HomeMy WebLinkAboutRES-25-7498 (TAX APPROPRIATIONS LIMIT FOR FY 2025-2026) Page 1 of 2 RES-25-7498
CITY OF HERMOSA BEACH
RESOLUTION NO. RES-25-7498
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HERMOSA BEACH,
CALIFORNIA, APPROVING AND ADOPTING THE ANNUAL APPROPRIATIONS
LIMIT FOR THE FISCAL YEAR 2025–26
WHEREAS, the voters of California, on November 6, 1979, added Article XIII
B to the State Constitution, placing various limitations on appropriations of state
and local governments; and
WHEREAS, Article XIII B provides that the appropriations limit for the fiscal
year 2025–2026 is calculated by adjusting the base year appropriations of fiscal
year 1986-87 and subsequent years for changes in the cost of living and
population; and
WHEREAS, Proposition 111 (Section 1.5 of Article XIII B), enacted by the
voters on June 5, 1990, modified the method of calculating the limit, beginning
with fiscal year 1990-91; and
WHEREAS, the City of Hermosa Beach has complied with all of the
provisions of Article XIII B in determining the appropriations limit for fiscal year
2025–2026;
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF HERMOSA BEACH,
CALIFORNIA, DOES HEREBY RESOLVE AS FOLLOWS:
SECTION 1. That the City of Hermosa Beach chooses to use the California
Per Capita Personal Income Change as the inflation adjustment factor for fiscal
year 2025–2026.
SECTION 2. The City of Hermosa Beach chooses to use the Change in
Population for the County of Los Angeles as the growth adjustment factor for fiscal
year 2025–2026.
SECTION 3. The City of Hermosa Beach uses the Uniform Guidelines
published by the League of California Cities in March 1991 to determine the limit
and appropriations subject to the limit.
SECTION 4. Documentation for calculation of the limit is on file in the Finance
Department and will be reviewed by the City’s auditors during the annual financial
audit, as required by Proposition 111.
SECTION 5. The appropriations limit for the City of Hermosa Beach for fiscal
Docusign Envelope ID: 1E15CDD7-EB40-46DF-925B-BC5C17230C9A
Page 2 of 2 RES-25-7498
year 2025–2026 is $55,957,202.
SECTION 6. This Resolution shall take effect immediately. The City Clerk shall
enter the same in the book of original Resolutions; and shall make a minute of the
passage and adoption thereof in the records of the proceedings of the City
Council meeting at which the same is passed and adopted.
PASSED, APPROVED and ADOPTED on this 24th day of June, 2025
Mayor Rob Saemann
PRESIDENT of the City Council and MAYOR of the City of Hermosa Beach, CA
ATTEST: APPROVED AS TO FORM:
_______________________________ _______________________________
Myra Maravilla Todd Leishman
City Clerk Interim City Attorney
Docusign Envelope ID: 1E15CDD7-EB40-46DF-925B-BC5C17230C9A
CITY OF HERMOSA BEACH
2025-26 CALCULATION OF APPROPRIATION LIMIT
HISTORY OF LIMITATION
Limitation for 1986-87 Fiscal Year $8,609,437
1987-88
Per Capita Income Change =3.47%
>1.0544
County of Los Angeles Population Change = 1.91%
Limitation $9,077,790
1988-89
Per Capita Income Change =4.66%
>1.0655
County of Los Angeles Population Change = 1.81%
Limitation $9,672,386
1989-90
Per Capita Income Change =5.19%
>1.0638
County of Los Angeles Population Change = 1.14%
Limitation $10,289,484
1990-91
Per Capita Income Change =4.21%
>1.0562
County of Los Angeles Population Change = 1.36%
Limitation $10,867,753
1991-92
Per Capita Income Change =4.14%
>1.0594
County of Los Angeles Population Change = 1.73%
Limitation $11,513,297
1992-93
Per Capita Income Change =-0.64%
>1.0084
County of Los Angeles Population Change = 1.49%
Limitation $11,610,009
1993-94
Per Capita Income Change =2.72%
>1.0371
County of Los Angeles Population Change = 0.96%
Limitation $12,040,740
1994-95
Per Capita Income Change =0.71%
>1.0147
County of Los Angeles Population Change = 0.75%
Limitation $12,217,739
1995-96
Per Capita Income Change =4.72%
>1.0507
County of Los Angeles Population Change = 0.33%
Limitation $12,837,178
1996-97
Per Capita Income Change =4.67%
>1.0517
County of Los Angeles Population Change = 0.48%
Limitation $13,500,860
Docusign Envelope ID: 1E15CDD7-EB40-46DF-925B-BC5C17230C9A
CITY OF HERMOSA BEACH
2025-26 CALCULATION OF APPROPRIATION LIMIT
HISTORY OF LIMITATION
1997-98
Per Capita Income Change =4.67%
>1.0597
County of Los Angeles Population Change = 1.24%
Limitation $14,306,861
1998-99
Per Capita Income Change =4.15%
>1.0604
County of Los Angeles Population Change = 1.81%
Limitation $15,170,995
1999-00
Per Capita Income Change =4.53%
>1.0639
County of Los Angeles Population Change = 1.78%
Limitation $16,140,422
2000-01
Per Capita Income Change =4.91%
>1.0675
County of Los Angeles Population Change = 1.75%
Limitation $17,229,900
2001-02
Per Capita Income Change =7.82%
>1.0961
County of Los Angeles Population Change = 1.66%
Limitation $18,885,693
2002-03
Increase in non-residential assessed valuation due
to new construction =1.00%
>1.0299
City of Hermosa Beach Population Change =1.97%
Limitation $19,450,375
2003-04
Per Capita Income Change =2.31%
>1.0401
County of Los Angeles Population Change = 1.66%
Limitation $20,230,335
2004-05
Per Capita Income Change = 3.28%
>1.0471
County of Los Angeles Population Change = 1.38%
Limitation $21,183,184
2005-06
Per Capita Income Change =5.26%
>1.0650
County of Los Angeles Population Change =1.18%
Limitation $22,560,091
2006-07
Per Capita Income Change =3.96%
>1.0477
County of Los Angeles Population Change =0.78%
Limitation $23,636,207
Docusign Envelope ID: 1E15CDD7-EB40-46DF-925B-BC5C17230C9A
CITY OF HERMOSA BEACH
2025-26 CALCULATION OF APPROPRIATION LIMIT
HISTORY OF LIMITATION
2007-08
Per Capita Income Change =4.42%
>1.0515
County of Los Angeles Population Change =0.72%
Limitation $24,853,472
2008-09
Per Capita Income Change =4.29%
>1.0519
County of Los Angeles Population Change =0.86%
Limitation $26,143,367
2009-10
Increase in non-residential assessed valuation due
to new construction =0.88%
>1.0179
County of Los Angeles Population Change =0.90%
Limitation $26,611,333
2010-11
Increase in non-residential assessed valuation due
to new construction =1.01%
>1.019
City of Hermosa Beach Population Change =0.94%
Limitation $27,116,948
2011-12
Increase in non-residential assessed valuation due
to new construction =2.75%
>1.0314
County of Los Angeles Population Change =0.38%
Limitation $27,968,420
2012-13
Increase in non-residential assessed valuation due
to new construction =9.71%
>1.101268
County of Los Angeles Population Change =0.38%
Limitation $30,800,726
2013-14
Per Capita Income Change =5.12%
>1.05845328
County of Los Angeles Population Change =0.69%
Limitation $32,601,127
2014-15
Increase in non-residential assessed valuation due
to new construction =1.31%
>1.021002
County of Los Angeles Population Change =0.78%
Limitation $33,285,816
2015-16
Per Capita Income Change 3.82%
>1.046713
County of Los Angeles Population Change =0.82%
Limitation 34,840,696$
2016-17
Per Capita Income Change 5.37%
>1.062656
County of Los Angeles Population Change =0.85%
Limitation 37,023,675$
Docusign Envelope ID: 1E15CDD7-EB40-46DF-925B-BC5C17230C9A
CITY OF HERMOSA BEACH
2025-26 CALCULATION OF APPROPRIATION LIMIT
HISTORY OF LIMITATION
2017-18
Per Capita Income Change 3.69%
>1.042810
County of Los Angeles Population Change =0.57%
Limitation 38,608,659$
2018-19
Per Capita Income Change 3.67%
>1.041987
County of Los Angeles Population Change =0.51%
Limitation 40,229,720$
2019-20
Per Capita Income Change 3.85%
>1.040265
City of Hermosa Beach Population Change =0.17%
Limitation 41,849,570$
2020-21
Per Capita Income Change 3.73%
>1.036159
County of Los Angeles Population Change =-0.11%
Limitation 43,534,643$
2021-22
Per Capita Income Change 5.73%
>1.049159
County of Los Angeles Population Change =-0.77%
Limitation 45,674,763$
2022-23
Per Capita Income Change 7.55%
>1.067864
County of Los Angeles Population Change =-0.71%
Limitation 48,774,435$
2023-24
Per Capita Income Change 4.44%
>1.036567
County of Los Angeles Population Change =-0.75%
Limitation 50,557,970$
2024-25
Per Capita Income Change 3.62%
>1.036718
County of Los Angeles Population Change =0.05%
Limitation 52,414,358$
2025-26
Per Capita Income Change 6.44%
>1.067593
County of Los Angeles Population Change =0.30%
Limitation 55,957,202$
Docusign Envelope ID: 1E15CDD7-EB40-46DF-925B-BC5C17230C9A
State of California )
County of Los Angeles ) ss
City of Hermosa Beach )
June 24, 2025
Certification of Council Action
RESOLUTION NO. RES-25-7498
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF HERMOSA
BEACH, CALIFORNIA, APPROVING AND ADOPTING THE ANNUAL
APPROPRIATIONS LIMIT FOR THE FISCAL YEAR 2025–26
I, Myra Maravilla, City Clerk of the City of Hermosa Beach, do hereby certify that
the above and foregoing Resolution No. RES-25-7498 was duly approved and
adopted by the City Council of said City at its regular meeting thereof held on
the 24th day of June 2025, and passed by the following vote:
AYES: MAYOR SAEMANN, MAYOR PRO TEMPORE DETOY,
COUNCILMEMBERS JACKSON, KEEGAN, and FRANCOIS
NOES: NONE
ABSTAIN: NONE
ABSENT: NONE
________________________________
Myra Maravilla,
City Clerk
Docusign Envelope ID: 1E15CDD7-EB40-46DF-925B-BC5C17230C9A