWKHௐ
DSSURSULDWHௐUHVRXUFHௐ(VFDODWLRQௐWRௐSURGXFWௐRUௐVRIWZDUHௐHQJLQHHULQJௐLVௐ
HQJDJHGௐDVௐQHHGHGௐ7KHௐ*HWDFௐ6HUYLFHௐ3RUWDOௐDOORZVௐUHDOWLPHௐWUDFNLQJௐRIௐKDUGZDUHௐUHSDLUVௐDQGௐKLVWRU\ௐ)RUௐWHFKQLFDOௐVXSSRUWௐLQFLGHQWVௐDௐWLFNHWௐௐLVௐ
JHQHUDWHGௐIRUௐHYHU\ௐUHTXHVWௐDQGௐRQJRLQJௐDQGௐILQDOௐUHVROXWLRQௐFDQௐEHௐ
REWDLQHGௐE\ௐUHIHUULQJௐWRௐSUHYLRXVO\ௐDVVLJQHGௐWLFNHWௐௐ*HWDFௐGRHVௐQRWௐ
XVHௐRIIVKRUHௐWHFKQLFDOௐVXSSRUW
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 442 of 535
$UHௐWKHUHௐDQ\ௐJHRJUDSKLFௐUHJLRQVௐRIௐWKHௐ8QLWHGௐ
6WDWHVௐRUௐ&DQDGDௐDVௐDSSOLFDEOHௐIRUௐZKLFKௐ\RXௐ
FDQQRWௐSURYLGHௐDௐFHUWLILHGௐWHFKQLFLDQௐWRௐSHUIRUPௐ
ZDUUDQW\ௐUHSDLUV"ௐௐ+RZௐZLOOௐ6RXUFHZHOOௐ
SDUWLFLSDWLQJௐHQWLWLHVௐLQௐWKHVHௐUHJLRQVௐEHௐSURYLGHGௐ
VHUYLFHௐIRUௐZDUUDQW\ௐUHSDLU"
1Rௐ*HWDFௐUHSDLUௐVHUYLFHVௐDUHௐDYDLODEOHௐLQௐ86ௐDQGௐ&DQDGDௐ
)RUௐ/HYHOௐ,,,ௐ5HSDLUVௐ±ௐ*HWDFௐ6HOI0DLQWDLQHUௐ3URJUDPௐHPSRZHUVௐLQௐKRXVHௐ
WHFKQLFLDQVௐWRௐSURYLGHௐLPPHGLDWHௐVHUYLFHVௐWRௐGHIHFWLYHௐXQLWௐIRUௐPLQRUௐUHSDLUVௐ
)RUௐ/HYHOௐ,ௐDQGௐ/HYHOௐ,,ௐUHSDLUVௐWKHௐ*HWDFௐ6HOI0DLQWDLQHUௐ3URJUDPௐDOORZVௐ
\RXௐWRௐSHUIRUPௐZDUUDQW\ௐUHSDLUVௐRQௐ*HWDFௐSURGXFWVௐ,QVWHDGௐRIௐVKLSSLQJௐ
SURGXFWVௐWRௐ*HWDF¶Vௐ86EDVHGௐ5HSDLUௐ&HQWHUௐWKHௐGHIHFWLYHௐSDUWௐFDQௐEHௐVZDSSHGௐRXWௐE\ௐ\RXUௐRZQௐWHFKQLFLDQVௐ7KLVௐDOORZVௐ\RXௐNHHSௐSRVVHVVLRQௐRIௐ
\RXUௐSURGXFWVௐDQGௐPLQLPL]HௐGRZQWLPHௐ6HOI0DLQWDLQHUௐUHSDLUVௐLQFOXGHௐDOOௐ
SDUWVௐDQGௐPDWHULDOVௐDWௐQRௐDGGLWLRQDOௐFRVW
&RPPRQௐFRVPHWLFௐUHSDLUVௐOLNHௐKDWFKௐGRRUௐUHSODFHPHQWௐDUHௐDOVRௐLQFOXGHGௐ
*HWDFௐSURYLGHVௐWUDLQLQJௐIRUௐ\RXUௐWHDPௐDVௐSDUWௐRIௐWKHௐ6HOIௐ0DLQWDLQHUௐ
3URJUDPௐZLWKௐDQௐHPSKDVLVௐRQௐSDUWVௐUHSODFHPHQWௐSURGXFWௐXVHௐDQGௐ*HWDF¶Vௐ
6HUYLFHௐ6\VWHPௐSURFHVVLQJௐ8SRQௐVXFFHVVIXOௐFRPSOHWLRQௐRIௐWUDLQLQJௐ*HWDFௐVXSSOLHVௐ\RXௐDQௐLQLWLDOௐVWRFNௐRIௐVHHGௐSDUWVௐWRௐLQYHQWRU\ௐDWௐ\RXUௐORFDWLRQௐ
:KHQௐDௐUHSDLUௐLVௐQHHGHGௐ\RXUௐWHFKQLFLDQௐGLDJQRVHVௐWKHௐSUREOHPௐFUHDWHVௐ
DQௐ50$ௐLQௐ*HWDF¶Vௐ2QOLQHௐ6HUYLFHௐ6\VWHPௐ*66ௐWKHQௐUHPRYHVௐWKHௐUHTXLUHGௐ
SDUWௐIURPௐ*HWDFௐFRQVLJQHGௐLQYHQWRU\ௐDQGௐUHSDLUVௐWKHௐXQLW
7RௐUHSOHQLVKௐWKHௐLQYHQWRU\ௐVLPSO\ௐSODFHௐWKHௐGHIHFWLYHௐSDUWௐLQௐWKHௐXVHGௐSDUWௐ
ER[ௐSXWௐDௐFRS\ௐRIௐWKHௐ50$ௐLQVLGHௐZULWHௐWKHௐ50$ௐQXPEHUௐRQௐWKHௐRXWVLGHௐ
RIௐWKHௐER[ௐDQGௐUHWXUQௐLWௐWRௐ*HWDFௐ8SRQௐUHFHLSWௐRIௐWKHௐGHIHFWLYHௐSDUWௐ*HWDFௐZLOOௐVKLSௐRXWௐDௐUHSODFHPHQWௐSDUWௐWRௐ\RXௐ:KHQௐ\RXௐUHFHLYHௐWKHௐQHZௐSDUWௐ
SODFHௐLWௐLQWRௐLQYHQWRU\ௐIRUௐIXWXUHௐUHSDLUV
7RௐHQVXUHௐRXUௐKLJKௐVWDQGDUGௐIRUௐUHSDLUௐLVௐPHWௐ*HWDFௐKDVௐHVWDEOLVKHGௐWKHௐ
IROORZLQJௐTXDOLILFDWLRQௐUHTXLUHPHQWVௐIRUௐWKHௐ6HOI0DLQWDLQHUௐ3URJUDPௐௐௐௐ5HSDLUVௐDUHௐOLPLWHGௐWRௐFXVWRPHUௐRZQHGௐSURGXFW²XQLWௐPLQLPXP
ௐௐௐௐ0XVWௐEHௐDௐFXUUHQWௐ*HWDFௐ86$ௐFXVWRPHUௐLQௐJRRGௐEXVLQHVVௐVWDQGLQJ
ௐௐௐௐ0XVWௐKDYHௐ6HUYLFHௐDQGௐ6SDUHௐ3DUWVௐ$JUHHPHQWௐLQௐSODFHௐZLWKௐ*HWDF
ௐௐௐௐ0XVWௐKDYHௐTXDOLILHGௐWHFKQLFLDQVௐRQௐVWDIIௐFDSDEOHௐRIௐUHSDLULQJௐ*HWDFௐSURGXFWV
ௐௐௐௐ0XVWௐKDYHௐDௐGHGLFDWHGௐHQYLURQPHQWௐDQGௐWRROVௐDSSURSULDWHௐWRௐUHSDLUௐ
SURGXFWV
ௐௐௐௐ0DLQWDLQௐSURGXFWௐUHSDLUௐLQIRUPDWLRQௐDQGௐSUREOHPௐFRGHVௐLQௐWKHௐ*HWDFௐ6HUYLFHௐ3RUWDOௐIRUௐSURGXFWௐWUDFNLQJௐDQGௐVSDUHௐSDUWௐUHSOHQLVKPHQW
/HYHOௐ,,,ௐ5HSDLUVௐௐ)HG([ௐ7HFK&RQQHFWௐ3URJUDPௐZDVௐGHVLJQHGௐWRௐRIIHUௐIDVWௐ
FRQYHQLHQWௐUHOLDEOHௐVHUYLFHௐUHSDLUVௐWKDWௐFDQௐEHௐLQLWLDWHGௐௐKRXUVௐDௐGD\ௐௐGD\VௐDௐZHHNௐRQௐ*HWDFௐ6HUYLFHௐ3RUWDOௐ:LWKௐRQHௐRIௐWKHௐORZHVWௐDQQXDOௐIDLOXUHௐ
UDWHVௐLQௐWKHௐFRPSXWHUௐLQGXVWU\ௐ*HWDFௐFRPSXWHUVௐDUHௐEXLOWௐWRௐVXUYLYHௐ,IௐRQHௐ
GRHVௐQHHGௐUHSDLUௐEH\RQGௐWKHௐ/HYHOௐ,ௐ ௐ/HYHOௐ,,ௐ6HOI0DLQWDLQHUௐSURJUDPௐZHௐ
ZDQWௐWRௐPDNHௐLWௐDVௐFRQYHQLHQWௐDVௐSRVVLEOHௐ*HWDFௐKDVௐSDUWQHUHGௐZLWKௐ)HG([ௐ7HFK&RQQHFWௐDௐIDVWௐFRQYHQLHQWௐUHOLDEOHௐVHUYLFHௐUHSDLUௐFHQWHUௐORFDWHGௐLQௐ
0HPSKLVௐ71ௐ7KHௐ(QGRIௐUXQZD\ௐORFDWLRQௐHQVXUHVௐVKRUWHUௐWLPHௐLQௐWUDQVLWௐIRUௐ
H[SUHVVௐVKLSPHQWVௐDQGௐௐGD\ௐRUௐOHVVௐWUDQVLWௐE\ௐ)HG([ௐ*URXQGௐIRUௐPRVWௐRIௐ
WKHௐ86
ௐ
:DUUDQW\ௐUHSDLUVௐFDQௐEHௐLQLWLDWHGௐௐKRXUVௐDௐGD\ௐௐGD\VௐDௐZHHNௐRQௐWKHௐ
*HWDFௐVHUYLFHௐSRUWDOௐ:LWKௐRYHUௐௐ)HG([ௐ2IILFHௐORFDWLRQVௐQDWLRQZLGHௐLW¶Vௐ
HDV\ௐWRௐILQGௐDௐFRQYHQLHQWௐGURSRIIௐORFDWLRQௐWRௐDQGௐ86EDVHGௐHQGௐXVHUௐ2QFHௐ
WKHௐGHYLFHௐLVௐVKLSSHGௐWRௐWKHௐHQGௐRIௐUXQZD\ௐVWDWHௐRIௐWKHௐDUWௐIDFLOLW\ௐWHFKQRORJ\ௐUHSDLUௐVSHFLDOLVWVௐFHUWLILHGௐE\ௐ*HWDFௐSURYLGHௐGLDJQRVWLFVௐUHSDLUௐ
UHLPDJHௐDQGௐXSJUDGHௐVHUYLFHVௐZLWKௐTXDOLW\ௐDVVXUDQFHௐPHWKRGRORJLHVௐ
GHVLJQHGௐWRௐYHULI\ௐWKDWௐHYHU\WKLQJௐLVௐZRUNLQJௐSURSHUO\ௐ$OOௐ*HWDFௐZDUUDQW\ௐ
UHSDLUVௐDUHௐSHUIRUPHGௐE\ௐH[SHUWௐWHFKQLFLDQVௐXVLQJௐRQO\ௐ*HWDFௐRULJLQDOௐSURGXFWLRQௐSDUWVௐ(YHU\ௐUHSDLUௐFRPHVௐZLWKௐRQOLQHௐWKUHHVWDJHௐWUDFNLQJௐRIௐWKHௐ
LQERXQGௐVKLSPHQWௐWRௐWKHௐUHSDLUௐFHQWHUௐGXULQJௐUHSDLUௐRUௐXSJUDGHௐDQGௐWKHௐ
UHWXUQௐVKLSPHQWௐEDFNௐWRௐWKHௐGHVLJQDWHGௐORFDWLRQௐ:LWKௐWKHௐௐRQOLQHௐ
PRQLWRUHGௐFKDLQௐRIௐFXVWRG\ௐ\RXUௐV\VWHPௐLVௐDOZD\VௐHLWKHUௐZLWKௐ)HG([ௐRUௐ\RXௐ$YHUDJHௐUHSDLUௐWLPHௐH[FOXGLQJௐVKLSSLQJௐLVௐௐGD\V
:LOOௐ\RXௐFRYHUௐZDUUDQW\ௐVHUYLFHௐIRUௐLWHPVௐPDGHௐE\ௐRWKHUௐPDQXIDFWXUHUVௐWKDWௐDUHௐSDUWௐRIௐ\RXUௐSURSRVDOௐ
RUௐDUHௐWKHVHௐZDUUDQWLHVௐLVVXHVௐW\SLFDOO\ௐSDVVHGௐRQௐ
WRௐWKHௐRULJLQDOௐHTXLSPHQWௐPDQXIDFWXUHU"
$OOௐ7KLUGௐ3DUW\ௐSURGXFWVௐZDUUDQW\ௐZLOOௐEHௐSDVVHGௐWRௐWKHௐRULJLQDOௐHTXLSPHQWௐPDQXIDFWXUHUௐௐ
7KLUGௐ3DUW\ௐ3URGXFWௐ:DUUDQW\ௐ6HUYLFHVௐ±ௐ$OOௐWKLUGSDUW\ௐSURGXFWௐZDUUDQW\ௐ
SURFXUHPHQWௐSURFHVVHVௐGHVFULSWLRQVௐDQGௐFRQWDFWௐLQIRUPDWLRQௐZLOOௐEHௐ
DYDLODEOHௐRQௐDௐOLQNௐDWௐWKHௐ6RXUFHZHOO*HWDFௐZHEVLWHௐXQGHUௐ7KLUGௐ3DUW\ௐSURGXFWV
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 443 of 535
:KDWௐDUHௐ\RXUௐSURSRVHGௐH[FKDQJHௐDQGௐUHWXUQௐ
SURJUDPVௐDQGௐSROLFLHV"
,QௐDFFRUGDQFHௐZLWKௐJHQHUDOO\ௐDFFHSWHGௐUXJJHGௐPDQXIDFWXULQJௐUHWXUQௐDQGௐ
H[FKDQJHௐSROLFLHVௐ*HWDFௐGRHVௐQRWௐDOORZௐH[FKDQJHVௐRUௐUHWXUQVௐRQௐDQ\ௐ
GHOLYHUHGௐSURGXFWVௐௐHDFKௐSURGXFWௐLVௐFXVWRPௐPDGHWRRUGHUௐDQGௐZLOOௐRQO\ௐEHௐ
SURPSWO\ௐUHSODFHGௐLIௐLWௐDUULYHVௐ'HDG2Q$UULYDOௐ'2$ௐ*HWDFௐ560VௐDQGௐ
FHUWLILHGௐUHVHOOHUVௐWDNHௐJUHDWௐFDUHௐWRௐVXSSRUWௐWKHௐEX\HUௐWKURXJKௐWKHௐ
SURFXUHPHQWௐSURFHVVௐWRௐHQVXUHௐWKHௐH[DFWௐGHYLFHVௐRUGHUௐPHHWௐDQGRUௐ
H[FHHGௐDOOௐGHVLUHGௐHQGௐXVHUௐVSHFLILFDWLRQV
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 444 of 535
'HVFULEHௐDQ\ௐVHUYLFHௐFRQWUDFWௐRSWLRQVௐIRUௐWKHௐ
LWHPVௐLQFOXGHGௐLQௐ\RXUௐSURSRVDO
$GGLWLRQDOௐ$FFHVVRU\6HUYLFHௐ:DUUDQW\ௐ'HWDLOV
3HULSKHUDOVௐௐ*HWDFௐSHULSKHUDOVௐFRPHௐZLWKௐDWௐOHDVWௐ\HDUௐZDUUDQW\ௐDVௐ
VWDQGDUGௐ+RZHYHUௐVKRXOGௐ\RXௐZLVKௐWRௐH[WHQGௐWKHௐZDUUDQW\ௐRQௐ\RXUௐ*HWDFௐ
GHYLFHௐLWௐPDNHVௐVHQVHௐWRௐGRௐWKHௐVDPHௐIRUௐ\RXUௐSHULSKHUDOV
ௐௐௐௐ:HௐFDQௐRIIHUௐH[WHQVLRQVௐWRௐ\HDUௐௐaௐௐIURPௐWKHௐVWDQGDUGௐZDUUDQW\ௐRQௐ
*HWDFௐRUௐUGௐSDUW\ௐDFFHVVRU\ௐNH\ERDUGௐGRFNVௐDQGௐUXJJHGௐSRZHUௐVXSSOLHVௐௐௐௐ,Iௐ\RXUௐDFFHVVRU\ௐIDLOVௐORJௐRQWRௐRXUௐ*HWDFௐ6HUYLFHௐ3RUWDOௐDQGௐUHTXHVWௐDௐ
UHSDLUௐ2QFHௐUHWXUQHGௐ\RXUௐDFFHVVRU\ௐZLOOௐEHௐUHSDLUHGௐWHVWHGௐDQGௐVKLSSHGௐ
EDFNௐWRௐ\RX
ௐௐௐௐ,Iௐ\RXௐZRUNௐWRௐDௐORQJHUௐUHIUHVKௐF\FOHௐRUௐDUHௐORRNLQJௐWRௐH[WHQGௐ\RXUௐFXUUHQWௐGHYLFHVௐZRUNLQJௐOLIHௐHPDLOௐXVௐDWௐ*HWDF6XSSRUWB86#*HWDFFRPௐRUௐE\ௐ
SKRQHௐDWௐௐௐ(=*(7$&ௐ>ௐௐ@ௐWRௐGLVFXVVௐDGGLWLRQDOௐ
ZDUUDQW\ௐH[WHQVLRQVௐRSWLRQV
%DWWHULHVௐௐ:HௐSULGHௐRXUVHOYHVௐRQௐWKHௐTXDOLW\ௐRIௐEDWWHULHVௐDQGௐWKHLUௐDELOLW\ௐWRௐ
SHUIRUPௐWKURXJKRXWௐDௐIXOOௐGD\ௐ+RZHYHUௐEDWWHULHVௐDUHௐFRQVLGHUHGௐWRௐ
EHௐ³FRQVXPDEOH´ௐDVௐWKHUHௐDUHௐOLPLWDWLRQVௐRQௐWKHௐUHFKDUJHௐF\FOHVௐRIௐDOOௐ
EDWWHULHVௐ6LQFHௐEDWWHULHVௐDUHௐFRQVXPDEOHௐSURGXFWVௐWKHௐLQGXVWU\ௐVWDQGDUGௐDQGௐWKDWௐRIௐ*HWDFௐLVௐWRௐSURYLGHௐDௐ\HDUௐZDUUDQW\
ௐௐௐௐ<RXௐFDQௐH[WHQGௐWKLVௐZLWKௐRXUௐ%DWWHU\ௐ:DUUDQW\ௐVRௐWKDWௐVKRXOGௐLWௐIDLOௐZHௐ
ZLOOௐVHQGௐ\RXௐDௐUHSODFHPHQWௐEDWWHU\
ௐௐௐௐ$ௐEDWWHU\ௐLVௐFRQVLGHUHGௐJRRGௐLIௐLWௐPDLQWDLQVௐௐRIௐLWVௐFKDUJHௐFDSDFLW\ௐ
GXULQJௐWKHௐZDUUDQW\ௐSHULRG
([SHGLWHGௐ6HUYLFHௐௐ)RUௐFXVWRPHUVௐZKRௐZDQWௐWKHLUௐPLVVLRQFULWLFDOௐHTXLSPHQWௐ
UHSDLUHGௐIDVWHUௐZHௐKDYHௐWZRௐRSWLRQVௐIRUௐH[SHGLWHGௐVHUYLFHௐDYDLODEOHௐIRUௐDQௐ
DGGLWLRQDOௐIHHௐ1RௐPRUHௐLQWHUQDOௐFKDOOHQJHVௐZDLWLQJௐIRUௐHVWLPDWHVௐDQGௐDSSURYDOVௐMXVWௐUHSRUWௐ\RXUௐSURGXFWௐLVVXHௐYLDௐRXUௐ6HUYLFHௐ5HTXHVWௐV\VWHPௐ
DQGௐZH¶OOௐWDNHௐFDUHௐRIௐWKHௐUHVW
2SWLRQௐௐௐ([SUHVVௐ&DUHௐௐௐௐ2SWLRQௐௐௐ3ULRULW\ௐ&DUH
ௐ'D\Vௐ6KLSSLQJௐௐௐௐௐ2YHUQLJKWௐ6KLSSLQJௐ
/LQHௐ+RSSLQJௐ3ULRULW\ௐௐௐௐௐ)URQWௐRIௐ4XHXHௐ3ULRULW\
ௐ'D\Vௐ5HSDLUௐௐௐௐௐௐ'D\ௐ5HSDLU
7RௐHQVXUHௐWKDWௐRXUௐKLJKௐVWDQGDUGௐIRUௐUHSDLUௐLVௐPHWௐ*HWDFௐKDVௐHVWDEOLVKHGௐ
WKHௐIROORZLQJௐTXDOLILFDWLRQௐUHTXLUHPHQWVௐIRUௐWKHௐ([SHGLWHGௐ6HUYLFHௐ3URJUDP
ௐௐௐௐ0XVWௐSXUFKDVHௐ([SHGLWHGௐ6HUYLFHௐ3URJUDPௐZLWKௐ*HWDFௐSURGXFWௐDWௐWKHௐVDPHௐWLPH
ௐௐௐௐ$OOௐSXUFKDVHVௐDUHௐUHFRUGHGௐLQௐWKHௐ*HWDFௐ6HUYLFHௐ6\VWHPௐ:KHQௐ
GHYLFHVௐQHHGௐUHSDLUௐUHJLVWHUௐWKHௐVHUYLFHௐUHTXHVWௐ65ௐZKLFKௐZLOOௐ
DXWRPDWLFDOO\ௐJHQHUDWHௐH[SHGLWHGௐVHUYLFHௐLQIRUPDWLRQௐLQௐ65ௐௐௐௐ*HWDFௐSURYLGHVௐDௐ\HDUௐH[SHGLWHGௐVHUYLFHௐIRUௐ\HDUௐZDUUDQW\ௐSURGXFWVௐ
DQGௐSURYLGHVௐDௐ\HDUௐH[SHGLWHGௐVHUYLFHௐIRUௐ\HDUௐZDUUDQW\ௐSURGXFWV
ௐௐௐௐ$FFHVVRULHVௐDUHௐQRWௐLQFOXGHGௐLQௐWKLVௐSURJUDP
([WHQGHGௐ:DUUDQW\ௐௐ([WHQGௐ\RXUௐVWDQGDUGௐZDUUDQW\ௐIURPௐௐ\HDUVௐXSௐWRௐௐ
\HDUVௐIRUௐVSHFLILFௐSURMHFWVௐZHௐFDQௐRIIHUௐXSௐWRௐௐ\HDUVௐRIௐH[WHQGHGௐZDUUDQW\ௐ
*HWDF¶VௐVWDQGDUGௐZDUUDQW\ௐIRUௐIXOO\ௐUXJJHGௐGHYLFHVௐLQFOXGHVௐWKHௐ%XPSHUWRௐ
%XPSHUௐZDUUDQW\ௐZKLFKௐFRYHUVௐDFFLGHQWDOௐGDPDJH
7KHௐ([WHQGHGௐ:DUUDQW\ௐFRYHUVௐDQ\ௐUHSDLUVௐLQௐWKHௐVDPHௐPDQQHUௐDVௐWKHௐVWDQGDUGௐZDUUDQW\
ௐௐௐௐ*HWDFௐSURYLGHVௐFRYHUDJHௐIRUௐIDLOXUHVௐGXHௐWRௐGHIHFWVௐLQௐPDWHULDOVௐRUௐ
ZRUNPDQVKLSௐWKDWௐRFFXUௐZLWKௐQRUPDOௐXVH
ௐௐௐௐ$OOௐV\VWHPௐFRPSRQHQWVௐDUHௐFRYHUHGௐXQGHUௐWKHௐH[WHQGHGௐZDUUDQW\ௐH[FHSWௐFRQVXPDEOHௐLWHPV
ௐௐௐௐ3XUFKDVHௐWKHௐ([WHQGHGௐ:DUUDQW\ௐRSWLRQௐDWௐWKHௐSRLQWௐRIௐVDOHௐRUௐZLWKLQௐௐ
PRQWKVௐRIௐSXUFKDVLQJௐ\RXUௐ*HWDFௐGHYLFH
.HHSௐ<RXUௐ+DUGௐ'ULYHௐ:DUUDQW\ௐ.<+:ௐௐ*HWDFௐLVௐH[SHULHQFHGௐLQௐGHDOLQJௐ
ZLWKௐVHFXULW\LQGXVWU\ௐFXVWRPHUVௐWKDWௐUHTXLUHௐWRSOHYHOௐVHFXULW\ௐWRௐSURWHFWௐWKHௐ
GDWDௐRQௐWKHLUௐGHYLFHVௐ)RUௐWKHVHௐFXVWRPHUVௐZHௐFDQௐVKLSௐ\RXௐDௐUHSODFHPHQWௐ
+''ௐௐ66'ௐௐௐௐ*HWDFௐWDNHVௐUHDVRQDEOHௐSUHFDXWLRQVௐWRௐSURWHFWௐ\RXUௐGDWDௐZKLOHௐLWௐLVௐLQௐ
RXUௐKDQGVௐ+RZHYHUௐVRPHௐFXVWRPHUV¶ௐGHYLFHVௐKROGௐVHQVLWLYHௐGDWDௐWKDWௐWKH\ௐ
FDQQRWௐWDNHௐDQ\ௐULVNV
.HHSௐ<RXUௐ+DUGௐ'ULYHௐZDUUDQW\ௐRSWLRQௐLVௐGHVLJQHGௐIRUௐWKHVHௐFXVWRPHUVௐ,Iௐ
\RXௐKDQGOHௐGDWDௐRIௐDௐVHQVLWLYHௐQDWXUHௐIRUௐQDWLRQDOௐVHFXULW\ௐRUௐFRPPHUFLDOௐ
UHDVRQVௐWKHQௐDGGௐWKLVௐWRௐ\RXUௐZDUUDQW\
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 445 of 535
7DEOH3D\PHQW7HUPVDQG)LQDQFLQJ2SWLRQV
/LQH,WHP 4XHVWLRQ 5HVSRQVH
'HVFULEHௐ\RXUௐSD\PHQWௐWHUPVௐDQGௐDFFHSWHGௐSD\PHQWௐ
PHWKRGV
7KHௐYDOXHDGGHGௐUHVHOOHUௐSDUWQHUVௐVXSSRUWLQJௐWKLVௐFRQWUDFWௐKDYHௐ
VSHFLILFௐIRFXVHVௐRQௐ6WDWHௐDQGௐ/RFDOௐ*RYHUQPHQWௐHQWLWLHVௐ7KHVHௐ
SDUWQHUVௐDUHௐDOLJQHGௐZLWKௐWKHௐ*HWDFௐ3XEOLFௐ6HFWRUௐWHDPௐDQGௐUHFHLYHௐDGGLWLRQDOௐVXSSRUWௐIURPௐ*HWDF¶Vௐ)LHOGௐ6DOHVௐRUJDQL]DWLRQௐ7KLVௐ
DOLJQPHQWௐHQVXUHVௐSDUWQHUVௐKDYHௐWKHௐSURSHUௐVXSSRUWௐDQGௐFRPSHWHQFHௐ
WRௐPDVWHUௐWKHௐUHTXLUHPHQWVௐVHWௐIRUWKௐE\ௐWKHௐSDUWQHULQJௐJRYHUQPHQWௐ
HQGௐXVHUVௐ7KHௐDSSRLQWHGௐUHVHOOHUVௐLQFOXGHௐODUJHௐQDWLRQDOௐRUJDQL]DWLRQVௐDVௐZHOOௐDVௐORFDOௐSDUWQHUVௐZKRௐRIWHQௐSURYLGHௐDGGLWLRQDOௐ
VHUYLFHVௐDURXQGௐSURGXFWௐGHSOR\PHQWௐDQGௐLPSOHPHQWDWLRQௐRIௐ*HWDFௐ
GHYLFHVௐ7KHVHௐYDOXHௐDGGHGௐUHVHOOHUVௐZLOOௐZRUNௐGLUHFWO\ௐZLWKௐWKHௐ
SDUWLFLSDWLQJௐDJHQFLHVௐWRௐSURYLGHௐERWKௐSUHௐDQGௐSRVWௐVDOHVௐVXSSRUWௐTXRWHVௐDVௐZHOOௐDVௐLQVWDOODWLRQௐDQGௐLPSOHPHQWDWLRQௐVHUYLFHVௐ*HWDF¶Vௐ
YDOXHDGGHGௐUHVHOOHUVௐZLOOௐEHௐWKHௐSULPDU\ௐSRLQWVௐRIௐFRQWDFWௐIRUௐ
DFFHSWDQFHௐRIௐRUGHUVௐLQYRLFLQJௐDQGௐSD\PHQWௐ3D\PHQWௐWHUPVௐDUHௐ
JHQHUDOO\ௐ1HW
7KHVHௐYDOXHDGGHGௐUHVHOOHUVௐZLOOௐVRXUFHௐDOOௐ*HWDFௐVROXWLRQVௐDQGௐ
VHUYLFHVௐWKURXJKௐ*HWDF¶VௐDSSRLQWHGௐGLVWULEXWLRQௐSDUWQHUVௐZKRௐKDYHௐDௐ
GLUHFWௐSXUFKDVLQJௐUHODWLRQVKLSௐZLWKௐ*HWDFௐWKHௐPDQXIDFWXUHUௐ8SRQௐ
UHFHLYLQJௐDௐIXOO\ௐH[HFXWHGௐSXUFKDVHௐRUGHUௐIURPௐWKHௐJRYHUQPHQWௐHQGௐXVHUௐWKHௐYDOXHDGGHGௐUHVHOOHUௐZLOOௐLVVXHௐSXUFKDVHௐRUGHUௐWRௐRQHௐRIௐ
WKHௐDSSRLQWHGௐGLVWULEXWRUௐSDUWQHUVௐ7KHௐSXUFKDVHௐRUGHUௐWRௐGLVWULEXWLRQௐ
ZLOOௐLQFOXGHௐDௐFRS\ௐRIௐWKHௐHQGௐFXVWRPHU¶VௐSXUFKDVHௐRUGHUௐIRUௐWKHௐ
SXUSRVHௐRIௐWUDFNLQJௐDQGௐUHSRUWLQJௐDVௐLQGLFDWHGௐEHORZ
'HVFULEHௐDQ\ௐOHDVLQJௐRUௐILQDQFLQJௐRSWLRQVௐDYDLODEOHௐIRUௐXVHௐ
E\ௐHGXFDWLRQDOௐRUௐJRYHUQPHQWDOௐHQWLWLHV
3DXOௐ/HYDQG
9LFH3UHVLGHQWௐRIௐ%XVLQHVVௐ'HYHORSPHQW³2QௐWKHௐ1RUWKௐ&RDVWௐRIௐ$PHULFD´
ௐௐ
SOHYDQG#ULYHUFDSLWDOFRPௐ_ௐZZZULYHUFDSLWDOFRP
'HVFULEHௐDQ\ௐVWDQGDUGௐWUDQVDFWLRQௐGRFXPHQWVௐWKDWௐ\RXௐ
SURSRVHௐWRௐXVHௐLQௐFRQQHFWLRQௐZLWKௐDQௐDZDUGHGௐFRQWUDFWௐ
RUGHUௐIRUPVௐWHUPVௐDQGௐFRQGLWLRQVௐVHUYLFHௐOHYHOௐ
DJUHHPHQWVௐHWFௐ8SORDGௐDௐVDPSOHௐRIௐHDFKௐDVௐ
DSSOLFDEOHௐLQௐWKHௐGRFXPHQWௐXSORDGௐVHFWLRQௐRIௐ\RXUௐ
UHVSRQVH
*HWDFௐLVௐSUHSDUHGௐWRௐDFFHSWௐWKHௐEX\HUVௐVWDQGDUGௐWUDQVDFWLRQௐ
GRFXPHQWVௐDQGௐGRௐXVHௐDQ\ௐPDQGDWRU\ௐIRUPVௐ6/$VௐRUௐ7 &VௐLQௐ
FRQQHFWLRQௐZLWKௐDZDUG
'Rௐ\RXௐDFFHSWௐWKHௐ3FDUGௐSURFXUHPHQWௐDQGௐSD\PHQWௐ
SURFHVV"ௐ,IௐVRௐLVௐWKHUHௐDQ\ௐDGGLWLRQDOௐFRVWௐWRௐ6RXUFHZHOOௐ
SDUWLFLSDWLQJௐHQWLWLHVௐIRUௐXVLQJௐWKLVௐSURFHVV"
1Rௐ$&+ௐSUHIHUUHGௐPHWKRGௐRIௐSD\PHQW
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 446 of 535
7DEOH3ULFLQJDQG'HOLYHU\
3URYLGHGHWDLOHGSULFLQJLQIRUPDWLRQLQWKHTXHVWLRQVWKDWIROORZEHORZ.HHSLQPLQGWKDWUHDVRQDEOHSULFHDQGSURGXFWDGMXVWPHQWVFDQ
EHPDGHGXULQJWKHWHUPRIDQDZDUGHG&RQWUDFWDVGHVFULEHGLQWKH5)3WKHWHPSODWH&RQWUDFWDQGWKH6RXUFHZHOO3ULFHDQG3URGXFW
&KDQJH5HTXHVW)RUP
/LQH
,WHP 4XHVWLRQ 5HVSRQVH
'HVFULEHௐ\RXUௐSULFLQJௐPRGHOௐHJௐOLQHLWHPௐGLVFRXQWVௐRUௐ
SURGXFWFDWHJRU\ௐGLVFRXQWVௐ3URYLGHௐGHWDLOHGௐSULFLQJௐGDWDௐ
LQFOXGLQJௐVWDQGDUGௐRUௐOLVWௐSULFLQJௐDQGௐWKHௐ6RXUFHZHOOௐ
GLVFRXQWHGௐSULFHௐRQௐDOOௐRIௐWKHௐLWHPVௐWKDWௐ\RXௐZDQWௐ
6RXUFHZHOOௐWRௐFRQVLGHUௐDVௐSDUWௐRIௐ\RXUௐ5)3ௐUHVSRQVHௐ,Iௐ
DSSOLFDEOHௐSURYLGHௐDௐ6.8ௐIRUௐHDFKௐLWHPௐLQௐ\RXUௐSURSRVDOௐ
8SORDGௐ\RXUௐSULFLQJௐPDWHULDOVௐLIௐDSSOLFDEOHௐLQௐWKHௐ
GRFXPHQWௐXSORDGௐVHFWLRQௐRIௐ\RXUௐUHVSRQVH
*HWDFௐZLOOௐSURYLGHௐDௐPLQLPXPௐGLVFRXQWௐRIIௐ0653ௐE\ௐ&DWHJRU\ௐௐ
$GGLWLRQDOௐGLVFRXQWVௐPD\ௐEHௐRIIHUHGௐDWௐWKHௐGLVFUHWLRQௐRIௐWKHௐFHUWLILHGௐ
*HWDFௐUHVHOOHUௐ6HHௐ*HWDFௐ3URSRVHGௐ3ULFLQJௐ6KHHWௐIRUௐDGGLWLRQDOௐ
GHWDLOV
4XDQWLI\ௐWKHௐSULFLQJௐGLVFRXQWௐUHSUHVHQWHGௐE\ௐWKHௐSULFLQJௐ
SURSRVDOௐLQௐWKLVௐUHVSRQVHௐ)RUௐH[DPSOHௐLIௐWKHௐSULFLQJௐLQௐ
\RXUௐUHVSRQVHௐUHSUHVHQWVௐDௐSHUFHQWDJHௐGLVFRXQWௐIURPௐ
0653ௐRUௐOLVWௐVWDWHௐWKHௐSHUFHQWDJHௐRUௐSHUFHQWDJHௐUDQJH
*HWDFௐSULFLQJௐVKHHWௐLQFOXGHVௐ6.8ௐ'HVFULSWLRQௐ0653ௐௐ2IIௐ
'LVFRXQWௐE\ௐ&DWHJRU\ௐDQGௐ3URSRVHGௐ6RXUFHZHOOௐ17(ௐSULFHௐ
6HHௐ*HWDFௐ3URSRVHGௐ3ULFLQJௐ6KHHW
'HVFULEHௐDQ\ௐTXDQWLW\ௐRUௐYROXPHௐGLVFRXQWVௐRUௐUHEDWHௐ
SURJUDPVௐWKDWௐ\RXௐRIIHU
*HWDFௐGRHVௐQRWௐRIIHUௐTXDQWLW\ௐRUௐYROXPHௐGLVFRXQWVௐRUௐUHEDWHௐ
SURJUDPVௐௐ7KH\ௐPD\ௐEHௐRIIHUHGௐE\ௐWKHௐFHUWLILHGௐUHVHOOHU
3URSRVHௐDௐPHWKRGௐRIௐIDFLOLWDWLQJௐ³VRXUFHG´ௐSURGXFWVௐRUௐ
UHODWHGௐVHUYLFHVௐZKLFKௐPD\ௐEHௐUHIHUUHGௐWRௐDVௐ³RSHQௐ
PDUNHW´ௐLWHPVௐRUௐ³QRQVWDQGDUGௐRSWLRQV´ௐ)RUௐH[DPSOHௐ\RXௐ
PD\ௐVXSSO\ௐVXFKௐLWHPVௐ³DWௐFRVW´ௐRUௐ³DWௐFRVWௐSOXVௐDௐSHUFHQWDJH´ௐRUௐ\RXௐPD\ௐVXSSO\ௐDௐTXRWHௐIRUௐHDFKௐVXFKௐ
UHTXHVW
*HWDFௐGRHVௐQRWௐVHOOௐRSHQௐPDUNHWௐLWHPVௐDQGௐRQO\ௐVHOOVௐ*HWDFௐ
ODEHOHGௐSURGXFWVௐDQGௐUHODWHGௐDFFHVVRULHVௐDQGௐSHULSKHUDOVௐ$OOௐ6.8Vௐ
DQGௐGHVFULSWLRQVௐDQGௐ1/7ௐSULFHௐFDQௐEHௐUHYLHZHGௐRQௐWKHௐ*HWDFௐ
3URSRVHGௐ3ULFLQJௐ6KHHW
,GHQWLI\ௐDQ\ௐHOHPHQWௐRIௐWKHௐWRWDOௐFRVWௐRIௐDFTXLVLWLRQௐWKDWௐLVௐ
127ௐLQFOXGHGௐLQௐWKHௐSULFLQJௐVXEPLWWHGௐZLWKௐ\RXUௐUHVSRQVHௐ
7KLVௐLQFOXGHVௐDOOௐDGGLWLRQDOௐFKDUJHVௐDVVRFLDWHGௐZLWKௐDௐ
SXUFKDVHௐWKDWௐDUHௐQRWௐGLUHFWO\ௐLGHQWLILHGௐDVௐIUHLJKWௐRUௐVKLSSLQJௐFKDUJHVௐ)RUௐH[DPSOHௐOLVWௐFRVWVௐIRUௐLWHPVௐOLNHௐSUH
GHOLYHU\ௐLQVSHFWLRQௐLQVWDOODWLRQௐVHWௐXSௐPDQGDWRU\ௐWUDLQLQJௐ
RUௐLQLWLDOௐLQVSHFWLRQௐ,GHQWLI\ௐDQ\ௐSDUWLHVௐWKDWௐLPSRVHௐVXFKௐ
FRVWVௐDQGௐWKHLUௐUHODWLRQVKLSௐWRௐWKHௐ3URSRVHU
*HWDFௐGRHVௐQRWௐKDYHௐDGGLWLRQDOௐFRVWVௐDVVRFLDWHGௐZLWKௐWKHௐSXUFKDVHௐ
RIௐௐLWHPVௐLGHQWLILHGௐLQௐWKHௐ*HWDFௐ3URSRVHGௐ3ULFLQJௐ6KHHW
,IௐIUHLJKWௐGHOLYHU\ௐRUௐVKLSSLQJௐLVௐDQௐDGGLWLRQDOௐFRVWௐWRௐWKHௐ
6RXUFHZHOOௐSDUWLFLSDWLQJௐHQWLW\ௐGHVFULEHௐLQௐGHWDLOௐWKHௐFRPSOHWHௐIUHLJKWௐVKLSSLQJௐDQGௐGHOLYHU\ௐSURJUDP
)UHLJKWௐGHOLYHU\ௐDQGRUௐVKLSSLQJௐLVௐLQFOXGHGௐLQௐWKHௐSULFHௐRIௐWKHௐ
GHYLFH
6SHFLILFDOO\ௐGHVFULEHௐIUHLJKWௐVKLSSLQJௐDQGௐGHOLYHU\ௐWHUPVௐRUௐSURJUDPVௐDYDLODEOHௐIRUௐ$ODVNDௐ+DZDLLௐ&DQDGDௐRUௐDQ\ௐ
RIIVKRUHௐGHOLYHU\
)UHLJKWௐGHOLYHU\ௐDQGRUௐVKLSSLQJௐLVௐLQFOXGHGௐLQௐWKHௐSULFHௐRIௐWKHௐGHYLFH
'HVFULEHௐDQ\ௐXQLTXHௐGLVWULEXWLRQௐDQGRUௐGHOLYHU\ௐPHWKRGVௐRUௐ
RSWLRQVௐRIIHUHGௐLQௐ\RXUௐSURSRVDO
1$
7DEOH3ULFLQJ2IIHUHG
/LQH
,WHP 7KH3ULFLQJ2IIHUHGLQWKLV3URSRVDOLV
&RPPHQWV
EWKHVDPHDVWKH3URSRVHUW\SLFDOO\RIIHUVWR*32VFRRSHUDWLYHSURFXUHPHQWRUJDQL]DWLRQVRUVWDWHSXUFKDVLQJGHSDUWPHQWV
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 447 of 535
7DEOH$XGLWDQG$GPLQLVWUDWLYH)HH
/LQH,WHP 4XHVWLRQ 5HVSRQVH
6SHFLILFDOO\ௐGHVFULEHௐDQ\ௐVHOIDXGLWௐSURFHVVௐRUௐSURJUDPௐWKDWௐ\RXௐ
SODQௐWRௐHPSOR\ௐWRௐYHULI\ௐFRPSOLDQFHௐZLWKௐ\RXUௐSURSRVHGௐ&RQWUDFWௐ
ZLWKௐ6RXUFHZHOOௐ7KLVௐSURFHVVௐLQFOXGHVௐHQVXULQJௐWKDWௐ6RXUFHZHOOௐSDUWLFLSDWLQJௐHQWLWLHVௐREWDLQௐWKHௐSURSHUௐSULFLQJௐWKDWௐWKHௐ9HQGRUௐ
UHSRUWVௐDOOௐVDOHVௐXQGHUௐWKHௐ&RQWUDFWௐHDFKௐTXDUWHUௐDQGௐWKDWௐWKHௐ
9HQGRUௐUHPLWVௐWKHௐSURSHUௐDGPLQLVWUDWLYHௐIHHௐWRௐ6RXUFHZHOOௐ3URYLGHௐ
VXIILFLHQWௐGHWDLOௐWRௐVXSSRUWௐ\RXUௐDELOLW\ௐWRௐUHSRUWௐTXDUWHUO\ௐVDOHVௐWRௐ6RXUFHZHOOௐDVௐGHVFULEHGௐLQௐWKHௐ&RQWUDFWௐWHPSODWH
8SRQௐDZDUGௐ*(7$&ௐZLOOௐKDYHௐDௐPDVWHUௐSULFHௐILOHFDWDORJௐVHWௐ
XSௐWKDWௐLQFOXGHௐWKHௐJXDUDQWHHGௐFDWHJRU\ௐGLVFRXQWVௐDORQJௐZLWKௐ
WKHௐVFRSHௐRIௐSURGXFWVௐDOORZHGௐXQGHUௐWKHௐFRQWUDFWௐDQGௐWKUHVKROGVௐWLHGௐWRௐHDFKௐSDUWௐQXPEHUௐDVௐDSSURYHGௐE\ௐWKHௐ
$GPLQLVWUDWRUௐGHILQHGௐLQௐWKHௐDZDUGHGௐ0DVWHUௐ$JUHHPHQWௐ
'XULQJௐHDFKௐVHWXSௐSURFHVVௐWKHVHௐSULFHௐILOHVௐDUHௐUHYLHZHGௐE\ௐFRQWUDFWௐDQGௐSULFLQJௐRSHUDWLRQVௐSHUVRQQHOௐIRUௐDFFXUDF\ௐDVௐ
SDUWௐRIௐ*(7$&¶VௐFRQWUDFWௐFRPSOLDQFHௐDQGௐSULFLQJௐ
PDQDJHPHQWௐEXVLQHVVௐSURFHVVHVௐ7KHVHௐVDPHௐUHYLHZVௐDQGௐ
DSSURYDOVௐRFFXUௐHDFKௐWLPHௐDௐSURGXFWௐLVௐDGGHGௐRUௐDௐFRQWUDFWௐPRGLILFDWLRQௐLVௐUHFHLYHG
*(7$&¶VௐSULFHௐILOHFDWDORJௐRIௐSURGXFWVௐXQGHUௐHDFKௐFDWHJRU\ௐ
LVௐWLHGௐV\VWHPDWLFDOO\ௐWRௐWKHௐ0653ௐOLVWௐSULFHௐDQGௐWLHGௐWRௐWKHௐ
GLVFRXQWVௐWKDWௐDXWRPDWLFDOO\ௐSUHFDOFXODWHௐWKHௐSULFHௐILOHFDWDORJௐ
LQௐDFFRUGDQFHௐZLWKௐWKHௐGLVFRXQWௐWKDWௐLVௐUHIOHFWHGௐDQGௐIORZHGௐ
WRௐWKHௐFRQWUDFWௐZHEVLWHௐDQGௐWKHௐ,QVLGHௐ6DOHVௐ5HSUHVHQWDWLYHV¶ௐ
TXRWLQJௐWRROௐ7KHௐ*(7$&ௐV\VWHPௐWKDWௐKRXVHVௐWKHௐSULFHௐ
OLVWFDWDORJVௐZHUHௐUHFHQWO\ௐDXGLWHGௐWRௐHQVXUHௐFRPSOLDQFHௐDQGௐ
*(7$&ௐDJUHHVௐWRௐFRQGXFWௐUDQGRPௐFKHFNVௐGXULQJௐWKHௐWHUPௐRIௐWRௐHQVXUHௐTXRWHVௐSURYLGHGௐDUHௐDWௐWKHௐGLVFRXQWௐRIIௐOLVWௐSULFHௐ
KHௐFRQWUDFWVௐDVௐUHTXLUHG
*HWDFௐZLOOௐFRQGXFWௐDௐTXDUWHUO\ௐVHOIDXGLWௐWKDWௐZLOOௐVDPSOHௐDௐPLQLPXPௐRIௐRQHௐWHQWKௐRIௐRQHௐSHUFHQWௐௐRIௐRUGHUVௐZLWKௐDௐ
PD[LPXPௐRIௐௐDXGLWVௐSHUௐTXDUWHUௐFRQGXFWHGௐ)RUௐH[DPSOHௐ
8SௐWRௐௐVDOHVௐ ௐௐDXGLWௐௐVDOHVௐ ௐௐDXGLWVௐ8Sௐ
WRௐௐVDOHVௐ ௐௐDXGLWVௐ7KLVௐZLOOௐEHௐDௐUDQGRPௐVDPSOHௐRIௐRUGHUVௐDQGௐLQYRLFHVௐDQGௐPXVWௐLQFOXGHௐ
GRFXPHQWDWLRQௐRIௐSULFLQJௐ6XPPDU\ௐILQGLQJVௐZLOOௐEHௐUHSRUWHGௐ
WRௐ/HDGௐ$JHQF\ௐZLWKௐDFWLRQVௐWRௐFRUUHFWௐGRFXPHQWHGௐILQGLQJV
*(7$&ௐDXGLWVௐSXUFKDVHௐRUGHUVௐDQGௐFRUUHVSRQGLQJௐLQYRLFHVௐUDQGRPO\ௐRQௐDௐTXDUWHUO\ௐEDVLVௐXQGHUௐH[LVWLQJௐFRQWUDFWVௐWRGD\ௐ
DQGௐZLOOௐFRQWLQXHௐWKLVௐSURFHVVௐXQGHUௐDௐQHZௐDZDUGHGௐFRQWUDFWௐ
7KHௐZHEVLWHௐTXRWHVௐDQGௐLQYRLFHVௐJHQHUDWHGௐWKURXJKௐ*(7$&ௐ
V\VWHPVௐDUHௐEDVHGௐRQௐWKHௐFRQWUDFWௐQXPEHUௐWLHGௐWRௐDௐVSHFLILFௐ
SULFHௐILOHFDWDORJௐIRUௐSULFLQJௐDQGௐV\VWHPDWLFDOO\ௐIORZV
*(7$&ௐDJUHHVௐWRௐFRQGXFWௐUDQGRPௐFKHFNVௐGXULQJௐWKHௐWHUPௐRIௐ
WKHௐFRQWUDFWௐDVௐUHTXLUHGௐ4XRWHVௐDXWRPDWLFDOO\ௐUHIOHFWௐWKHௐ
GLVFRXQWௐRIIௐ*(7$&¶VௐOLVWௐSULFHௐDVௐUHTXLUHGௐXQGHUௐWKHௐFRQWUDFWௐDQGௐLQYRLFHVௐZLOOௐUHIOHFWௐWKHௐORZHVWௐSULFHௐDWௐWKHௐWLPHௐ
WKHௐSURGXFWௐVKLSVௐ,IௐDQௐRUGHUௐLVௐUHFHLYHGௐIRUௐ*(7$&
EUDQGHGௐSURGXFWௐDQGௐDௐSULFHௐGHFUHDVHௐZDVௐJHQHUDWHGௐSULRUௐ
WRௐVKLSPHQWௐWKHௐSURFXULQJௐHQWLW\ௐZLOOௐUHFHLYHௐWKHௐSULFHௐGHFUHDVHௐUHIOHFWHGௐRQௐWKHௐLQYRLFHௐSURYLGLQJௐWKHPௐDGGLWLRQDOௐ
VDYLQJV
,Iௐ\RXௐDUHௐDZDUGHGௐDௐFRQWUDFWௐSURYLGHௐDௐIHZௐH[DPSOHVௐRIௐLQWHUQDOௐ
PHWULFVௐWKDWௐZLOOௐEHௐWUDFNHGௐWRௐPHDVXUHௐZKHWKHUௐ\RXௐDUHௐKDYLQJௐ
VXFFHVVௐZLWKௐWKHௐFRQWUDFW
7KHௐ&RQWUDFWௐ$GPLQLVWUDWRUௐZLOOௐEHௐUHVSRQVLEOHௐWRௐSURYLGHௐ
TXDUWHUO\ௐDQGௐDQQXDOௐVDOHVௐUHSRUWVௐWRௐ*HWDFௐOHDGHUVKLSௐWHDPௐ
DQGௐFRRULGQDWHௐZLWKௐRXUௐWUDLQLQJௐDQGௐPDUNHWLQJௐWHDPVௐWRௐ
SURGXFHௐPDWHULDOVௐWRௐHQFRXUDJHௐ6RXUFHZHOOௐFRQWUDFWௐXVHௐௐ$IWHUௐWKHௐILUVWௐ\HDUௐEDVHOLQHௐVDOHVௐWKHௐ&RQWUDFWௐDGPLQLVWUDWRUௐ
ZLWKௐGLUHFWLRQௐIURPௐWKHௐ([HFXWLYHௐWHDPௐZLOOௐHVWDEOLVKௐLQFUHDVHௐ
VDOHVௐJRDOVௐDQGௐ560VௐZLOOௐEHௐH[SHFWHGௐWRௐPHHWௐVDOHVௐJRDOVௐ
LQௐRUGHUௐWRௐDFKLHYHௐWKHௐKLJKHVWௐOHYHOௐRIௐDQQXDOௐERQXVௐSD\RXWV
,GHQWLI\ௐDௐSURSRVHGௐDGPLQLVWUDWLYHௐIHHௐWKDWௐ\RXௐZLOOௐSD\ௐWRௐ
6RXUFHZHOOௐIRUௐIDFLOLWDWLQJௐPDQDJLQJௐDQGௐSURPRWLQJௐWKHௐ6RXUFHZHOOௐ&RQWUDFWௐLQௐWKHௐHYHQWௐWKDWௐ\RXௐDUHௐDZDUGHGௐDௐ&RQWUDFWௐௐ7KLVௐIHHௐ
LVௐW\SLFDOO\ௐFDOFXODWHGௐDVௐDௐSHUFHQWDJHௐRIௐ9HQGRU¶VௐVDOHVௐXQGHUௐWKHௐ
&RQWUDFWௐRUௐDVௐDௐSHUXQLWௐIHHௐLWௐLVௐQRWௐDௐOLQHLWHPௐDGGLWLRQௐWRௐWKHௐ
0HPEHU¶VௐFRVWௐRIௐJRRGVௐ6HHௐWKHௐ5)3ௐDQGௐWHPSODWHௐ&RQWUDFWௐIRUௐDGGLWLRQDOௐGHWDLOV
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 448 of 535
7DEOH$'HSWKDQG%UHDGWKRI2IIHUHG(TXLSPHQW3URGXFWVDQG6HUYLFHV
/LQH,WHP 4XHVWLRQ 5HVSRQVH
3URYLGHௐDௐGHWDLOHGௐGHVFULSWLRQௐRIௐWKHௐ
HTXLSPHQWௐSURGXFWVௐDQGௐVHUYLFHVௐWKDWௐ\RXௐ
DUHௐRIIHULQJௐLQௐ\RXUௐSURSRVDO
*HWDFௐRIIHUVௐUXJJHGௐFRPSXWLQJௐSURGXFWௐOLQHVௐRIௐDOOௐVL]HVௐLQFOXGLQJௐUXJJHGௐQRWHERRNVௐ
UXJJHGௐWDEOHWVௐUXJJHGௐKDQGKHOGௐIRUௐIHGHUDOௐHGXFDWLRQௐPLOLWDU\ௐSXEOLFௐVHFWRUௐXWLOLW\ௐ
PDQXIDFWXULQJௐWUDQVSRUWDWLRQௐ ௐORJLVWLFVௐLQVXUDQFHௐDXWRPRWLYHௐPDLQWHQDQFHௐDQGௐILHOGVHUYLFHௐFXVWRPHUV
ௐ
&XUUHQWO\ௐ*HWDFௐKDVௐRYHUௐௐGHYLFHVௐYDOXHGௐDWௐ0ௐGHSOR\HGௐLQௐ)HGHUDOௐ*RYHUQPHQWௐ1RQ0LOLWDU\ௐLQFOXGLQJௐWUDQVLWௐDXWKRULWLHVௐSXEOLFௐXWLOLWLHVௐDQGௐVHUYLFHVௐ
HPHUJHQF\ௐSUHSDUHGQHVVௐRUJDQL]DWLRQVௐMXGLFLDOௐVXSSRUWௐDQGௐVHUYLFHVௐDQGௐRWKHUௐ
1*2V
*HWDFௐFXUUHQWO\ௐPDQXIDFWXUHUVௐ5XJJHGௐ/DSWRSVௐUDQJLQJௐLQௐVFUHHQௐVL]HௐIURPௐௐWRௐ
ௐ*HWDFௐFXUUHQWO\ௐPDQXIDFWXUHVௐ5XJJHGௐ7DEOHWVௐDQGௐ+DQGKHOGௐ3&VௐUDQJLQJௐLQௐ
VFUHHQௐVL]HௐIURPௐௐWRௐௐDQGௐKDVௐERWKௐ:LQGRZVௐDQGௐ$QGURLGௐ26ௐDYDLODEOHௐௐ
3OHDVHௐUHYLHZௐWKHௐ*HWDFௐ/LQHXSௐ&DUGௐIRUௐGHWDLOHGௐVSHFLILFDWLRQVௐIRUௐHDFKௐGHYLFHௐ
SURSRVHGௐLQௐWKLVௐ5)%
:LWKLQௐWKLVௐ5)3ௐFDWHJRU\ௐWKHUHௐPD\ௐEHௐ
VXEFDWHJRULHVௐRIௐVROXWLRQVௐ/LVWௐVXEFDWHJRU\ௐWLWOHVௐWKDWௐEHVWௐGHVFULEHௐ\RXUௐSURGXFWVௐDQGௐ
VHUYLFHV
:HௐGRௐQRWௐZLVKௐWRௐDGGௐVXEFDWHJRULHVௐௐ:HௐKDYHௐOLVWHGௐRXUௐSURGXFWVௐEDVHGௐRQௐ
PLQLPXPௐVSHFLILFDWLRQVௐLGHQWLILHGௐLQௐWKHௐ5)3ௐௐ:HௐZLOOௐKDYHௐDQௐ$FFHVVRU\3HULSKHUDOௐFDWHJRU\ௐ6HHௐEHORZௐ
5XJJHGௐ/DSWRSௐ&DWHJRU\ௐௐ;ௐ;ௐ%ௐ6ௐ9
5XJJHGௐ7DEOHWௐ&DWHJRU\ௐௐ$ௐ.ௐ)ௐ8;ௐ7
5XJJHGௐ+DQGKHOGௐ3&ௐ&DWHJRU\ௐௐ=;ௐ=;$QGURLGௐ26
$FFHVVRULHV3HULSKHUDOVௐௐ3RZHUௐ$GDSWHUVௐ6W\OXVௐ3HQVௐ'LJLWL]HUௐ3HQௐ&DUU\ௐ%DJௐ
'XDOௐ%DWWHU\ௐ&KDUJHUௐ+LJKௐ&DSDFLW\ௐ%DWWHU\ௐ.H\ERDUGௐ'RFNௐ0XOWL%D\ௐ&KDUJHUௐ
2IILFHௐ'RFNௐ+DQGௐVWUDSௐ6KRXOGHUௐVWUDSௐ6FUHHQௐ3URWHFWRUௐ6WDQGDUGௐEDWWHU\ௐ9HKLFOHௐ
GRFN
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 449 of 535
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Table 148: Depth and 8readth of Offered Equipment Products and Services
Indicate below if the listed types or classes of equipment, products, and services are offered within your proposal. Provide additional
comments in the text box provided, as necessary.
Line Item Category or Type Offered Comments
71 Law Enforcement duty gear Yes
No
N/A *
72 Traffic safety enforcement equipment, devices, and
instruments
Yes
No
Getac solutions are built to
improve upon the computer-aided dispatch software (CAD) and
police records management
system (RMS) you already use.
Writing citations, collision reports,
and DUI arrest reports has never been easier thanks to Getac
solutions. With our rugged
devices, you can write, sync, and
submit all the documents required
from the field electronically, saving
time, and reducing errors. Getac
rugged devices are built with law
enforcement in mind, providing
you access to information to stay
situationally aware as you protect and serve. Whether on patrol or
during an emergency, Getac
devices allow you to remain in
contact with command, dispatch,
and your fellow officers to make sure everyone is safe and
informed.
*
73 Crime scene management and evidence collection
equipment and supplies
Yes
No
N/A *
74 Tactical and EOD equipment (with the exception of those
items excluded in subsections 2. or 3. of RFP)
Yes
No
ANSI rated rugged devices
available for EOD environments
*
75 Services related to the offering of the solutions in
subsections above, such as training, installation, testing,
maintenance, warranty programs, and technical support
Yes
No
N/A *
Exceptions to Terms, Conditions, or Specifications Form
Only those Proposer Exceptions to Terms, Conditions, or Specifications that have been accepted by Sourcewell have been
incorporated into the contract text.
Page 450 of 535
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Documents
Ensure your submission document(s) conforms to the following:
1. Documents in PDF format are preferred. Documents in Word, Excel, or compatible formats may also be provided.
2. Documents should NOT have a security password, as Sourcewell may not be able to open the file. It is your sole responsibility to
ensure that the uploaded document(s) are not either defective, corrupted or blank and that the documents can be opened and viewed
by Sourcewell.
3. Sourcewell may reject any response where any document(s) cannot be opened and viewed by Sourcewell.
4. If you need to upload more than one (1) document for a single item, you should combine the documents into one zipped file. If the
zipped file contains more than one (1) document, ensure each document is named, in relation to the submission format item responding
to. For example, if responding to the Marketing Plan category save the document as "Marketing Plan."
Pricing - Sourcewell Pricing Page_Final.pdf - Wednesday August 31, 2022 13:23:12
Financial Strength and Stability - Financial Review Form.pdf - Tuesday August 09, 2022 14:38:46
Marketing Plan/Samples - Marketing Plan.pdf - Wednesday August 31, 2022 12:37:18
WMBE/MBE/SBE or Related Certificates (optional)
Warranty Information - Warranty Details.pdf - Tuesday August 09, 2022 17:33:13
Standard Transaction Document Samples - Sample Quote.pdf - Wednesday August 31, 2022 11:28:20
Upload Additional Document - Getac-All in One-US-July2022.pdf - Wednesday August 10, 2022 17:29:18
Page 451 of 535
$GGHQGD7HUPVDQG&RQGLWLRQV
352326(5$)),'$9,7$1'$6685$1&(2)&203/,$1&(
,FHUWLI\WKDW,DPWKHDXWKRUL]HGUHSUHVHQWDWLYHRIWKH3URSRVHUVXEPLWWLQJWKHIRUHJRLQJ3URSRVDOZLWKWKHOHJDODXWKRULW\WRELQGWKH
3URSRVHUWRWKLV$IILGDYLWDQG$VVXUDQFHRI&RPSOLDQFH
7KH3URSRVHULVVXEPLWWLQJWKLV3URSRVDOXQGHULWVIXOODQGFRPSOHWHOHJDOQDPHDQGWKH3URSRVHUOHJDOO\H[LVWVLQJRRGVWDQGLQJLQ
WKHMXULVGLFWLRQRILWVUHVLGHQFH
7KH3URSRVHUZDUUDQWVWKDWWKHLQIRUPDWLRQSURYLGHGLQWKLV3URSRVDOLVWUXHFRUUHFWDQGUHOLDEOHIRUSXUSRVHVRIHYDOXDWLRQIRU
FRQWUDFWDZDUG
7KH3URSRVHULQFOXGLQJDQ\SHUVRQDVVLVWLQJZLWKWKHFUHDWLRQRIWKLV3URSRVDOKDVDUULYHGDWWKLV3URSRVDOLQGHSHQGHQWO\DQGWKH
3URSRVDOKDVEHHQFUHDWHGZLWKRXWFROOXGLQJZLWKDQ\RWKHUSHUVRQFRPSDQ\RUSDUWLHVWKDWKDYHRUZLOOVXEPLWDSURSRVDOXQGHU
WKLVVROLFLWDWLRQDQGWKH3URSRVDOKDVLQDOOUHVSHFWVEHHQFUHDWHGIDLUO\ZLWKRXWDQ\IUDXGRUGLVKRQHVW\7KH3URSRVHUKDVQRW
GLUHFWO\RULQGLUHFWO\HQWHUHGLQWRDQ\DJUHHPHQWRUDUUDQJHPHQWZLWKDQ\SHUVRQRUEXVLQHVVLQDQHIIRUWWRLQIOXHQFHDQ\SDUWRI
WKLVVROLFLWDWLRQRURSHUDWLRQVRIDUHVXOWLQJFRQWUDFWDQGWKH3URSRVHUKDVQRWWDNHQDQ\DFWLRQLQUHVWUDLQWRIIUHHWUDGHRU
FRPSHWLWLYHQHVVLQFRQQHFWLRQZLWKWKLVVROLFLWDWLRQ$GGLWLRQDOO\LI3URSRVHUKDVZRUNHGZLWKDFRQVXOWDQWRQWKH3URSRVDOWKH
FRQVXOWDQWDQLQGLYLGXDORUDFRPSDQ\KDVQRWDVVLVWHGDQ\RWKHUHQWLW\WKDWKDVVXEPLWWHGRUZLOOVXEPLWDSURSRVDOIRUWKLV
VROLFLWDWLRQ
7RWKHEHVWRILWVNQRZOHGJHDQGEHOLHIDQGH[FHSWDVRWKHUZLVHGLVFORVHGLQWKH3URSRVDOWKHUHDUHQRUHOHYDQWIDFWVRU
FLUFXPVWDQFHVZKLFKFRXOGJLYHULVHWRDQRUJDQL]DWLRQDOFRQIOLFWRILQWHUHVW$QRUJDQL]DWLRQDOFRQIOLFWRILQWHUHVWH[LVWVZKHQD
YHQGRUKDVDQXQIDLUFRPSHWLWLYHDGYDQWDJHRUWKHYHQGRU¶VREMHFWLYLW\LQSHUIRUPLQJWKHFRQWUDFWLVRUPLJKWEHLPSDLUHG
7KHFRQWHQWVRIWKH3URSRVDOKDYHQRWEHHQFRPPXQLFDWHGE\WKH3URSRVHURULWVHPSOR\HHVRUDJHQWVWRDQ\SHUVRQQRWDQ
HPSOR\HHRUOHJDOO\DXWKRUL]HGDJHQWRIWKH3URSRVHUDQGZLOOQRWEHFRPPXQLFDWHGWRDQ\VXFKSHUVRQVSULRUWR'XH'DWHRIWKLV
VROLFLWDWLRQ
,IDZDUGHGDFRQWUDFWWKH3URSRVHUZLOOSURYLGHWR6RXUFHZHOO3DUWLFLSDWLQJ(QWLWLHVWKHHTXLSPHQWSURGXFWVDQGVHUYLFHVLQ
DFFRUGDQFHZLWKWKHWHUPVFRQGLWLRQVDQGVFRSHRIDUHVXOWLQJFRQWUDFW
7KH3URSRVHUSRVVHVVHVRUZLOOSRVVHVVEHIRUHGHOLYHULQJDQ\HTXLSPHQWSURGXFWVRUVHUYLFHVDOODSSOLFDEOHOLFHQVHVRU
FHUWLILFDWLRQVQHFHVVDU\WRGHOLYHUVXFKHTXLSPHQWSURGXFWVRUVHUYLFHVXQGHUDQ\UHVXOWLQJFRQWUDFW
7KH3URSRVHUDJUHHVWRGHOLYHUHTXLSPHQWSURGXFWVDQGVHUYLFHVWKURXJKYDOLGFRQWUDFWVSXUFKDVHRUGHUVRUPHDQVWKDWDUH
DFFHSWDEOHWR6RXUFHZHOO0HPEHUV8QOHVVRWKHUZLVHDJUHHGWRWKH3URSRVHUPXVWSURYLGHRQO\QHZDQGILUVWTXDOLW\SURGXFWVDQG
UHODWHGVHUYLFHVWR6RXUFHZHOO0HPEHUVXQGHUDQDZDUGHG&RQWUDFW
7KH3URSRVHUZLOOFRPSO\ZLWKDOODSSOLFDEOHSURYLVLRQVRIIHGHUDOVWDWHDQGORFDOODZVUHJXODWLRQVUXOHVDQGRUGHUV
7KH3URSRVHUXQGHUVWDQGVWKDW6RXUFHZHOOZLOOUHMHFW5)3SURSRVDOVWKDWDUHPDUNHGFRQILGHQWLDORUQRQSXEOLFHWFHLWKHU
VXEVWDQWLDOO\RULQWKHLUHQWLUHW\8QGHU0LQQHVRWD6WDWXWHV6HFWLRQVXEGLYLVLRQDOOSURSRVDOVDUHFRQVLGHUHGQRQSXEOLF
GDWDXQWLOWKHHYDOXDWLRQLVFRPSOHWHDQGD&RQWUDFWLVDZDUGHG$WWKDWSRLQWSURSRVDOVEHFRPHSXEOLFGDWD0LQQHVRWD6WDWXWHV
6HFWLRQSHUPLWVRQO\FHUWDLQQDUURZO\GHILQHGGDWDWREHFRQVLGHUHGDWUDGHVHFUHWDQGWKXVQRQSXEOLFGDWDXQGHU
0LQQHVRWD
V'DWD3UDFWLFHV$FW
3URSRVHULWVHPSOR\HHVDJHQWVDQGVXEFRQWUDFWRUVDUHQRW
,QFOXGHGRQWKH³6SHFLDOO\'HVLJQDWHG1DWLRQDOVDQG%ORFNHG3HUVRQV´OLVWPDLQWDLQHGE\WKH2IILFHRI)RUHLJQ$VVHWV&RQWURO
RIWKH8QLWHG6WDWHV'HSDUWPHQWRIWKH7UHDVXU\IRXQGDWKWWSVZZZWUHDVXU\JRYRIDFGRZQORDGVVGQOLVWSGI
,QFOXGHGRQWKHJRYHUQPHQWZLGHH[FOXVLRQVOLVWVLQWKH8QLWHG6WDWHV6\VWHPIRU$ZDUG0DQDJHPHQWIRXQGDW
KWWSVVDPJRY6$0RU
3UHVHQWO\GHEDUUHGVXVSHQGHGSURSRVHGIRUGHEDUPHQWGHFODUHGLQHOLJLEOHRUYROXQWDULO\H[FOXGHGIURPSURJUDPVRSHUDWHG
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 452 of 535
E\WKH6WDWHRI0LQQHVRWDWKH8QLWHG6WDWHVIHGHUDOJRYHUQPHQWRUWKH&DQDGLDQJRYHUQPHQWDVDSSOLFDEOHRUDQ\
3DUWLFLSDWLQJ(QWLW\9HQGRUFHUWLILHVDQGZDUUDQWVWKDWQHLWKHULWQRULWVSULQFLSDOVKDYHEHHQFRQYLFWHGRIDFULPLQDORIIHQVH
UHODWHGWRWKHVXEMHFWPDWWHURIWKLVVROLFLWDWLRQ
%\FKHFNLQJWKLVER[,DFNQRZOHGJHWKDW,DPERXQGE\WKHWHUPVRIWKH3URSRVHU¶V$IILGDYLWKDYHWKHOHJDODXWKRULW\WRVXEPLWWKLV
3URSRVDORQEHKDOIRIWKH3URSRVHUDQGWKDWWKLVHOHFWURQLFDFNQRZOHGJPHQWKDVWKHVDPHOHJDOHIIHFWYDOLGLW\DQGHQIRUFHDELOLW\DVLI,
KDGKDQGVLJQHGWKH3URSRVDO7KLVVLJQDWXUHZLOOQRWEHGHQLHGVXFKOHJDOHIIHFWYDOLGLW\RUHQIRUFHDELOLW\VROHO\EHFDXVHDQHOHFWURQLF
VLJQDWXUHRUHOHFWURQLFUHFRUGZDVXVHGLQLWVIRUPDWLRQ7DPP\7XEEV&DSWXUH0DQDJHU*HWDF,QF
7KH3URSRVHUGHFODUHVWKDWWKHUHLVDQDFWXDORUSRWHQWLDO&RQIOLFWRI,QWHUHVWUHODWLQJWRWKHSUHSDUDWLRQRILWVVXEPLVVLRQDQGRUWKH
3URSRVHUIRUHVHHVDQDFWXDORUSRWHQWLDO&RQIOLFWRI,QWHUHVWLQSHUIRUPLQJWKHFRQWUDFWXDOREOLJDWLRQVFRQWHPSODWHGLQWKHELG
<HV1R
7KH%LGGHUDFNQRZOHGJHVDQGDJUHHVWKDWWKHDGGHQGXPDGGHQGDEHORZIRUPSDUWRIWKH%LG'RFXPHQW
&KHFNWKHER[LQWKHFROXPQ,KDYHUHYLHZHGWKLVDGGHQGXPEHORZWRDFNQRZOHGJHHDFKRIWKHDGGHQGD
)LOH1DPH
,KDYHUHYLHZHGWKH
EHORZDGGHQGXPDQG
DWWDFKPHQWVLI
DSSOLFDEOH
3DJHV
$GGHQGXPBB/DZB(QIRUFHPHQWB(TXLSPHQWB5)3B
:HG$XJXVW30
$GGHQGXPBB/DZB(QIRUFHPHQWB(TXLSPHQWB5)3B
:HG$XJXVW30
$GGHQGXPBB/DZB(QIRUFHPHQWB(TXLSPHQWB5)3B
7XH$XJXVW$0
$GGHQGXPBB/DZB(QIRUFHPHQWB(TXLSPHQWB5)3B
:HG$XJXVW$0
$GGHQGXPBB/DZB(QIRUFHPHQWB(TXLSPHQWB5)3B
0RQ-XO\30
Bid Number: RFP 090122 Vendor Name: Getac, Inc.
Page 453 of 535
Getac North America
15495 Sand Canyon Rd., Ste 350
Irvine, CA 92618
www.getac.com/us
949.681.2900
v.24.2
As of January 22, 2025 the current Authorized Resellers for the Sourcewell Contract
#090122- GET are listed below. Copies of the executed MOA are available upon request.
Page 454 of 535
PURCHASE OF MOBILE DIGITAL COMPUTERS FOR POLICE DEPARTMENTREAL-TIME CRIME CENTER
March 11, 2025
Page 455 of 535
SUMMARY
•The City of Hermosa Beach secured $963,000 in
federal funding to establish a Real-Time Crime
Center (RTCC) aimed at enhancing law
enforcement response and community safety.
The RTCC will integrate advanced technology
including cameras, an operating platform, and
MDCs, to provide real-time information for
operations.
Page 456 of 535
MOBILE DIGITAL COMPUTERS
•A key RTCC component is the MDC system,
which equips police vehicles with mobile
computing capabilities.
•MDCs ensure seamless coordination during
emergencies and daily operations by allowing
officers to communicate with emergency
dispatch operations, respond to calls of
service, receive navigation assistance, and
access essential information while in the field.
Page 457 of 535
DEPLOYMENT PLAN
If approved, the 29 MDCs will be allocated as
follows:
•16 for police fleet vehicles
•11 for Community Services fleet vehicles
•2 reserved for command staff use to enhance
RTCC oversight
Page 458 of 535
STAFF RECOMMENDATION
•Staff recommends City Council authorize the
purchase of 29 Mobile Digital Computers
(MDCs), supporting hardware, and warranties
from Code 3 Technology through a
Cooperative Sourcewell Agreement, in an
amount not to exceed $168,793.
•The recommended purchase would be
funded entirely by federal grant funds.
Page 459 of 535
PURCHASE OF MOBILE DIGITAL COMPUTERS FOR POLICE DEPARTMENTREAL-TIME CRIME CENTER
March 11, 2025
Page 460 of 535
City of Hermosa Beach | Page 1 of 7
Meeting Date: March 11, 2025
Staff Report No. 25-AS-023
Honorable Mayor and Members of the Hermosa Beach City Council
DISCUSSION ON DOWNTOWN PARKING LOT REGULATIONS INCLUDING THE
EMPLOYEE PARKING PERMIT PROGRAM.
CEQA: Determine that any modifications to the Employee Parking Permit Program and
Downtown Parking Lot regulations is exempt from the California Environmental Quality
Act.
(Administrative Services Director Brandon Walker)
Recommended Action:
Staff recommends City Council:
1. Receive an update regarding the City’s Employee Parking Permit Program;
2. Receive an update on downtown parking lot regulations; and
3. Provide direction regarding modifications to the programs, if so desired.
Executive Summary:
At its February 25, 2025 meeting, City Council received an update on the City’s downtown
parking lot regulations including the Employee Parking Permit Program. The report
reflected City Council’s active steps over the past two years to update and improve the
City’s parking management program and its impact on the efficient management of the
City’s finite parking resources. At the meeting, Councilmember Keegan motioned, and a
majority of Council supported, directing staff to return with an item including more
operational detail on parking lot operations.
Background:
Employee Parking Permit Program
In 1984, the City of Hermosa Beach applied for, and was granted, permission by the
California Coastal Commission to establish a preferential parking permit program in
conjunction with remote beach parking locations and a park and ride shuttle system. The
permit was most recently amended in 2004.
The preferential parking permit program was developed to discourage oversaturation of
the City’s downtown and coastal parking, to provide free long-term parking at remote
locations, and to allow residents within the impacted area to park beyond the one-hour
time restrictions or without having to pay the meter at yellow pole/cap meters. The
impacted area is bound by the north and south City boundaries; by the Strand on the
west; and by Loma Drive, Park Avenue, or Morningside Drive on the east. Parking spaces
Page 461 of 535
City of Hermosa Beach | Page 2 of 7
on the west side of Cypress Avenue between 11th Street and Pier Avenue are also
included.
In 2019, City Council adopted a Parking Management Study that included
recommendations to adjust the parking permits and pricing. The Study recommended the
existing Employee Parking Permit Program remain but suggested the City update
locations and pricing to encourage off-street parking availability for employees and that
on-street parking be reserved for short-term users to promote turnover.
Historically, employee permits were available for purchase, allowing employees to park
at on-street spaces with yellow pole/cap meters and in the unmetered one-hour time
restricted areas for an annual fee when employers are within the impact zone. The rate
was raised from $66 to $143 in 2006. At its February 28, 2023 meeting, City Council
revisited the Employee Parking Permit Program and established the current rates:
Yellow post $175 per year;
All 3 levels of Lot C—24 hours a day for $75 per month; and
All 3 levels of Lot C—Daytime—12 hours for $38 per month.
Downtown Parking Lot Regulations
Prior to COVID-19, Parking Lot C was a 24-hour lot, restricted to maximum use of 72
hours. As part of a local COVID-19 emergency order in 2020, Parking Lots A, B, C, and
D were closed. The temporary orders restricted parking in Lots A, B, and C to a 3-hour
maximum.
Past Board, Commission, and Council Actions
Meeting Date Description
2006 (meeting date
unknown)
Employee Parking Permit fee increased from $66 to $143
December 17, 2019 The City Council accepted the Coastal Zone Parking
Assessment Study recommendations and directed staff to:
1) return to Council and the applicable City Commissions
with the related implementation actions for each of the near-
term recommendations; 2) incorporate the policy
recommendations into the Draft Local Coastal Program;
and 3) if appropriate, draft an amendment to the City’s
Coastal Development Permit for the Preferential Parking
Program and Remote Beach Park and Ride System.
March 16, 2020 The City Council adopted Resolution No. 20-7230,
approving and ratifying a declaration of emergency due to
COVID-19.
Page 462 of 535
City of Hermosa Beach | Page 3 of 7
Meeting Date Description
May 17, 2020 The City Manager issued Executive Order No. 2020-03,
which included closure of Parking Lots A, B, C, and D.
July 14, 2020 The City Council approved opening Lot C for employee
parking only and discontinued employee parking in both
Parking Lots A and D.
September 28, 2021 The City Council requested that City Parking Programs and
Parking Management be discussed at a future meeting.
January 31, 2022 The City Council reviewed and discussed the status and
priorities of the 12 recommendations in the Parking
Management Study and challenges of coordinating these
efforts with goal of Plan Hermosa and the City’s efforts to
certify a Local Coastal Program with the Coastal
Commission. Council directed staff to move forward with the
sale of the 2022–2023 residential and employee parking
permits; place an item on a future agenda to enable Council
to consider a fee increase; and restrict the sale of permits
to out-of-state vehicles except for active military.
February 28, 2023 The City Council approved changes to the City’s residential
parking permit program, employee permit program, and
hourly parking meter and parking lot rates. Employee
Parking Permit rates set as follows: Yellow post $175.00 per
year; and all 3 levels of Lot C—24 hours a day for $75 per
month; and all 3 levels of Lot C—Daytime—12 hours for $38
per month.
December 12, 2023 Staff presented a list of issues identified during the 2023–
24 residential parking permit season and possible solutions
for City Council review. Council directed staff to explore
possible refinements to the program and a resolution that
would encompass all areas of the program and supersede
all previous resolutions. Council requested both items for
2024–25 implementation and those for a longer-term
implementation timeframe.
January 23, 2024 City Council received a staff presentation on issues
identified during the 2023–24 parking permit season and
approved staff’s recommendation to only accept one
address per resident, eliminate the replacement of lost or
stolen guest permits, limit Annual Employee Permits to one
per person, and institute a 2-year loss of parking permit
privileges for misrepresentation/fraud in applying for a
permit or the misuse of parking permits. Additionally, City
Council raised the parking permit price to $60 per year, the
Page 463 of 535
City of Hermosa Beach | Page 4 of 7
Meeting Date Description
daily lot pass price to $150 for (12-hour parking) and the 24-
hour lot pass to $250, and the daily metered lot pass to $12.
January 28, 2025 City Council received an update on the Citywide Parking
Program. Councilmember Jackson requested, and a
majority of City Council supported, directing staff to return
with an item reviewing the Employee Parking Permit
Program and the downtown parking lot regulations.
February 25, 2025 City Council received an update on the Employee Parking
Permit Program and the downtown parking lot regulations
Councilmember Keegan requested, and a majority of City
Council supported, directing staff to return with an item
providing more detail on parking lot operations.
Analysis:
Employee Parking Permit Program
Monthly and annual parking passes are currently available for those who work in Hermosa
Beach and do not have parking available on their employer’s property. Business licenses
must be current and all parking citations must be paid before receiving a parking permit.
City Council established the current rates at its February 28, 2023 meeting. Monthly
permits are available in Lot C for $38 per month (Daily 5am to 7pm only) and $75 per
month for anytime up to 72 hours. Employees may also purchase permits to park at on-
street spaces with yellow pole/cap meters and in the unmetered one-hour time restricted
areas at an annual cost of $175 when employers are within the impacted parking area.
The number of annual employee and monthly Lot C permits issued by permit year are
below.
Annual Employee Permit Sales
by Permit Year
Year Total
2024–25 207
2023–24* 138
2022–23 231
2021–22 169
2020–21 183
*Annual employee permit sales were lower due to permit sales being delayed until
August 28, 2023.
Page 464 of 535
City of Hermosa Beach | Page 5 of 7
Monthly Lot C
Employee Permit Sales
Current Permit Year
Type Total
Daily Lot C
(5am-7pm)
1,776
24-Hour Lot C 1,160
*Sales began on February 26, 2024
City Council increased the Employee Parking Permit prices in February 2023. However,
because the price matched the general public price, program utilization was minimal. City
Council raised the general public permit rates at its January 23, 2024 meeting and the
Employee Parking Permit Program saw a significant increase in participation.
Employee Parking Permits must meet the following eligibility criteria:
Business must be located within the City's Impacted Parking Area.
The following documents are required:
o Current business license (if you are the business owner) or a current pay
stub less than 30 days old (if you are an employee);
o Current CA vehicle registration (only for the Annual Permit)—must be in the
name of the employee; and
o Valid Picture I.D.—acceptable forms include a driver’s license, California
I.D., passport or military I.D.
Downtown Parking Lot Regulations
Parking Lots A, B, and C were 24-hour parking structures prior to the issuance of a
temporary local health order enacted during COVID-19, which continues to restrict
parking in these lots to a maximum of 3 hours. Any vehicle parked in these lots for over 3
hours is subject to citation.
Reverting back to pre-COVID parking hour restrictions in these Lots (24-hours up to 72-
hours) would aid surrounding business and encourage visitors to spend more time in the
City, which should result in both additional parking revenue and increased economic
activity.
Parking activity for each of the three respective lots are listed below. Activity is highly
dependent on economic and weather factors and can vary from year to year. Peak activity
slightly dropped in the City’s largest lot, Lot C, year over year, signifying capacity for
additional parking if the three-hour maximum restriction is lifted.
Page 465 of 535
City of Hermosa Beach | Page 6 of 7
Peak Monthly Activity (July)
Year Lot A Lot B Lot C
2021 21,749 4,094 27,375
2022 20,595 2,607 27,022
2023 17,066 2,680 24,780
2024 20,215 4,449 21,795
Downtown Parking Lot Cleaning Schedule
Outside of the three-hour maximum, additional parking restrictions are in place to allow
weekly street sweeping of the lots. The weekly sweeping schedule for each respective lot
is as follows:
No Parking (for Street Sweeping)
Lots Day(s) Time
Lot A Mon, Wed, Fri, Sat, Sun 5am–6am
Lot B Mon 6am–7am
Lot C Mon, Fri 6am–8am
Lot D Friday 8am–9am
Any vehicle parked during these hours is subject to citation. These no parking windows
are intentionally tight to ensure minimal disruption to parking availability. Additionally, each
day and time are strategically set to allow more efficient enforcement activities.
Outside of the weekly street sweeping schedule, each lot is also hand cleaned,
pressure/power washed, and scrubbed as follows:
Weekly Cleaning Schedule
Lots Porter Hand
Clean
Power/Pressure
Washing
Scrubber
Lot A Daily Mon, Wed, Fri, Sat Only for special events
Lot B Daily Mon Only for special events
Lot C Daily One floor/week One floor/week
Lot D Friday Twice/month Only for special events
Parking is not restricted during this time, so contract staff does its best to clean around
parked vehicles.
Downtown Parking Lot Hours of Operation
Lots A, B, C, and D are open lots, meaning there are no gate arms or locked fences
preventing access after certain hours. Any enforcement of closed hours outside of street
sweeping and hourly maximum restrictions would require a combination of gate arm
installations, construction of barriers, sign replacements, and potential additional staffing
and enforcement hours.
Page 466 of 535
City of Hermosa Beach | Page 7 of 7
Environmental Review
Pursuant to the California Environmental Quality Act (“CEQA”), the City finds that there is
no evidence that the Project would have a significant effect on the environment. Thus,
pursuant to CEQA Guidelines section 15061 (b)(3), it can be seen with certainty that there
is no possibility that the activity in question may have a significant effect on the
environment. Furthermore, section 15273 of the CEQA Guidelines states that CEQA does
not apply to modification of fees by public agencies for meeting operating expenses or
financial needs.
General Plan Consistency:
PLAN Hermosa, the City’s General Plan, was adopted by the City Council in August 2017.
The [enter project description here] supports several PLAN Hermosa goals and policies
that are listed below.
Mobility Element
Goal 1. A parking system that meets the parking needs and demand of residents,
visitors, and employees in an efficient and cost-effective manner.
Policies:
4.4 Preferential parking program. Periodically study and evaluate the current
inventory of public parking supply and update the preferential parking program.
4.7 Parking availability. Optimize parking availability through dynamically
adjusted pricing and new technology to manage available spaces for short-term
parking use to encourage rates of turnover that are responsive to fluctuating
demands.
Fiscal Impact:
Increasing the maximum parking time at the downtown lots would require sign overlays
or replacement costs. Changing both no parking hours and/or closing lots would result in
expenditures including capital expenses for gate arms, signage changes, and/or
increases in staffing needs for enforcement. These types of expenses are not currently
appropriated. Depending on City Council direction, staff can return at a future meeting
with a full cost analysis.
Attachment:
Public Parking Map
Respectfully Submitted by: Brandon Walker, Administrative Services Director
Concur: Angela Crespi, Deputy City Manager
Noted for Fiscal Impact: Brandon Walker, Administrative Services Director
Legal Review: Patrick Donegan, City Attorney
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 467 of 535
PACIFI
CCOASTHWYP
R
O
S
P
E
CT
A
V
E
M ONTEREYBLVD
PIER AVE
1ST ST
8TH ST
2 2 N D S T
2ND ST
GOULDAVE
A
R
DMOR
E
AVEL O N G F E L L OW A V E
HERMOSAAVEHERMOSA AVE
AVIATIONBLVDMANHAT
TANAVEMANHAT
TANAVE
27TH ST
LONGFELLO
W
A
V
E
V
A
L
L
E
Y
D
R
ARTESIA BLV
D
2ND ST
22 ND S T
28TH ST
21ST ST
OCEAN VIEW AVE29TH ST
14TH ST
21ST ST
15TH ST
5TH ST
1ST ST HARPERAVE9TH ST
8TH ST
17TH ST
20TH ST MORNINGSIDE DR
18TH ST
3RD ST
2ND ST
7TH ST
INGLES
IDE
DR
30TH PL
7TH PLHIGHLANDAVEBONNIE BRAE ST15TH PL
ALLEY
19TH ST
10TH ST
30TH ST
PALM
DR
25THST
BEACH DR
15TH ST
14TH ST
3 4 T H S T
BEACHDRTENNYSON PL16TH ST
26TH ST
4TH STPARK AVE2 7TH S T CRESTDR24THST
5TH ST
CULPERCTREYNOLDS LNLYNDON ST
31ST PL
OZONE CT
34TH PL
1ST ST HOLLO WELLAVERHODESST18TH ST
ALLEY
OCEAN DR31ST ST
MEYERCT30TH ST
OWOSSO AVE4TH CT
20TH ST
32ND PL
CYPRESS AVE5TH ST
6TH ST
11TH ST
5TH CT
17TH ST
HOPKINS ST19TH ST
HARPER AVEMYRTLE AVEBARD STALLEY
6TH CT
3 RD ST
PORTER LN
21ST CT
GENTRYST7TH ST
7TH CT
3RD ST PINE ST6TH ST
NEPTUNE
8TH CT
33RD PL
9TH CT
35TH ST
10TH ST
9TH ST
10TH CT VALLEYPARKAVE20TH CT
11TH CT
15TH CT
6TH STSILVER
STCAMPANAST11TH PL
7TH ST
4TH ST
CIRCLEDR
HILL
ST
19TH CT
1ST CT
ALLEY
16TH ST
24TH ST
BAYVIEWDRL OMADR
MASSEY AVE28TH CT
33RD ST
POWERST18TH ST
16TH CT
18TH CT
29TH CT
8TH PL
17TH CT ELOESTEDRSUNSET DRPIER PLAZA AVA AVELOMA DROAK ST
27TH CT
G
O
LDEN
AVE
20TH PL
CORONA STSPRINGFIELD AVELOMADR11TH ST
10TH ST
20TH STTHESTRAND
1ST PL
19TH STSILVERSTRAND
AVE
8TH ST
15TH ST
13TH ST
CYPRESS AVE1ST PL
HERO NDO ST
24TH ST
4TH ST
9TH ST
GOULDTER
HILLCRESTDR24THPL
BOUNDARY
P
L
12 201616191919191919191919
1919191901
0403
05
02
08
11 B
07
13 A
11 A
14 A
15
17
10 A
18
10 B
09
13 B
21
14
B
Public Parking Lots
Street Parking
Metered Street Parking
2 Hour
3 Hour
24 Hour
24 Minute Green Zone Meters
Impacted Area
Beach
Parks
City of Hermosa Beach
Public Parking Locations
0 0.25 0.50.13 Miles
±
Updated: 10/10/2024 Page 468 of 535
1 Lot A 1101 Hermosa Ave. Lot
Northwest corner of 11th
St.139 5
No Parking Mon., Wed., Fri., Sat., Sun.: 5
AM - 6 AM 3 hours
$2.00/hr 2 AM - 8 PM, $2.50/hr 8 PM - 2 AM.
Monthly permits: $250/month, valid anytime, 72 hr
maximum. Daily passes: $150/month, valid 5 AM - 7 PM.
Seasonal/Special events rate may vary.
2 Lot B 59 13th Ct. Lot
West of Hermosa Ave.,
behind Bijou Building 35 2
3 hour parking 10 AM-2AM; No parking
Mon.: 6 AM - 7AM 3 hours
$2.00/hr 10 AM - 8 PM, $2.50/hr 8 PM - 2AM.
Monthly permits: $250/month, valid anytime, 72 hr
maximum. Daily passes: $150/month, valid 5 AM - 7 PM.
Seasonal/Special events rate may vary.
3 Lot C 1301 Hermosa Ave. Lot
Municipal Parking
Structure: Between 13th
St. & 14th Ct.
299 7
No parking Mon., Fri.: 6 AM - 7 AM;
Charging stalls on roof 3 hours
$2.00/ hr 2 AM - 8 PM, $2.50/hr 8 PM - 2 AM.
Monthly permits: $250/month, valid anytime, 72 hr
maximum. Daily passes: $150/month, valid 5 AM - 7 PM.
Seasonal/Special events rate may vary.
4 Lot D 1331 Manhattan Ave. Lot
Southwest corner of
Manhattan Ave. and
14th St.
19 1
2 hour parking: 10 AM - 2 AM; No parking
Fri. 8 AM - 9 AM
2 hours & 24
hours
$2.00/hr 10 AM - 8 PM, $2.50/hr 8 PM - 2 AM (Silver
Meters). $2.00/hr (Yellow Meters).
5 Lot E 737 2nd St. Lot
West of PCH/ North of
2nd St., behind
commercial building
24 1
2 hour parking: 7 AM - 6 PM; No
parking: Thur 7:30am - 8:30am 2 hours Free
7 Lot G 800 Block 4th St. Lot
4th St., between PCH and
Ocean View Ave.10 0 No parking Wed.: 8 AM - 12 PM 2 hours $2.00/ hr 10 AM - 8 PM, $2.50/hr 8 PM - 2 AM.
8 Clark Building,
Field & Stadium
861 Valley Dr. & 1035 Valley
Dr.Lot
Parking lot south of 11th
St. Parking west side of
Valley Dr. near Clark
Building south of the
park
28 2
12 hour parking; No parking Fri.: 8
AM - 9 AM (Farmer Market's Vendor
Parking 9 AM - 5 PM); No parking 2
AM - 6 AM
12 hours Free
9 Hermosa
Greenbelt East side Valley Dr. Lot
East side of Valley Dr.,
between 11th St. & 8th
St. along Greenbelt
75 2
12 hour parking; No parking Thurs 7 AM -
8 AM; Fri. 10 am - 4 pm max. 2 hour
parking for Farmer's Market
12 hours Free
10A City Yard Parking 555 6th St. Lot North side of 6th St. 14 0
City Employee Parking Only
6AM - 6 PM
Mon - Fri; Public Parking After 6pm
Weekends, Evenings and Holidays
72 hours Free
10B City Yard Adjacent 555 6th St. Lot
Just north of the City
Yard along Valley Dr.6 0
No parking 7 AM - 8 AM, 12 hour parking,
spaces (3 north/3 south) closest to Valley
Dr
12 hours Free
11A South Park
(Upper)500 Valley Dr. Lot
West side of South Park,
accessed via Loma Dr.9 1
6 hour parking weekends & holidays; No
Parking 7 PM - 8 AM 6 hours Free Public Parking 8am-1pm, P.A.R.K. Program Only
1pm-7pm
ID Name Address NotesType Parking Cost
Total # of
Spaces Spaces Info Parking
Time Limits
ADA
Spaces
Page 469 of 535
ID Name Address NotesType Parking Cost
Total # of
Spaces Spaces Info Parking
Time Limits
ADA
Spaces
11B South Park
(Lower)500 Valley Dr. Lot
West side of Valley Dr.,
North of 2nd St.33 2
6 hour parking; 10 AM - 10 PM; No
Parking 10:30 PM to 5 AM 6 hours Free
12 South Valley Dr Next to South Park Street Parking Street Parking 14 0
72 hours max.; No parking Wed. 8
AM – 12 PM 72 hours Free
13A Community Center
Parking 710 Pier Ave. Lot
Southeast corner of
Ardmore Ave. & Pier
Ave.
98 3 No Parking 2 AM - 6 AM Free
13B Community Center
Parking (11th Pl)11th Pl, west of PCH Street Parking
11th Pl, west of PCH, in
south east area of
Community Center
13 5
2 hours 7 AM - 7 PM, No Parking Thurs 8
AM - 12 Noon 2 hours Free
14A
City Hall Parking
(in front of City
Hall)
1315 Valley Dr. Lot
Lot in front of City
Hall/Library 48 4
City Hall Lot: No Parking Fri 6 AM - 7PM;
3 hour parking 7 AM - 9 PM; 12 hour
parking Fri/Sat/Sun; No Parking 2 AM - 6
AM
3 hours & 12
hours Free
14B City Hall Parking
(in adjacent lot)1315 Valley Dr. Lot
Lot adjacent to City Hall
(east half of storage lot)28 0
No Parking Fri 6 AM - 7 AM; City
Employee Parking 6:30 - 6 PM Mon-
Thurs; 12 hour Public Parking after 6 PM,
Fri, Evenings, Weekends, Holidays; No
Parking 2 AM - 6 AM
12 hours Free
15 Valley Park/Gould
Avenue 401 Gould Ave. Lot South side of Gould Ave 39 4
No parking Mon. 8 AM - 12 Noon; No
parking 10:30 PM - 5 AM N/A Free
16 Upper Pier Ave
100-700 blocks of Pier Ave. and
Bard St.
Metered
Street Parking
Between Hermosa Ave &
PCH 151 3
101 spaces 2 hour parking; 24 spaces 3
hours parking. No parking: Mon., Wed.,
Fri., Sat., Sun.: North 6-630am South
6:30 AM -7 AM
2 hours & 3
hours $2.00/hr 10 AM - 8 PM, $2.50/hr 8 PM - 2 AM
17 Kiwanis Club 2515 Valley Dr. Lot
West side of Valley Dr,
attached to Valley Park 30 4 6 hours 6 hours Free
18 Greenwood Park Northwest PCH/Aviation Ave. Lot
Spaces along park, across
from Starbucks 20 1
1 hour parking 6 AM - 9 PM. 2
hour maximum in charging stalls 1 hour Free
20 Ardmore Ave.
East side of Ardmore
Ave./South of Pier Ave.Street Parking East side of Ardmore
Ave.34 2
72 hour max.; No parking: Wed. 10
AM - 2 PM 72 hours Free
19 Hermosa Ave. 0-3400 blocks of Hermosa Ave.
East/West side and
medians
Metered
Street Parking
78 spaces 2 hour parking; 90 spaces 3
hour parking; 737 spaces 24hr parking
$2.00/hr 10 AM - 8 PM, $2.50/hr 8 PM - 2 AM (Silver
Meters). $2.00/hr (Yellow Meters).905
2 hours, 3
hours & 24
hours
Page 470 of 535
ID Name Address NotesType Parking Cost
Total # of
Spaces Spaces Info Parking
Time Limits
ADA
Spaces
21 Hermosa Vista
School Parking 417 25th St Lot
School Parking -
Available during non-
school hours
41 2 No parking 7 AM to 6 PM on school days 3 hours
Free. On-site school parking is available to the public on
weekends, school holidays, and the summer season
between the last and first day of the regular school year,
at all times except between 2:00 AM & 4:00 AM of any
day, with no maximum stay. On school days during the
regular school calendar are available from 6:00 PM to
7:00 AM for a maximum of 3 hours.
Unit Blocks Between Strand and Hermosa
Ave
Metered
Street Parking Near Hermosa Ave 94
2hr, 3hr, and 12 hr meter parking; No
Parking times vary
2 hours 3
hours &
12hr
$2.00/hr 10 AM - 8 PM, $2.50/hr 8 PM - 2 AM (Silver
Meters). $2.50/hr (Yellow Meters).
2st, 10st, 11st, 14st, 15st, 22st
100 Blocks Between Hermosa and Valley
Metered
Street Parking East of Hermosa 425
2hr, 3hr, and 12 hr meter parking; No
Parking times vary
2 hours 3
hours &
12hr
$2.00/hr 10 AM - 8 PM, $2.50/hr 8 PM - 2 AM (Silver
Meters). $2.00/hr (Yellow Meters).
Page 471 of 535
From: Steve Collins <steve@hermosacyclery.com>
Sent: Friday, March 7, 2025 12:06 PM
To: City Council <citycouncil@hermosabeach.gov>; Suja Lowenthal <suja@hermosabeach.gov>; Ann
Yang <anny@hermosabeach.gov>
Subject: Re: Parking Lot Times for Visitors - Tuesday's Agenda
Hi Councilmembers and Staff,
Thanks for your work on the downtown visitor parking times.
Staff’s recommendation last meeting to reinstate the pre-COVID visitor parking times in Lots A,
B, and C sounds good:
Lot A - 24-hour max
Lot B - 3-hour max
Lot C - 24-hour max
While many of our bike rental customers go on excursions that last about 5-6 hours, there are
some who just like to get a bike and ride around all day. Many beach-goers like to do the
same, hang out at the beach all day. And as for the folks leaving after a couple of beers too
many, a$50 citation or fear of being towed may motivate some with their excessive confidence
to drive home. A couple of times a year, I walk home or Uber and leave my car in Lot C
(employee pass good for 72 hours).
Moving all staff parking to Lot C a few months ago helped. Lot B, which is the most ideal for
visiting the Plaza, has spots available much more often now. Staffers used to fill Lot B day and
night. With its original 3-hour max (or potentially shorter), Lot B may be ideal for a short-stay
lot.
As for further refining staff parking to the top of Lot C, the excellent customer service for
visitors sounds appealing. But the sacrifice of available spaces may be a consideration. The
daily peak of parked cars filling the staff section would soon lead to lots of empty spaces in the
rest of the lot that displaced staffers could have used. The ongoing use of reserved sections in
Lot C for special events has a different but related outcome that likewise leads to lots of
unusable spaces. I think the net outcome may be a lot fewer usable parking spaces.
Thanks for doing the hard work on this for us!
Thanks,
Steve
PS. Street sweeping: Lot C is posted for street sweeping from 6 a.m. to 8 a.m. Mondays and
Fridays. A pressure-washer cleaning crew cleans the lot on other days, we think mainly on
Tuesday mornings.
Page 472 of 535
ITEM 17.b
Page 473 of 535
Page 474 of 535
Page 475 of 535
Page 476 of 535
DISCUSSION ON DOWNTOWN PARKING LOT REGULATIONS INCLUDING THE EMPLOYEE PARKING PERMIT PROGRAM
March 11, 2025
Page 477 of 535
Downtown Parking Lot Regulations
Pre-COVID, Lots A, B, and C were 24-hr lots
Health Order Restricted Parking to 3-hr max
Page 478 of 535
Lot A
No Parking (for Street Sweeping)
Lot Day(s)Time
Lot A Mon, Wed, Fri, Sat, Sun 5am–6am
Weekly Cleaning Schedule
Lot Porter Hand
Clean
Power/Pressure
Washing
Scrubber
Lot A Daily Mon, Wed, Fri, Sat Only for special
events
139 Spaces
Open Lot
Page 479 of 535
Lot B
No Parking (for Street Sweeping)
Lot Day(s)Time
Lot B Mon 6am–7am
Weekly Cleaning Schedule
Lot Porter Hand
Clean
Power/Pressure
Washing
Scrubber
Lot B Daily Mon Only for special
events
35 Spaces
Open Lot
Page 480 of 535
Lot C
No Parking (for Street Sweeping)
Lot Day(s)Time
Lot C Mon, Fri 6am–8am
Weekly Cleaning Schedule
Lot Porter Hand
Clean
Power/Pressure
Washing
Scrubber
Lot C Daily One floor/week One floor/week
299 Spaces
Structure
Page 481 of 535
Lot D
No Parking (for Street Sweeping)
Lot Day(s)Time
Lot D Friday 8am–9am
Weekly Cleaning Schedule
Lot Porter Hand
Clean
Power/Pressure
Washing
Scrubber
Lot D Friday Twice/month Only for special
events
19 Spaces
Open Lot
Page 482 of 535
Employee Parking Permit Program
Criteria:
Business must be located within the City's Impacted Parking Area.
The following documents are required:
o Current business license (if you are the business owner) or a current
pay stub less than 30 days old (if you are an employee);
o Current CA vehicle registration (only for the Annual Permit)—must
be in the name of the employee; and
o Valid Picture I.D.—acceptable forms include a driver’s license,
California I.D., passport or military I.D.
Page 483 of 535
Employee Parking Permit Program
Current Annual Rate:
o Yellow post $175 per year;
Page 484 of 535
Employee Parking Permit Program
Current Monthly Rates
o All 3 levels of Lot C - 24 hours a day for $75 per month; and
o All 3 levels of Lot C - Daytime – 5am-7pm for $38 per month.
Page 485 of 535
DISCUSSION ON DOWNTOWN PARKING LOT REGULATIONS INCLUDING THE EMPLOYEE PARKING PERMIT PROGRAM
March 11, 2025
Page 486 of 535
Outlook
A Balanced Approach to Short-Term Vacation Rentals in Hermosa Beach
From Jim Holtz <jimnholtz@gmail.com>
Date Tue 3/11/2025 2:01 PM
To City Clerk <cityclerk@hermosabeach.gov>
You don't often get email from jimnholtz@gmail.com. Learn why this is important
Dear Hermosa Beach City Council Members,
I am wri ng to express my concerns regarding the proposed owner-occupied-only short-term vaca on
rental (STVR) policy. As a former STVR operator in Hermosa Beach prior to the 2016 ban, I have
witnessed firsthand the posi ve impact that well-regulated short-term rentals can have on our
community. I believe that the current proposal may not achieve the desired balance between preserving
neighborhood character and promo ng coastal access. I respec ully suggest an alterna ve approach
that aligns with both community interests and California Coastal Commission (CCC) guidelines.
1. The Coastal Commission's Stance on Owner-Occupied-Only Policies
The CCC has consistently rejected owner-occupied-only STVR policies in various coastal ci es due to
concerns about restric ng public access to the coast:
Malibu: The CCC staff recommended denying Malibu's owner-occupied STVR ordinance, sta ng it
would unduly restrict rental opportuni es and reduce coastal access for visitors.
Laguna Beach: A broad STVR ban was blocked by the CCC, which required the city to revise its
policy to allow short-term rentals with reasonable regula ons rather than an outright prohibi on.
Del Mar: The CCC struck down strict STVR limits, ruling that the city's approach restricted visitor
accommoda ons and access to the coast.
Implemen ng a similar owner-occupied-only model in Hermosa Beach risks CCC rejec on, poten ally
leaving the city without an approved Local Coastal Program (LCP) and prolonging legal uncertain es.
2. Impact on Local Events and Tourism
The 2016 STVR ban has led to unintended consequences, including the reloca on of events and a
decline in tourism-related revenue:
Reloca on of Events: Volleyball and surf camps that once thrived in Hermosa Beach—and were
reliable staples of my rentals—have moved to neighboring ci es like Manha an Beach, where
STVRs are permi ed, diminishing our city's cultural and recrea onal offerings.
Accommoda on Challenges: Families seeking accommoda ons with ameni es such as kitchens,
laundry facili es, and privacy o en cannot find suitable op ons in Hermosa Beach, leading them
to choose other des na ons.
Page 487 of 535
3. Misconcep ons About STVR Guests
There is a common misconcep on that STVRs primarily a ract party-goers who disrupt neighborhoods.
However, the majority of STVR guests are responsible individuals, o en your own family and friends,
who seek:
Ameni es: Access to a kitchen for meal prepara on and laundry facili es.
Privacy: A private home environment to accommodate family gatherings.
Safety: Accommoda ons away from areas with ac ve nightlife, such as the bars on Pier Avenue.
Responsible rental owners have a vested interest in maintaining their permits and can effec vely screen
guests to prevent poten al nuisances.
4. Limita ons and Risks of Owner-Occupied Rentals
Owner-occupied rentals may not meet the needs of many visitors, par cularly families:
Privacy and Safety Concerns: Families may feel uncomfortable sharing a space with the property
owner, leading to a lack of privacy. Addi onally, parents may have reserva ons about their
children's safety when staying in close quarters with unfamiliar individuals.
Accommoda on Limita ons: For example, a family with teenage daughters wishing to stay near
the beach has limited op ons other than booking separate hotel rooms, which could place them
adjacent to nightlife areas, compromising their comfort and safety.
5. Proposed Solu on: Allow STVRs East of Hermosa Avenue
A balanced approach would involve permi ng STVRs in specific areas with appropriate regula ons:
Zoning Adjustment: Allow STVRs east of Hermosa Avenue, applying the same rules and
regula ons currently enforced in commercial zones. This includes permit fees, inspec ons,
transient occupancy taxes (TOT), and poten al density caps to ensure no more than a specified
number of STVRs operate on a single block.
Preserving Neighborhood Character: This strategy would keep short-term rentals out of quieter,
more residen al neighborhoods further east, thereby minimizing poten al disrup ons to the
tradi onal family lifestyle.
Realis c Expecta ons: Residents living on The Strand typically an cipate a more vibrant
environment, with owner-occupied and long-term renters o en hos ng gatherings. Short-term
renters, bound by strict no-party rules, may, in fact, contribute less to noise and disturbances
compared to long-term residents.
6. Financial Benefits of a Controlled STVR Program
Implemen ng a controlled STVR program could provide significant financial benefits to the city:
Revenue Genera on: I roughly es mate that capping STVRs in the Coastal Zone to 2% of
households could generate over $1.5 million annually in permit fees and transient occupancy
taxes.
Page 488 of 535
Funding Public Services: This addi onal revenue could be allocated to essen al services, such as
reopening our fire sta on, enhancing public safety, and improving community ameni es, on top of
extra revenue from suppor ng local businesses.
7. Precedent from Imperial Beach
A comparable approach has been successfully implemented in Imperial Beach:
Zoning Strategy: Homes along Seacoast Drive, equivalent to Hermosa Beach's The Strand, are
designated within the city's commercial zone, allowing STVRs while restric ng them in other
beachfront residen al areas.
CCC Approval: This zoning plan has been approved by the CCC as part of Imperial Beach's LCP,
demonstra ng a viable model that balances residen al integrity with visitor access.
Conclusion
I urge the Council to consider a balanced and prac cal approach to STVR regula on that aligns with CCC
guidelines and addresses the needs of both residents and visitors. By permi ng STVRs east of Hermosa
Avenue with appropriate regula ons, Hermosa Beach can:
Enhance Coastal Access: Provide accommoda ons that support public access to our beau ful
coastline.
Support the Local Economy: Generate substan al revenue to fund essen al public services and
boost local businesses.
Preserve Community Character: Maintain the tranquility of residen al neighborhoods while
accommoda ng tourism in appropriate areas.
This approach offers a fair and workable solu on that benefits everyone involved.
Thank you for your me and considera on.
Page 489 of 535
Outlook
STR’s
From steve lyons <stv_lyons@yahoo.com>
Date Tue 3/11/2025 9:16 AM
To City Clerk <cityclerk@hermosabeach.gov>
[You don't often get email from stv_lyons@yahoo.com. Learn why this is important at
https://aka.ms/LearnAboutSenderIdentification ]
Hello,
My name is Steve Lyons and I’m writing to support and advocate for Short Term Rentals in Hermosa
Beach.
Since retirement, I rely on occasionally renting my home for essential income.
Hermosa Beach is a very sought after area for responsible vacationers but 30 day rentals are unrealistic
and few and far between.
Thank you,
Stephen Lyons
Sent from my iPhone
Page 490 of 535
250 East 1st Street, Suite 1201; Los Angeles, California 90012 213.336.5900 betterneighborsla.org
March 11, 2025
Hermosa Beach City Council
1315 Valley Drive
Hermosa Beach, CA 90254
Via E-mail: cityclerk@hermosabeach.gov
RE: Comment Letter – Item 17c: Report on the City’s Regulation of Short-Term Vacation Rentals – (25-CA-005)
Dear Mayor Francois and Councilmembers,
Better Neighbors LA (“BNLA”) and UNITE HERE Local 11 write to urge the Council to
maintain the current short-term vacation rental (“STVR”) regulations and increase its
enforcement efforts. As residents across Southern California continue to face a housing
affordability and homelessness crisis, precautions must be taken to protect housing stock for
long-term residents. It is crucial to maintain Hermosa Beach’s restriction on STVRs, and in the
process, further safeguard housing for long-term residents by continuing to restrict STVRs.
BNLA is a coalition of tenants, housing activists, and community members working to
curb illegal STVR activity with the intent of protecting long-term housing.1 We conduct data
analysis and research on the short-term rental industry and its impact on affordable housing. By
prohibiting STVRs except in nonconforming residential dwellings on properties zoned C-2, C-3,
SPA 7, SPA 8, or SPA 11, the Council can both preserve existing housing and prevent the various
problems that STVRs invariably introduce, including nuisance, loss of privacy, potential safety
concerns, and enforcement challenges.
Expanding STVRs to residential zones for primary residents, who must live in the home
270 days of the year, would be difficult to enforce. The staff report posits allowing STVRs in
residential zones where they are currently prohibited. Code enforcement staff will likely be
unable to verify whether a host has met the 270-day primary residency requirement, which opens
the City up to an influx of illegal STVRs with no actual primary resident, also known as
unhosted STVRs. The staff report references the City of West Hollywood’s short-term rental
ordinance as a model for the primary residency requirement; however, West Hollywood only
allows hosted-only rentals, where the STVR host must own and reside in the unit during their
1 https://www.betterneighborsla.org/
Page 491 of 535
Better Neighbors LA March 11, 2025
Page 2 of 3
paying guests’ entire stay.2 If the Council decides to expand STVRs regulations, a hosted-only
STVR requirement is more easily enforceable than the suggested primary residency requirement.
Hermosa Beach must take steps to ensure that the City has strong, easily enforceable rules with a
low threshold of administrative burden in order to issue citations and maintain the ordinance’s
effectiveness.
To improve enforcement, BNLA recommends implementing an Electronic
Verification System for short-term rental platforms, which will prevent illegal listings from
being booked online. This Electronic Verification System has an affirmative verification
approach that ensures platforms will check the registration status of a listing before a booking
transaction is completed. Hermosa Beach fines $5,000 for the first violation of its STVR
ordinance and $20,000 for three or more violations. BNLA supports these fines to deter operators
of illegal STVRs. Along with an Electronic Verification System, continuing to fine for illegal
STVR listings ensures that housing remains on the market for long-term tenants.
While there are only 10 active business licenses for approximately 20 STVRs in Hermosa
Beach, BNLA found 171 short-term rental listings in January 2025, indicating there are likely
some illegal STVRs.3 Maintaining Hermosa Beach’s current STVR restrictions would help preserve long-term housing. For its 6th Cycle Housing Element, Hermosa Beach has been allocated a Regional Housing Needs Assessment (RHNA) of 558 units and remains 494 units shy of reaching this goal.4 The illegal STVRs existing in Hermosa Beach represent a portion of these
units that, through enforcement of the STVR restrictions, can be returned to the market. Expanding STVRs would likely lead to further loss of units, in contrast to Hermosa’s stated goal of conserving existing affordable housing.5 Besides removing long-term housing from the market, short-term rentals have also been
shown to increase rents. A recent study, published in September 2024 by David Wachsmuth and Cloé St-Hilaire, investigated the impact that short-term rental regulations in British Colombia have on rents in the province. Their research found that short-term rental regulations that reduce short-term rental activity caused rents to fall in subsequent years. Municipal short-term rental regulations across British Columbia have reduced rents by 5.7%, saving renters over $600
million last year in rent payments.6
Many cities in Southern California have passed strong short-term rental regulations to protect long-term housing stock. In April 2024, the City of Santa Ana reconsidered their existing de facto short-term rental ban and voted to codify the ban to meet their California Department of
Housing and Community Development Regional Housing Needs Allocation requirement.7 The
2 https://www.weho.org/city-government/city-departments/community-safety/neighborhood-and-business-safety/business-licensing-and-permits/home-sharing-license 3 https://pub-hermosabeach.escribemeetings.com/filestream.ashx?DocumentId=8773; Data on file with Better Neighbors from Inside Airbnb, https://insideairbnb.com/ 4 https://www.hermosabeach.gov/home/showpublisheddocument/20457/638585705792100000 5 https://www.hermosabeach.gov/home/showpublisheddocument/20457/638585705792100000 6 https://upgo.lab.mcgill.ca/publication/bc-str-2024/Wachsmuth_BC_STR_2024.pdf
7 https://www.santa-ana.org/short-term-rentals-ban/
Page 492 of 535
Better Neighbors LA March 11, 2025
Page 3 of 3
City Councils of Calabasas, Diamond Bar, Rosemead, Culver City, West Hollywood, San Gabriel, La Habra, La Mirada, Lakewood, Rolling Hills, Redondo, Lawndale, Garden Grove, and Laguna Hills have short-term rentals bans in place.8 West Hollywood has strengthened their enforcement further by including a private right of action in their ordinance, which allows
affected residents to take legal action against short-term rentals operators and platforms.
BNLA and UNITE HERE Local 11 urge the Council to oppose the expansion of STVR regulations, which will ensure long-term housing, not STVRs, is available for residents. Should you have any questions, please contact Maura O’Neill at maura@betterneighborsla.org.
Sincerely, Better Neighbors LA & UNITE HERE Local 11
8 Calabasas: https://library.municode.com/ca/city_of_calabasas/codes/code_of_ordinances?nodeId=TIT17LAUSDE_ARTIIZODIALLAUS_CH17.12STSPLAUS_17.12.175SHRMREOCPRPREXLAAPHOMOBEBRIN Diamond Bar: https://www.diamondbarca.gov/Faq.aspx?QID=314 Rosemead: https://library.municode.com/ca/rosemead/ordinances/code_of_ordinances?nodeId=900458 Culver City: https://www.culvercity.org/Have-Your-Say/Short-Term-Rentals West Hollywood: https://ecode360.com/43916115?highlight=rental,rentals&searchId=1904165411732459#43916115 San Gabriel: https://www.sangabrielcity.com/1341/Frequently-Asked-Questions#:~:text=Short-term%20rentals%20(anything%20less,term%20rental%20or% La Habrá: https://www.lhhcity.org/325/Short-Term-Rentals La Mirada: https://www.airbnb.com/help/article/2692#:~:text=Short%2Dterm%20rentals%20in%20residential,not%20permitted%20in%20La%20Mirada. Lakewood: https://www.lakewoodcity.org/Business/Short-term-rentals Rolling Hills: https://library.municode.com/ca/rolling_hills_estates/codes/code_of_ordinances?nodeId=TIT17ZO_CH17.47SHRMRERE_17.47.020PU Redondo Beach: https://www.redondobeachtourism.com/news/airbnb
Lawndale: https://ecode360.com/LA4957 Garden Grove: https://ggcity.org/code-enforcement/short-term-vacation-rental-detailed-terms Laguana Hills: https://voiceofoc.org/2023/05/hed-laguna-hills-bans-short-term-rentals/
Page 493 of 535
Outlook
STR
From Abby Walker <abby@breakwallwest.com>
Date Tue 3/11/2025 10:35 AM
To City Clerk <cityclerk@hermosabeach.gov>
You don't often get email from abby@breakwallwest.com. Learn why this is important
Hello!
My name is Abby Walker and I am writing to support changing Hermosa Beach short term rental regulations. Short
term rentals are an important part of helping to support the community. Please consider making changes to short
term rental restrictions.
Thank you!
--
Abby Walker
M. 815.212.2748
Page 494 of 535
Outlook
Short Term Rental Regulations Meeting March 11
From Sanaa Dugan <sanaadugan@gmail.com>
Date Tue 3/11/2025 5:40 PM
To City Clerk <cityclerk@hermosabeach.gov>
You don't often get email from sanaadugan@gmail.com. Learn why this is important
Hello,
I hope my comments are not too late about my thoughts on short term rental regulations. I support
short term rentals with regulations in the City of Hermosa Beach. Besides the income it generates to
the city and the homeowner, it provides amazing lodging for visitors, families, friends and lets not
forget their awesome pets. I am a homeowner in Hermosa Beach, I run a short term rental in the City
of Henderson, NV. They have strict regulations, but they allow short term rentals. Some of the
regulations are:limit on the number of guests, noise monitors inside and outside, Front security
camera, digital locks and an STR certificate from an accredited college (by University of Utah).
I hope this helps,
Thank you
--
Sanaa Dugan
Loan & Real Estate Specialist
310-648-4018
NMLS 367583
DRE 01357356
Beach City Brokers
Page 495 of 535
City of Hermosa Beach | Page 1 of 4
Meeting Date: March 11, 2025
Staff Report No. 25-PD-004
Honorable Mayor and Members of the Hermosa Beach City Council
REPORT ON THE CITY’S PARKING REGULATIONS FOR AREAS SURROUNDING
CLARK FIELD, CITY YARD, SOUTH PARK, AND VALLEY PARK
(Police Chief Paul LeBaron)
Recommended Action:
Staff recommends City Council receive an informational report on the parking regulations
for areas surrounding Clark Field, City Yard, South Park, and Valley Park and provide
direction, if so desired.
Executive Summary:
As directed by City Council, staff presents this this informational report on the public
parking surrounding Clark Field and the City Yard. Due to the interconnectedness and
similarities of the parking areas, staff also included parking information for Valley Park
and South Park.
Background:
At its February 25, 2025 meeting, under Tentative Future Agenda items, Councilmember
Jackson requested, and Councilmember Seamann supported, directing staff to return
with an information item regarding Clark Field Parking, including the parking lot and the
parking on Valley Drive, and the public parking surrounding the City Yard, specifically the
12-hour meters.
Past Council Actions
Meeting Date Description
February 25, 2025 Councilmember Jackson, and Councilmember Seamann
supported, directing staff to return with an informational item
regarding parking near Clark Field and the City Yard.
Discussion:
The tables below contain parking availability and restrictions for the parking areas
surrounding Clark Field, City Yard, South Park, and Valley Park. All parking areas within
these four parking areas have a one-hour no parking restriction to allow street sweeping.
Page 496 of 535
City of Hermosa Beach | Page 2 of 4
Clark Field Parking
Section Total
Spaces
Standard
Spaces
ADA
Spaces
Time
Limit
Restrictions
Lot behind Base
3 (located north
adjacent of
Clark Field)
28 26 2 12-
hour
• No parking Fridays
8:00 AM to 9:00 AM
• No parking Fridays
9:00 AM to 5:00 PM
(except Farmers
Market Vendors)
• No parking 2:00 AM
to 6:00 AM
900-1000 block
of Valley Drive
(East side of
Clark Field)
48 47 1 12-
hour
• No parking Thursdays
7:00 AM to 8:00 AM
• 2-hour parking
Fridays 10:00 AM to
4:00 PM (Farmers
Market)
800 block of
Valley Drive
(East side)
23 21 2 12-
hour
• No parking Thursdays
7:00 AM to 8:00 AM
800 block of
Valley Drive
(West side)
15 13 2 12-
hour
• No parking Thursdays
7:00 AM to 8:00 AM
The parking lots at Clark Field are 12-hour public parking lots, meaning that each lot
allows a vehicle to be parked in a single space for a maximum of 12 consecutive hours.
City Yard Parking
Location Total
Spaces
Standard
Spaces
ADA
Spaces
Time
Limit
Restrictions
600 block of
Valley Drive
5 5 0 12-
hour
• No parking Fridays
7:00 AM-8:00 AM
City Yard parking allows a vehicle to be parked in a single space for a maximum of 12
consecutive hours.
Page 497 of 535
City of Hermosa Beach | Page 3 of 4
South Park Parking
Location Total
Spaces
Standard
Spaces
ADA
Spaces
Special
Spaces
Time Limit Restrictions
West side
of Valley
Drive
33 29 2 2 (5-
minute
parking)
6-hour
(10:00 AM
to 10:00
PM)
• No parking
Thursdays 7:00
AM to 8:00 AM
• No parking
10:30 PM to
5:00 AM
North
side (via
Loma
Drive)
9 8 1 0 6-hour
(weekends
& holidays)
• Reserved for
City Park After
School Program
Monday to
Friday 1:00 PM
to 7:00 PM
• No parking
7:00 PM to 8:00
AM
South Park parking on the west side of Valley Drive allows a vehicle to be parked in a
single space for a maximum of 6 consecutive hours. South Park parking on the north side
of Valley Drive is open for general public parking on weekends and holidays only and
restricted to 6 hours.
Valley Park Parking
Location Total
Spaces
Standard
Spaces
ADA
Spaces
Time
Limit
Restrictions
2500 block of
Valley Drive
39 35 4 No
time
limit
• No parking Mondays
8:00 AM to 12:00 PM
• No parking 10:30
PM to 5:00 AM
Valley Park spaces have no time restrictions as they are considered on-street parking
and not limited to Valley Park exclusively.
Environmental Review
Pursuant to the California Environmental Quality Act (“CEQA”), the City finds that there is
no evidence that the Project would have a significant effect on the environment. Thus,
pursuant to CEQA Guidelines section 15061 (b)(3), it can be seen with certainty that there
is no possibility that the activity in question may have a significant effect on the
environment. Furthermore, section 15273 of the CEQA Guidelines states that CEQA does
not apply to modification of fees by public agencies for meeting operating expenses or
financial needs.
Page 498 of 535
City of Hermosa Beach | Page 4 of 4
General Plan Consistency:
This report and associated recommendation have been evaluated for their consistency
with the City’s General Plan. Relevant Policies are listed below:
Mobility Element
Goal 1. A parking system that meets the parking needs and demand of residents,
visitors, and employees in an efficient and cost-effective manner.
Policies:
4.4 Preferential parking program. Periodically study and evaluate the current
inventory of public parking suppl and update the preferential parking program.
4.7 Parking availability. Optimize parking availability through dynamically adjusted
pricing and new technology to manage available spaces for short-term parking use
to encourage rates of turnover that are responsive to fluctuating demands.
1.3 Priority-based budgeting. Utilize priority-based budgeting to ensure funding
allocations are consistent with the priorities set by the community and City Council.
Fiscal Impact:
There is no fiscal impact related to the recommended action.
Attachment:
None
Respectfully Submitted by: Mick Gaglia, Police Lieutenant
Concur: Paul LeBaron, Police Chief
Noted for Fiscal Impact: Brandon Walker, Administrative Services Director
Legal Review: Patrick Donegan, City Attorney
Reviewed by: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 499 of 535
PARKING REGULATIONS FOR AREAS SURROUNDING CLARK FIELD, SOUTH PARK, VALLEY PARK AND CITY YARD
March 11, 2025
Page 500 of 535
Overview
•Introduction
•Recommendation
•Background
•Discussion
Page 501 of 535
SUMMARY
•As directed by City Council, staff presents this this informational report on the public parking surrounding Clark Field and the City Yard. Due to the interconnectedness and similarities of the parking areas, staff also included parking information for Valley Park and South Park.
Page 502 of 535
RECOMMENDATION
•Staff recommends City Council receive an informational report on the parking regulations for areas surrounding Clark Field, City Yard, South Park, and Valley Park and provide direction, if so desired.
Page 503 of 535
PARKING AREAS
Clark Field
City Yard
South Park
Valley Park
Page 504 of 535
CLARK FIELD - BASE 3 LOT
Total
Spaces
Standard
Spaces
ADA
Spaces
Time
Limit Restrictions
28 26 2 12-hour • No parking
Fridays 8:00 AM to
9:00 AM
• No parking
Fridays 9:00 AM to
5:00 PM (except
Farmers Market
Vendors)
• No parking 2:00
AM to 6:00 AM
Page 505 of 535
CLARK FIELD900 – 1000 BLOCK OF VALLEY DRIVE
Total
Spaces
Standard
Spaces
ADA
Spaces
Time Limit Restrictions
48 47 1 12-hour • No parking
Thursdays 7:00
AM to 8:00 AM
• 2-hour parking
Fridays 10:00 AM
to 4:00 PM
(Farmers Market)
Page 506 of 535
CLARK FIELD800 BLOCK – EAST OF VALLEY DRIVE
Total
Spaces
Standard
Spaces
ADA
Spaces
Time
Limit
Restrictions
23 21 2 12-
hour
• No parking
Thursdays
7:00 AM to
8:00 AM
Page 507 of 535
CLARK FIELD800 BLOCK – WEST OF VALLEY DRIVE
Total
Spaces
Standard
Spaces
ADA
Spaces
Time
Limit
Restrictions
15 13 2 12-
hour
• No parking
Thursdays
7:00 AM to
8:00 AM
Page 508 of 535
CITY YARD
Total
Spaces
Standard
Spaces
ADA
Spaces
Time
Limit
Restrictions
5 5 0 12-
hour
• No parking
Fridays 7:00
AM-8:00 AM
Page 509 of 535
SOUTH PARKWEST OF VALLEY DR
Total
Spaces
Standard
Spaces
ADA
Spaces
Special
Spaces
Time Limit Restrictions
33 29 2 2 (5-minute
parking)
6-hour
(10:00 AM
to 10:00
PM)
• No parking
Thursdays
7:00 AM to
8:00 AM
• No parking
10:30 PM to
5:00 AM
Page 510 of 535
SOUTH PARKNORTH LOT
Total
Spaces
Standard
Spaces
ADA
Spaces
Special
Spaces
Time Limit Restrictions
9 8 1 0 6-hour
(weekends &
holidays)
• Reserved for
City Park After
School Program
Monday to
Friday 1:00 PM
to 7:00 PM
• No parking
7:00 PM to 8:00
AM
Page 511 of 535
VALLEY PARK
Total
Spaces
Standard
Spaces
ADA
Spaces
Time Limit Restrictions
39 35 4 No time
limit
• No parking
Mondays 8:00
AM to 12:00 PM
• No parking
10:30 PM to
5:00 AM
Page 512 of 535
GENERAL PLAN CONSISTENCY
Goal 1. A parking system that meets the parking needs and demand of residents, visitors, and employees in an efficient and cost-effective manner.
Policies:
•4.4 Preferential parking program. Periodically study and evaluate the current inventory of public parking suppl and update the preferential parking
program.
•4.7 Parking availability. Optimize parking availability through dynamically
adjusted pricing and new technology to manage available spaces for short-term parking use to encourage rates of turnover that are responsive to fluctuating demands.
•1.3 Priority-based budgeting. Utilize priority-based budgeting to ensure funding allocations are consistent with the priorities set by the community and
City Council.
Page 513 of 535
PARKING REGULATIONS FOR AREAS SURROUNDING CLARK FIELD, SOUTH PARK, VALLEY PARK AND CITY YARD
March 11, 2025
Page 514 of 535
City of Hermosa Beach | Page 1 of 5
Meeting Date: March 11, 2025
Staff Report No. 25-CA-003
Honorable Mayor and Members of the Hermosa Beach City Council
REPORT ON THE ROLE OF THE MAYOR AND MAYORAL POWERS IN RUNNING
COUNCIL MEETINGS AND REPORT ON VOTING OPTIONS FOR CITY OFFICIALS
CEQA: This report is not a “project” subject to CEQA, In the alternative, the discussion
falls within the “common sense” exemption set forth in State CEQA Guidelines.
(City Attorney Patrick Donegan)
Recommended Action:
Staff recommends City Council:
1. Receive a report on the role of the Mayor and Mayoral powers under Robert’s
Rules of Order that govern City Council meetings; and
2. Receive a report on the voting options for City officials and a discussion on
abstentions.
Executive Summary:
As requested by City Council at its September 10, 2024 and September 24, 2024
meetings, staff presents this report regarding the role of the Mayor as chair of the City
Council and Mayoral powers during the running of City Council meetings under Robert’s
Rules of Order and the voting options for City officials with an emphasis on abstention
votes.
Background:
At its September 10, 2024 meeting, Councilmembers Jackson and Massey supported a
future agenda item to discuss the role and use of mayoral powers during City Council
meetings. At its September 24, 2024 meeting, Councilmembers Jackson and Massey
supported a future agenda item to discuss voting procedures for City officials and whether
abstention votes are appropriate or must be supported by an explanation.
City Council Resolution No. 24-7414 establishes the rules for the conduct of City Council
meetings (and subsidiary boards and commissions). Among other things, the Resolution
establishes that meetings of the City Council will be conducted, to the extent practicable,
in accordance with Robert’s Rules of Order. In the event of a conflict between Robert’s
Rules and Resolution No. 24-7414, the Hermosa Beach Municipal Code or State law, the
latter three sources shall govern.
Page 515 of 535
City of Hermosa Beach | Page 2 of 5
Past Board, Commission, and Council Actions
Meeting Date Description
September 10, 2024 Under future agenda items, Councilmembers Jackson and
Massey requested an informational item regarding
abstention votes by Councilmembers and option, if any, for
requiring an explanation for the abstention.
September 24, 2024 Councilmembers Jackson and Massey requested an
informational item regarding mayoral powers in running City
Council meetings.
Discussion:
Role of the Mayor:
Robert’s Rules of Order section 47:7 list the 11 duties of the Mayor as the presiding officer
of the City Council meeting:
1. Open meeting. To open the meeting at the appointed time by taking the chair (sitting
in the seat reserved for the presiding officer), after finding that a quorum is present,
and calling the meeting to order.
2. Announce next activity. To announce in proper sequence the next activity before the
group in accordance with the prescribed order of business.
3. Recognize members. To recognize group members who are entitled to the floor (who
have the exclusive right to be heard at that time).
4. State questions and put to vote. To state and put to vote all questions that
legitimately come before the group as motions or that otherwise arise in the course of
proceedings, and to announce the result of each vote; or, if a motion that is not in
order is made, to rule it out of order.
5. Refuse to recognize dilatory motions. To protect the group from obviously dilatory
(time-wasting or obstructive) motions by refusing to recognize them.
6. Enforce order and decorum. To enforce the rules relating to debate and those
relating to order and decorum within the group.
7. Expedite business. To expedite business in every way compatible with the rights of
group members and the group rules.
8. Decide all questions of order. To decide all questions of order subject to appeal—
unless, when in doubt, the chair prefers initially to submit such a question to the group
for decision
9. Respond to inquiries. To respond to inquiries of group members relating to
parliamentary procedure or factual information bearing on the business of the group.
10. Authenticate documents. To authenticate by signature, when necessary, all acts,
orders and proceedings of the group.
Page 516 of 535
City of Hermosa Beach | Page 3 of 5
11. Close meeting. To declare the meeting adjourned when the group so votes or—where
applicable—at the time prescribed in the agenda, or at any time in the event of a
sudden emergency affecting the safety of those present.
Robert’s Rules, section 47:19 further explains the role of the Mayor as presiding officer
and states:
“While a commanding presence and knowledge are essential in procedural
matters, the president of an ordinary deliberative assembly especially a large one
(City Council is not a large assembly), should, of all members, have the least to
say upon the substance of pending questions. While providing strong leadership,
he should be fair. He should never get excited; he should never be unjust to even
the most troublesome member, or take advantage of such member’s lack of
knowledge of parliamentary law, even though a temporary good might be
accomplished thereby. The president should never be technical or more strict than
is necessary for the good of the meeting. Good judgment is essential; the assembly
may be such a nature, through its unfamiliarity with parliamentary usage and its
peaceable disposition, that strict enforcement of the rules, instead of assisting,
would greatly hinder business. . . “
City Council Resolution No. 24-7414 sections 8.2 and 8.3 make clear that the Mayor, as
a member of the City Council, is free to make and second motions and can vote on all
motions.
The above are just some of the more substantive provisions dealing with the role of the
Mayor in running the City Council meetings. While all members of the City Council should
know and be familiar with our parliamentary rules, the Mayor is tasked with applying these
rules of conduct and making parliamentary rulings. All of the Mayor’s rulings can be
overruled by motion of the body.
Robert’s Rules and other rules of procedure should be viewed by all as mechanisms for
the orderly and efficient running of City meetings; not as substance strategies to impact
the will of the majority of the City Council. While there is some language about the Mayor
playing a less active role in the substance of motions and deliberations, this is not a hard
and fast role and historically, the City Council has not necessarily operated that way. It is
ultimately up to the discretion and judgment of the Mayor to determine the appropriate
level of participation in the deliberations and motion making process integral to City
Council meetings.
Options for Voting—Abstentions:
Each member of the City Council has three voting options when voting on a motion: (i)
aye; (ii) nay; and (iii) abstain. An abstention refers to the decision by a City
Councilmember (or member of another body) to not vote. Abstention does not mean the
Page 517 of 535
City of Hermosa Beach | Page 4 of 5
Councilmember is in favor of or against a vote—it simply means the Councilmember
made a conscious decision to not vote. According to Robert’s Rules, abstention votes do
not count as a “yea” or “nay.” As a rule, abstentions do not count and do not affect the
outcome of the vote.
Robert’s Rules of Order, section 45:3 make clear that an abstention is an acceptable
option for members when voting on a motion:
“Right of Abstention.
Although it is the duty of every member who has an opinion on a question to
express it by his vote, he can abstain, since he cannot be compelled to vote. . . “
As duly elected officials ultimately responsible to the voters of the City, any hindrance or
procedural mechanisms that vitiates or makes more difficult the right of a Councilmember
to abstain may be subject to legal challenge. Further, while other jurisdictions may have
policies or guidelines that posit a Councilmember should explain or justify any abstention,
this would require buy-in from all Councilmembers to be effective. That is, the deliberative
process and reasoning for a Councilmember’s vote is highly protected. While each
Councilmember is free to justify and explain their vote during deliberations or thereafter,
this is not required and there is no mechanism that mandates this type of disclosure. So
if the City Council as a body was interested in including a policy that required an
explanation of abstentions in Resolution No. 24-7414, it would need to be done with a
clear understanding that practically, compliance would be voluntary and any putative
action would culminate in simply highlighting that this is a policy and a certain
Councilmember is not complying with said policy.
Environmental Review:
This discussion is not a “project” subject to CEQA” because it has no potential to result in
either a direct, or reasonably foreseeable indirect, physical change in the environment.
(State CEQA Guidelines, § 15378(a).) In the alternative, the discussion falls within the
“common sense” exemption set forth in State CEQA Guidelines section 15061(b)(3),
which exempts activity from CEQA where “it can be seen with certainty that there is no
possibility that the activity in question may have a significant effect on the environment.”
General Plan Consistency:
This report and associated recommendation have been evaluated for their consistency
with the City’s General Plan. Relevant Policies are listed below:
Governance Element
Goal 1. A high degree of transparency and integrity in the decision-making process.
Policy:
Page 518 of 535
City of Hermosa Beach | Page 5 of 5
1.4 Consensus oriented. Strive to utilize a consensus-oriented decision-making
process.
Goal 2 The community is active and engaged in decision-making processes.
Policy:
2.6 Responsive to community needs. Continue to be responsive to community
inquiries, providing public information and recording feedback from community
interactions.
Fiscal Impact:
There are no fiscal impacts associated with the recommended actions.
Attachment:
None
Respectfully Submitted by: Patrick Donegan, City Attorney
Concur: Myra Maravilla, City Clerk
Noted for Fiscal Schedule: Brandon Walker, Administrative Services Director
Legal Review: Patrick Donegan, City Attorney
Reviewed By: Angela Crespi, Deputy City Manager
Approved: Suja Lowenthal, City Manager
Page 519 of 535
MAYORAL POWERS REGARDING RUNNING CITY COUNCIL MEETINGS & VOTING OPTIONS FOR CITY OFFICIALS
March 11, 2025
Page 520 of 535
Background
At its September 10, 2024 and September 24,
2024 meetings, City Council requested this
report regarding the role of the Mayor as
chair of the City Council and Mayoral powers
during the running of City Council meetings
under Robert’s Rules of Order and the voting
options for City officials with an emphasis on
abstention votes.
Page 521 of 535
Background
City Council Resolution No. 24-7414 establishes the rules for the conduct of City Council meetings (and subsidiary boards and commissions)
Meetings will be conducted, to the extent practicable, in accordance with Robert’s Rules of Order.
If conflict, State law and HBMC govern
Official have three voting options when voting on a motion: (i) aye; (ii) nay; and (iii) abstain
Page 522 of 535
Discussion – Mayoral Role
Robert’s Rules of Order section 47:7 list the 11 duties of the
Mayor as the presiding officer of the City Council meeting.
Robert’s Rules, section 47:19 further explains the role of the
Mayor as presiding officer: commanding presence and
knowledge are essential, be fair and do not take
advantage of anyone’s lack of knowledge of
parliamentary law
Page 523 of 535
Discussion – Mayoral Role
While all members should be familiar with our
parliamentary rules, the Mayor is tasked with applying
these rules and making parliamentary rulings – subject
to overrule by a motion of the body
Mechanisms for the orderly and efficient running of
City meetings - not as something that vitiates the will
of the majority of the City Council
Under Robert’s Rules Mayor supposed to play a less
active role in the substance of motions and
deliberations, this is not a hard and fast rule and our
Resolution makes clear Mayor can participate/make
motions
Page 524 of 535
Discussion - Voting
3 options to vote – (i) yes (ii) no
(iii)abstain
Robert’s Rules of Order, section 45:3
make clear that an abstention is an
acceptable option for members
when voting on a motion
Page 525 of 535
Discussion - Voting
As duly elected officials ultimately responsible to the voters of the City
Any policy requiring explanation requires voluntarily buy-in from all Councilmembers
Deliberative process and reasoning for a Councilmember’s vote is highly protected
Page 526 of 535
Discussion – Options Moving Forward
Any interest in amending Resolution
No. 24-7414 that required
explanation – no teeth
Clear understanding that
compliance would be voluntary
Page 527 of 535
Recommendations
Receive a report on the role of the Mayor and Mayoral
powers under Robert’s Rules of Order that govern City
Council meetings
Receive a report on the voting options for City officials and
a discussion on abstentions
Provide any direction
Page 528 of 535
City of Hermosa Beach | Page 1 of 1
Meeting Date: March 11, 2025
Staff Report No. 25-CMO-019
Honorable Mayor and Members of the Hermosa Beach City Council
TENTATIVE FUTURE AGENDA ITEMS
Attached is the current list of tentative future agenda items for Council’s information.
The tentative future agenda provides a preliminary preview of topics planned for
discussion at upcoming City Council meetings over a specified period, typically the next
three months. The items listed in this document are "tentatively" scheduled, meaning they
are subject to change and should not be considered final until the official agenda for each
meeting is posted. This document is a work in progress and offers a glimpse into the City's
priorities and planned discussions, allowing stakeholders to anticipate and prepare for
potential topics of interest.
Key Features of a Tentative Future Agenda Document:
1. Tentative Schedule: Each agenda item is assigned a tentative date, indicating
when it is expected to be discussed. These dates are provisional and may be
adjusted based on various factors.
2. Work in Progress: The document is continuously updated as new items emerge,
priorities shift, or additional information becomes available. This flexibility ensures
City Council can address the most pressing issues in a timely manner.
3. Transparency and Communication: By publishing a tentative future agenda, the
City aims to maintain transparency with residents, businesses, and other
stakeholders. It helps the community stay informed about potential topics of
discussion and provides an opportunity for public engagement and preparation.
4. Fluid Scheduling: The scheduling of agenda items is fluid until the official agenda
for a specific City Council meeting is posted. Changes can occur due to various
reasons, such as new developments, additional preparatory work required, or
changes in workload or priority.
Attachment:
Tentative Future Agenda Items
Page 529 of 535
March 5, 2025
Honorable Mayor and Members Regular Meeting of
of the Hermosa Beach City Council March 11, 2025
TENTATIVE FUTURE AGENDA ITEMS
MARCH 25, 2025 @ 5:00 PM INITIAL
DATE CLOSED SESSION
MARCH 25, 2025 @ 6:00 PM
PRESENTATIONS
RECOGNIZING DAVID PEDERSEN FOR HIS SERVICE AS PLANNING COMMISSIONER
LOS ANGELES COUNTY FIRE SERVICES AND MCCORMICK AMBULANCE SEMI-ANNUAL REVIEW
CITY MANAGER REPORTS
Public Works Director Update
Police Chief Update
CITY COUNCILMEMBER COMMENTS
Updates from City Council Ad Hoc Subcommittees and Standing Committee Delegates/Alternates
CONSENT CALENDAR
City Council Minutes City Clerk Ongoing
Check Registers Administrative Services Director Ongoing
Cash Balance Report for February 2025 Administrative Services Director Ongoing
City Treasurer’s Report for February 2025 City Treasurer Ongoing
Action minutes of the Planning Commission Meeting of March 18, 2025 Community Development Director Ongoing
168 Hill Street – Final Map Community Development Director Staff Request
Feb. 12, 2025
Action minutes of the Public Works Commission Meeting of January 15,
2025
Public Works Director Ongoing
Capital Improvement Program Status Report Public Works Director Ongoing
RFP Contract Amendments Community Development Director Staff Request
Feb. 24, 2025
Review of Submittal of the 2024 Hermosa Beach Housing Element Annual
Progress Report
Community Development Director Annual
PUBLIC HEARINGS – 6:30 PM
Approval of Impact Level III New Special Event: LA Kings Smartwater and
Coco-Cola Zero Hydration Zone
Community Resources Director Staff Request
Feb. 25, 2025
Zoning Text Amendment 25-01 Community Development Director Staff Request
Feb. 24, 2025
MUNICIPAL MATTERS
Midyear Budget Review 2024-25
Administrative Services Director Annual
Subcommittee Recommendations on Greenbelt Pedestrian Trail Renaming
and South Park Accessible Playground Remaining
Community Resources Director Council Direction
Jan. 14, 2025
FUTURE AGENDA ITEMS – CITY COUNCIL
Future Agenda Items City Manager Ongoing
Page 530 of 535
2
APRIL 8, 2025 @ 5:00 PM INITIAL
DATE CLOSED SESSION
APRIL 8, 2025 @ 6:00 PM
CITY MANAGER REPORTS
Public Works Director Update
Police Chief Update
CITY COUNCILMEMBER COMMENTS
Updates from City Council Ad Hoc Subcommittees and Standing Committee Delegates/Alternates
CONSENT CALENDAR
City Council Minutes City Clerk Ongoing
Check Registers Administrative Services Director Ongoing
Revenue Report, Expenditure Report, and CIP Report by Project for January
and February 2025
Administrative Services Director Ongoing
Los Angeles Fire and Ambulance Monthly Report for February 2025 Emergency Management
Coordinator
Monthly
Action minutes of the Parks, Recreation and Community Resources Advisory
Commission Meeting of March 4, 2025
Community Resources Director Ongoing
2023-24 Annual Comprehensive Financial Report (ACFR) (Including Report
From Independent Auditor)
Administrative Services Director Annual
FUTURE AGENDA ITEMS – CITY COUNCIL
Future Agenda Items City Manager Ongoing
TUESDAY, APRIL 22, 2025 @ 6:00 PM (EARTH DAY)
FY 2025–26 CAPITAL IMPROVEMENT PROGRAM STUDY SESSION
TUESDAY, APRIL 29, 2025 @ 6:00 PM
ELECTION OF MAYOR AND MAYOR PRO TEMPORE
Page 531 of 535
3
MAY 13, 2025 @ 5:00 PM INITIAL
DATE CLOSED SESSION
MAY 13, 2025 @ 6:00 PM
PRESENTATIONS
RECOGNIZING HERMOSA BEACH LEMONADE DAY WINNERS
RECOGNIZING MENTAL HEALTH AWARENESS MONTH
RECOGNIZING JEWISH AMERICAN HERITAGE MONTH
AND ASIAN AMERICAN & PACIFIC ISLANDER HERITAGE MONTH
CITY MANAGER REPORTS
Public Works Director Update
Police Chief Update
CITY COUNCILMEMBER COMMENTS
Updates from City Council Ad Hoc Subcommittees and Standing Committee Delegates/Alternates
CONSENT CALENDAR
City Council Minutes City Clerk Ongoing
Check Registers Administrative Services Director Ongoing
Los Angeles Fire and Ambulance Monthly Report for March 2025 Emergency Management
Coordinator
Monthly
Action minutes of the Parks, Recreation and Community Resources Advisory
Commission Meeting of April 1, 2025
Community Resources Director Ongoing
Action minutes of the Planning Commission Meeting of April 15, 2025 Community Development Director Ongoing
Hermosa Beach Landscaping and Street Lighting District 2024-2025
Adoption of Resolutions Regarding the Engineer’s Report and Setting June
10, 2025, for a Public Hearing
Public Works Director Annual
MUNICIPAL MATTERS
Award of Construction Contract for CIP 699 - Parking Lot C Structure Public Works Director Staff Request
Mar. 4, 2025
FUTURE AGENDA ITEMS – CITY COUNCIL
Future Agenda Items City Manager Ongoing
Page 532 of 535
4
PENDING NEW ITEMS STATUS /
TENTATIVE MEETING DATE (Updated 02/11/25)
Approval of the Municipal Lease Policy
Initiated by: Staff Request Jun. 12, 2018
Community Resources
Director
Awaiting professional building
assessment of the Kiwanis
Building, Rotary Building, and
Lawn Bowling Club to
determine the level of
maintenance, repairs, and
future upgrades that may be
needed and required by the
City.
Landscape and Street Lighting District Assessment Adjustment (mail-in
election authorization)
Initiated by: Council Direction Jul. 9, 2019
Public Works Director Council approved $25,000 in
the FY 2023-2024 Budget to
study the District rates and to
consider creating a new
supplemental district. The
study will seek to address the
annual operating deficit, so that
no further subsidies from the
General Fund or other
discretionary funds would be
required. The study should
include District-related
recommendations from the
Parks Master Plan, thereby,
shifting completion of the study
to FY 2024-25. The study is
anticipated to take
approximately 4 to 6 months to
complete pending staff
availability. If council agrees to
then advance the adjustment, it
will need to go to a citywide
ballot in compliance with
Proposition 218. The earliest
ballot would be in November
2026.
Public Records Request Guidelines
Initiated by: Staff Request Oct. 14, 2019
City Clerk In process.
Emergency Services Municipal Code Chapter 2.56 Update
Emergency
Management
Coordinator
Waiting for State to review
proposed language changes
Return to Council to discuss a full ban on tobacco sales and to include all
available data related to other communities who have adopted complete bans
Initiated by: Council Direction Jan. 28, 2020
Community
Development Director
BCHD will connect with
Councilmembers over time to
determine timing to bring this
back.
Consideration of licensing agreement/fees for use of City logo
Initiated by: Council Direction Jun. 9, 2020
City Attorney The City will develop a
licensing agreement for
commercial uses of the City
logo as part of a comprehensive
Administrative Memorandum
(AM) on City Branding and
Logo Use by City Staff. City
staff will begin drafting the
AM after finalizing the City’s
style guide and filing its “Intent
to Use” trademark application
for the City logo with the
USPTO. As part of developing
a Licensing Agreement for the
Commercial Use of the City
Logo, staff will establish a
Page 533 of 535
5
process for reviewing and
handling these requests. This
process will likely include the
negotiation of royalties and as
well as the preparation of a
staff report to obtain Council
approval to enter into the
agreement. Only after the City
receives the issuance of a
Notice of Allowance from the
USPTO can it begin approving
applications for commercial
uses of the logo.
Parks, Recreation, and Community Resources Advisory Commission
Volleyball Court Use Subcommittee was formed to review all aspects of the
beach volleyball courts located in the residential area
Initiated: 2021
Community Resources
Director
The project scope was
expanded in late 2022 to
include a review of all aspects
of beach volleyball courts in
the commercial zone, between
10th and 15th Street. This
includes, but is not limited to,
a review of court inventory and
placement, best practice
research of volleyball court use
policies in surrounding cities,
court use policy development,
review of maintenance
practices, and review of court
personalization. Staff formed a
stakeholder group to work
alongside the subcommittee
and staff. Staff will complete
the review of court inventory
and placement, best practice
research, and formed a draft
court use policy pending
review by the subcommittee
and stakeholder group in the
first half of 2025.
Ordinance to regulate nuisance Outdoor Lighting
Initiated by: Staff Request June 3, 2021
Community
Development Director
This will be folded into the
zoning code update for when
we address general
development standards.
PLAN Hermosa 5-year check-in on milestones
(Supported by Massey, Campbell, Armato, Jackson)
Initiated by: Council Direction October 26, 2021
Community
Development
Director/Environmental
Program Manager
The next update to City
Council will be in 2026
Consideration of Non-Profit Grant Program
Initiated by: Council Direction March 9, 2022
Deputy City Manager This item can be considered as
part of the City’s budget
development.
Consideration of rules that would govern operation of off-sale alcohol
establishments in downtown and consideration of queuing for on-sale alcohol
establishments. (supported by Massey, Saemann and Detoy)
Initiated by: Council Direction June 13, 2023
Community
Development/Police
Chief/Deputy City
Manager
Ordinance to be established to
address items.
Citywide Engineering and Traffic Survey and review of provisions in
California Assembly Bill 43 that are anticipated to become effective on or
about June 30, 2024.
Initiated by: Unanimous Council Direction July 25, 2023
Public Works Director Pending staffing availability
and completion of other
previously requested future
agenda items.
Review of Los Angeles Metro C Line (Green) Extension to Torrance
(supported by Jackson, Detoy and Francois)
Initiated by: Council Direction September 26, 2023
City Manager Metro will begin filed work
and investigations in the project
area to collect info needed to
respond to public comments.
This work will begin on 2/5.
Additionally, Metro is
preparing the Final EIR to be
released in second half of 2025.
Consideration of a Revocation Policy for Parking Permits Related to Short-
Term Rental Violations
Initiated by: Council Direction April 9, 2024
Community
Development Director
City Attorney has opined that
the connection between
residential parking permits and
short-term vacation rentals is
strained, enforcement is tough
Page 534 of 535
6
due to the way certain
properties are held via
corporate entities, and if a
property is used as a STVR and
gets caught, banning them from
getting a residential parking
permit in the future would
seemingly vitiate future legal
use as a long term rental.
Consideration of City to cover initial cost to establish Tourism Improvement
District (TID) to be reimbursed by Chamber of Commerce (supported by
Detoy, Francois, and Jackson)
Initiated by: Council Direction June 25, 2024
City Manager Staff will meet with Chamber
staff in early March to gain
clarity on the details of this
request—whether
loan/investment to be paid back
through TID proceeds if
successful on the ballot?
Request Public Works Commission to review fines and other consequences
involved with illegal tree removal and return to Council as an action item for
discussion and deliberation.
(supported by Saemann, Francois, Detoy)
Initiated by: Council Direction August 13, 2024
Public Works Director Pending staffing availability
and completion of other
previously requested future
agenda items.
Informational Item: Review process by which the Public Works Commission
provides input and oversight of the CIP list.
(supported by Detoy and Jackson)
Initiated by: Council Direction September 10, 2024
Public Works Director Pending staffing availability
and completion of other
previously requested future
agenda items.
Explore Best Practices for Undergrounding.
(supported by: Detoy, Saemann, and Jackson)
Initiated by: Council Direction November 12, 2024
Public Works Director Pending staffing availability
and completion of other
previously requested future
agenda items. Staff will also
need to request funding in the
future budget cycle to support
bringing in appropriate
consulting expertise on this
item.
Page 535 of 535